HomeMy WebLinkAboutContract 44463-CO1 CITY SEC c 'Alf
FORT WORTH® City of Fort Worth CONTRACT NO.. �' I
Change Order Request Breakdown
Project Namej 2011 Intersection Capacity Improvemetns at three(3)Locations City Sec# 1 44463
Client Project#(s)l 01815
Change Order Submittal# Date 9/5/2014
Contract Time
Dept. TPW Totals CD
Original Contract Amount $415,712.00 $415,712.00 180
Extras to Date
Credits to Date
Pending Change Orders(in M&C Process)
Contract Cost to Date "$415,712.00 - ., $415,712,00 180
Amount of Proposed Change Order z `*` 49'139:30 $49139.30
Revised Contract Amount = $464;851:30=; - :°"' °"„x=fxx, $464,851.30 180
Original Funds Available for Change Orders $0.00
Remaining Funds Available for this CO _ $0..00_
Additional Funding(if necessary) $49;139'30;t {_, $49,139.30
CHANGE ORDERS to DATE(INCLUDING THIS ONE)AS%OF ORIGINAL CONTRACT 11.820
MAX ALLOWABLE CONTRACT AMOUNT(ORIGINAL CONTRACT COST+25%) $519,640;00
Changes as shown on plans dated 3/3/14 to change traffic signals,lights,and striping for variour intersections on the project. Final Quantity
Reconciliation to account for quantity overruns and under runs.
C�F PO
A 0000 000000 4Z/
0
J. Cy ecrety �$ �°
�i +'00000,0
S
OFFICIAL BETA Y
CITY SECRE
FT.WORTH+TX
• FORTWORTH City of Fort Worth
Change Order Additions
Project Name 2011 Intersection Capacity Im rovemetns at three 3 Locations City Sec# 44463
Client Project# 01815
Change Order Submittal# 0 Date 9/5/2014
ADDITIONS
ITEM DESCRIPTION DEPT Qty Unit Unit Cost Total
Remove Guardrail
4 Remove Concrete Pvmt TPW 115.00 SY 34.00
6 Remove Conc Curb&Gutter TPW 987 LF $13.00
11 2"CONDT PVC SCH 40(T) TPW 80.00 LF 10.00
12 2"CONDT PVC SCH 40(B) TPW 105.00 LF 21.00
24 2"Asphalt Pvmt Ty D TPW 50.00 SY $50.00
29 9"Conc Pavement TPW 120.00 SY 66.75
30 4"Conc Sidewalk TPW 434.00 SF 7.50
34 7"Conc Curb&Gutter TPW 99.00 LF 29.50
36 8"SID Pvmt Mrkg HAS W TPW 322.00 LF 2.00
39 Lane Legend Arrow TPW 1.00 Ea 120.00
40 Lane Legend Only TPW 1.00 Ea 140.00
43 Refl Raised Mrkg Ty I C TPW 54.00 Ea 3.25 $175.50
46 4"Remove Pvt Marking TPW 1,010.00 LF 1.50
47 8"Remove Pvt Marking TPW 97.00 LF 2.50
49 18"Remove Pvmt Marking TPW 335.00 LF 4.75
52 Conc Ret Wall w/Sidewalk TPW 10.00 SF 43.00
73 8/C 14AWG<ulti Cond Cable TPW 160.001 LF $2.25
76 No 8 Insulated Elec Condr TPW 990.00 LF 1.10
77 No 8 Bare Elex Condr TPW 10.00 LF 1.10
79 10-14 Ped Pole Assy TPW 1.00 Ea 330.00
86 Ty 1 Signal Foundation TPW 1.00 Ea 800.00
96 Traffic Control ITPW 1.00 Mo $2,250.00
105 Ground Box Small w/Lid TPW 2.00 Ea 700.00
107 4"SLID Pvmt Marking HAS(Y) TPW 800.00 LF 1.75
108 4"BRK Pvmt Markings HAS(W) TPW 200.00 LF 1.75 $350.00
109 5-Sect Signal Head Assmbly TPW 1.00 Ea $2,000.00
110 Loop Detector Cable Sawcut TPW 830.00 Ea $8.00
111 4/C 18 AWG Loop Lead-In Cable TPW 950.00 Ea 2.00
112 Ground Box Small w/Lid Apron TPW 2.00 Ea 950.00
113 3"Asphalt Overlay Type D TPW 60.00 SY $29.06
114 Adjust Grond Box to Grade TPW 3.00 Ea $160.00
115 Remove and Replace Existing Tree TPW 1.00 LS 5,850.00
116 24"Thermo Crosswalk TPW 616.00 LF 7.25
117 Remove&Install LED Sections TPW 3.00 Ea $120.00
118 Remove Signal Head TPW 1.00 Ea 115.00 5.
93 Furnish&Inst Sign Mast Arm Mount TPW 1.00 Ea 250.00
94 Furnish&Inst Sign Ground Mount TPW 4.00 Ea $625.05 5 .
TPW $66,153.75
Sub Total Additions 66,153.75
Change Order Additions Page 1 of 1
FORTWORTH City of Fort Worth
Change Order Deletions
Project Name 2011 Intersection Capacity Improvemetns at three 3 Locations City Sec# 44463
Client Project# 01815
Change Order Submittal# _J Date 9/5/2014
DELETIONS
I DESCRIPTION DEPT Qty Unit Unit Cost I ota
Conduit PVC Sch P 5. L
14 3"Conduit PVC Sch 40 B TPW 190.00 LF $23.00
27 4"Asphalt Pvmt Ty B TPW 2.30 SY 39.00
35 4"SLD Pvmt Mrkg HAE W TPW 35.00 LF 1.75
37 12"SLD Pvmt Mrkg HAE W TPW 8.00 LF $3.50
38 18"SLD Pvmt Mrkg HAE W TPW 124.00 LF 5.25
41 Raised Marker Ty W TPW 96.00 Ea $3.25
42 Raised Marker Ty Y TPW 75.00 Ea 3.25
44 Refl Raised Mrkr Ty II A A TPW 8.00 Ea 3.25
45 Refl Raised Mrkr Ty II C R TPW 59.00 Ea 3.25
48 12"Remvoe Pvmt Marking TPW 20.00 LF $4.50
50 Remove Lane Legend Arrow TPW 4.00 Ea 55.00
51 Remove Lane Legend Only TPW 2.00 Ea 55.00
53 Topsoil TPW 206.00 CY 16.00
54 Block Sod Placement TPW 50.00 SY $4.00
55 Seeding Hydromulch TPW 25 .00 SY 3A0
56 Manhle Adjustment Major withCover TPW 1.00 Ea 1,600.00
57 Manhole Adjustment Minor TPW 1.00 Ea 2 0.00
58 Misc Structure Adjustment TPW 1.00 Ea $200.0
92 Salvage Traffic Signal TPW 1.00 Ea 1,000.00
97 Portable Message Sign TPW 15.00 WK $100.00
106 Irrigation Water Meter Relocation TPW 1.00 Ea 1,600.00
TPW $17,014.45
Sub Total Deletions $17,014.45
Change Order Deletions Page 1 of 1
M/SBE Breakdown for this Change Order
--Amfb
41 MfSBE Su e f SeN: po ce ouor;tfii s GO
j Rubio Trucking Haul Off Trucking $2,250.00
Total
a $-4-
Previous Change Orders
ca# #� yDATE : . j s ': WOW
¢=
x
Total y� _ <$0:00 _'
U1,W Uhange Urder Approval St-COApp01 Page 2 of 5
FORT NORTH. City of Fort Worth
Change Order Request Approval
(Change Order Breakdown Available in Links)
For Change Order Submittal No.: 1
Change Order No.: St-COApp01 Date Started: 2014-10-14
City Sec. No.: 44463 Date Due: 2014-10-28
Project Name: 2011 Intersection Improvements Phase 1
01815 DOE Numbers:
Project Numbers:
DOE No. 6986
Project Intersection widening, sidewalks and traffic signals at 3
Description: locations, 7th @ Carroll St. , Handley Ederville @ Randol Mill
Rd. and S Hulen @ Overton Plaza
Project Manager: Lissette Acevedo City Inspector: Mike Collier
Contractor: McClendon
COUNCIL ACTION (If Required):
M&C Log Name:
M&C Number: M&C Date:
COST AND DAYS SUMMARY:
Requested
Department: Cost($) Fund Account Center: Days:
TPW $ 49,139.30 C295-541200-201390181583 0
Total Cost: $ 49,139.30 Total Requested Days: 0
Approval Status:
RECEIVED OCT 2 p 2014
https://proj ectpoint.buzzsaw.eom/ bz web/Forms/FormPrint.aspx?Siteld=51500&Proces... 10/27/2014
urw Lnange vrclerApproval St-COApp01 Page 4 of 5
Approved: Yes
Comments:
User: Justin Blair
Date: 2014-05-01 4:10 PM
Approved: Yes
Comments:
User: Lissette Acevedo
Date: 2014-06-19 8:38 AM
Approved: Yes
Comments:
User: Justin Blair
Date: 2014-07-02 2:52 PM
Approved: Yes
Comments:
User: Lissette Acevedo
Date: 2014-07-02 2:58 PM
Approved: Yes
Comments:
User: Justin Blair
Date: 2014-10-14 4:44 PM
Approved: Yes
Comments:
User: Lissette Acevedo
Date: 2014-10-16 2:02 PM
Approved: Yes
Comments:
User: Todd Estes
Date: 2014-10-17 2:18 PM
Approved: Yes
Comments:
User: Andy Anderson
Date: 2014-10-22 9:45 AM
Approved: Yes
Comments:
User: Doug Wiersig
Date: 2014-10-22 12:51 PM
Approved: Yes
Comments:
https://proj eetpoint.buzzsaw.com/_bz_web/Forms/FormPrint.aspx?Siteld=515 00&Proces... 10/27/2014
CFW Change Order Approval St-COApp01 Page 5 of 5
User: Doug Black
Date: 2014-10-23 5:06 PM
Approved: Yes
Comments:
User: Fernando Costa
Date: 2014-10-23 11:04 PM
Action Required:
https://projeetpoint.buzzsaw.comJ bz_web/Forms/FormPrint.aspx?Siteld=51500&Proces... 10/27/2014