HomeMy WebLinkAboutContract 46853-CO2 CITY SECRM
FORT WORTH.: City of Fort Worth CONTRACT'NSP Z
Change Order Request Breakdown
Project Namel North Z. Boaz Park-Dog Park Improvements City Sec# 1 46853
Client Project#(s)l C210/541200/803490221883
Contractorl Raydon, Inc. PM Scott Penn Inspectorl Adilda Cazorla
Change Order Submittal# Date 10/22/2015
Dept. PACSD Contract Time
Totals CD
Original Contract Amount $585,575.70 $585,575.70 120
Extras to Date $11,194.00 $11,194.00 10
Credits to Date $0.00
Pending Change Orders(in M&C Process)
Contract Cost to Date $596,769.70 $596,769.70 130
Amount of Proposed Change Order $101,136.45 $101,136.45 30
Revised Contract Amount $697,906.15 $697,906.15 160
Original Funds Available for Change Orders $20,000.00 $20,000.00
Remaining Funds Available for this CO $8,806.00 $8,806.00
Additional Funding(if necessary) $92,330.45 $92,330.45
CHANGE ORDERS to DATE(INCLUDING THIS ONE)AS%OF ORIGINAL CONTRACT 19.187,10
MAX ALLOWABLE CONTRACT AMOUNT(ORIGINAL CONTRACT COST+25%) $731,969.63
JUSTIFICATION (REASONS) FOR CHANGE ORDER
ADDITIONS:Add Unit 1 -Item 22, Installation of all previously purchased dog park amenities per manufacturuer specifications and install
aeration system in both ponds--to include necessary utility work(electrical and water).
tea bxlit
M erg City Secretary °
OFFICIAL RECORD
CITY 3F.CRETARY
G.r.b9ORTH,yx
FoR,�Tx City of Fort Worth
Change Order Additions
Project Name I North Z.Boaz Park-Dog Park Improvements City Sec# 46853
Client Project# I 0210/541200/803490221883
contractorl Raydon,Inc. PM Scott Penn Inspector Adilda Cazorla
Change Order Submittal# Date 10/22/2015
ADDITIONS
ITEM DESCRIPTION DEPT ry Unit Unit Cost Total
nsia ation o fe CraW and Footings,refer to cutsheet
Installation of DachshundDouble Ramp and Footings,refer to cutsheet P D --f566M.
Installation of Husky I np a Hoop and Footings,refer to cutsheet PA D 5
nsta ation o A-Frame and Footings,refer to cutsheet PA D 0 .
5 Installation of Adjustable Jump Bar and Footings,refer to cutsheet 30. 0
Installation of Agility Walk,set of 5,and Footings,refer to cutsheet PACSD 2.00000000 EA MOM
7 Installation of Bow Wow Harrel and Footings,refer to cut c eet PTaD ----T65ff6F0U EA $400.00
Installation of Hound Hoops and Footings,refer to cut sheet P D 0 0
installation o -Tunnels an Footings,refer to cut sheet ------270-60TW5
10 Installation of alt Tables and Footings,refer to cut sheet PAU91D 55 .
Installation of Wall Jump,Single Plank,and Footings,refer to cut sheet PA D 5 .
Installation of Wall Jumps,Double Plank,and F000bngs,refer cut sheet -PA- D $300.0
13 Installation of Wall Jump,Tripe Plank,and Footings,refer to cut sheet PAGSD 1.00000000 EA $350.00
Installation of Big Stump Jumps and Footings,refer to ature Dog cut sheet PACSD 3.00000000 EA $500.00
5 Installation of Dog Through the Log and Footings,refer to Nature Dog cut sheel PA D 5
Installation of Terrior Tunnels and Footings,refer to Nature Dog cut sheet PACSD 5
7 Installation of Little Stump Jumps and Footings,refer to Nature Dog cut sheet 0
Installation of BarkPark Fire Hydrants and Footing,refer to cutsheet PA D
Installation of Bench Model#BARK-954-W6 and Concrete Pad,refer to bench PAGSD $575.00
20 Assemble Moveable Tables,refer to cut sheet PAGSD $150.00
Assemble Moveable Chairs,refer to cut sheet 75.
tallation of Trash Receptacles BARK-PR-32 an oncrete Pads,refer to cut sh TPAU D 7.
2 Installation of Dog Waste talions an Footings,refer to cuts eet P D 00.0
2 Installation of sm Drinking Fountains,refer to cut sheet PACSO 2.000000005.
5 Water Supply from meter for drinking fountain PACSD 1.000000002,
Waste pipe PACSD 5
7 Installation of P5 sm Dog Shower,refer to cut sheet PA E $650.00
26 Water Supply for Dog Shower D 0 L
29 5'Concrete pad forFountain/Dog Shomr, k EA ----F75U.7
30 Installation of x etal Rectangular Pavilion -PACM L
3 5" ab for Rectangular Pavilion, k 8' P 0 L 7 2.
Installation of 32'Metal Hexagon Pavilion PACSD 1.00000000 L 5.
5'Slab for Hexagon Pavilion,2'Diameter,refer to city detail 775
34 7' asonry Stone Column to include structural and all materials PAT"91) 10.00000000 EA $975.00
5 Installation of Aeration System,refer to Solitude Lae Management Design Lay P L --F-575-T45-
3T--5" oncrete pad for Compressor Cabinet, '-7"x2'- " PA D 0 L
PACSD $101,136.45
Sub Total Addiffons- . 5
Change Order Additions Page 2 of 5
FORT WORTH City of Fort Worth
-
Ir— Change Order Deletions
Project Name North Z.Boaz Park-Dog Park Improvements City Sec# 46853
Client Project# C210/541200/803490221883
contractorl Raydon,Inc. PMF— Scott Penn Inspector Adiida Cazoda
Change Order Submittal# 0 Date 10/2212015
DELETIONS
ITEM DhbMMTION DEPT Qty Unit Unit CostTotal
NA
PACSD s0.o0
u Total Deletions
Change Order Deletions Page 4 of 5
M/SBE Breakdown for this Change Order
M/SBE Sub Type of Service Amount for this CO
Waiver
Total $0.00
Previous Change Orders
co# DATE AMOUNT
NA
Total $0.00
CFW Change Order Approval Pa- COApp02 Page 1 of 3
Routing
Assigned To: Due Date:
Assigned By: Due Time:
Links 2
fortworthgov/PACS/02218 - North Z Boaz Community Park - Phase II/Contractor/Change Orders/Change Order
Breakdown 10-22-15 (3).xls
fortworthgov/PACS/02218 - North Z Boaz Community Park - Phase II/Contractor/Change Orders/2015-08-17 CHange
Order#2 Proposal Form Phase 3.xls
Attachments(0)
No Attachments have been added to this form.
https://projectpoint.buzzsaw.com/ bz web/Forms/FormPrint.aspx?SiteId=51500&ProcessId... 2/2/2016
CFW Change Order Approval Pa- COApp02 Page 2 of 3
FORT WDRTH,. city of Fort Worth
Change Order Request Approval
(Change Order Breakdown Available in Links)
For Change Order Submittal No.: 2
Change Order No.: Pa - COApp02 Date Started: 2015-10-22
City Sec. No.: Date Due: 2015-12-11
Project Name: North Z Boaz Community Park - Phase II
02218 DOE Numbers:
Project Numbers:
Project ,Change Order #2 is for the installation of previously
Description: purchased (donation) dog park amenities and pond aeration
systems.
Project Manager: Scott Penn City Inspector: Adilda Corzola
Contractor:
COUNCIL ACTION (If Required):
M&C Log Name: 80NZ BOAZ CO#2
M&C Number: IC-27512 M&C Date: 2015-10-20
COST AND DAYS SUMMARY:
Requested
Department: Cost($) Fund Account Center: Days:
P.A.R. $ 100,000.00'.C212/541200/803490221880 20
P.A.R. $ 1,136.45 C210/541200/803490221883
Total Cost:'$ 101,136.45 Total Requested Days: 20
Approval Status:
https://projectpoint.buzzsaw.com/ bz web/Forms/FonnPrint.aspx?SiteId=51500&ProcessId... 2/2/2016
CFW Change Order Approval Pa- COApp02 Page 3 of 3
Approved: Yes
Comments:
User: Debra Rose
Date: 2015-12-01 3:51 PM
Approved: Yes
Comments:
User: Brian Smith
Date: 2015-12-01 11:52 PM
Approved: Yes
Comments:
User: Scott Penn
Date: 2015-12-07 7:43 AM
Approved: Yes
Comments:
User: Joel McElhany
Date: 2015-12-17 9:29 AM
Approved: Yes
Comments:
User: Richard Zavala
Date: 2015-12-17 10:35 AM
,Approved: Yes
Comments:
User: Doug Black
Date: 2015-12-23 4:24 PM
Approved: Yes
Comments:
User: Susan Alanis
Date: 2016-01-27 10:55 AM
Action Required:
https://projectpoint.buzzsaw.com/ bz web/Forms/FonnPrint.aspx?SiteId=51500&ProcessId... 2/2/2016