HomeMy WebLinkAboutOrdinance 18787-09-2009Ordinance No. 18787-09-2009
AN ORDINANCE INCREASING ESTIMATED RECEIPTS AND APPROPRIATIONS IN
THE SPECIAL ASSESSMENT DISTRICT FUND IN THE AMOUNT OF X1,970,424.00
FROM AVAILABLE FUNDS FOR THE PURPOSE OF FUNDING IMPROVEMENTS AND
SERVICES IN PUBLIC IMPROVEMENT DISTRICT NO. 1 {DOWNTOWN}; PROVIDING
FOR A SEVERABILITY CLAUSE; MAKING THIS ORDINANCE CUMULATIVE OF PRIOR
ORDINANCES IN CONFLICT HEREWITH; AND PROVIDING AN EFFECTIVE DATE.
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF FORT WORTH, TEXAS:
SECTION 1
That in addition to those amounts allocated to the various City departments for Fiscal Year 2009-2010 in the
Budget of the City Manager, there shall also be increased estimated receipts and appropriations in the
Special Assessment District Fund in the amount of $1,970,424.00 from available funds for the purpose of
funding improvements and services in Public Improvement District No. 1 {Downtown}.
SECTION 2.
That should any portion; section ar part of a section of this ordinance be declared invalid, inoperative or void
for any reason by a court of competent jurisdiction, such decision, opinion or judgment shall in no way
impair the remaining portions, sections, or parts of sections of this ordinance, which said remaining
provisions shall be and remain in full force and effect.
SECTION 3.
That this ordinance shall be incorporated into the ordinance effecting the budget of the municipal
government of the City of Fort Worth for the ensuing Fiscal Year beginning October 1, 2009, and ending
September 30, 2010, and all other ordinances and appropriations amending the same except in those
instances where the provisions of this ordinance are in direct conflict with such other ordinances and
appropriations, in which instance said conflicting provisions of said prior ordinances and appropriations are
hereby expressly repealed.
SECTION 4
This ordinance shall take effect upon adoption,
APF'RC?VED AS TO FORM AND LEGALITY:
City of Fart` Worth, Texas
Mayor and Council Communication
COUNCIL ACTION: Approved on 9/8/2009 -Ord. Nos. 18786-09-2009, 18787-09-2009 &
18788-09-2009
DATE: Tuesday, September 08, 2009 REFERENCE NO.: BH-240
LOG NAME: 17PID01BENHEAR2009
SUBJECT:
Conduct a Benefit Hearing for Fort Worth Public Improvement District 1 {Downtown} Concerning the
Proposed Budget and Five-Year Service Plan and Proposed Assessment Roll; Adopt Ordinance Levying
Special Assessments for the 2009 Tax Year; Adopt Appropriation Ordinances to Increase Estimated
Receipts in the Special Assessment District Fund and Special Trust Fund for Fiscal Year 2009-2010 and
Authorize Execution of an Agreement with Downtown Fort Worth, Inc., to Manage the District
_ _ _. _. .
RECOMMENDATION:
It is recommended that the City Council:
1. Hold a benefit hearing concerning the proposed special assessments on property located in Fort Worth
Public Improvement District 1 {Downtown} for the 2009-2010 Fiscal Year;
2. Approve the a##ached 2009-2010 Fiscal Year budget and five-year service plan far the Downtown PID;
3. Adopt the attached ordinance levying special assessments an property located in the Downtown PID for
the 2009 tax year;
4. Authorize the transfer of $135,783.00 from the General Fund to the Special Assessment District Fund
{Public Improvement Distric# 1 Fiscal Year 2009-2010 Project Account} for the City's paymen# in lieu of
ServlceS;
5. Authorize the transfer of $173,674.00 from the General Fund to the Special Assessment District Fund
{Public Improvement District 1 Fiscal Year 2008-2009 Project Account} for the City' s payment in lieu of
assessments;
6, Adopf the attached appropriation ordnance increasing estimafed receipts and appropriations by
~~ g; ~~ <~~,~ ,fin n t!re Spec; ~! Assess!~~ent District Fi_~nd Public frrpro~~er;re;,! Dist~~~:+, 1 F seal Year 2i~09-
,.
]v~'_'!l.llll~- 1~1'll)~iilil \lll ~IZ'~~~~'? l'~i~'~ l ~~
QISCUSSION;
C}n June 23, 2009, the Gity Gouncil adopted Resolution No. 3756-06-2009 re-establishing the Fart Worth
Public Improvement District 1 (DUwn~or~rt PlD}.
The p~lrpose of this benefit hearing is to receive comments from the public regarding the 2009-2010 Fiscal
Year budget and five-year service plan for the PID and the proposed assessments to be levied on each
property in the PID for the 2009 tax year. Following the public hearinc it is recommended that the Gity
Council approve the attached budget and five-year service plan of the PID, adopt the attached ordinance
levying the proposed assessments and adopt appropriation ordinances allocating estimated receipts to the
Downtown PiD's fund.
t.~n August 25, 2009, (M& C G-16675} the City Council conducted a public hearing to receive comments
on the proposed 2009-2010 Fiscal Year budget and five-year service plan for the PID. Notice of this
benefit hearing was published in the newspaper and mailed to all record owners of property in the
Downtown PID in accordance with State law.
The improvements and services to be provided in the PID during the 2009 Fiscal Year and the costs
thereof are:
Improvements
Management Fee
Water
Utilities
Landscape/Tree Maintenance
Trash Removal {ail other Maintenance expenses}
Holiday Lighting/Decoration {Repairs}
Security Enhancement
Communications/Newsletters
Marketing {& Research}
Public Events
Transportation & Planning
Capital Improvements
Insurance
Annual review {Audit}
City Administrative Fee
Budget Expenses
Estimated C}perating Reserve
Total Expenses
Total Budgeted_ Costs
$326~,~7y~5}~0}.0p0~
$12,000.00
$20,000.00
$57,285.00
$1,022,921.00
$15,000.00
$85,000.00
$20,000.00
$480,910.00
$10, 000.00
$384,670.00
$32,154.00
$9,000.00
X3,500.00
~3,219.C}0
$2,512,409.00
279.~J74,OQ
$2,792,383.00
~`~` ''tai `. i i, r t ~.y - ~ tC, .~{ ,h.~ 7'1 ~ ~''!F't ~l~E ~~ ~'~._~ ~ ,Q 'i(~ ~f C.`~ ~ .~~'1.~~, 11-• _ ~ ~ y~i?
~ ,~~.. .. F'''~ ~~j~~a C,UU~dCIL Dlti?~RiC~ E ~~.
z ~;(`!1!, 'ti~~~)R^~1AT'! ~^, CAE RTiF I(~ArlON
and adoption of the attached appropriation ordinances, funds will be available in the Fiscal Year 2009-
2010operating budget, as apprapriated, of the Special assessment District Fund and the Special Trust
Fund.
FUND CENTERS:
TC} Fund/AccountlCenters
8) 9}} FE72 _ X31306 0175870Q" OOt7
9)}FE72 51.1.010.01787001000
~l 7}} ~~87 ~a~o10.002~4~ 002000
6) 7~} GS87__488010_002501442000
7~} GS87 .4883=k2.44~~316~206~
7~~ GS87 539120...002501002044
FROM Fund/AccountJCenters
X33.219.00 8x} GS87 539 ~ Z(~ 002501102000 ~33,21J.OtI
533,`2.9.00 5}} CG01 53912(} fli71(}QO ~i135,783.00
~13.5.7s3.0o t~}) GGO~ _ 539120 0171(}00 173=67.00
$173.67.00 10}} GS87 . 5391.20 00250002000 X326,750.00
$1,660 967,4(}
$1,974,424,OC1
I ~~L'.!l,ll'l~'. ~ ~ ~~Ll)Ill~i~~~i I~ ~~~.~Illl~) l~.~t'l' ' ~~~ .
City of Fort Worth
CRDI~tANCE NCB. 1 c?73G-0~?-2040. PRC3POSED FIVE YEAR. SERVICE PLAN
13787-09-2C3Q9 & " 3748-09-2009 Public Improvement Distri ct No. 1 -Downtown
FY09t10 FY1Q/11 FY11112 FY12113 FY13J14
REVENUES
PID Assessments 1,660,967 1,664,967 1,695,000 1,728,000 1,775,000
CC}Fl'V Assess~t~ents 173,674 173,674 177,154 184,690 184,3(}0
City Payc~~,er,t in-lieu of Service 135,783 138,500 141,270 144,095 146,975
PID Generated Revenue 159,364 163,413 175,780 169,095 172,475
Prior Year's assessment 662,595 279,974 194,474 108,474 24,974
Total Revenues 2,792,383 2,416,528 2,383,674 2,330,354 2,299,724
EXPENSES
Management Fee {Administration} 326,750 333,285 339,290 346,075 353,004
Water 12,000 12,440 13,000 13,500 14,000
U#iiities 20,000 20,000 22,000 24,000 26,000
t-andscape/Tree Maintenance 57,285 57,285 60,100 61,305 62,532
Trash Removal {all other Maint exp} 1,022,921 1,442,265 1,008,400 1,015,444 1,420,466
Fence Maintenance 0 d 0 0 0
Holiday Lighting/Decoration {Repairs} 15,000 15,000 15,000 15,000 15,004
Security Enhancement 85,000 85,500 86,000 86,500 87,000
CommunicationslNewsletters 20,004 20,000 20,444 20,000 20,044
Marketing {8 Research} 480,910 361,000 364,000 370,004 390,000
Public Events 10,000 10,400 10,000 10,000 10,000
Transportation & Planning 384,670 260,000 270,000 280,000 300,000
Capital Improvements 32,154 0 20,910 24,000 20,500
Replacements 0 0 0 0 0
Insurance 9,000 9,000 9,004 9,000 9,400
Annual review {Audit} 3,500 3,500 4,004 4,000 4,404
City Administrative Fee 33,219 33,219 33,900 34,560 35.252
Budget Expenses
Estimated C}perating Reserve
2,512,409 2,222,054 2,275,200 2,309,380 2,366,754
279,974 # 194,474 108,474 20,974 {67,426}
Tota(Expenses 2,792,383 # 2,416,528 2,383.0' 2,330,354 Z2~'~ 724