The URL can be used to link to this page

Home My WebLink AboutContract 49185 Q REQ c CITY SECRETARY. . JUN , 4�yV�ED CONTRACT NO. ." CITY 0't, Cvl, j VVO 061 Cm SfC'96P'y Developer and Project Information Cover Sheet: oper Company Name: 8747 Harmon,LLC Address, State,Zip Code: 201 S. Calhoun, Suite 125D,Fort Worth,TX 76104 Phone&Email: 817-239-9701, dak@hatfieldproperties.net Authorized Signatory,Title: Dak Hatfield,Manager Project Name: Urban Air Brief Description: Water, Sewer, Storm Drain Project Location: Southwest Corner of Harmon Rd and Covey Dr Plat Case Number: FS-16-264 Plat Name: Urban Air Mapsco: 21W Council District: 7 CFA Number: 2017-066 City Project Number: 100959 To be completed by s Received by: L C^ Date: OFFICIAL, C0W) City of Fort Worth,Texas CITY SECW� RY Standard Community Facilities Agreement-Urban Air FT.WORTH9 TX CFA Official Release Date: 02.20.2017 Page 1 of 11 STANDARD COMMUNITY FACILITIES AGREEMENT THE STATE OF TEXAS § City Secretary COUNTY OF TARRANT § Contract No. WHEREAS, 8747 Harmon, LLC, ("Developer"), desires to make certain specific improvements as described below and on the exhibits attached hereto("Improvements")related to a project generally described as Urban Air ("Project") within the City or the extraterritorial jurisdiction of Fort Worth, Texas ("City"); and WHEREAS,the City has no obligation to participate in the cost of the Improvements or Project; and WHEREAS,any future City participation in this CFA is subject to the availability of City funds and approval by the Fort Worth City Council and shall be memorialized as an amendment to this Agreement; and WHEREAS, the Developer and the City desire to enter into this Community Facilities Agreement ("CFA" or "Agreement") in connection with the collective Improvements for the Project. NOW,THEREFORE,for and in consideration of the covenants and conditions contained herein,the City and the Developer do hereby agree as follows: General Requirements A. The Policy for the Installation of Community Facilities ("Policy") dated March 2001, approved by the City Council of the City of Fort Worth, as amended, is hereby incorporated into this Agreement as if copied herein verbatim. Developer agrees to comply with all provisions of said Policy in the performance of its duties and obligations hereunder and to cause all contractors hired by Developer to comply with the Policy in connection with the work performed by said contractors. B. Developer shall provide financial security in conformance with paragraph 6, Section 1I, of the Policy and recognizes that there shall be no reduction in the collateral until the Project has been completed and the City has officially accepted the Improvements. Developer further acknowledges that said acceptance process requires the Developer's contractor(s) City of Fort Worth,Texas Standard Community Facilities Agreement-Urban Air CFA Official Release Date: 02.20.2017 Page 2 of 11 to submit a signed affidavit of bills paid and consent of Surety signed by its surety to ensure the contractor has paid any sub-contractor(s) and suppliers in full. Additionally, the contractor will provide in writing that the contractor has been paid in full by Developer for all the services provided under this contract. C. Developer agrees to cause the construction of the Improvements contemplated by this Agreement and that said construction shall be completed in a good and workmanlike manner and in accordance with all City standards and the City-approved construction plans, specifications and cost estimates provided for the Project and the exhibits attached hereto. D. The following checked exhibits describe the Improvements and are incorporated herein: Water (A) F, Sewer(A-1) FA,Paving (B) ®, Storm Drain(B-1) FA, Street Lights & Signs (C) ❑i. E. The Developer shall award all contracts for the construction of the Improvements in accordance with Section II,paragraph 7 of the Policy and the contracts shall be administered in conformance with paragraph 8, Section II, of the Policy. Developer shall ensure its contractor(s)pays the then-current City-established wage rates. F. For all Improvements included in this Agreement for which the Developer awards construction contract(s), Developer agrees to the following: i. To employ a construction contractor who is approved by the director of the department having jurisdiction over the infrastructure to be constructed, said contractor to meet City's requirements for being prequalified, insured,licensed and bonded to do work in public ways and/or prequalified to perform water/wastewater construction as the case may be. ii. To require its contractor to furnish to the City a payment and performance bond in the names of the City and the Developer for one hundred percent (100%) of the contract price of the infrastructure, and a maintenance bond in the name of the City for one hundred percent (100%) of the contract price of the infrastructure for a period of two (2) years from the date of final acceptance insuring the maintenance and repair of the constructed infrastructure during the term of the maintenance bond. All bonds to be furnished before work is commenced and to meet the requirements of Chapter 2253, Texas Government Code. City of Fort Worth,Texas Standard Community Facilities Agreement-Urban Air CFA Official Release Date: 02.20.2017 Page 3 of 11 iii. To require the contractor(s)it hires to perform the construction work contemplated herein to provide insurance equal to or in excess of the amounts required by the City's standard specifications and contract documents for developer-awarded infrastructure construction contracts. The City shall be named as additional insured on all insurance required by said documents and same will be evidenced on the Certificate of Insurance (ACORD or other state-approved form) supplied by the contractor's insurance provider and bound in the construction contract book. iv. To require its contractor to give 48 hours advance notice of intent to commence construction to the City's Construction Services Division so that City inspection personnel will be available;to require the contractor to allow the construction to be subject to inspection at any and all times by City inspection forces,to not install or relocate any sanitary sewer, storm drain, or water pipe unless a responsible City inspector is present and gives his consent to proceed, and to make such laboratory tests of materials being used as may be required by the City. V. To require its contractor to have fully executed contract documents submitted to the City in order to schedule a Pre-Construction Meeting. The submittal should occur no less than 10 working days prior to the desired date of the meeting. No construction will commence without a City-issued Notice to Proceed to the Developer's contractor. vi. To delay connections of buildings to service lines of sewer and water mains constructed under this Agreement, if any, until said sewer and water mains and service lines have been completed to the satisfaction of the Water Department. G. Developer shall provide at its expense, unless otherwise agreed to by City, all engineering drawings and documents necessary to construct the improvements under this Agreement. H. Developer shall cause the installation or adjustment of the required utilities to serve the development or to construct the Improvements required herein. L City shall not be responsible for payment of any costs that may be incurred by Developer in the relocation of any utilities that are or may be in conflict with any of the community facilities to be installed hereunder. City of Fort Worth,Texas Standard Community Facilities Agreement-Urban Air CFA Official Release Date:02.20.2017 Page 4 of 11 J. Developer hereby releases and agrees to indemnify, defend and hold the City harmless for any inadequacies in the preliminary plans,specifications and cost estimates supplied by the Developer for this Agreement. K. Developer agrees to provide, at its expense, all necessary rights of way and easements across property owned by Developer and required for the construction of the current and future improvements provided for by this Agreement. L. The Developer further covenants and agrees to, and by these presents does hereby, fully indemnify, hold harmless and defend the City, its officers, agents and employees from all suits,actions or claims of any character,whether real or asserted,brought for or on account of any injuries or damages sustained by any persons (including death) or to any property, resulting from or in connection with the construction, design, performance or completion of any work to be performed by said Developer, its contractors, subcontractors, officers, agents or employees, or in consequence of any failure to properly safeguard the work, or on account of any act, intentional or otherwise, neglect or misconduct of said Developer, its contractors, sub-contractors, officers, agents or employees, whether or not such injuries, death or damages are caused, in whole or in Part, by the allered nerlizence of the City of Fort Worth, its officers,servants, or employees. M. Developer will further require its contractors to indemnify, defend and hold harmless the City, its officers, agents and employees from and against any and all claims, suits or causes of action of any nature whatsoever,whether real or asserted, brought for or on account of any injuries or damages to persons or property, including death, resulting from,or in any way connected with,the construction of the infrastructure contemplated herein,whether or not such injuries, death or damages are caused, in whole or in Part, by the alle¢ed neQlikence of the City of Fort Worth, its officers, servants, or employees. Further,Developer will require its contractors to indemnify,and hold harmless the City for any losses, damages, costs or expenses suffered by the City or caused as a result of said contractor's failure to complete the work and construct the improvements in a good and workmanlike manner, free from defects, in conformance with the Policy, and in accordance with all plans and specifications. City of Fort Worth,Texas Standard Community Facilities Agreement-Urban Air CFA Official Release Date:02.20.2017 Page 5 of 11 N. Upon completion of all work associated with the construction of the Improvements, Developer will assign to the City a non-exclusive right to enforce the contracts entered into by the Developer with its contractor along with an assignment of all warranties given by the contractor, whether express or implied. Further, Developer agrees that all contracts with any contractor shall include provisions granting to the City the right to enforce such contracts as an express intended third parry beneficiary of such contracts. O. Inspection and material testing fees are required as follows: i. Developer shall pay in cash water and wastewater inspection fees and material testing fees equal to two percent(2%) for a total of 4% of the developer's share of the total construction cost as stated in the construction contract. ii. Developer shall pay in cash paving and storm drain inspection fees equal to four percent (4%) and material testing fees equal to two percent (2%) for a total of 6% of the developer's share of the total construction cost as stated in the construction contract. iii. Developer shall pay in cash the total cost of streetlights or if the city is not installing the streetlights, inspection fees equal to four percent(4%) of the developer's share of the streetlight construction cost as stated in the construction contract. iv. Developer shall pay in cash the total cost of street signs. P. COMPLETION WITHIN 2 YEARS i. Developer shall complete the Improvements within two (2) years, provided, however, if construction of the Improvements has started within the two year period,the developer may request that the CFA be extended for one additional year. ii. Nothing contained herein is intended to limit the Developer's obligations under the Policy, this Agreement, its financial guarantee, its agreement with its contractor or other related agreements. iii. The City may utilize the Developer's financial guarantee submitted for this Agreement to cause the completion of the construction of the Improvements if at the end of two(2)years from the date of this Agreement(and any extension period) the Improvements have not been completed and accepted. iv. The City may utilize the Developer's financial guarantee to cause the completion of the construction of the Improvements or to cause the payment of costs for City of Fort Worth,Texas Standard Community Facilities Agreement-Urban Air CFA Official Release Date:02.20.2017 Page 6 of 11 construction of same before the expiration of two (2) years if the Developer breaches this Agreement, becomes insolvent or fails to pay costs of construction and the financial guarantee is not a Completion Agreement. If the financial guarantee is a Completion Agreement and the Developer's contractors and/or suppliers are not paid for the costs of supplies and/or construction, the contractors and/or suppliers may put a lien upon the property which is the subject of the Completion Agreement. (REMAINDER OF PAGE INTENTIONALLY LEFT BLAND City of Fort Worth,Texas Standard Community Facilities Agreement-Urban Air CFA Official Release Date: 02.20.2017 Page 7 of 11 Cost Summary Sheet Project Name: Urban Air CFA No.: 2017-066 City Project No.: 100959 An Engineer's Estimate of Probable Cost is acceptable. However,the construction contract price will ultimately determine the amount of CFA fees and financial guarantee. The bid price and any additional CFA payments will be required prior to scheduling a pre-construction meeting. An itemized estimate corresponding to each project-specific exhibit is required to support the following information. Items Developer's Cost A. Water and Sewer Construction 1. Water Construction $ 18,343.98 2.Sewer Construction $ 11,638.40 Water and Sewer Construction Total $ 29,982.38 B. TPW Construction 1.Street $ 13,720.13 2.Storm Drain $ 107,652.69 3.Street Lights Installed by Developer $ - 4. Signals $ - TPW Construction Cost Total $ 121,372.82 Total Construction Cost(excluding the fees): $ 151,355.20 Construction Fees: C. Water/Sewer Inspection Fee(2%) $ 599.65 D. Water/Sewer Material Testing Fee(2%) $ 599.65 Sub-Total for Water Construction Fees $ 1,199.30 E. TPW Inspection Fee(4%) $ 4,854.91 F. TPW Material Testing(2%) $ 2,427.46 G. Street Light Inspsection Cost $ - H. Signals Inspection Cost $ H. Street Signs Installation Cost $ - Sub-Total for TPW Construction Fees $ 7,282.37 Total Construction Fees: $ 8,481.67 Choice Financial Guarantee Options,choose one Amount Mark one Bond=100% $ 151,355.20 Completion Agreement=100%/Holds Plat $ 151,355.20 Cash Escrow Water/Sanitary Sewer=125% $ 37,477.98 x Cash Escrow Paving/Storm Drain=125% $ 151,716.03 x Letter of Credit=125%w/2yr expiration period $ 189,194.00 City of Fort Worth,Texas Standard Community Facilities Agreement-Urban Air CFA Official Release Date: 02.20.2017 Page 8 of 11 ACCORDINGLY,the City of Fort Worth and Developer have each caused this instrument to be executed in quadruplicate in each entity's respective name by its duly authorized signatories effective as of the date executed by the City's City Manager or his/her designee. CITY OF FORT WORTH DEVELOPER 8747 Harmon,LLC r-6 Mavu'iyev I V+--ri i,j A Qro pev+i�5; LP FN Jesus J. Chapa Assistant City Manager Date: a -(-3 'l 7 Nam . ak Hatfiel Recommended by: Title: Manager Date: 2s �J-kCendy Chi-Babu 1, EMBA, P.E. ATTEST: (Only if required by Developer) Development Engineering Manager Water Department (�. (j Signature Dougl s W. Wiersig, P.E. Name: Directo Transportation&Public Works Department Contract Compliance Manager: Approved as to Form &Legality: By signing, I acknowledge that I am the person responsible for the monitoring and administration of this contract, including ensuring all performance and reporting Richard A. McCracken requirements. Assistant City Attorney M&C No. Nf A Date: G iz 17 old a�Janie s Form 1295: 44 Title: Development Manager ATTEST: X� r 0 Mary J. Kay — City Secretary Eff"FICIALRDAS RTCity of Fort Worth,TexasStandard Community Facilities Agreement-Urban Air X CFA Official Release Date: 02.20.2017 Page 9 of 11 Check items associated with the project being undertaken; checked items must be included as Attachments to this Agreement Included Attachment FXAttachment 1 - Changes to Standard Community Facilities Agreement Location Map Exhibit A: Water Improvements Water Cost Estimate Exhibit A-1: Sewer Improvements F Sewer Cost Estimate 0 Exhibit B: Paving Improvements FA Paving Cost Estimate Exhibit 13-1: Storm Drain Improvements Storm Drain Cost Estimate El Exhibit C: Street Lights and Signs Improvements ❑' Street Lights and Signs Cost Estimate (Remainder of Page Intentionally Left Blank) City of Fort Worth,Texas Standard Community Facilities Agreement-Urban Air CFA Official Release Date: 02.20.2017 Page 10 of 11 ATTACIEVIENT"1" Changes to Standard Agreement Community Facilities Agreement City Project No. 100959 None City of Fort Worth,Texas Standard Community Facilities Agreement-Urban Air CFA Official Release Date: 02.20.2017 Page 11 of 11 It TIF I kill I i fff,I- HERITAGE TRAC PK Y11 FT K Eli U1 JA 9 -I- T— Ii of JT C) ry RL' i�yj�l y/ Ili IT-11711171F I i ITIf . TI I if f IElm MI -i-I I* S1 TE LJ1 ESIDI j --------- lyv/ F F r JIL11-1-1 ------- —OR T H T ARM—TP-K-W-Y cu cu LL a) 'j 00 HARRIS KOCHER hSMITH Q 101 Summit Avenue, Suite 1014 EXHIBIT AA: C) Fort Worth, Texas 76102 N.T.S. P: 817.769.6279 F: 817.769.6298 OWNER/DEVELOPER: HarrisKocherSmith.com LOCATION MAP for 8747 HARMON, LLC TBPE Firm#: F-15501 201 S.CALHOUN STREET,SUITE 125D FORT TBPLS Firm#: 10194145 URBAN AIR PHONE: 8WORT-2H,TEXAS 76104 11739-9701 HARMON OAD i I HOLDINGS,RLLC TRACT 2 AMH 2014-2 BORROWER COUNTY CLERK'S FILE LLC NO. D210231983 9200 WHITE SWAN PLACE, CONC.PAVEMENT R.P.R.T.C.T. LOT 1 BLOCK 4 I REPAIR QUAIL GROVE PHA ADD . i 1I I AI ---- A�7 2" DOM. SERVICE-- ..__._._._._.._.8_8 1w --__X' FIRE LINE: H I COVEY DRIVE 2" IRR. METER —(VARIABLE WIDTH RIGHT—OF—WAY) LINE (TYP PROP 4 AVILES SHEYLA, RODRIGUEZ 9140 WHITE SWAN x. PLACE, LOT 1, BLOCK 5 QUAIL GROVE PHA ADD. I ----- tj FIZGERALD, BRANDON 0i----- III <— 9136 WHITE SWAN 0 t w z + f!2 PLACE, LOT 2, BLOCK 5 0 ................ H QUAIL GROVE PH.1 ADD 2 TRAN HUY < WHITE WAN PLACE, --—-------- I H o 9132 LOT 3, BLOCK 5 BLOCK 1 LOT1 QUAIL GROVE PH.] ADD. 123,971 SQ.FT. << 2.845 ACRES NGANZA, ERNEST ca a w 9128 MITE SWAN :3PLACE, < 0 3: LOT 4, BLOCK 5 li >1 QUAIL GROVE PHA ADD. 0 M - _j CURRENT OWNER 9124 WHITE SWAN PLACE, LOT 5, BLOCK 5 QUAIL GROVE PHA ADD. ..... GARRETT, KEVIN B 9120 WHITE SWAN + �2 ADJD 'N PLACE, PRIVATE X I IIF- LOT 6, BLOCK 5 ALGROVE PHA ADD. DETENTION HARRISON, MELINDA S Lr ��tr�`;f�/- K1 :Y: �,;:;_;;�— QL 9116 MITE SWAN AREA _7 LOT 7, BLOCK 5 PLACE, X Lj a) QUAIL GROVE PHA ADD. JOHNS, DAN L 9112 VdIllt Z)VIAN ,2 PLACE, �c LOT 8, BLOCK 5 X QUAIL GROVE PH.1 ADD ILI M LLC 9108 WHITE SWAN TRACT 1 JNGA, SERGE— 122 S. MAIN STREET GP, IMN PLACE, COUNTY CLERK'S FILE Vi LOT 9, BLOCK 5 cm NO. D210129396 r_ LQUAIL GROVE PH R P.R.T.C.T. LEGEND: CL a) PROPOSED WATER i 7 r PROPOSED GATE VALVE ca r_ n ---W— - ----- EXISTING WATER LL d) cj -----...a. - EXISTING FIRE HYDRANT a) a) EXISTING GATE VALVE 00 100 0 100 200 < HARRIS KOCHER SCALE:1"= 100' SMITH MITH 101 Summit Avenue, Suite 1014 C) Fort Worth, Texas 76102 EXHIBIT A: m: P: 817.769.6279 F: 817.769.6298 OWNER/DEVELOPER: HarrisKocherSmith.com WATER IMPROVEMENTS for 8747 HARMON, LLC TBPE Firm#: F-15501 201 S.CALHOUN STREET,SUITE 125D FORT WORTH,TEXAS 76104 TElPLS Firm#: 10194145 URBAN AIR PHONE: 817-239-9701 ~ ' � IEST D3 HAMON OAD HOLRDINGS,RLLC j TRACT 2 I AMH 2014-2 BORROWER COUNTY CLERK'S FILE C LLC NO.D210231983 9200 MITE SWAN PLACE, R.P.R.T.C.T. LOT 1, BLOCK 4 QUAIL GROVE PH.1 ADD. of 'l L —8W COVEY DRIVE _cONC —(VARIABLE WIDTH RIGHT-OF-WAY)7f rID11IC' h.. AVILES IHEYLA, ROD'p JIGt UEZ PROP LINE (TYP) 9140 MITE SWAN FcONC. PLACE, =t LOT 1, BLOCK 5 S/W QUAIL GROVE PHA ADD. FIZGERALD, BRANDON D 9136 WHITE SWAN 0 PLACE, 13 z < 1 1 f2 LOT 2,BLOCK 5 09 - QUAIL GROVE PHA ADD. —------ <0 TRAN HUY 0 W MI I I 9132 WHITE�WAN PLACE, LOT1 o LOT 3, B BLOCK 1 QUAIL GROVE LOCK 5 723,971 SOFT. < PHA ADD. < 2.845 ACRES NGANZA, ERNEST 9128 WHITE SWAN zo'-,�:. PLACE, c =3 OT 4, BLOCK 5 V) a: L / DRIVE I 0 QUAIL GROVE PHA ADD. wo, 'L< CURRENT OWNER _j C) 9124 WHITE SWAN PLACE, LOT 5, BLOCK 5 QUAIL GROVE PH.1 ADD. GARRETT,KEVIN 8 if I 9120 MITE SWAN r2 PLACE, PRIVATE I I Fri LOT 6, BLOCK 5 X DETENTION QUAIL GROVE PHIA ADD. )p HARRISON, MEUND�S tlF I 1 9116 WHITE SWAN 11 PLACE, t i1 LOT 7,BLOCK 5 QUAIL GROVE PH.1 ADD. JOHNS, DAN L 9112 WHITE SWAN 1+ PLACE, LOT 8, BLOCK 5 QUAIL GROVE PHA ADD. 122 S. MAIN STREET GP, ILUNGA, SERGE M LLC 0 M 0 9108 WHITE SWAN TRACT 1 PLACE, COUNTY CLERK'S FILE V'LOT 9, BLOCK 5 iL�UAIL GROVE PH.1 ADD. NO. D210129396 E3 c R.P.R.T.C.T. !�2 LEGEND: Z 4� CL 4" CONCRETE SIDEWALK 6" CONCRETE PAVEMENT ca 0) F c ca U- (U 100 0 100 200 HARRIS co KOCHER SCALE:1 100' 1p SMITH ZZ 101 Summit Avenue, Suite 1014 EXHIBIT B: LO C) Fort Worth, Texas 76102 w P: 817.769.6279 F: 817.769.6298OWNER/DEVELOPER: HarrisKocherSmith.com PAVING IMPROVEMENTS for 8747 HARMON, LLC 201 S.C TBPE Firm#: F-15501 URBAN AIR FORT WALHOUN STREET,SUITE 125D ORTH,TEXAS 76104 I0 TBPLS Firm#: 10194145 CL PHONE: 817-239-9701 HARMON ROAD HOLDINGS, LLC AMH 2014-2 TRACT 2 LLC BORROWER COUNTY CLERK'S FILE 9200 WHITE SWAN PLACE, NO. D210231983 LOT 1 BLOCK 4 R P.R.T.C.T. ,QUAIL GROVE PH.1 ADD. 1.17 8W---------------—-------Tw COVEY DRIVE —(VARIABLE WIDTH RIGHT-OF-WAY)— PROP LINE (Typ) Y, AVILES SHEYLA, 324" RCP RODRIGUEZ 9140 WHITE SWAN I PLACE, 01 M LOT 1, BLOCK 5l ---------- I" -——————— QUAIL GROVE PH.1 ADD. 5'x3' R FIZGERALD, BRANDON D 9136 WHITE SWAN PLACE, LOT 2,BLOCK 5 QUAIL GROVE PH.1 ADD. TRAN,HUY90 0 9132 WHITE SWAN PLACE, L071 o LOT 3, BLOCK 5 BLOCK 1 2 1 1 23 w 0,n K QUAIL GROVE PH 123.971 SQ.FT. < < 2.045 ACRES _s: _j 'So JF� FLARED NGANZA, ERNEST zo, 9128 WHITE 3WAN <a PLACE, HEADWALL 4, BLOCK 5 < OQUAIL GROVE PHA ADD. =< CURRENT OWNER 9124 MITE SWAN PLACE, 21" RCPI— LOT 5, BLOCK 5 QUAIL GROVE PH.1 ADD. GARRETT, KEVIN B FLARED 9120 WHITE SWAN HEADWALL PLACE, X LOT 6, BLOCK 5 PRIVATE 0 _QUAIL GROVE PH.1 ADD. DETENTION 5 x3 RCB HARRISON, MELINDA S A 9116 WHITE SWAN HEADWALL PLACE, . . . LOT 7, BLOCK 5 X PRIVATE StORM (D QUAIL GROVE PH.1 ADD. ROCK RIP JOHNS, DAN L DRAIN (TyP) 9112 WHITE SWAN RAP PLACE, X LOT 8,BLOCK 5 F .S? I QUAIL GROVE PHA ADD. cy) K 122 S. MAIN STREET GP, IUJN G;, SERGE LLC 9108 WHITE SWAN TRACT 1 PLACE, c FOIELOT 9,BLOCK 5 COUNTY CLERK'S FILE cm a AIL GROVE PH.1 ADD. NO. 0210129396 E; R.P.R.T.C.T. LEGEND: PROPOSED STORM DRAIN L.Lo PROPOSED JUNCTION BOX c: M tm EXISTING STORM DRAIN ca c: co co < 100 0 100 200 LO CN NN MW HARRIS KOCHER SCALE: 1 = 100' SMITH 101 Summit Avenue, Suite 1014 EXHIBIT B-1 : Fort Worth, Texas 76102 STORM DRAIN P: 817.769.6279 F: 817.769.6298 OWNER/DEVELOPER: HarrisKocherSmith.com IMPROVEMENTS for 8747 HARMON, LLC TBPE Firm#: F-15501 201 S.CALHOUN STREET,SUITE 125D TBPLS Firm#: 10194145 FORT WORTH,TEXAS 76104 l(L URBAN AIR PHONE: 817-239-9701 i 4 HARRIS CFA COST ESTIMATE DATE: 5/16/2016 KOCHER o. wo MI off�R URBAN AIR BY: MRF HATFIELD PROPERTIES WATER IMPROVEMENTS NO. SPECIFICATION SECTION#/DESCRIPTION UNIT QTY TOTAL UNIT PRICE TOTAL 1 3312.4004-8"x6"TAPPING SLEEVE&VALVE EA 1 $ 3,120.00 $ 3,120.00 2 3312.3002-6"GATE VALVE EA 1 $ 878.22 $ 876.22 3 3312.2203-2"WATER SERVICE EA 2 $ 1,524.98 $ 3,049.96 4 3311.0161-6"PVC WATER PIPE LF 60 $ 35.48 $ 2,128.80 5 3201.0614-CONC PVMT REPAIR,RESIDENTIAL SY 35 $ 235.00 $ 8,225.00 6 3305.0109-TRENCH SAFETY LF 120 $ 7.85 $ 942.00 WATER SUBTOTAL $ 18,343.98 HARRIS CFA COST ESTIMATE DATE: 5/16/2016 KOCHER O. ASFORrwSMITpH R URBAN AIR BY: MRF HATFIELD PROPERTIES SANITARY SEWER IMPROVEMENTS NO. SPECIFICATION SECTION#/DESCRIPTION UNIT QTY TOTAL UNIT PRICE TOTAL 1 3331.4115-8"SEWER PIPE LF 161 $ 29.03 $ 4,673.83 2 3339.1001-4'MANHOLE EA 1 $ 2,413.66 $ 2,413.66 3 3331.3201-6"SEWER SERVICE EA 1 $ 675.00 $ 675.00 4 3301.0101-MANHOLE VAUUM TESTING EA 1 $ 107.16 $ 107.16 5 3301.0002-POST-CCTV INSPECTION LF 175 $ 1.60 $ 280.00 6 3201.0614-CONC PVMT REPAIR,RESIDENTIAL SY 9 $ 235.00 $ 2,115.00 7 3305.0109-TRENCH SAFETY LF 175 $ 7.85 $ 1,373.75 SANITARY SEWER SUBTOTAL $ 11,638.40 P E HARRIS CFA COST ESTIMATE DATE: 5/16/2016 KOCHER o« „oR,wSM!oH�a URBAN AIR BY: MRF HATFIELD PROPERTIES DRAINAGE IMPROVEMENTS NO. SPECIFICATION SECTION#/DESCRIPTION UNIT QTYTOTAL UNIT PRICE TOTAL 1 0241.0800-REMOVE RIP RAP SF 258 $ 2.10 $ 541.80 2 0241.4401-REMOVE HEADWALL/SET EA 2 $ 941.89 $ 1,883.78 3 3341.1201-8'STORM JUNCTION BOX EA 1 $ 8,500.00 $ 8,500.00 4 3341.1201-50 BOX CULVERT LF 598 $ 146.00 $ 87,308.00 5 3137.0104-MEDIUM STONE RIPRAP,DRY SY 45 $ 51.57 $ 2,320.65 6 3349.1002-21”FLARED HEADWALL,1 PIPE EA 2 $ 1,300.00 $ 2,600.00 7 3349.1000-HEADWALL,BOX CULVERT CY 3.63 $ 548.53 $ 1,991.16 8 3341.0201-21"RCP,CLASS III LF 30 $ 41.53 $ 1,245.90 9 3341.0205-24"RCP,CLASS III LF 28 $ 45.05 $ 1,261.40 DRAINAGE SUBTOTAL $ 107,652.69 NOTES: 1 UNIT PRICES SHOWN ARE PROVIDED FROM THE CITY OF FORT WORTH ORDINANCE NO.21210-04-2014. NO CITY OF FORT WORTH STANDARD UNIT PRICE EXISTS FOR NO.3-DRAINAGE IMPROVEMENTS(8'STORM JUNCTION BOX).UNIT PRICE SHOW IS ENGINEER'S ESTIMATE. HARRIS KOCHER CFA COST ESTIMATE DATE: 5/16/2016 SM/ToH URBAN AIR BY: MRF HATFIELD PROPERTIES PAVING IMPROVEMENTS NO. SPECIFICATION SECTION#/DESCRIPTION UNIT QTY TOTAL UNIT PRICE TOTAL 1 3213.0301-4"CONC SIDEWALK SF 1763 $ 3.94 $ 6,946.22 2 3213.0101-6"CONC PVMT SY 197 $ 32.58 $ 6,418.26 3 3211.0501-6"LIME TREATMENT TN 4 $ 3.25 $ 13.00 4 0241.1300-REMOVE CONC CURB&GUTTER LF 55 $ 4.28 $ 235.40 5 0241.1100-REMOVE ASPHALT PVMT SY 15 $ 7.15 $ 107.25 PAVING SUBTOTAL $ 13,720.13