Loading...
HomeMy WebLinkAboutContract 37508 (2)T N O .� UO z Q� 'may' (D d n CA y t n p �• CD p N .-. v .-• �C Y i7 CD .+• O O O N �i CD O�j N rn N '� y cL �h COD COD Eyg R- CD CD FBI R CD �. A� :s O CD O 0 CD �� p �� p ��y Loon p �i CAD O O '~~" Q- O� F + `C COO5 O w � ° n y � CD CD O S' � A� '�-' � O () O CD O CD CPD ZY, N UQ (] M C' .sue COD' � O CD O W �' C CD W CS O P' x O (PDO O A� .`�i O y 0 .Z UOQ ( O CD CD ClA z y C7� � 4e CD a o a CD O r. C (D (D .. O UQ C CD r C7 CD 0O* Q- O �C CwD ('gyp Tti w.+ CpDO n �� O CD N O CAD CDCpD CPD OGCOD CD w � '�i � • � `C p Cd r° oo '� P� n CD COD re (D �1 CD CD CD �y CD CD O n CD �t COD CD "s CD C O �� (� ��h y c�a p r L/rJ O C n ((DD A� CD COD CD � � C� � � D C14 rt p Qr O n ¢ 'd O O' y CD �1 ,vim �� �(D O O O O r 00 z CD 0 y CD CD p, � n COD Li CD kC Or (ED UP CD p COD n Con O CD � Off- . .�- • pp r -(ED COD CAD p UjQ CD � � . �. CD N Q N p OCOD � O O (i p "r-r'CD p (ODDil e--r .... (PD CD CD ty v p CD CD ICI r 3 i�. C� C`r.' -r t CD `C O t Z r O F""�y (D O CD � �. CD O COD 0 CD con Ott CD N CAD b O O ¢ CD J n CD O CIA CD �m CD (ED CD ° Er COD V) COD �C O �-h (Pp CD CD y H-I h �"� `n `''' `C X COD t:- � r-r CD CD O e�'r y '�' CD ¢ UP "t �- � �' (p i n ftQ Az C '� ((D ®ter U) � or �� fir" ��� ��� ��(D��� �r � . (� �s CD (D CD p R. Ua y trJ o R(ED y CIt o p C O O' n (D W A' CD CD CD P (PD CD v CD n .� O CD C) ( S CD pD `C '' ��. can' 0CD0p .. Cr ¢ C) CD COD C) ¢ R- CD CD Sy O lzd CD emULq CCD CD a ¢vCD.nn D O CCD COD CD �r C� vcn C4 CD O c) (D CD CD � . in, CD ° �c Una 0CD p- CD CD i]. r h �' CODyy C)' �� O `C CD n rC. '� CD ?� .�- pr n �C °-h CADCD P- ° C) p� CD � O O O CD (EDD O CD O O O r O O �C O O O oo CD ~ UCD A� O p q" (DD O (PD f a � COD O CD 0 O � � CD � �• CD CD cr O C] C �' O r n a � COD O �' C CD CD �• CD n O CD �c CD CD COD CD ':3 O ® � ¢- o am i-i G P) N A� CD O C � (PD o CD o ' o � ¢ oCD rD C7 o o o �. C¢D o_ P 6 CIA O CpD O M ry p—�' CD `C n CD CD CD BCD rnn R O R CD p A> O n N ��h A� p rr ••t 1/y-! O � � • CD "� Q- r-= ' '��' v] �? • ice.. O CD cr CL v O AD cor C~. S �� O CD O AD n OLQ con n A� CD n O O C O n O O fIq �O O A� CD O 71 x UOG o R. 'LJ COD N O .. O- A> C) r) N R- n S CD Rr�y� N .� .+• n ..• CD v O CD p A) -r C:LAO CD R �. C3 .� s C) O �O O (PDO (SOD COD LA O - f O CIA COD h O ¢ c CD v NCOD V Z O �' �� p Fy p= BCD 00 � O '� r) coo C0 D v) O O l� C5 C) CD Sy n Er ' O C CD CIA CD 0 CD �+CD COD 0 0 o •� CD CD CD CD COD CD CD n CD CD CD CD o r* (EDC-Dp R cr x rD o CD � COD CD p ID O O v �� p N CD O Sy C ` cn CD CD CD O ¢' � 'n(r O (PD CD O�-r 6— COC ' cn 0 CD r a C �" CD s 8 �' CD OFO O O C 0 �� :s O p CCDD MIA Sy CD `C N N O J C ¢ CIAO O n R+ C^ CD ! .��" ¢ P CD N 00 C Ot CUD CD .yT ° r`� C ° n N Cc ¢ f r p h gyp* CD CD O n = N 6 i N O •• CD CD 01 0 0fD (D o o o �. o �. 0 CD CD ° CD 4ti rD o -D � CD CD �. eD ° CD CD°� �� CD h n CD ° CD N O CD �. �? O O O O 'O p CDp O o CD C -3 xv CD 0 a. ConO CDro CD .-. CD ? CD CD �Oh CD El OCD CD �' C f�D OCD n v �d O 0 0 o •� �, .-. o CD r U�CD q n t-C I °C tC O O CD CL rn 0 0 0 CD -C,n jACD v�CDCD 0 oob�.Y O 0 s ►�! n CD CD cr � O A ►� CD CD � O _ 7d �' ►Q '•T' Cj' ?� CIA CD CD n n CAD O r�-r e�••r ('7 p CD CD O R N O O O C) N WCD N BCD `�S � O i7 Uq E� ° O "(CD O C(D CODO ry �* CD Gn p 5 ��� a r� n N � C CD CD n CD CD CD n •� D cr 11) �y CDCD (OD 17D n CD CD r r� CAD ° CD �• N W p N O ° CODd � '�. a sp. Q.. � 1 a CD (FD o CD �� cr ® Q-o� w CD A� ''� 'C '" � CD jq a C7 a CD' o ° c'D UP C) ° p v CD CD(PD CD CD rA CD `C rp3 ti �i CDCD CD o��� V ®CD * rr � ' ►ti, CD CCDD CDcr n p O r* CD" 0p (7 CD UQQCD rd CD CD CD CD `C O n' COD P fIQ A- �, � n CD COD (FDo (FD zCD C) n 0 r CD O �O CD c CD CD ci CD Q- y a G1. Uq • Un � � n CD O Sy CDCD O C p (7q CIq o ry t CD CD 0 (PD n�r,4,Con CD A� o 0. a CIAOCD o' C Ora ° o (FD CD n o o �' cn o �c `C C CD 5 I.D� c r CD Z CD CD (pD L `p.3 p CT) p R- CD ;op CD¢ 0 a C w CD kc � o y p rnCon Con (PD W "S CCDD �C N CD O CD O ry(FD CD O "GG (PD Con CD CD. —h O n ¢�� n O CAD un .�, � �- CD CD O- (CPD n O R- (D C. CD � CfQ � �G R, �C � � cis � CAD cad -r h CD .- CD Clq G- pj O On • r p h Ca.� c`n p CD � CIA r0h n � COD ko:j O �s Gn n • •-• G t' cn cnC4 COD COD CIA Q (D vq Z1 y Ono (ED_n o P CD CD �` ~� o o y >4 �C A� CD ¢ O tlQ CAD CD n GHQ O O P Cf�O N CD CD p CD((DD N ¢ �. CAD p o O p rm+ cn Q (ED CD N � O 'O C O v (OD (D n ard �:V O H CD N Ncn v �. CL CD (PD tn� UICcn (p O p CD yy ar O CD cn 3 ►� CD UD O cn CD CD N p (D O CD n n _ CD (FD� R Q n CD `•' O O N¢ n n p, i7 O Q un O. `i CD CIA �C z CD • tC ¢ 0 N Oi"O � ph � USG to c� CD CD (ND CD CD C� C `C O CD O ~• O p.' Cp v p CD (PD cof) y �(PD kC CD N � p' p :3 DI 0 CD CD COD O ° r* COD O BCD CD (D rn o O Gc CPD C4 C) A� CD O � CD p o �c •E COD N CD CD ¢ �Z' CD � tm, p (D CD (D D > � DCD a CD C � n 0 ° �Pn CD 00 Q COD CD �, con (wD "d CD O `C r'T CD (D CIA"� qq �s CD •� Q' G O �' 00 CD r O CD Q CD n . p CD ('DD �h (PD CD O C"D �• � • �., � CD p p O O ((DD O -r O O (PD� .S Gn CD > CD p. CD P CD cC � o c� o cE CD CD (PD Z y CDO a. CD CD (ED o y o Cr �CD COD CD d" O Cn DCD N O ( Z CD O CD C) O O (D � `(PD C N 0 CL O CD O' f CD ry -- C ... O Con r N CD r-h "ws `C / / =-6 COD « " � CA L 0 0co r, M X —1 0 N v r m ro TI y C A y O 71 4 r\ a- o r, TU < o m m x` CDN �, CD �. CD CD 3 (n ISO'" n o W o o w m 0 ID n- p O a0 w nm° 5•O w 0 5 O p90 rn -O no ccD asp3 � QO'3 0 0 3' �. o - a moQ r.a� ° CD N � `�� < N -o O Cl) o N �' °6 n �' n ��— (a o -°O p m� o CD c a wo < �. 3 — CD .. � O CD O 0 =' O 0 � cnw En 'e < CD CD < = n CD .+ CD r� � CD (n Q CD -. CD .O. (n rTj �' c a iv (Q O a 7 X O a CI . CD p O =r a �� N� (A O (O 0 � 'n1 CDCD CT cl � cD � � DaM aa� -per A. cQ (Q < 0 o CD U) Dam 3 Ti0 O m -I o �' cn v, c W— Q O cn o in a a to sy a CD W o toff c° Q su su a, o °� o o ma CDQ � �' Q m cn o m m D 77 mn 3 O CD (COD CD n 77 CD Q O CD CAD CD Q� CD 7 O w° CD a v N CD O W CD O CD Q_ 0 lD CCD CD <p O c CD CD < (�' � 0 A� W T O n N CD lot X Sv n_ CD ► A N a O A) CD 3 "O c a O Ci y . p p A CD p O Cp y c n� < N O O CD a n (D n a N O 7 7 C C _O W < -. CD CD O a (D « N A ': a N �r 0 CD CD .21��x n'.'.mcQ�% v c°i �ocy �ai®O� 'moo (a CD CD w �i � u°i y < CD 0 3 cl o cn b '� O� �n � 1 O CD En ro < CD 0 (D sv a CD 53'� -.N w w O Q' ° CD �'� �m u°i (D fD m cy O � CD a CD _ m aa.° CD rr CL o a -� o o C r« CD = o CD CDCD 0 Er N (OD n A� C Y O cw CD CD° cOi> cD CD w N a n r. CD CD ¢� O O CD N N n O• n CAD Q -� r� mo CD �_ (D a .�� A) A� (D (<—p -� 3 � <��� c 4. CD �aok<�CD �ma G (� o X (n N . t Cen Q < CD < N -« cn cD a p1 n CD < O (a C CD ~ SOD N Ln < 6 CD a '" 3 CD t� V) CD 03 CD �� T ID O < •-+ �1 CD '0 � X mO Nam_ CD W O X(Q CD v� X O C a cr O N O � G j a N A) CD o7 O O C O (D O M G CD CD (� O O a �•t a 7 n W X 7 cn O 5 N 3 < O cn s O< _ CD CD rD N S Q lOn cQ c n cn 0 � CD m O N sv O O C O c s T Cp (D CD v CD N N 0 CD -O CD n-• c W O Sv — � (n rr cn (DO : N ° N O cOis (� (n O a N cn to in C Q c O Q N' a CD n 'O CD CD ° U) O CD O CD — O N a C3 n Cll =3 CD =0 U) a O CD O ID O O Q CD O 0 0 (p O � (n O -p .. 6 .�+ O a a �' CD am 0 ch CDCCD Q a CCDD X CD M p CD c N' CDCD(D 3 c° a O N O O n' 7 O CD n. G p C fD O f� CD CD O CD � �% : a a O 3 CD a tli cn O a `c O cn a O O cn a: CD a 0 33mO -°tllcmr� =0iva-00 ccn WC)WCr � (0 n ci � Cn �CDW CD CT W ���v,n�� °<0-0woo c=CD CD C: ��o '0 M`<°o W0 -� CD aID0(pxw- 0 wo'0o ° CD _. < < cn O C O j cD N CD CL °_ � a Q a CD O lD � N w 0 AND � c Q � lD .. O�� N CD ° O O. O O O t3CD A� (D 0 Q � � � 0 � W CD p iT 0CL 3 � CD � � � CD O O O_ � = �_ CD (n o Czm CL °(D a m 0 �o o �� mmmm%o m(Q CD o m ° iv 0 (D ° 0° _° CD 3 x < 0a�� 0 = CD _ (D 0. -. O N cn CD `< M '" CD CD `< CD a ° p M M W, CD Cl,CD `< ' o p cQ (n O 5 <-. 0 � W w o < o c� — CO) � a � p' Cn c� � � � � � � 0 n 0 � (D CD O CD N C .do- O O n : MO " CD O Q — 3 CD Cn n '0 O � w (n CD O 0• -° �� - (nn O `< A� CD A> "D (o w 3 07 O CL �_. 0 CD CD W (D CD CD O p CD n O (D -� �-o- S3 en OU Al �mmmmt , O (D CL "O_. X W y A� I n O ( (D O CD CDom CD mmu0i < m°CCD ) 0c-oQ< oQCL =r 'k<QCD C� CD�vMOr«� -rl��� � mmmt < << CD O O (n —I (ri - CD C 7 w C L - 0 � Cl) Cz CD tll (D Q. O' Sy O c 0 � cCZ "a O Q j Q x Q Q 7 (D r.N• O (D CD oowU�CD nc ai om n� `<n'aom � mcQ(D sQ�0w �cQcn�=3 D O O n _. n' N O , Sv (� v 3 ' . -z Cn o (n O CD `< 00 � .�� 0� 0 5•� C) Q N 0 m m m �' ='0 0PL) iD � a0 �� ° CD E o'er CD � ° 0. _ (o � r. O 0 70 - 3 x cQ (7 `< (D � .n+ CD 7 CD C L Q =' _ O O_ O w 00 OA _� N' (n tli O� C fn ¢) (n (� O "6 A� C1 CD ¢1 (n (D ° (� ^* < n 0 o A) O O C7 � O fn � � �• lD -� O CD 3- �. 0 a .� � CD (n Q 0 n CD 3 CDa O c n O CD�w o° mmmmt <a-� oQ aN <c<� 0�0o°�< ���E 0 N CD � p CD sv (D rn• CD - o_ 0 � o' 0- CD CD (n CD O- Qo Qm �,' � < x 0 =o Qa 7 (D o ur -� �Qm(a 3 (D O m CD (Q CD r3 0 0 m _ m a (z o cN 3 cQ a � (D �'CD 0 m c<i' cQ O O CD (7 :' 0 -p 3 N cl)CDCD W X M2. "p � 07 (n 0 CD 0 CL W (z CLo ° cD cn O CD cQ `< 7� CD N n S 7 n. Q r,: N �. 7 o c (0 In -^ (Q O _ x p� O A� -� CD (`Op CD (D � (Q c ai � cQ Q Q (D cn .. O x° c O o 3 �' OCD � CD O O c� co a 0 -� -. -� mmjmm� CD zr a (D cn (0 CD ( O -. cn (Q 0 � � Z• CD (Q � � � � � � O 0 O_ O O o Cn ° U) �� v ° _� CA) �� a ��� mmmmmmu � CT CD a a m o 07 m� _� Vic° zr 3�' 0 ° cQ c$ ' sy �• �. -� < 0 ° o m CL a' �' U) 3 Q CD 0 m �' m cm, °c (°0 3(cCD < � 3 ° c (D o (n �.m m 0 3 0 0= 0 � <� o Q ='w CD CD M (0 (n Cn � CD W CD Q summemmw '0 (0'n w (Un CND N' (Q CD (D � 0 � � CD CD ° C <' v 3 aooN� Cl.cD CD a(D 0 CDCD 3 < n ° < wo (mD CDCD CD 3 3 �• 0 3 ° N \ aC o o p m -N Na OC CD CD 6O-a " 0 o -a 0 o m a o m m a3 CD m a a Q mma mm, ma x 3 am•m CD mmm, (Q O =5 c CD o N p _, O � CD Q p CD m a N m m �0. m �, 3 CD� CD CD co< CD(Q cOn 3 a CD0 3 cn mO O CDCDQ ,:3, Q C Q O us o W m — m Q 0 CD Q� 3 < C -a O• m o Cr CD w (n Nmn �(a CD 0m 0 a O m 3 mo m :33 (n -t C O 3 = mmh m sco w m'3 °<.�Q ow 0�fu d o mot CD m ° 0 (n O �o �o p CD CD �CD �(nlb (D fD Qm �=r a� m m m o rr O CDOo � n cn wo �• c0 3 p =, m C O tot m ^� ID m O wcn 0W°mcauaQo r. om .o :3 CD m a O m co m O N p cncn O ►ti- co ° CD W n (Omm, p- Olb O n a CD MIN co 0 Co CD (n ► o A> N 0 : o_ O a- W 0 0 0 w=a WNW p ►� — O (n O (n a' y (p �. Q `C O Q¢ O y to < �• y Q C O< N s-a m fDM. 03 o<<3 o _ �a��°�� m o° °3•0 o m 0 � CL 0 3� �' �ci (n mmk CD CD O � ^� m 0 c mo 3mm0� %< ° mmmO N �� O O ° n 3 (D `G (n 3mm, 3 3 (Q m (n (n 0 m O �• N m (3D �°�a < '* w m = w � M o w m m � �. o O a m Cr m O o�CD=r � O C: CD <(Qa3ooCDy � ona�0 lb US n < � �mpa-70 CD m cn 0 ° ? a y CD Q � cn m CO �°FT m7 a m N QN m 0' O — CD mm, m mmm,(n _ G 7 �. ° O mo ° O m � 0 0. CD m 3 w m O O �� `< (CD � .�+ o �O W �• C U• y Q' n m a 0 Q ( Qmo'a mo CD > Cr m0 "aa 0 cCD 0 CD =Comvoiv, •ccnn -oa N m �� 3 m c (n O O m O O O (Q j O < U O O ID N N n N U) p n• t O cn N (D c> mu�om<a�0 a�C�m0(D moo°a3o room 3Ca�3ma mQ33a=mt CD ° CD CD r. m �« �CD a m0 w o p o � °�w3 0co m�'m3c < m m3�mm � �`�o�o°� C ? CD N O < O -t. -w (n n m n O O al O O 3 0 M (n 1 3�w U) a _�m�C0m � 0 N< T W CD m w n W G O N (b 3(mn0 y oDCm0D a — (Q p n N ° 3N o�� m CD a n o m 0 y o 0 CD 3 m o a � min = Sam m am =ate O m (b y m < O 7 0 N C W fn C (n o �m .+�� a 0 C co (D m x' x 3CD m 0 0 y N3mO00cr=0mm m cn Z 3Q «wUDcno�Q 'D ac(<w o°c(noa�N m°° 0�p ca � mo O (D 0 M CD :3(D - (D < 'C (n :' CD ? n Q _� (D o O 1 ° � Q fD `►� t�ii p> � w N O O � N ° `< (D � (D CD 7" � ° CD � Q ° � CD � � � N � �� w � N N � (n � (D < � O � N ° ((n 0 (D n � a O (CD � � ,�� a � < m -�' o O� o (D 'N"' 7 O zr n N N O U' �' -� a u°, n 0� O� n �cD CD "o � CD Qw y� w .o' :•� oQ Qm� �� < '* CD cL cD o c n cm)- (1i m cQ Q� m o °Q 0 �.° o m <m CLW o'��o oPL) fD o ° 9'0 �, < ' <CCD CE) ° 3� 0 ° o CD m �� Qh. �� °.o a�i � o �' m o �.o 0 70� �o m 2 (n ^ 0 CL cmi c o (n 0 :3 N N o m m° TI m a TI mo Cl)Cl)QCD Cho O m Co m '�. -� C)� < ° n� o o < m CD 0 cQ� o (D u°� 5 o _c `a CD m n�. o D. m CD CD cD o m < ® " (n ° ° maw m o chi �m Q m ^.o o ° c 0 m w O m n -� t va �, cn (D � 0 m 0 2 (Q mo (CD e�Y CD MOQ 7 n 7' :3 N• �, (D O N �- N `Q 3 a �' (� cQ Q C7 3 =a m. ° Q o 0CD 0 v� (ODD .��• mo N< CO 3 CD a N o 7 a O cD ° 3 CD n n 7 W n (D 0� O °O n M cn � �. n 0 �Ma � -O' O (7 � CD � CD Q m �mm fD r. � (nCD wo r.o cD °� v oQcn d �• CD � mCD Ef) C x� cCDm3® Q5 %<cn�O< ip v C)w w oCD o QCn -" oma < o w o W W m-0 o N.� �'(am CD � ' (D c Qm °=c CD (n (fin w CD c<��N�m vnQ�3. ��vfDi��,°m <•m. CD N Cl) o y O O Q n cO c N a (D y. cn n O Q -p o t � 3 p< 0 O 3 (D — ° ° .0+'N O J° = O Q D� rnQQ° 7 O (N QU) m CD (D o¢( �CDCD m N QQ � °CD 0 � CD CL °N CD cD D v< Q oC n(D C DD D A �vJ Q (cn C N p(D CDn 0. (n CD o(nO CT O XcDD � O m' y (n3 cD cD c3 � °-o `<(u�°Q Q ° �`c • w Q nm �NO o CD O aCD O c� v1 �I s H —I W y sv ti N n O (D O mmo(Dmmmm% 2 CD O y O �_ N n (� CD =3 CD 0° N G' (D (D CDD (D (D n O. Q n n Q ID (D cn G CD N '� p CD � CD O 3. Q 3 n.ONEMA A) CD °CD D n p � N cQ c < Ccn CDD O A) �. Q p O O� (D ID O O 0 CCDD !�—D c c�i c CD c < Mot � �' « << p c• to M cn o Q < C �Q� CD � Q� 3 '0 3 cD �' CD =r o � % CD �CD �Q Q -a CD v ,< �, �' .cfDn o m o ° o'.o n CLm c ° ° 3 ° x ¢)' c ° CDto 0 (c Q -a� w (n co cn cn 007 0O 0 0 (n CD =r CD (n O �( Dp CD O P c rD O CD a�wo CD ° °CD CD � o� ° O oho0<« �0 CD O aCD TO- OO � p ' - =' CD O�lD ( a CD � a fD CD < N cO (n CD (D CDCD < � O y lCD p ClQ o 0" CD= CD � 3 7 W CO � CD W Q0 CCD O CDc L W O n= O Q c CD ZV<O CD CD CL CD 0 c p 0 n CD 0 Cl) �(a (ten CD n� _� —�M'n3 ch _ ��ccD��Ov0 �NeOn 3Dw cCc0 CD Om QCDo O wcn o c Ma =r CL :30 0 CD CD :3 w 0 v, z=3 r. O N 0 O_ 0 c `< � 3 � O O Q� CD (D p Q < N .+ (Q CD (Op O n � 3 CDCQ 3 CD � ?1 — .< CDC O< �< O_ a c � mm n � � CLCD O = � � O Vi m D ° Q.�.N �� m DzsC Co O c � Q � -• o, sn :r ' m c Q m c 0 D 0 n 0 ro m w C� 0 0 c Attachment `B" Level of Effort and Fee Estimate: Fort Worth Development Costs and Infrastructure Funding Study Task 1 a Task 1 b Task 2 Task 3a Task 3b Task 3c Task 4a Task 4b Task 5 Total Task 5 Total Development Return Transporta- Extended Billing Revenue Expenditure Gap Cost On Cost tion Economic Public Public Final Original 5 Optional Meetings Q With Optional Rate Forecast Forecast Analysis Survey Analysis Impacts Outreach Outreach Report Proposal $4,720 per meeting I Tasks R.Spencer E. Nickell J. Kay S. Graham J. Young N. Arevalo Labor Hours Labor Costs Direct Expenses Subtotal Costs $190 12 8 12 8 4 8 4 190 16 12 16 16 8 8 32 135 32 40 40 - - - 135 - 40 24 16 - 90 - - - 80 40 32 - 90 40 80 80 16 _ 100 140 148 144 76 64 52 ., ,. ,.a .. r. $ 13,240 $ 16,400 $ 17,920 $ 17,160 $ 9,120 $ 81080 $ 81280 $ 1.000 14000 1.000 19000 15.000 2,000 _ $ 147240 $ 167400 $ 18,920 $ 185160 $ 10,120 $ 23,080 $ 109280 $ A. Nathan $160 8 40 24 Professional Staff 125 30 _ Labor Hours 8 70 24 Labor Costs $ 1,280 $ 107150 $ 39840 $ Direct Expenses 1.680 Subtotal Costs $ 11280 $ 11,830 $ 37840 $ C. Rapp Labor Costs Direct Expenses Subtotal Costs M.Assaad Professional Staff Labor Hours Labor Costs Direct Expenses Subtotal Costs Total Labor Hours Total Labor Costs Total Direct Expenses Total Costs by Task iE? 30 4,170 $ $ $ - $ - $ 213400 $ - $ - $ $ - 24 270 72 152 12 310 - 120 20 267 132 - 20 235 - 100 32 274 - 184 _ 32 338 248 140 864 72 936 - $ 18,000 $ 108,200 $ 135680 $ 1215880 2.000 23.000 7.770 30.770 $ 20,000 $ 1319200 $ 21,450 $ 152,650 8 252 - 92 - 173 48 8 140 - 140 -$ 11280 $ 20,720 $ $ 209720 1.680 1,680 - $ 1,280 $ 229400 $ - $ 22,400 200 12 52 245 120 160 12 172 $ - $ 219400 $ 1,920 $ 23,320 230 $ - $ 219400 $ 27150 $ 235550 108 210 172 304 76 94 84 80 148 1 276 84 1 360 $ 14,520 $ 26,550 $ 21,760 $ 38,560$ 9,120 $ 12,250 $ 14,680 $ 16,000 $ 19,280 $ 172,720 $ 15,600 $ 188,320 12000 1.680 1.000 1,000 1.000 15,000 4,000 2,000 24000 28,680 8.000 36,680 $ 155520 $ 285230 $ 227760 $ 393560 $ 107120 $ 277250 $ 18,680 $ 18,000 $ 21,280 1 $ 2015400 $ 23,600 $ 2253000 •9 aW r, 1 CD • j3 remote CD well CA M oxi& Do 3 CD z no 0 \. \. s • \ ,/ is \. 1 •: • r • 1 • 1 0 CD ton,• 1.. 1 \ • r �: 1 k • • 1144) YPEOPn :3 • CD •, • i None Oft v •, + ? 1 1 A i' 1 1 1 CD CD C M •Gemini ,, 1 • 1. , • (DL • • / • .. • 1. • / 1 \ 1 d • w 1. • + •:,"Mel / 0 role _I ,. • CD �. • w 01 + s 1 1 1 am Fffiffilm aE i • • • , " • ! • \ • \ \ •emoomj..0 "one 0 MOM CD rut" 0 • 1 1, ' COCD 3 • 1 1 • • / •. 1: 1 1.. •.. • \. 0.1 l: • / • i \. .1 •. • I. •Amex romim 1 • • • \MEMM • 1. + • • 1 CL -D • 1 \ • 1' 1 Wool CD 1 • moll owns 0 no1 :1: 0• • •ext • • •: • • • En "mh• role \ \ • 1 • 1 •, b • L \ 1 t 0) r D • • • . • • •: • + 1 X romills 1 0 1 1 1 mn • 1 1Mon; 0 • CD CD 0 allows ' :. /. - '_ 1 1 • :1. • t 0•Cc 0- 1 \ l • • 1 1 1 None none CD 1 1 \ ,. 0 Om Mom rmmlL• \ \; trz 1 \ • • CD 1 CD ones 1 rml • \.MOM" • • • •Fenix • CD \ • CD CD • 1 ` tj lw �w VA O