HomeMy WebLinkAboutContract 46725-CO1 r
CITY SFCRETAIW
FORT WbRTH City of Fort Worth CONTRACT NO
Change Order Request
Project Name: Water and Sewer Replacement Contract 2011,WSM-B City Sec No.: 1 46725
Project No.(s): 59601/59609_o 0 3o/07oo43o-5740010 C01783 DOE No. 7130 CityProj.No.:l 01992
Project Description: Water and Sanitary Sewer Replacement on Western Avenue,Curzon Avenue,Locke Avenue,Lovell Avenue,Tremont
Avenue and two Alleywasys
Contractor.I CD Builders,Inc. Change Order# Date: 5/26/2016
City Project Mgr.J Rakesh Chaubey City Inspector: I Donald Watson
Phone Number:1 817 392 6051 Phone Number: 817-205-8911
Dept. Water Sewer Totals Contract Time
(Calender days)
Original Contract Amount $545,190.86 $587,267.44 $1,132,458.30 180
Extras to Date
Credits to Date
Pending Change Orders(in M&C Process)
Contract Cost to Date $545,190.86 $587,267.44 $1,132,458.30 180
Amount of Proposed Change Order $24,785.19 $24,785.19 065
Revised Contract Amount $545,190.86 $612,052.63 $1,157,243.49 245
Original Funds Available for Change Orders $25,000.14 $25,000.56 $50,000.70
Remaining Funds Available for this CO $25,000.14 $25,000.56 $50,000.70
Additional Funding(if necessary)
CHANGE ORDERS to DATE(INCLUDING THIS ONE)AS%OF ORIGINAL CONTRACT 1 2.19%
MAXALLOWABLECONTRACTAMOUNT(ORIGINAL CONTRACT COST+25%) $1,415,572.88
�_JLlSTIFlCATIqN_PZ=DI!51 FOR CHANGE ORDER
Change Order No. 1 will provide compensation for increased quantities of gravel base on alleyways that
were necessary to complete the project.
Staff concurs with the contractor's request for 65 additional calendar t.
Sk
LEC
OVED 8
JUN 100
4 2016 °
�'� �►�
(oFFORtwc _
Wald P. Gonzales, .City Secretes
It is understood and agreed that the acceptance of this Change Order by the contractor constitutes an accord and satisfaction and represents
payment in full(both time and money)for all costs arising out of,or incidental to,the above Change Order.
CD Builders,Inc. Mike Miranda
TS
M&C Number N/A M&C Date Approved AEl-WORTH,
t
FORT WORTH City of Fort Worth
Change Order Additions
Project Name Water and Sewer Replacement Contract 2011,WSM-B City Sec No.: 46725
Project No.(s): 59601/59609-0600430/0700430-5740010 C01783 DOE No. 7130 City Proj.No.: 1 01992
Project Water and Sanitary Sewer Replacement on Western Avenue,Curzon Avenue,Locke Avenue,Lovell Avenue,Tremont
Description Avenue and two Alleywasys
Contractor CD Builders,Inc. Change Order:= Date: 5/26/2016
City Project Mgr. Rakesh Chaubey City Inspector FDonald Watson
ADDITIONS
DaCRIFTION [LEFT City Unit Unft Cod TOW
24 Gravel Base for Alleyway Sewer 333.00 CY $74.43 $24,785.19
Water
Sewer $2.4,785.19
Page 2 of 4 Additions Sub Total 1$24,785.19
FORT WORTH City of Fort Worth
W 00V- Change Order Deletions
Project Name Water and Sewer Replacement Contract 2011,WSM-B City Sec No.: 1 46725
Project No.(s): 59601/59609-0600430/0700430-5740010 C01783 DOE No. 7130 City Proj.No.: 1 01992
Project Description Water and Sanitary Sewer Replacement on Western Avenue, Curzon Avenue,Locke Avenue,Lovell Avenue,
Tremont Avenue and two Alleywasys
Contractor CD Builders, Inc. Change Order: 0 Date 5/26/2016
City Project Mgr. Rakesh Chaubey City Inspector: FDonald Watson
DELETIONS
ITEM DESCRIPTION DEPT Qty Unit Unit Cost Total
Water
Sewer
Page 3 of 4 Deletions Sub Total
IVIMBE Breakdown for this Change Order
MWBE Sub Type of Service Amount for this CO
Total $0.00
Previous Change Orders
CO# DATE AMOUNT
Total $0.00
Page 4 of 4
M&C Review Page 1 of 2
Official site of the City of Fort Worth,Texas
CITY COUNCIL AGENDA Fo �H
DATE: 5/24/2016 REFERENCE **C-27736 NAME:LOG 6011WSMBC01CDBUILDERSFUNDING
CODE: C TYPE: CONSENT PUBLIC NO
HEARING:
SUBJECT: Adopt Appropriation Ordinances in the Combined Amount of$44,786.00 for Increased
Project Management Costs for Water and Sanitary Sewer Replacement Contract 2011,
WSM-B, Located in the Alamo Heights Neighborhood (COUNCIL DISTRICT 9)
RECOMMENDATION:
It is recommended that the City Council adopt the attached appropriation ordinances increasing
estimated receipts and appropriations in the Water Capital Projects Fund in the amount of$10,000.00
from available funds and in the Sewer Capital Projects Fund in the amount of$34,786.00 for the
purpose of funding Water and Sanitary Sewer Replacement Contract 2011, WSM-B.
DISCUSSION:
On February 3, 2015 (M&C C-27168), the City Council authorized a contract with CD Builders, Inc., in
the amount of$1,133,136.89 for Water and Sanitary Sewer Replacement Contract 2011 WSM-
B. This contract requires additional funding for project management and to cover costs associated
with an administrative change order that provides for increased quantities of gravel base on project
alleyways.
Appropriations for the Water and Sanitary Sewer Replacement Contract 2011, WSM-B Project will
consist of the following:
Existing Additional Future
Description Appropriations a Appropriations Appropriations FP *
Engineering $ 144,450.00 $ 0.00=1 $0.00 $ 144 450.00
$24,786.00
Construction $1,182,459.00 endin IF $0.00 $1,2u^^7,245.00
Project Management, Real
Property Acquisitions,
Inspection,Testing and $20,000.00
Contingencies $ 67,750.00 (pending) $0.00 $ 811,750.00
Project Total $1 394,659.00 $44,786.00 $0.00 11 $1,439,445.00
*Amounts rounded for presentation purposes.
Appropriations for the Water and Sanitary Sewer Replacement Contract 2011, WSM-B Project by
fund will consist of the following:
Fund Appropriations*
Water Capital Projects Fund 59601 $ 699,985.00
Sewer Ca ital Proiects Fund 59607 i $ 739,460.00
F Project Total $1,439,445.00
*Amounts rounded for presentation purposes.
In addition to the change order amount, $20,000.00 (water: $10,000.00; sewer$10,000.00) is
required for inspection.
This project will have no impact on the Water Department's operating budget.
http://apps.cfwnet.org/council_packet/mc_review.asp?ID=22281&councildate=5/24/2016 5/23/2016
M&C Review Page 2 of 2
This project is located in COUNCIL DISTRICT 9, Mapsco 75L and 75P.
This M&C does not request approval of a contract with a business entity.
FISCAL INFORMATION/CERTIFICATION:
The Director of Finance certifies that upon approval of the above recommendations and adoption of
the attached appropriation ordinances funds will be available in the current capital budget, as
appropriated, of the Water Capital Projects Fund and the Sewer Capital Projects Fund. The Fiscal
Year 2016 Water and Sewer Operating Budget includes appropriations of$26,068,353.00 for the
purpose of providing Pay-As-You-Go funding for water capital projects. After this transfer for Fiscal
Year 2016, the balance will be $7,402,087.00. The Fiscal Year 2016 Water and Sewer Operating
Budget includes appropriations of$26,300,046.00 for the purpose of providing Pay-As-You Go
funding for sewer capital projects. After this transfer for Fiscal Year 2016, the balance will be
$13,827,540.00.
Existing Additional Future
Fund Appropriations IF Appropriations Appropriations I ect Total'
Water Capital Projects
Fund 59601 $ 689,985.00 IF $10,000.00 11 $0.00 $ 699,985.00
Sewer Capital Projects Fund
59607 $ 704,674.00 IF $34,786.00 $0.00 $ 739,460.00
Project Total 11 $1,394,659.00 $44,786.00 $0.00 $1,439,445.00
*Amounts rounded for presentation purposes.
TO
Fund Department Account Project Program Activity Budget Reference# Amount
ID ID Year (Chartfield 2)
59601 0600430 4956001 C01992 C017ZZ 2016 $10,000.00
59601 0600430 5310350 C01992 C01785 2016 $10,000.00
59607 0700430 5310350 C01992 C01785 2016 $10,000.0
59607 0700430 4956001 C01992 C017ZZ 1 2016 $34,786.0
59607 0700430 1 5740010 1 C01992 C017831 2016 1 1 $24,786.0
FROM
Fund Department Account Project Program Activity Budget Reference# Amount
ID ID Year Chartfleld 2
Submitted for City Manager's Office by: Jay Chapa (5804)
Originating Department Head: John Carman (8246)
Additional Information Contact: Rakesh Chaubey (6824)
ATTACHMENTS
6011 WSMBC01 CD Builders Map01.pdf
6011 WSMBC01 CDBUILDERS sewer AO.docx
6011WSMBC01 CDBUILDERS water AO.docx
http://apps.cfwnet.org/council_packet/mc—review.asp?ID=2228 I&councildate=5/24/2016 5/23/2016