Loading...
HomeMy WebLinkAboutContract 45970 CITY SECRETAJW CONTRACT N0. ` (� Developer and Project Information Cover Sheet: Developer Company Name: Matador Commercial Partners,Ltd. Address, State,Zip Code: 6617.Precinct Line Road I North Richland Hills,TX 76134 Phone,E-Mail: (817)223-3015,mhowe @homewood.com Authorized Signatory/Title: Mark Howe,Director Project Name and Brief Description: Matador Addition Ph. HA Project Location:NWC of Cunningham St. & Crowley Rd. Plat Case No.: FP-14-020 Plat Name:Matador Addition Council District: 8 City Project No: 02334 CFA: 2014-044 DOE: 7274 To be completed b staff.- Received by: --'--* Date: OFFICIAL RECORD 1 CITY SECRETARY SEC ;T 1NORTH,TX E�V ED SEP 2 5 ' l� COMMUNITY FACILITIES AGREEMENT THE STATE OF TEXAS § City Secretary COUNTY OF TARRANT § Contract No. WHEREAS, the undersigned Developer ("Developer") desires to make certain specific improvements as described below and on the exhibits attached hereto ("Improvements") related to a project generally described as Matador Addition Ph. IIA' ("Project") within the City of Fort Worth, Texas ("City"); and WHEREAS, the City has no obligation to participate in the cost of the Improvements or Project; and WHEREAS, any future City participation in this CFA is subject to the availability of City funds and approval by the Fort Worth City Council and shall be memorialized as an amendment to this Agreement; and WHEREAS, the Developer and the City desire to enter into this Community Facilities Agreement ("CFA" or "Agreement") in connection with the Improvements and the Project. NOW,THEREFORE,For and in consideration of the covenants and conditions contained herein,the City and the Developer do hereby agree as follows: General Requirements A. The Policy for the Installation of Community Facilities ("Policy") dated March 2001, approved by the City Council of the City of Fort Worth, as amended, is hereby incorporated into this Agreement as if copied herein verbatim. Developer agrees to comply with all provisions of said Policy in the performance of its duties and obligations hereunder and to cause all contractors hired by Developer to comply with the Policy in connection with the work performed by said contractors. B. Developer shall provide financial security in conformance with paragraph 6, Section II, of the Policy and recognizes that there shall be no reduction in the collateral until the Project has been completed and the City has officially accepted the Improvements. Developer acknowledges that the said acceptance process requires the Developer's contractor(s) to submit an 2 affidavit of bills paid signed by its contractor and consent of surety signed by its surety to ensure the contractor has paid any sub-contractors and suppliers in full. Additionally, the contractor must also provide in writing that the contractor has been paid in full by Developer for all the services provided under their contract. C. Developer agrees to cause the construction of the Improvements contemplated by this Agreement and that said construction shall be completed in a good and workmanlike manner and in accordance with all City standards and the City- approved construction plans, specifications and cost estimates provided for the Project and the exhibits attached hereto. , D. The following checked exhibits are made a part hereof: Water (A) X , Sewer (A-1) X Paving (B) X Storm Drain (B-1) X , Street Lights & Signs (C) X . E. The Developer shall award all contracts for the construction of the Improvements in accordance with Section II, paragraph 7 of the Policy and the contracts shall be administered in conformance with paragraph 8, Section II, of the Policy. F. For all Improvements included in this Agreement for which the Developer awards construction contract(s), Developer agrees to the following: i. To employ a construction contractor who is approved by the director of the department having jurisdiction over the infrastructure to be constructed, said contractor to meet City's requirements for being prequalified, insured, licensed and bonded to do work in public streets and/or to perform water/waste water construction as the case may be. ii. To require its contractor to furnish to the City a payment and performance bond in the names of the City and the Developer for one hundred percent (100%) of the contract price of the Improvements, and a maintenance bond in the name of the City for one hundred percent (100%) of the contract price of the Improvements valid for a period of two (2) years from the date of final acceptance insuring the maintenance and repair of the constructed infrastructure during the term of the maintenance bond. All bonds to be furnished before work is commenced and to meet the requirements of 3 Chapter 2253, Texas Government Code. iii. To require the contractor(s) it hires to perform the construction work contemplated herein to provide insurance equal to or in excess of the amounts required by the City's standard specifications and contract documents for developer-awarded infrastructure construction contracts. The City shall be named as additional insured on all insurance required by said documents and same will be evidenced on the Certificate of Insurance (ACORD or other state-approved form) supplied by the contractor's insurance provider and bound in the construction contract book. iv. To require its contractor to give at least 48 hours' advance notice of intent to commence construction to the City's Construction Services Division so that City inspection personnel will be available; to require the contractor to allow the construction to be subject to inspection at any and all times by City inspection forces, to not install or relocate any sanitary sewer, storm drain, or water pipe unless a responsible City inspector is present and gives his consent to proceed, and to make such laboratory tests of materials being used as may be required by the City. v. To require its contractor to have fully executed contract documents submitted to the City in order to schedule a Pre-Construction Meeting. The submittal should occur no less than 10 working days prior to the desired date of the meeting. No construction will commence without a City-issued Notice to Proceed to the Developer's contractor. vi. To delay connections of buildings to service lines of sewer and water mains constructed under this Agreement until said sewer and water mains and service lines have been completed to the satisfaction of the Water Department. G. Developer shall provide, at its expense, all engineering drawings and documents necessary to construct the improvements under this Agreement. H. Developer shall cause the installation or adjustment of the required utilities to serve the development or to construct the Improvements contemplated herein. I. City shall not be responsible for any costs that may be incurred by Developer in the relocation of any utilities that are or may be in conflict with any of the 4 community facilities to be installed hereunder. J. Developer hereby releases and agrees to indemnify, defend and hold the City harmless for any inadequacies in the preliminary plans, specifications and cost estimates supplied by the Developer for this Agreement. K. Developer agrees to provide, at its expense, all necessary rights of way and easements across property owned by Developer and required for the construction of the current and future improvements provided for by this Agreement. L. The Developer further covenants and agrees to, and by these presents does hereby, fully indemnify, hold harmless and defend the City, its officers, agents and employees from all suits, actions or claims of any character, whether real or asserted, brought for or on account of any injuries or damages sustained by any persons (including death) or to any property, resulting from or in connection with the construction, design, performance or completion of any work to be performed by said Developer, his contractors, subcontractors, officers, agents or employees,. or in consequence of any failure to properly safeguard the work, or on account of any act, intentional or otherwise, neglect or misconduct of said DEVELOPER, his contractors, sub-contractors, officers, agents or employees, whether or not such injuries, death or damages are caused, in whole or in part, by the alleged negligence of the City of Fort Worth, its officers, servants, or employees. M. Developer will further require its contractors to indemnify, defend and hold harmless the City, its officers, agents and employees from and against any and all claims, suits or causes of action of any nature whatsoever, whether real or asserted, brought for or on account of any injuries or damages to persons or property, including death, resulting from, or in any way connected with, the construction of the infrastructure contemplated herein, whether or not such injuries, death or damages are caused, in whole or in part, by the alleged negligence of the City of Fort Worth, its officers, servants, or employees. Further, Developer will require its contractors to indemnify, and hold harmless the City for any losses, 5 damages, costs or expenses suffered by the City or caused as a result of said contractor's failure to complete the work and construct the improvements in a good and workmanlike manner, free from defects, in conformance with the Policy, and in accordance with all plans and specifications. N. Upon completion of all work associated with the construction of the Improvements, Developer will assign to the City a non-exclusive right to enforce the contracts entered into by the Developer with its contractor along with an assignment of all warranties given by the contractor, whether express or implied. Further, Developer agrees that all contracts with any contractor shall include provisions granting to the City the right to enforce such contracts as an express intended third party beneficiary of such contracts. O. Inspection and material testing fees are required as follows: i. Developer shall pay in cash water and wastewater inspection fees and material testing fees equal to two percent (2%) for a total of 4% of the developer's share of the total construction cost as stated in the construction contract. ii. Developer shall pay in cash paving and storm drain inspection fees equal to four percent (4%) and material testing fees equal to two percent (2%) for a total of 6% of the developer's share of the total construction cost as stated in the construction contract. iii. Developer shall pay in cash the total cost of streetlights or if the city is not installing the streetlights, inspection fees equal to four percent (4%) of the developer's share of the streetlight construction cost as stated in the construction contract. iv. Developer shall pay in cash the total cost of street signs. P. COMPLETION WITHIN 2 YEARS i. Developer shall complete the Improvements within two (2) years, provided, however, if construction of the Improvements has started within the two year period, the developer may request that the CFA be extended for one additional year. ii. Nothing contained herein is intended to limit the Developer's obligations under the Policy, this Agreement, its financial guarantee, its 6 agreement with its contractor or other related agreements. iii. The City may utilize the Developer's financial guarantee submitted for this Agreement to cause the completion of the construction of the Improvements if at the end of two (2) years from the date of this Agreement (and any extension period)the Improvements have not been completed and accepted. iv. The City may utilize the Developer's financial guarantee to cause the completion of the construction of the Improvements or to cause the payment of costs for construction of same before the expiration of two (2) years if the Developer breaches this Agreement, becomes insolvent or fails to pay costs of construction and the financial guarantee is not a Completion Agreement. If the financial guarantee is a Completion Agreement and the Developer's contractors and/or suppliers are not paid for the costs of supplies and/or construction, the contractors and/or suppliers may put a lien upon the property which is the subject of the Completion Agreement. (REMAINDER OF PAGE INTENTIONALLY LEFT BLANK) 7 Cost Summary Sheet Project Name: Matador Addition Ph. IIA CFA No.: 2014-044 DOE No.: 7274 An Engineer's Estimate of Probable Cost is acceptable. However, the construction contract price will ultimately determine the amount of CFA fees and financial guarantee. The bid price and any additional CFA payments will be required prior to scheduling a pre-construction meeting. An itemized estimate corresponding to each project-specific exhibit is required to support the following information. Items Developer's Cost A. Water and Sewer Construction 1. Water Construction $ 63,301..00 2.Sewer Construction $ 59,155.00 Water and Sewer Construction Total $ 122,456.00 B. TPW Construction 1.Street $ 171,486.80 2.Storm Drain On-Site $ 25,434.50 2A.Storm Drain Off-Site $ 35,800.00' 3.Street Lights Installed by Developer $ 22,878.10 TPW Construction Cost Total $ 255,599.40 Total Construction Cost(excluding the fees): $ 378,055.40 Construction Fees: C. Water/Sewer Inspection Fee(2%) $ 2,449.12 D. Water/Sewer Material Testing Fee(2%) $ 2,449.12 Sub-Total for Water Construction Fees $ 4,898.24 E. TPW Inspection Fee(4%) $ 7,876.85 F. TPW Material Testing(2%) $ 3,938.43 G. Street Light Inspsection Cost $ 915.12 H. Street Signs Installation Cost $ - Sub-Total for TPW Construction Fees $ 12,730.40 Total Construction Fees: $ 17,628.64 Choice Financial Guarantee Options,choose one Amount (ck one) Bond=100% $ 378,055.40 Completion Agreement=100%/Holds Plat/On-Site Only $ 342,255.40 X On-Site Improvements Cash Escrow Water/Sanitary Sewer=125% $ 153',070.00 Cash Escrow Paving/Storm Drain=125% $ 44,750.00 X Off-Site Improvements Letter of Credit=125%w/2 r expiration period $ 472,569.25 8 Secretary,with the corporate seal of the City affixed,and said Developer has executed this instrument m' u druplicate,at Fort Worth,Texas this day of 20 . CITY OF FORT WORTH-Recommended by: Water Department Transportation&Public Works Department f'� 1,49 Cs� Wendy Chi-B bulal,EMBA,P.E. Douglaf W. Wiersig,P.E. Development Engineering Manager Director Approved as to Form &Legality: Approved by City Manager's Office � P Douglas W.Black Fernando Costa Assistant City Attorney Assistant City Manager M&C No. Date: ATTEST: �� 00°� P ®° Mary J.Kayser City Secretary ATTEST: DEVELOPER: Matador Commercial Partners,Ltd. By: S H W,LLC its General Partner Signature Signature (Print)Name:��,a.,O5 Print Name: .,�hfse- e'!!r �C2:0 Title: 1 9 � FIRML RECORD CITY SECRETARY FT. WORTH, TX Check items associated with the project being undertaken; checked items must be included as Attachments to this Agreement Included Attachment ® Location Map ® Exhibit A: Water Improvements ® Water Estimate ® Exhibit A-1: Sewer Improvements ® Sewer Estimate ® Exhibit B: Paving Improvements ® Paving Estimate ® Exhibit 13-1: Storm Drain Improvements ® Storm Drain Estimate ® Exhibit C: Street Lights and Signs Improvements ® Street Lights and Signs Estimate (Remainder of Page Intentionally Left Blank) 10 harye Ave G reen Wi 110,9� Denir o Cdr Berr:ybro Dr• Pacino Dr Richards Rancor Rd A.Wel or Reunion Ranch Rd Kings Ulm c3rah r°n Ranch R Htrtiri r Matador Ranch Rd Ln Le Cattle Creek Red � Dorchester ster t 9 14 L '73i S I T E I Joyner Ranch Rd � r Yorkshire Sit CA,Ni D L R IDCit' AiTpot Wood�hali Wray r 4x Otter Cunningham St Southw,orth Dr Sou' Dr Ct Olds Glary Trail 6. SITE VICINITY MAP LOTS 1-9, BLOCK 1; LOTS 18-30, BLOCK 2; LOTS 1-7, BLOCK 3 MATADOR ADDITION PHASE IIA CITY OF FORT WORTH, TARRANT COUNTY, TEXAS \CFA\Vicinity Map.dgn 8/13/2014 5:10:47 PM "C)T1 � / 50' 1 501—J-3, 5• Y SCALE 1' ° 100' ...... co ( SPLIT R � K ROACH T1 O 0 50 100 ( II OOO n — � (J1 0 e F U R N I S AND INSTALL m �'' _ f7l flu.... ® W 5 "1. m z n 1 —FIRE HYDRANT W/ s `�' =R ! to GATE VALVE 115 00 H w " CONNECT TO iv ( �' znI " EX . 8 " D I A . J1�, . .b WATER LINE FURNISH AND I NSTALL-- --- ---_-� ���� � l !! r50' . 0. W. 1 748 L 8 D I A . PVC m EX. ____.�..� 115 WATERLINE1 N 10, v F U R N I S AND INSTALL ' N 120 L 8 " D I A . PVC '62'9' l W A T E R L I N E LJI £\ I u N °. 0 oily I ' . O IN 115' _�tzry.0 I '01 ODO� �- arm m z n, FURNISH AND INSTALL 1 —F I RE HYDRANT W/ m GATE VALVE 115' II _._ ._.. ^i I ; I O I }... OF / KEITH M. HAMILTON ! 3 f F 1 !{.>................1......e....... I j f� �°. 87384 e ; MATADOR ADDITION PHASE IIA tt©`� ICENSE ' �S � il��tli�lA�E� COMMUNITY FACILITIES AGREEMENT FORT WORTH, TEXAS DugMqv PC C O N 8 V L T I N G WATER PLAN — EXHIBIT A 19YAS f11M 8[D.b.f•SM CI.IL t Uw111404M14 p61020•MKM•[otouula.wo(1& 841 HID-CITIES 8"ll. •NORTH AICHLOO HILLS. VIVA 76182 PHONE 118171 268.0480 FAX (8171 284.8408 50 50 3 g. II; _. I -!1 ) SCALE 1" - 100' ,..: .t . co SPLIT RO �RQAD k W 0 o so too � Ile• , 1.7.5• til --_- � C)I 3. I �. A R; I 10, ®, i, D a ! 9 D N cn m F U R N I S AND INSTALL m _ ►� ,, 1 N i elk, U7 ®DO m STD 4 D I A . SS MH I 7i m . 115' -00 00 lie, u= 5") ! 1 oN I m1l .e c� .. --_ FURNISH AND INSTALL 820 L F 8 " D I A . — ----------- ' PVC SS ( 50 , a, we a �n < 1 .o..__,_.__.m..,, v 44 11e, tFURNISH AND INSTALL W STD . 4 SS MH € ti 162 9' ' II, 16.2.9' I a PI f - Q I P ..._.. 115' .m aN mho 162,9 I I _ � 4k. A ►} n i Q 115' CONNECT TO y F EX SS MH 113.3' .... ...... S f A � I -.�tlt ti EttO tt���.8 •t■i a3 �C-- ,���'H... �iti`"... � ���.'- _ � � � '=� I Q 0 F•r� �0Q(n o y oD ................................. - KEITH M. HAMILTON (Dm_0o `' MATADOR ADDITION PHASE IIA COMMUNITY FACILITIES AGREEMENT FORT WORTH, TEXAS L c o N 5 „ L T I N 0 WASTEWATER PLAN — EXHIBIT A-1 c1t1.t unw.a+t SM. -f•rI..ru•cau�uuS. IIIA 7 !?II PHONE 171 -94 AIGaFAX (817 1284 8197 PIOrE IB171 268•i/o8 FAX !8171 ?81.81e8 l JIG SCALE 1' 100' w \ SPLITI R KROAD ___�_ —-- 6 o 50 too W C) / Ile i WI I � co .. �` F U R N I S AND INSTALL cn A �0 I I TYPE R- 1 BARRIER F,1 v z : =.___�T�- c FREE RAMP i , °D° D m p co lI con mZ0 E I ol 00 37 .Li 0 m Q 00 N f� w1e. m FURNISH AND INSTALL r m o TYPE R- 1 BARRIER o ";Ie of N FREE RAMP w FURNISH AND INSTALL 3 , 519 S Y 6 " THICK __a________ { 5® CONC . PAVEMENT ° °' °_'__�..� EX. �.�. 11 W/ 7 " CURB " - - - N FURNISH AND INSTALL Ile' TYPE R-1 BARRIER e m FREE RAMP ...._ _..._ 1 7 —1 162.9 j ' JL_...___—__®� LIT FURNISH AND INSTALL 1 m �;,; "0 1 120 SF 4 " T I C 15' _ �__��,.a�._ CONC . SIDEWALK a i N mz I m m : mzc�; 162 iI �_ .9' s.co 4L a g ds n 0 v ie m FURNISH AND INSTALL II 288 SF 4 THICK �- CONC . SIDEWALK T5_ #4� a �" -•^—'_ 'a I 1 . OF I KEITH M. HAMILTON 9 87384 MATADOR ADDITION PHASE IIA COMMUNITY FACILITIES AGREEMENT FORT WORTH, TEXAS C 0N9UL TINC3 PAVING PLAN — EXHIBIT B TEXAS fIM as 140.r.5m CIO&•EMiAdmmAL 0414 M•ILrndM•coal LTHIN i+rOlM 041 114I0•EITIE6 hv0. MOUTH AIfSlAHO HILLS. 11X016 76162 Now 18171 268.8408 FAX t8171 284.8408 y SCALE V - 40' A FURNISH AND INSTALL p ul � � FLARED HEADWALL W/ ° 2° 40 ROCK R I PRAP co I y FURNISH AND INSTALL [ E cn 24 LF 36 RCP r E 6 Z A( ' ! 1 g W , I FURNISH AND INSTALL 5 ' DROP INLET Ul C C) I �' 0) i ! I ` w 1 3 113 . ' r - FURNISH AND INSTALL FURNISH AND INSTALL STD . 15 CURB INLET 218 LF 42 RCP cn j E. 3 � I o i C ................. _. 162. 6 ' . ¢e ea ®a .. .. " ............. 0 FURNISH A"ND INSTALL- ` 166 LF 36 RCP FURNISH AND INSTALL 5 DROP MANHOLE o0 (� O O Vo - FURNISH AND INSTALL SLOPING HEADWALL W/ ROCK R I PRAP ................................ mod KEITH M. HAMILTON 87384 ! MATADOR ADDITION PHASE IIA p C � a COMMUNITY FACILITIES AGREEMENT FORT WORTH, TEXAS C G N S u L T I N G DRAINAGE PLAN - EXHIBIT B-1 Irra rIFF Fro.Io.r.5244 U41 NIO•CIIIFS RvO. •WIN AIOLA010 FAGS.VIVA 76182 PHONE 18171 268.8488 FAX (8171 284.8188 o SCALE 1r 100' 00 Nl!!!n SPLIT R K ROA[} °_ ®�_, W Ii c,, ✓'Ln 0 0 50 loo Lp 3 co ;F D i m 1 N ° 0 �. m ml PROP . STREET ��W ' D �le �� LIGHT mzn 01 0 Ile zj 0) v 00 0 �f` lie' 0� N w ...� -� .•� I - I —� lie, C) f f 50' e DB W. 1 C? ASTREET f 1 l ..�. __,_. .......,,. Ex. W.L. D I „ x1 PROP . f v `� cwo LIGHT EX . STREET N N � L I G H T I m ! f Q? d !� _ale.. / 1629' ( Its, ..._.....,.�_.®q. Ln g N I fl N w D 1 I m mil l9 D ' I Isz9• � I � ,.". I I its• CD ` D 01 mzn i -..-...,,—JPROP . STREET N N C3 LIGHT j `" �►� � 'a t PROP . STREETw LIGHT } f.................................9 l KEITH M. HAMILTONP ' #�. ....,.. ,.., .. 87384 . f E ° MATADOR ADDITION PHASE IIA COMMUNITY FACILITIES AGREEMENT FORT WORTH, TEXAS C O N S U L T I N G STREET LIGHT PLAN - EXHIBIT C Taus Firm Aga.m.F-Sm CIVIL•9MI11*04MV&"IMtM•RrYttl•C&&MCI IO-R90=1111 !NI 1IIO•CITIES RrO. •KRIM IIIC.41M0 MILLS. TIM 76182 PROW 18171 268.8188 FAX (8171 284.8488 MATADOR ADDITION PHASE IIA 8/12/2014 COST ESTIMATE Water: 1 8" PVC Water Pipe 868 LF @ j $31.501 $27,342.00 2 !,Ductile Iron-water Fittings w/Restraint 0.4-0----I TON @ $8,250.00: $3,300.00 3 Fire Hydrant 2 1 EA @ $3,725.001 $7,450.00 4 8" Gate Valve 3 EA @ $1,175.00' $3,525.00 1"Water Service 28 EA @ $725.001 $20,300.00 6 Connection to Existing 4"-12"Water Main 1 EA @ $950.00 $950.00 7 Trench Safety 86800% LF @ $0.501 $434.00 Total Water: $63,301.00 Sanitary Sewer: 8 .4' Manhole 3 EA @ $2,750.00 $8,250.00 9 4' Extra Depth 14 $135.00, 10 Concrete Collars 3 EA @ $200.00' 1- 8" Sewer Pipe 820 LF $31,980.00 12 4" Sewer Service 28 EA @ $525.00' $14,700.00 13 Manhole Vacuum Testing 3 EA @ $100.001 $300.00 Post-CCTV Inspection 820 LF @ $0.06. $820.0 15 Trench Safety 820 LF @ 7 $615.00 Total Sanitary Sewer: $59,155.00 Storm Drainage: 16 36" RCP, Class 111 191 LF @ $95.00:� $18,145.00 17 42" RCP, Class 111 218 LF @ $ 10 18 5' Storm Junction Box 1 EA @ '1750.00, $4,750.00 19 36" Flared Headwall, 1 pipe I EA @ $2,275.00 $2,275.00 20 15' Curb Inlet 1 EA @ 1 $3,300.001 $3,300.00 21 5' Drop Inlet —1 EA @ $3,250.00� $3,250.00 � Headwall 1 EA @ $1,950.00 $1,950.00 1� 22 !Sloping Hea 23 Medium Stone Riprap, dry 16 SY @ $75.001 $1,200.00 24 Trench Safety 409 LF @ $0.50 $204.50 T— Total Storm Drainage: $61,234.50 Paving: 25 6" Lime Treatment 4,073 :S::Y::= @ $2.601__ $10,589.80 26 Hydrated Lime 61.1 TON @ $150.00' 27 6" Concrete Pavement 3,519 SY @ $36.00 $126,684.00 28 4" Concrete Sidewalk 408 SF @ $6.00 $2,448.00 29 2"Asphalt Pavement Type D 316 SY @ $18.00: $5,688.00 30 14"Asphalt Pavement Type B 316 SY @ $32.001 $10,112.00 31 jBarrier Free Ramp, Type R-1 3 EA @ $1,200.00' $3,600.00 32 Seeding, Broadcast 3,200 SY @ $1.0 $3,200.00 Total raving: $171,486.80 Street Liphting: 33 11 1/4" Conduit PVC Schedule 80 (T) 165 LF @ $18.59 $3,067.35 34 Number 10 Insulated Electric Conductor 495 LF @ $1.05 $519.75 l 35 Ground Box, Small, w/Lid 4 EA @ $361.00 $1,444.00 36 Roadway Ilium. Assembly TY 1, 4, and 6 4 EA @ $4,461 $17,847.00 Total Street Lighting: $22,878.10 Total Construction Estimate: $378,055. MATADOR ADDITION PHASE IIA 8/12/2014 ON-SITE COST ESTIMATE Water: 1 i8" PVC Water Pipe 868 LF @ $31.50 j $27,342.00 2 Ductile Iron Water Fittings w/ Restraint f 0.40 TON @ $8,250.00 $3,300.00 3 Fire Hydrant 2 EA @ $3,725.00! $7,450.00 4 18" Gate Valve 3 EA @ $1,175.001 $3,525.00 5 1"Water Service 28 EA @ $725.00 $20,300.00 6 _tC�ecfiwn to Existing 4"-12"Water Main i EA @ 950.00' $950.00 7 !Trench Safety 868 LF @ $0.50 $434.00 Total Water: $63,301.00 Sanitary Sewer: 8 4' Manhole 3 EA @ $2,750.00 $8,250.00 9 4' Extra Depth VF @ $135.00 $1,890.00 10 Concrete Collars 3 EA @ $200.001 $600.00 11 8" Sewer Pipe 820 LF )0 @ S 12 —�4�" Sewer Service 28 _EA @ $525.00] $14,700.00 13 Manhole Vacuum Testing 3 EA @ $100.001 $300.00 14 Post-CCTV-Inspection 820 LF @ $1.001 $820.00 15 Trench Safety _820 LF @ $0.751 $615.00 Total Sanitary Sewer: $59,165.00 Storm Drainage: 16 36" RCP, Class III 11 LF @ $95.00 $1,045.00 17 I42" RCP, Class 111 148 LF @ $120.00 $17,760.00 18 19 20 45' Curb Inlet I I EA @ $3,300.00! $3,300.00 21 5' Drop Inlet 1 EA L @ $3,250.00 $3,250.00 22 23 24 Trench Safety 159 LF @ $0.501 $79.50 Total Storm Drainage: $25,434.50 Paving: 25 6" Lime Treatment 4,073 SY @ F—$2.60 $10,589.80 26 Hydrated Lime 61.1 j TON $150.001 $9,165.00 27 6" Concrete Pavement 3,519 J SY @ $36.001 $126,684.00 28 14" Concrete Sidewalk 408 SF @ $6.00 $2,448.00 29 2"Asphalt Pavement Type D 316 SY @ $18.00 $5,688.00 -----T4— $32.00 $10,112.00 30 "Asphalt Pavement Type B 316 SY @ 1 31 Barrier Free Ramp, Type R-1 3 EA @ $1,200.00 $3,600.00 32 Seeding, Broadcast 3,200 SY @ $1.06[ $3,200.00 Total Paving: $171,486.80 Street Li ghting: 33 11 1/4" Conduit PVC Schedule 80 (T) 165 i LF @ $18.59 $3,067.35 34 Number 10 Insulated Electric Conductor 495 LF @ $1.05 $519.75 35 _[Ground Pox, Small, w/ Lid 4 EA @ $361.00 $1,444.00 36 Roadway Illum. Assembly TY 1, 4, and 6 4 EA @ $4,461.75 $17,847.00 Total Street Lighting: $22,878.10 $342,255.40 Total ON-SITE Construction Estimate: MATADOR ADDITION PHASE IIA 8/12/2014 OFF-SITE COST ESTIMATE Water: 2 3 4 5 6 7 Total Water: $0.00 Sanitary Sewer: 8 9 10 12 13 14 15 Total Sanitary Sewer: $0.00 Storm Drainage: 16 36" RCP, Class 111 180 LF @ $95.00 $17,100.00 17 142" RCP, Class 111 70 LF @ $120.001 $8,400.00 18 15' Storm Junction Box 1 EA @ $4,750.00L $4,750.00 19 36" Flared Headwall, 1 pipe I EA @ $2,275.00 $2,275.00 20 $0.00 21 $0.00 22 ;Sloping Headwall EA @ $1,950.00' $1,950.00 23 Medium Stone Riprap, dry 16 SY @ $75.001 $1,200.00 24 Trench Safety 250 LF @ $0_.567_ $125.00 Total Storm Drainage: $35,800.00 Paving: 25 26 27 28 29 30 31 32 Total Paving: $0.00 Street Lighting: 33 34 35 36 - Total Street Lighting: $0.00 Total OFF-SITE Construction Estimate: $35,800.00 004243 DAP•BID PROPOSAL Pose 1 of 7 SECTION 00 42 43 Developer Awarded Projects-PROPOSAL FORM UNIT PRICE BID Bidder's Application Project Item Information Bidders Proposal Bidlist Item Unit of Bid Description Specification Section !o, Unit Price Bid Value N 1 1 1 Measure Quantity UNIT I:WATER IMPROVEMENTS 1 8"PVC Water Pipe 33 11 12 LF 868 _ $31.50 $27,342.00 2 Ductile Iron Water Fittings w/Restraint 3311 11 TON_ 0.4 $8,250.00 $3,300.00 -- - — - -- --- -- - --- - 3 Fire Hydrant 33 12 40 EA 2 $3,725.00 $7,450.00 4 8"Gate Valve 33 12 20 EA 3 $1,175.00 $3,525.00 5 1"Water Service 331210 EA 28 $725.00 $20,300.00 6 Connection to Existing 4"-12"Water Main 33 12 25 EA __ _ 1 _ $950.00 $950.00 7 Trench Safety 33 05 10 LF 868 $0.50 $434.00 TOTAL UNIT I:WATER IMPROVEMELNTSI $63,301.00 s - CITYOF FORT WORTH STANDARD CONSTRUCTION SPECIFICATION DOCUMENTS-DEVELOPER AWARDED PROJECTS Form Vcrsioa April 2,2014 00 42 43 Bid Proposal DAP 00 42 43 DAP-BID PROPOSAL Page 2oC7 SECTION 00 42 43 Developer Awarded Projects-PROPOSAL FORM UNIT PRICE BID Bidder's Application Project Item Information Bidder's Proposal Bidlist Item Unit of Bid No Description Spec M ification Section No. Quantity Unit Price Bid Value easure UNIT II:SANITARYSEWER IMPROVEMENTS 8 4'Manhole 33 39 10, 33 39 20 EA 3 $2,750.00 $8,250.00 9 4'Extra Depth Manhole 33 39 10, 33 39 20 VF 14 $135.00 $1,890.00 - - -- - - 10 Concrete Collars 33 05 17 EA 3 $200.00 $600.00 11 8"Sewer Pipe 33 11 10,33 31 12,33 3120 LF 820 _ $39.00 $31,980.00 12 4"Sewer Service 3331 50 EA 28 $525.00 $14,700.00 13 Manhole Vacuum Testing 3301 30 EA 3 _ $100.00 _ $300.00 14 Post CCTV Inspection 33 01 31 LF 820 $1.00_ $820.00 15 Trench Safety 33105 10 LF 820 $0.75 $615.00 i TOTAL UNIT II:SANITARY SEWER IMPROVEMENTS $59,155.00 1 -CITY OF FORT WORTH ` STANDARD CONSTRUCTION SPECIFICATION DOCUMENTS-DEVELOPER AWARDED PROJECTS Form Vcrsion Apn12.2014 004243 Bid Proposal DAP f 004243 DAP-BID PROPOSAL Page 3 or 7 SECTION 00 42 43 Developer Awarded Projects-PROPOSAL FORM UNIT PRICE BID Bidder's Application I Project Item Information Bidder's Proposal I Bidlist Item Unit of Bid I' Description Specification Section No. Unit Price Bid Value No. Measure Quantity UNIT III:DRAINAGE IMPROVEMENTS 16 36"RCP,Class III 3341 10 LF 191 $95.00 $18,145.00 17 42"RCP,Class III 3341 10 LF _ 218 _ -$120.00 ___ $26,160.00 18 5'Storm Junction Box 33 49 10 EA 1_ $4,750.00 $4,750.00 19 36"Flared Headwall,1 pipe 33 49 40 EA 1 $2,275:00 $2,275.00 20 15'Curb Inlet 33 49 20 EA 1 $3,300.00 $3,300:00 21 5'Drop Inlet 33492-0 EA_ 1_ $3,250.00 $3,250_00 22 42"Sloping Headwall 334940 EA 1 $1,950.00 $1,950.00 23 Medium Stone Rip Rap,dry 31 3700 SY 16 $75.00 $1,200.00 24 Trench Safety 33 05 10 LF 409 $0.50 $204.50 I 9 I TOTAL UNIT III:DRAINAGE IMPROVEMENTS $61,234.50 I 7 CITY OF FORT WORTH STANDA RD CONSTRUCTION SPECIFICATION DOCUMENTS'-DEVELOPER AWARDED PROJECTS Form Version April 2,2014 00 42 43_Bid Proposal DAP i 004243 DAP-BID PROPOSAL Page 7 or 7 r SECTION 00 42 43 Developer Awarded Projects-PROPOSAL FORM UNIT PRICE BID Bidder's Application Project Item Information Bidders Proposal HidlN I[em Unit re Bid No. Description Specification Section No. Unit Price Bid Value Measure Quantity Bid Summary UNIT I:WATER IMPROVEMENTS $63,301.00 UNIT II:SANITARY SEWER IMPROVEMENTS _ $59,155.00 UNIT III:DRAINAGE IMPROVEMENTS $61,234.50 UNIT IV:PAVING IMPROVEMENTS UNIT V:STREET LIGHTING IMPROVEMENTS UNIT VI:TRAFFIC SIGNAL IMPROVEMENTS Total Construction Bid $183,690.50 3 Contractor agrees to complete WORK for FINAL ACCEPTANCE within 2 ealeadar days after the date when the CONTRACT commences to run as provided in the General Conditions. END OF SECTION CITY OF FORT WORTH STANDARD CONSTRUCTION SPECIFICATION DOCUMENTS-DEVELOPER AWARDED PROJECTS {- FOnn Version April 2.2014 00 42 43 Bid Proposal DAP