HomeMy WebLinkAboutContract 44372-FP1 mepartment r escw const.services
DOE# Dane I
Project
Risk Management -
D.O.E. tT WO R"�H Q +�+ N"�ECi 'A � }
Z/— X"t ►►CT Iwo. WX�CFAwestermani
The Proceeding people have been Contacted concerning r,
the request for final payment&have released this ATION AND PUBLIC WORKS `� &()I
�I az
?
_ Cd `)
project for such payment F PROJECT COMPLETION C S �cl`'.7
Clearance Conducted By Shameka Kennedy D.O.E.Ne: 6982
Regarding contract 44372 for WATER AND SEWER MAIN REPLACEMENT CONTRACT 2013A as required by
the WATER DEPARTMENT as approved by City Council on 3/19/2013 through M&C C-26157 the director of the
WATER DEPARTMENT upon the recommendation of the Assistant Director of the Transportation&Public Works
Department has accepted the project as c
Original Contract Prices: ® $3,000,000.00
.�Ui� 2 9 ?.016
Amount of Approved Change Orders: Ne
Revised Contract Amount: By
Total Cost Work Completed: $2,953,254.45
Less Deductions:
Liquidated Damages: Days @$210.00/Day
Pavement Deficiencies:
Total Deduction Amount:
Total Cost Work Completed: $2,953,254.45
Less Previous Payments: $2,953,254.45
Final Payment Due $0.00
— 01�— 6-e"&
Recomm nd d for Acceptance Date
Asst. Di cto , TPW - Infrastructure Design and Construction
Accepted Date
Asst. Director, WATER DEPARTMENT
Asst. City Y4anager Date
Comments: P253-541200-601170203883,P258-541200-701170203883
OFFICIAL RECORD
C�� CITY SECRETARY }'7 s 3- 0.203
l�j 1p FT.WORTH,TX
1 �
ECEIVE
JUN 2 9 2016 C 6 C;ig
c-s ZP3`-1 a
City Project Numbers 02038 DOE Number 6982
Contract Name Wtr&Sewer Replants,Contract 2013A at Various I,ocatiom Estimate Number 23
Contract Limits Throughout the City of Fort Worth,etc Payment Number 23
Project Type WATER&SEWER For Period Ending 6/6/2016
Project Funding
Project Manager LoperA City Secretary Contract Number 44372
Inspectors DICKINSON / WATSON Contract Date 3/192013
Contractor CIRCLE C CONSTRUCTION COMPANY Contract Time 800 CD
PO BOX 40328 Days Charged to Date 800 CD
FORT WORTH, TX 76140 Contract is •000000 Complete
CITY OF FORT WORTH
SUMMARY OF CHARGES PO #"""'"
thNMF # u
Line Fund Account Center Amount Gross Retainage Net
Funded
——————————————————————————————————————
51(10-COZOLS I'IT00'0=120 0"QV a&du 6, 01D
Total Cost of Work Completed $2,953,254.45
WATER DEPARTMENT Less %Retained $0.00
ENGINEERP40 AND FISCAL SE&aM Net Earned $2,953,254.45
coma Pa Earned This Period $0.00
for
` Retainage This Period $0.00
DEPARMOMCHBCK NMAN YES Less Liquidated Damages
0 Days 8 $0.00 /Day $0.00
LessPavement Deficiency $0.00
Less Penalty $0.00
Less Previous Payment $2,953,254.45
Plus Material on Hand Less 15% 50.00
Balance Due This Payment $0.00
Monday,June 06,2016 Page 14 of 14
-P .26-3 - 0;2038
FORT WORTH
CITY OF FORT WORTH
FINAL PAYMENT REQUEST
Contract Name Wtr&Sewer Replcmnts,Contract 2013A at Various Locations
Contract Limits Throughout the City of Fart Worth,etc
Project Type WATER&SEWER
Cky Project Numbers 02038
DOE Number 6982
Estimate Number 23 Payment Number 23 For Period Ending 616/2016
CD
City Secretary Contract Number 44372 Contract Time 800:D
Contract Date 3/192013 Days Charged to Date 800
Project Manager LopezA Contract is 86.000 Complete
Contractor CIRCLE C CONSTRUCTION COMPANY
PO BOX 40328
FORT WORTH, TX 76140
Inspectors DICKINSON / WATSON
Monday,June 06,2016 Page 1 of 14
City Project Numbers 02038 DOE Number 6982
Contract Name Wtr&Sewer Repicmnts,Contract 2013A at Various Locations Estimate Number 23
Contract Limits Throughout the City of Fort Worth,etc Payment Number 23
Project Type WATER&SEWER For Period Ending 6/6/2016
Project Funding
Unit I:Water
Item Description of Items Estimated Unit Unit Cost Estimated Completed Completed
No. Quanity Total Quanity Total
--------- ------------ -------------- -----
I PIPE-PRESSURE4 INCH(PVC)-INSTALL 50 LF $28.00 $1,400.00 281.5 $7,882.00
2 PIPE-PRESSURE-6 INCH(PVC)-INSTALL 750 LF $35.00 $26,250.00 531.5 $18,602.50
3 PIPE-PRESSURE-8 INCH(PVC)-INSTALL 1000 LF $42.00 $42,000.00 5567 $233,814.00
4 PIPE-PRESSURE-10 INCH(PVC)-INSTAL 200 LF $50.00 S10,000.00 48.6 $2,430.00
5 PIPE-PRESSURE-12 INCH(PVC)-INSTAL 200 LF $68.00 $13,600.00 IO $680.00
6 PIPE-PRESSURE-16 INCH(PVC)-INSTAL 200 LF $70.00 $14,000.00
7 PIPE-PRESSURE-4 INCH(DUCTILE IRON) 25 LF $35.00 $875.00
8 PIPE-PRESSURE-6 INCH(DUCTILE IRON) 25 LF $40.00 $1,000.00
9 PIPE-PRESSURE-8 NCH(DUCTILE IRON) 25 LF $45.00 $1,125.00 237 $10,665.00
10 PIPE-PRESSURE-10 INCH(DUCTILE IRON) 25 LF 545.00 $1,125.00
11 PIPE-PRESSURE-12 INCH(DUCTILE IRON) 25 LF $52.00 $1,300.00 12.5 $650.00
12 PIPE-PRESSURE-16 INCH(DUCTILE IRON) 25 LF $85.00 $2,125.00
13 PIPE-PRESSURE-4 INCH(DI)CARRIER PI 50 LF $35.00 $1,750.00
14 PIPE-PRESSURE-6 INCH(DI)CARRIER PI 50 LF $40.00 $2,000.00
15 PIPE-PRESSURE-8 INCH(DI)CARRIER PI 50 LF $50.00 $2,500.00 110 $5,500.00
16 PIPE-PRESSURE-10 INCH(DI)CARRIER P 50 LF $55.00 $2,750.00
17 PIPE-PRESSURE-12 NCH(DI)CARRIER P 50 LF $65.00 $3,250.00 244 $15,860.00
18 PIPE-PRESSURE-16 INCH(DI)CARRIER P 50 LF $75.00 $3,750.00
19 WATER SERVICE-2 INCH or<COPPER by 20 LF $65.00 $1,300.00
20 PIPE-CASING-16 NCH-CASING PIPE BORE 25 LF $200.00 $5,000.00 60 $12,000.00
21 PIPE-CASING-18 INCH-CASING PIPE BORE 25 LF $250.00 $6,250.00
22 PIPE-CASING-24 INCH-CASING PIPE BORE 25 LF $350.00 58,750.00 50 $17,500.00
23 PIPE-CASING-30 INCH-CASING PIPE BORE 25 LF $400.00 $10,000.00
24 PIPE-CASING-16 INCH-CASING PIPE-OPEN 25 LF $60.00 $1,500.00
25 PIPE-CASING-18 INCH-CASING PIPE-OPEN 25 LF $70.00 $1,750.00
26 PIPE-CASING-24 INCH-CASING PIPE-OPEN 25 LF $85.00 $2,125.00
27 PIPE-CASNG-30 NCH-CASING PIPE-OPEN 25 LF $125.00 $3,125.00
28 VALVE-4 INCH-GATE VALVE wBOX-NST 5 EA 5550.00 $2,750.00 1 $550.00
29 VALVE-6 NCH-GATE VALVE w/BOX-INST 20 EA $750.00 $15,000.00 17 $12,750.00
30 VALVE-8 NCH-GATE VALVE wBOX-INST 20 EA $1,100.00 $22,000.00 16 $17,600.00
31 VALVE-10 NCH-GATE VALVE wBOX-INS 10 EA $1,600.00 $16,000.00 2 $3,200.00
Monday,June 06,2016 Page 2 of 14
City Project Numbers 02038 DOE Number 6982
Contract Name Wtr&Sewer Replcmnts,Contract 2013A at Various Locations Estimate Number 23
Contract Limits Throughout the City of Fort Worth,etc Payment Number 23
Project Type WATER&SEWER For Period Ending 6/62016
Project Funding
32 VALVE-12 INCH-GATE VALVEwBOX—INS 5 EA $1,800.00 $9,000.00 1 $1,800.00
33 VALVE-16 INCH-GATE-RESILIENT SEAT DI 2 EA $9,000.00 $18,000.00
34 VALVE-16 INCH-GATE-DOUBLE DISK GATE 2 EA $12,000.00 $24,000.00
35 VALVE-4 INCH-CUT IN-GATE VALVE w/BOX 1 EA $1,500.00 $1,500.00 1 $1,500.00
36 VALVE-6 INCH-CUT IN-GATE VALVE wBOX 1 EA $1,800.00 $1,800.00 3 $5,400.00
37 VALVE-8 INCH-CUT IN-GATE VALVE w/BOX 1 EA $2,200.00 $2,200.00 6 $13,200.00
38 VALVE-10 INCH-CUT IN-GATE VALVE w/BO I EA $2,000.00 $2,000.00
39 VALVE-12 INCH-CUT IN-GATE VALVE w/BO 1 EA $2,500.00 $2,500.00
40 VALVE-16 INCH-CUT IN-GATE VALVE w/VA I EA $14,000.00 $14,000.00
41 VALVE-16 INCH-GATE w/VAULT—REMOVE 2 EA $1,000.00 $2,000.00
42 VALVE-GATE(12 INCH OR SMALLER)—RE 5 EA $800.00 $4,000.00 3 $2,400.00
43 PIPE FITTINGS-<16 INCH DI PIPE—I 10 TN $5,000.00 $50,000.00 11.1245 $55,622.50
44 PIPE FITTINGS-16 INCH or>DI PIPE— 10 TN $6,000.00 $60,000.00 2.2475 $13,485.00
45 FIRE HYDRANT(3'-6"BURY DEPTH)--IN 20 EA $2,500.00 $50,000.00 12 $30,000.00
46 FIRE HYDRANT-BARREL AND STEM EXTENSI 20 VF $200.00 $4,000.00 11 $2,200.00
47 FIRE HYDRANT—REMOVE 5 EA $800.00 $4,000.00 6 $4,800.00
48 VALVE-1 INCH-AIR&VACUUM RELEASE-w/ I EA $3,000.00 $3,000.00
49 VALVE-2 INCH-AIR&VACUUM RELEASE-w/ I EA $4,000.00 $4,000.00
50 VALVE-4 INCH-BLOW OFF-w/SUMP MANHOLE 1 EA $5,000.00 $5,000.00
51 PIPE-TAPPING SLEEVE&4INCH G.V.-6 1 EA $1,500.00 $1,500.00 1 $1,500.00
52 PIPE-TAPPING SLEEVE&6 INCH G.V.-6 1 EA $1,700.00 $1,700.00 1 $1,700.00
53 PIPE-TAPPING SLEEVE&4INCH G.V.-8 1 EA $1,700.00 $1,700.00 3 $5,100.00
54 PIPE-TAPPING SLEEVE&6 INCH G.V.-8 1 EA $2,200.00 $2,200.00 3 $6,600.00
55 PIPE-TAPPING SLEEVE&8 INCH G.V.-8 1 EA $2,400.00 $2,400.00 2 $4,800.00
56 PIPE-TAPPING SLEEVE&4 INCH G.V.-10 1 EA $2,600.00 $2,600.00
57 PIPE-TAPPING SLEEVE&6 INCH G.V.-10 1 EA $2,800.00 $2,800.00 3 $8,400.00
58 PIPE-TAPPING SLEEVE&8 INCH G.V.-10 1 EA $3,000.00 $3,000.00 3 $9,000.00
59 PIPE-TAPPING SLEEVE&10 INCH G.V.-I 1 EA $2,500.00 $2,500.00
60 PIPE-TAPPING SLEEVE&4 INCH G.V.-12 1 EA $2,700.00 $2,700.00 1 $2,700.00
61 PIPE-TAPPING SLEEVE&6INCH G.V.-12 1 EA $2,900.00 $2,900.00 6 $17,400.00
62 PIPE-TAPPING SLEEVE&8 INCH G.V.-12 1 EA $3,200.00 $3,200.00 3 $9,600.00
63 PIPE-TAPPING SLEEVE&10 INCH G.V.-1 1 EA $3,400.00 $3,400.00 1 $3,400.00
64 PIPE-TAPPING SLEEVE& 12 INCH G.V.-I I EA $3,600.00 $3,600.00
65 PIPE-TAPPING SLEEVE&4 INCH G.V.-16 1 EA $2,900.00 $2,900.00
Monday,June 06,2016 Page 3 of 14
City Project Numbers 02038
DOE Number 6982
Contract Name Wtr&Sewer Replcmnts,Contract 2013A at Various Locations Estimate Number 23
Contract Limits Throughout the City of Fort Worth,etc Payment Number 23
Project Type WATER&SEWER For Period Ending 6/62016
Project Funding
66 PIPE-TAPPING SLEEVE&6 INCH G.V.-16 1 EA $3,208.00 $3,208.00
67 PIPE-TAPPING SLEEVE&8 INCH G.V.-16 l EA $3,500.00 $3,500.00
68 PIPE-TAPPING SLEEVE&10 INCH G.V.-I I EA $3,800.00 $3,800.00
69 PIPE-TAPPING SLEEVE&12 NCH G.V.-1 1 EA $4,100.00 $4,100.00 1 $4,100.00
70 PIPE-TAPPNG SLEEVE&16 INCH G.V.-2 1 EA $9,000.00 $9,000.00
71 WATER SERVICE-3/4 INCH-TAP to MAN- 5 EA $300.00 $I,500.00
72 WATER SERVICE-1 NCH-TAP to MAIN-1 10 EA $700.00 $7,000.00 45 $31,500.00
73 WATER SERVICE-1 12 INCH-TAP to MAN 10 EA $800.00 $8,000.00 5 $4,000.00
74 WATER SERVICE-2 NCH-TAP to MAIN--1 10 EA $900.00 $9,000.00 25 $22,500.00
75 WATER SERVICE-3/4 NCH(COPPER)-IN 100 LF $18.00 $1,800.00
76 WATER SERVICE-1 INCH(COPPER)--INST 100 LF $24.00 $2,400.00 666.9 $16,005.60
77 WATER SERVICE-1 1/2 INCH(COPPER)- I00 LF $26.00 $2,600.00 26 $676.00
78 WATER SERVICE-2 INCH(COPPER)-INST 100 LF $30.00 $3,000.00 181.5 $5,445.00
79 WATER SERVICE-3/4 NCH-RELOCATE 1 EA $400.00 $400.00
80 WATER SERVICE-1 INCH--RELOCATE 1 EA $500.00 $500.00 1 $500.00
81 WATER SERVICE-I 12 INCH-RELOCATE I EA $600.00 $600.00
82 WATER SERVICE-2 INCH-RELOCATE 1 EA $600.00 $600.00
83 WATER SERVICE-1 INCH-MULTIPLE BRANCH 1 EA $300.00 $300.00 7 $2,100.00
84 WATER SERVICE-1 1/2 NCH-MULTIPLE BR 1 EA $400.00 $400.00
85 WATER SERVICE-2 INCH-MULTIPLE BRANCH 1 EA $500.00 $500.00
86 METER BOX-CLASS A(PVC)--FURNISH& 20 EA $200.00 $4,000.00 37 $7,400.00
87 METER BOX-CLASS B(PVC)-FURNISH& 20 EA $300.00 $6,000.00 28 $8,400.00
88 METER BOX-CLASS C(PVC)-FURNISH& 20 EA $250.00 $5,000.00 8 $2,000.00
89 WATER SERVICE-2 NCH-TEMPORARY INS 1000 LF $5.00 $5,000.00 3508 $17,540.00
90 WATER SERVICE-SPRINKLER SYSTEM BACKF 5 EA $500.00 $2,500.00
91 WATER-CUT&PLUG EXIST MAINS ALL SIZ 5 EA $1,000.00 $5,000.00 35 $35,000.00
92 WATER-TRENCH SAFETY SYSTEM>5 FT DE 100 LF $2.00 $200.00 988 S 1,976.00
93 PIPE-PRESSURE-EXTRA DEPTH>THAN 1 F 50 LF $5.00 $250.00 204 $1,020.00
94 PIPE-6 INCH-CL 51 DIP for S.S.REPL 18 LF $45.00 $810.00
95 PIPE-8 INCH-CL 51 DIP for S.S.REPL 18 LF $55.00 $990.00 61.7 $3,393.50
96 PIPE-10 INCH-CL 5I DIP for S.S.REPL 18 LF $65.00 $1,170.00
97 PIPE-12 INCH-CL 51 DIP for S.S.REPL 18 LF $75.00 $1,350.00
98 PIPE-16 INCH-CL 51 DIP for S.S.REPL 18 LF $85.00 $1,530.00 23.5 $1,997.50
99 PIPE4 INCH-DIP for SANITARY SEWER S 25 LF $45.00 $1,I25.00
Monday,June 06,2016 Page 4 of 14
City Project Numbers 02038 DOE Number 6982
Contract Name Wtr&Sewer Replcmnts,Contract 2013A at Various Locations Estimate Number 23
Contract Limits Throughout the City of Fort Worth,etc Payment Number 23
Project Type WATER&SEWER For Period Ending 6/6/2016
Project Funding
100 PIPE-6 INCH-DIP for SANITARY SEWER S 25 LF $55.00 $1,375.00
101 PIPE-8 INCH-DIP for SANITARY SEWER S 25 LF $65.00 $1,625.00
102 DEHOLE 0 to 5 FT DEPTH-STUDY 5 EA $1,000.00 $5,000.00 8 $8,000.00
103 DEHOLE 5 to 10 FT DEPTH-STUDY 2 EA $1,200.00 $2,400.00 3 $3,600.00
104 DEHOLE 10 to 20 FT DEPTH-STUDY 2 EA $1,800.00 $3,600.00
105 MOBILIZATION-JOB MOVE IN-SERVICES 50 EA $2,000.00 $100,000.00 48 $96,000.00
106 MOBILIZATION-EMERGENCY SITUATION-JOB 20 EA $2,500.00 $50,000.00
107 GRASS-HYDRO MULCH SEEDING-INSTALL 100 LF $5.00 $500.00 1260 $6,300.00
108 GRASS-SOD-INSTALL 100 LF $10.00 $1,000.00 126 $1,260.00
109 CONCRETE-CONCRETE ENCASEMENT-INSTA 25 LF $15.00 $375.00
110 RIPRAP(CONCRETE)-INSTALL 5 CY $150.00 $750.00
111 FILL MATERIAL-FLOWABLE FILL,IN LIEU 100 CY $100.00 $10,000.00 426.26 $42,626.00
112 SUBGRADE-CRUSHED LIMESTONE for M1SC 10 CY $10.00 $100.00
113 SUBGRADE-FLEX BASE MATERIAL for MISC 100 CY $15.00 $1,500.00
114 CONCRETE-TYPE B(#2500)-INSTALL IO CY $15.00 $150.00
115 CONCRETE-TYPE E(#1500)-INSTALL 10 CY $15.00 $150.00
116 PAVEMENT-CONCRETE CURB&GUTTER-RE 200 LF $25.00 $5,000.00 179 $4,475.00
117 PAVEMENT-CONC CURB ATTACHED TO 200 LF $25.00 $5,000.00 48.5 $1,212.50
CONC
118 PAVEMENT-CONCRETE SIDEWALK- 450 SF $7.00 $3,150.00 433 $3,03L00
REPLACE
119 PAVEMENT-CONCRETE DRIVEWAY- 450 SF $7.50 $3,375.00 406 $3,045.00
REPLACE
120 PAVEMENT-PAVING IN PARKING AREAS-R 1000 SF $7.00 $7,000.00 4298 $30,086.00
121 PAVEMENT-REPL CONCRETE PAVEMENT ON 300 LF $65.00 $19,500.00 323.8 $21,047.00
122 PAVEMENT-CONCRETE REPLACEMENT ON 1000 SF $10.00 $10,000.00 422 $4,220.00
EXI
123 PAVEMENT-REPL PAVER on REINFORCED CO 100 LF $70.00 $7,000.00
124 PAVEMENT-REPL 2 INCH MIN HMAC on 2:2 1000 LF $45.00 $45,000.00 1811.5 $81,517.50
125 PAVEMENT-2 INCH MIN HMAC 1000 SF $6.00 $6,000.00
REPLACEMENT
126 PAVEMENT-REPL 2 INCH HMAC on 2:27 CO 100 LF $45.00 $4,500.00 1074 $48,330.00
127 PAVEMENT-REPL 1 1/2 INCH MIN HMAC on 100 LF $45.00 $4,500.00
128 PAVEMENT-2 INCH HMAC on 6INCH FLEX 100 LF $15.00 $1,500.00 1434 $21,510.00
129 PAVEMENT-TRAFFIC PERMIT for UTILITY 50 EA $75.00 $3,750.00 20 $1,500.00
130 TRAFFIC CONTROL PLAN DESIGN&INSTAL 50 EA $200.00 $10,000.00 20 $4,000.00
Monday,June 06,2016 Page 5 of 14
City Project Numbers 02038 DOE Number 6982
Contract Name Wtr&Sewer Replcmnts,Contract 2013A at Various Locations Estimate Number 23
Contract Limits Throughout the City of Fort Worth,etc Payment Number 23
Project Type WATER&SEWER For Period Ending 6/6/2016
Project Funding
131 20 x 8 TOP SLEEVE W 8"GV 0 EA $4,200.00 $0.00 4 $16,800.00
132 20"CASING BY OPEN CUT 0 EA $80.00 $0.00 188 $15,040.00
133 20"CASING BY BORE 0 EA $325.00 $0.00 56 $18,200.00
134 24"PVC 0 EA $105.00 $0.00 80 $8,400.00
135 24"GV& VAULT 0 EA $30,000.00 $0.00 2 $60,000.00
136 24"CONC X MJ ADAPTERS 0 EA $2,500.00 $0.00 2 $5,000.00
137 LABOR TO REPAIR FIRELINE 0 LS $2,250.00 $0.00 1 $2,250.00
138 TEST&STERILIZE 0 LS $1,500.00 $0.00 1 $1,500.00
139 MATERIAL FOR(3)36"BFY 1 LS $78,246.00 $78,246.00 1 $78,246.00
140 60"WOOD BOX TUNNEL 80 LF $600.00 $48,000.00 80 $48,000.00
141 24"DI PIPE 49 LF $105.00 $5,145.00 49 $5,145.00
142 42"X 24"TAP SLEEVE&VALVE 1 EA 553,925.00 $53,925.00 1 $53,925.00
143 30"X 24"TAP SLEEVE&VALVE 1 EA 551,775.00 $51,775.00 1 $51,775.00
144 42"BUTTERFLY VALVE l EA $67,500.00 $67,500.00
145 INSTALL CITY SUPPLIED 42"WATER 8o LF $130.00 $10,400.00 80 $10,400.00
146 BACKFILL AND EXCAVATE 1 LS $4,000.00 $4,000.00 1 $4,000.00
147 REMOVE 4"METER&REPLACE W/4"PIPE 1 LS $2,800.00 $2,800.00 1 $2,800.00
148 LABOR TO INSTALL TIE IN OF 42"PIPE l LS 510,280.00 $10,280.00 1 $10,280.00
Sub-Total of Previous Unit $1,269,454.00 $1,499,365.60
Unit II:Sewer
Item Description of Items Estimated Unit Unit Cost Estimated Completed Completed
No. Quanity Total Quanity Total
--------- -------- ------------------- ----
SI PIPE-SEWER-6 INCH-0 TO 6 FT PVC PIPE 75 LF $25.00 $1,875.00 30.65 $766.25
S2 PIPE-SEWER-6 INCH-6 TO 8 FT PVC PIPE 75 LF $30.00 $2,250.00
S3 PIPE-SEWER-6 INCH-8 TO 10 FT PVC PIP 75 LF $33.00 $2,475.00
S4 PIPE-SEWER-6 INCH-10 TO 12 FT PVC PI 50 LF $36.00 $1,800.00
S5 PIPE-SEWER-8 INCH-0 TO 6 FT PVC PIPE 750 LF $38.00 $28,500.00 1496.5 $56,867.00
S6 PIPE-SEWER-8 INCH-6 TO 8 FT PVC PIPE 1000 LF $40.00 $40,000.00 401.5 $16,060.00
S7 PIPE-SEWER-8 INCH-8 TO 10 FT PVC PIP 1000 LF $44.00 $44,000.00 121.4 $5,341.60
S8 PIPE-SEWER-8 INCH-10 TO 12 FT PVC PI 400 LF $48.00 $19,200.00 106 $5,088.00
S9 PIPE-SEWER-8 INCH-12 TO 14 FT PVC PI 100 LF $52.00 $5,200.00
SIO PIPE-SEWER-8 INCH-14 TO 16 FT PVC PI 100 LF $59.00 $5,900.00
SI 1 PIPE-SEWER-8 INCH-16 TO 18 FT PVC PI 100 LF $69.00 $6,900.00
Monday,June 06,2016 Page 6 of 14
City Project Numbers 02038 DOE Number 6982
Contract Name Wtr&Sewer Replcmnts,Contract 2013A at Various Locations Estimate Number 23
Contract Limits Throughout the City of Fort Worth,etc Payment Number 23
Project Type WATER&SEWER For Period Ending 6/6/2016
Project Funding
S12 PIPE-SEWER-10 INCH-0 TO 6 FT PVC PIP 100 LF $45.00 $4,500.00
S13 PIPE-SEWER-10 INCH-6 TO 8 FT PVC PIP 100 LF $48.00 $4,800.00
S14 PIPE-SEWER-10 INCH-8 TO 10 FT PVC PI 100 LF $52.00 $5,200.00
S15 PIPE-SEWER-10 INCH-10 TO 12 FT PVC P 50 LF $60.00 $3,000.00
S16 PIPE-SEWER-10 INCH-12 TO 14 FT PVC P 50 LF $68,00 $3,400.00
S17 PIPE-SEWER-10 INCH-14 TO 16 FT PVC P 50 LF $78.00 $3,900.00
S18 PIPE-SEWER-10 INCH-16 TO 18 FT PVC P 50 LF $88.00 $4,400.00
S19 PIPE-SEWER-12 INCH-0 TO 6 FT PVC PIP 50 LF $48.00 $2,400.00
S20 PIPE-SEWER-12 INCH-6 TO 8 FT PVC PIP 50 LF $51.00 $2,550.00
S21 PIPE-SEWER-12 INCH-8 TO 10 FT PVC PI 50 LF $55.00 $2,750.00
S22 PIPE-SEWER-12 INCH-10 TO 12 FT PVC P 50 LF $60.00 $3,000.00
S23 PIPE-SEWER-12 INCH-12 TO 14 FT PVC P 50 LF $70.00 $3,500.00
S24 PIPE-SEWER-l2 INCH-14 TO 16 FT PVC P 50 LF $80.00 $4,000.00
S25 PIPE-SEWER-12 INCH-16 TO 18 FT PVC P 50 LF $100.00 $5,000.00
S26 PIPE-SEWER-15 INCH-0 TO 6 FT PVC PIP 50 LF $50.00 $2,500.00
S27 PIPE-SEWER-l5 INCH-6 TO 8 FT PVC PIP 50 LF $52.00 $2,600.00
S28 PIPE-SEWER-15 INCH-8 TO 10 FT PVC PI 50 LF $55.00 $2,750.00
S29 PIPE-SEWER-15 INCH-10 TO 12 FT PVC P 50 LF $62.00 $3,100.00
S30 PIPE-SEWER-15 INCH-12 TO 14 FT PVC P 50 LF $70.00 $3,500.00
S31 PIPE-SEWER-15 INCH-14 TO 16 FT PVC P 50 LF $80.00 $4,000.00
S32 PIPE-SEWER-15 INCH-16 TO 18 FT PVC P 50 LF $110.00 $5,500.00
S33 PIPE-SEWER-6 INCH-0 TO 6 FT DUCTILE 50 LF $55.00 $2,750.00
S34 PIPE-SEWER-6 INCH-6 TO 8 FT DUCTILE 50 LF $60.00 $3,000.00
S35 PIPE-SEWER-6 INCH-8 TO 10 FT DUCTILE 50 LF $65.00 $3,250.00
S36 PIPE-SEWER-6 INCH-10 TO 12 FT DUCTIL 50 LF $70.00 $3,500.00
S37 PIPE-SEWER-8 INCH-0 TO 6 FT DUCTILE 50 LF $60.00 $3,000.00 50 $3,000.00
S38 PIPE-SEWER-8 INCH-6 TO 8 FT DUCTILE 50 LF $65.00 $3,250.00 27 $1,755.00
S39 PIPE-SEWER-8 INCH-8 TO 10 FT DUCTILE 50 LF $70.00 $3,500.00 93 $6,510.00
S40 PIPE-SEWER-8 INCH-10 TO 12 FT DUCTIL 50 LF $75.00 $3,750.00 762 $57,150.00
S41 PIPE-SEWER-8 INCH-12 TO 14 FT DUCTIL 50 LF $80.00 $4,000.00
S42 PIPE-SEWER-8 INCH-14 TO 16 FT DUCTIL 50 LF $100.00 $5,000.00
S43 PIPE-SEWER-8 INCH-16 TO 18 FT DUCTIL 50 LF $120.00 $6,000.00
S44 PIPE-SEWER-8 INCH-18 TO 20 FT DUCTIL 50 LF $150.00 $7,500.00
S45 PIPE-SEWER-10 INCH-0 TO 6 FT DUCTILE 50 LF $60.00 $3,000.00
Monday,June 06,2016 Page 7 of 14
City Project Numbers 02038 DOE Number 6982
Contract Name Wtr&Sewer Replcmnts,Contract 2013A at Various Locations Estimate Number 23
Contract Limits Throughout the City of Fort Worth,etc Payment Number 23
Project Type WATER&SEWER For Period Ending 6/62016
Project Funding
S46 PIPE-SEWER-10 INCH-6 TO 8 FT DUCTILE 50 LF $63.00 $3,150.00
S47 PIPE-SEWER-10 INCH-8 TO 10 FT DUCTIL 50 LF $66.00 $3,300.00
S48 PIPE-SEWER-10 INCH-10 TO 12 FT DUCTI 50 LF $72.00 $3,600.00
S49 PIPE-SEWER-10 INCH-12 TO 14 FT DUCT[ 50 LF $80.00 $4,000.00
S50 PIPE-SEWER-101NCH-14 TO [6 FT DUCTI 50 LF $100.00 $5,000.00
S51 PIPE-SEWER-10INCH-16 TO 18 FT DUCTI 50 LF $125.00 $6,250.00
S52 PIPE-SEWER-10 INCH-18 TO 20 FT DUCTI 50 LF $160.00 $8,000.00
S53 PIPE-SEWER-12 INCH-0 TO 6 FT DUCTILE 50 LF $65.00 $3,250.00
S54 PIPE-SEWER-12 INCH-6 TO 8 FT DUCTILE 50 LF $68.00 $3,400.00
S55 PIPE-SEWER-12 INCH-8 TO 10 FT DUCTIL 50 LF $75.00 $3,750.00
S56 PIPE-SEWER-I2 LNCH-10 TO 12 FT DUCTI 50 LF $80.00 $4,000.00
S57 PIPE-SEWER-12 INCH-12 TO 14 FT DUCTI 50 LF $110.00 $5,500.00
S58 PIPE-SEWER-12 INCH-14 TO 16 FT DUCTI 50 LF $130.00 $6,500.00
S59 PIPE-SEWER-12 INCH-16 TO 18 FT DUCTI 50 LF 5160.00 $8,000.00
S60 PIPE-SEWER-12 INCH-18 TO 20 FT DUCTI 50 LF $170.00 $8,500.00
S61 PIPE-SEWER-16 INCH-0 TO 6 FT DUCTILE 50 LF $80.00 $4,000.00
S62 PIPE-SEWER-16 INCH-6 TO 8 FT DUCTILE 50 LF $85.00 $4,250.00
S63 PIPE-SEWER-16 INCH-8 TO 10 FT DUCTIL 50 LF $90.00 $4,500.00
S64 PIPE-SEWER-16 INCH-10 TO 12 FT DUCTI 50 LF $95.00 $4,750.00
S65 PIPE-SEWER-16 INCH-12 TO 14 FT DUCTI 50 LF $105.00 $5,250.00
S66 PIPE-SEWER-16 INCH-14 TO 16 FT DUCTI 50 LF $125.00 $6,250.00
S67 PIPE-SEWER-16 INCH-16 TO 18 FT DUCTI 50 LF $150.00 $7,500.00
S68 PIPE-SEWER-16 INCH-18 TO 20 FT DUCTI 50 LF $180.00 $9,000.00
S69 PIPE-SEWER-6 INCH-0 TO 6 FT SDR26 PI 75 LF $32.00 52,400.00 15.5 $496.00
S70 PIPE-SEWER-6 INCH-6 TO 8 FT SDR26 PI 75 LF $34.00 $2,550.00
S71 PIPE-SEWER-6 INCH-8 TO 10 FT SDR26 P 75 LF $38.00 $2,850.00
S72 PIPE-SEWER-6 INCH-10 TO 12 FT SDR26 50 LF $42.00 $2,100.00
S73 PIPE-SEWER-8 INCH-0 TO 6 FT SDR26 PI 750 LF $40.00 $30,000.00 1751.06 $70,042.40
S74 PIPE-SEWER-8 INCH-6 TO 8 FT SDR26 PI 1000 LF $43.00 $43,000.00 847.76 $36,453.68
S75 PIPE-SEWER-8 INCH-8 TO 10 FT SDR26 P 1000 LF $46.00 $46,000.00 804.22 $36,994.12
S76 PIPE-SEWER-8 INCH40 TO 12 FT SDR26 400 LF $52.00 $20,800.00 81.97 $4,262.44
S77 PIPE-SEWER-8 INCH-12 TO 14 FT SDR26 100 LF $60.00 $6,000.00 260.26 $15,615.60
S78 PIPE-SEWER-8 INCH-14 TO 16 FT SDR26 100 LF $65.00 $6,500.00
S79 PIPE-SEWER-8 INCH-16 TO 18 FT SDR26 100 LF $85.00 $8,500.00
Monday,June 06,2016 Page 8 of 14
City Project Numbers 02038 DOE Number 6982
Contract Name Wtr&Sewer Replcmnts,Contract 2013A at Various Locations Estimate Number 23
Contract Limits Throughout the City of Fort Worth,etc Payment Number 23
Project Type WATER&SEWER For Period Ending 6/62016
Project Funding
S80 PIPE-SEWER-I0 INCH-0 TO 6 FT SDR26 P 100 LF $42.00 $4,200.00 71 $2,982.00
S81 PIPE-SEWER-10 INCH-6 TO 8 FT SDR26 P 100 LF $45.00 $4,500.00 267.81 $12,051.45
S82 PIPE-SEWER-10 INCH-8 TO 10 FT SDR26 100 LF $50.00 $5,000.00 270.04 $13,502.00
S83 PIPE-SEWER-10 INCH-10 TO 12 FT SDR26 50 LF $60.00 $3,000.00
S84 PIPE-SEWER-10 INCH-12 TO 14 FT SDR26 50 LF $65.00 $3,250.00
S85 PIPE-SEWER-10 INCH-14 TO 16 FT SDR26 50 LF $70.00 $3,500.00
S86 PIPE-SEWER-10 INCH-16 TO 18 FT SDR26 50 LF $105.00 $5,250.00
S87 PIPE-SEWER-12 INCH-0 TO 6 FT SDR26 P 50 LF $43.00 $2,150.00
S88 PIPE-SEWER-12 INCH-6 TO 8 FT SDR26 P 50 LF $46.00 $2,300.00
S89 PIPE-SEWER-12 INCH-8 TO 10 FT SDR26 50 LF $50.00 $2,500.00
S90 PIPE-SEWER-12 INCH-10 TO 12 FT SDR26 50 LF $56.00 $2,800.00
S91 PIPE-SEWER-12 INCH-12 TO 14 FT SDR26 50 LF $65.00 $3,250.00
S92 PIPE-SEWER-12 INCH-14 TO 16 FT SDR26 50 LF $75.00 $3,750.00
S93 PIPE-SEWER-12 INCH-16 TO 18 FI'SDR26 50 LF $95.00 $4,750.00
S94 PIPE-SEWER-15 INCH-0 TO 6 FT SDR26 P 50 LF $75.00 $3,750.00
S95 PIPE-SEWER-15 INCH-6 TO 8 FT SDR26 P 50 LF $80.00 $4,000.00
S96 PIPE-SEWER-15 INCH-8 TO 10 FT SDR26 50 LF $85.00 $4,250.00
S97 PIPE-SEWER-15 INCH-10 TO 12 FT SDR26 50 LF $90.00 $4,500.00
S98 PIPE-SEWER-15 INCH-12 TO 14 FT SDR26 50 LF $95.00 $4,750.00
S99 PIPE-SEWER-15 INCH-14 TO 16 FT SDR26 50 LF $100.00 $5,000.00
100 PIPE-SEWER-15 INCH-16 TO 18 FT SDR26 50 LF $110.00 $5,500.00
101 SEWER SERVICE-4 INCH-BORE&JACK Dl 50 LF $125.00 $6,250.00
102 PIPE-SEWER-6 INCH-BORE&JACK DI W/P 50 LF $350.00 $17,500.00 24 $8,400.00
103 PIPE-SEWER-8 INCH-BORE&JACK DI WIP 100 LF $450.00 $45,000.00
104 PIPE-SEWER-10 INCH-BORE&JACK DI W/ 100 LF $450.00 $45,000.00
105 PIPE-SEWER-12 INCH-BORE&JACK DI W/ 100 LF $450.00 $45,000.00
106 PIPE-SEWER-16 INCH-BORE&JACK DI W/ 100 LF $450.00 $45,000.00
107 INSPECTION-PRE-CONSTRUCTION CLEANING 500 LF $5.00 $2,500.00 3029 $15,145.00
108 INSPECTION-POST-CONSTRUCTION CLEANIN 1500 LF $3.00 $4,500.00 7848.87 $23,546.61
109 TRENCH SAFETY SYSTEM>5 FT DEPTH 2000 LF $2.00 $4,000.00 5805.79 $11,611.58
110 SEWER-CUT&PLUG EXIST MAINS ALL SIZ 5 EA $200.00 $1,000.00 7 $1,400.00
111 DEHOLE-0 TO 5 FT DEPTH 5 EA $1,000.00 $5,000.00
112 DEHOLE-5 TO 10 FI'DEPTH 5 VF $1,500.00 $7,500.00
113 DEHOLE-10 TO 20 FT DEPTH 5 EA $2,000.00 $10,000.00
Monday,June 06,2016 Page 9 of 14
City Project Numbers 02038 DOE Number 6982
Contract Name Wtr&Sewer Replcmnts,Contract 2013A at Various Locations Estimate Number 23
Contract Limits Throughout the City of Fort Worth,etc Payment Number 23
Project Type WATER&SEWER For Period Ending 6/6/2016
Project Funding
114 MOBILIZATION-JOB MOVE IN 40 EA $1,200.00 $48,000.00 42 $50,400.00
115 MOBILIZATION-EMERGENCY SITUATION JOB 20 EA $2,000.00 $40,000.00 4 $8,000.00
116 MANHOLE-STD.4 FT DIA.(TO 6 FT DEPT 40 EA $2,800.00 $112,000.00 62 $173,600.00
117 MANHOLE-STD.4 FT DIA.-ADDED DEPTH( 20 VF $160.00 $3,200.00 110.52 $17,683.20
118 MANHOLE-DROP-STD.4 FT DIA.(TO 6 FT 20 EA $3,400.00 $68,000.00
119 MANHOLE-DROP-STD.4 FT DIA.-ADDED DE 10 VF $200.00 $2,000.00
120 MANHOLE-EXTERNAL DROP INTO EXIST MAN 10 EA $800.00 $8,000.00 1 $800.00
121 MANHOLE-ADD'L DEPTH OVER 6 FT OF EXT 10 VF $200.00 $2,000.00 11 $2,200.00
122 MANHOLE-PAINT&COATING-INTERIOR PRO 10 VF $185.00 $1,850.00
123 MANHOLE-SHALLOW STD.4 FT DIA.(SHAL 20 EA $2,500.00 $50,000.00 1 $2,500.00
124 SEWER-WASTEWATER ACCESS DEVICE(ALL 5 EA $500.00 $2,500.00
125 MANHOLE-TYPE A 5 FT DIA.(TO 6 FT DE 5 EA $5,000.00 $25,000.00
126 MANHOLE-TYPE A 5 FT DIA.-ADDED DEPTH 5 VF 5250.00 $1,250.00
127 MANHOLE-FIBERGLASS 4 FT DIA.(TO 6 F 5 EA $2,500.00 $12,500.00 1 $2,500.00
128 MANHOLE-FIBERGLASS 4 FT DIA.-ADDED D 5 VF $150.00 $750.00
129 MANHOLE-VACUUM TEST 40 EA $100.00 $4,000.00 63 $6,300.00
130 COLLAR-MANHOLE(5 FT X 5 FT) 80 EA $300.00 $24,000.00 57 $17,100.00
131 MANHOLE-WATERTIGHT INSERT(30"PLAST 80 EA $25.00 $2,000.00 11 $275.00
132 MANHOLE-WATERTIGHT INSERT-LOCKING ST 10 EA $220.00 $2,200.00
133 MANHOLE-ADJUSTMENT&SEAL EXIST 10 EA $400.00 $4,000.00 3 $1,200.00
MANH
134 MANHOLE-REMOVE EXIST SEWER MANHOLE 40 EA $600.00 $24,000.00 12 $7,200.00
135 WASTEWATER ACCESS DEVICE-REMOVE 5 EA $400.00 $2,000.00
136 MANHOLE-REMOVE EXIST MH CONE SECT& 40 EA $500.00 $20,000.00
137 MANHOLE-ABANDON EXIST SEWER 10 EA $600.00 56,000.00 5 $3,000.00
MANHOLE
138 PRESSURE GROUNT EXISTING SEWER PIPE 100 CY $125.00 $12,500.00 14.92 $1,865.00
139 SEWER SERVICE-4 INCH SERVICE TAP 60 EA $300.00 $18,000.00 74 $22,200.00
140 SEWER SERVICE-6 INCH SERVICE TAP 40 EA $400.00 $16,000.00 13 $5,200.00
141 SEWER SERVICE-8 INCH SERVICE TAP 20 EA 5500.00 $10,000.00 1 $500.00
142 SEWER SERVICE-4 INCH-SDR26 S.S.SERV 250 LF $28.00 $7,000.00 423.59 $11,860.52
143 SEWER SERVICE-6 INCH-SDR26 S.S.SERV 100 LF $30.00 $3,000.00 144.2 $4,326.00
144 SEWER SERVICE-8 INCH-SDR26 S.S.SERV 100 LF $35.00 $3,500.00 17 $595.00
145 SEWER SERVICE-4 INCH-2 WAY CLEANOUT 100 EA $175.00 $17,500.00 70 $12,250.00
146 SEWER SERVICE-6 INCH-2 WAY CLEANOUT 100 EA $250.00 $25,000.00 4 $1,000.00
Monday,June 06,2016 Page 10 of 14
City Project Numbers 02038 DOE Number 6982
Contract Name Wtr&Sewer Replcmnts,Contract 2013A at Various Locations Estimate Number 23
Contract Limits Throughout the City of Fort Worth,etc Payment Number 23
Project Type WATER&SEWER For Period Ending 6/6/2016
Project Funding
147 SEWER SERVICE-8 INCH-2 WAY CLEANOUT I00 EA $350.00 $35,000.00 I $350.00
148 SEWER SERVICE-4 INCH CAST IRON S.S. 100 EA $200.00 $20,000.00 3 $600.00
149 SEWER SERVICE-6 INCH CAST IRON S.S. 100 EA $225.00 $22,500.00 10 $2,250.00
150 SEWER SERVICE-8 INCH CAST IRON S.S. 100 EA $250.00 $25,000.00 I $250.00
151 SEWER PLUMBING-PLUMBING PERMIT FOR S 1 EA $22.50 $22.50 3 $67.50
152 SEWER PLUMBING-4 INCH-SCH 40 S.S.PR 100 LF $55.00 $5,500.00 241 $13,255.00
153 FILL MATERIAL-FLOWABLE FILL,IN LIEU 100 CY $100.00 $10,000.00 268 $26,800.00
154 SUBGRADE-CRUSHED LIMESTONE FOR MISC 25 CY S5.00 $125.00 338 $1,690.00
155 CONCRETE-TYPE B(#2500) 50 CY $1.00 $50.00
156 CONCRETE-TYPE E(#1500) 50 CY $1.00 $50.00
157 RIPRAP(CONCRETE) 20 CY $150.00 $3,000.00
158 RIPRAP-12 INCH ROCK 20 CY $I00.00 $2,000.00
159 RIPRAP-18 INCH ROCK 20 CY $125.00 $2,500.00
160 RIPRAP-24 INCH ROCK 20 CY $150.00 $3,000.00
161 GRASS-HYDRO MULCH SEEDING 50 LF $3.00 $150.00 1546 $4,638.00
162 GRASS-SOD 50 LF $10.00 $500.00 59 $590.00
163 CONCRETE-CONCRETE ENCASEMENT 50 LF $15.00 $750.00
164 PAVEMENT-CONCRETE SIDEWALK 450 SF $7.00 $3,150.00 242.46 $1,697.22
REPLACEME
165 PAVEMENT-CONCRETE DRIVEWAY 450 SF $8.00 $3,600.00 1576 $12,608.00
REPLACEME
166 PAVEMENT-CONCRETE CURB&GUTTER 50 LF $25.00 $1,250.00 24 $600.00
REPL
167 PAVEMENT-CONCRETE CURB ATTACHED TO 50 LF $25.00 $1,250.00 5 $125.00
C
168 PAVEMENT-REPLACE PAVING IN PARKING A 100 LF $30.00 $3,000.00 36 $1,080.00
169 PAVEMENT-CONCRETE PAVEMENT ON 2:27 C 300 LF $65.00 $19,500.00 388.78 $25,270.70
170 PAVEMENT-CONCRETE REPLACEMENT ON 1000 SF $7.00 $7,000.00 480 $3,360.00
EXI
171 PAVEMENT-PAVER ON REINFORCED 100 LF $70.00 $7,000.00
CONCRET
172 PAVEMENT-2 INCH MIN HMAC ON 2:27 CON 1000 LF $40.00 $40,000.00 1275.15 $51,006.00
173 PAVEMENT-2 INCH MIN HMAC 1000 SF $6.00 $6,000.00
REPLACEMENT
174 PAVEMENT-2 INCH HMAC ON 2:27 CONCRET 100 LF $40.00 $4,000.00 617.22 $24,688.80
175 MIN. 1-1/2 INCH HMAC ON REINFORCED C 100 LF $55.00 $5,500.00 287 $15,785.00
176 PAVEMENT-2 INCH HMAC ON 6 INCH FLEX 100 LF $12.00 $1,200.00 460 $5,520.00
Monday,June 06,2016 Page 1 I of 14
City Project Numbers 02038 DOE Number 6982
Contract Name Wtr&Sewer Replcmnts,Contract 2013A at Various Locations Estimate Number 23
Contract Limits Throughout the City of Fort Worth,etc Payment Number 23
Project Type WATER&SEWER For Period Ending 6/62016
Project Funding
177 PAVEMENT-TRAFFIC PERMIT FOR UTILITY 50 EA $75.00 $3,750.00 19 SI,425.00
178 TRAFFIC CONTROL PLAN DESIGN&INSTAL 50 EA $300.00 SI5,000.00 19 $5,700.00
179 3 TURBO METER 1 EA $7,000.00 $7,000.00 3 $21,000.00
180 WATER SAMPLING 1 EA $1,500.00 $1,500.00 7 $10,500.00
181 EMERGENCIES REPAIR SH360 1 LS $21,945.52 $21,945.52 1 $21,945.52
182 REMOVE&REPLACE 30"VALVE 1 LS $52,000.00 $52,000.00 1 $52,000.00
183 8"TURBO METER W/6"BY PASS 1 EA $10,800.00 $10,800.00 1 $10,800.00
184 REMOVE 4"METER VAULT 2 EA $3,200.00 $6,400.00 2 $6,400.00
185 4"TURBO METE W/2"BYPASS 3 EA $8,600.00 $25,800.00 3 $25,800.00
I87 42"WOOD BOX TUNNEL INC 8"PVC 209 LF $625.00 $130,625.00 282 $176,250.00
188 RR PERMIT I EA $500.00 $500.00 1 $500.00
189 RR INSURANCE 1 EA $2,800.00 $2,800.00 1 $2,800.00
190 SEWER LINE LOCATE 225 LF $5.00 $1,125.00 225 $1,125.00
191 LABOR&EQUIPMENT I LS $3,200.00 $3,200.00 1 $3,200.00
192 42"WOOD BOX TUNNEL INCL 6"PVC 32 LF $620.00 $19,840.00 32 $19,840.00
193 INTERNAL 6"DROP IN EXIST MH 1 LS $1,250.00 51,250.00 2 $2,500.00
194 TREE INSTALLATION 1 LS $7,509.16 $7,509.16 1 $7,509.16
195 36"WELDEDE STEEL CASING BY TUNNEL 124 LF $625.00 $77,500.00 124 $77,500.00
196 REPAIR SEWER SERVICE 1 EA $5,800.00 $5,800.00 1 $5,800.00
197 JERRYS LANDSCAPING WO 35 1 LS $1,300.00 $1,300.00 1 $1,300.00
198 REPAIR EXIST TRENCH MAGNOLIA 320.5 SY $30.00 $9,615.00 320.5 $9,615.00
199 STEEL PLATES ON MAGNOLIA 320.5 SY $5.00 $1,602.50 320.5 $1,602.50
200 REPAIR 4"SAN SEWER SERVICE 1 LS $3,200.00 $3,200.00 1 $3,200.00
201 4'SHAFT 5'DEEP 1 EA $1,500.00 $1,500.00 1 $1,500.00
202 TUNNEL 18 LF $500.00 $9,000.00 18 $9,000.00
203 WOOD BOX TUNNEL&8"SS REPLACE 12 LF $650.00 $7,800.00 25 $16,250.00
204 HAND DIGGING TRENCH 4;TO 6;DEEP 10 LF $175.00 $1,750.00 10 $1,750.00
205 8'SHORT TUNNEL UNDER BUILDING 1 LS $4,000.00 $4,000.00 1 $4,000.00
206 SEWER MAIN REPAIR WINTON TERRACE I LS $3,250.00 $3,250.00 1 $3,250.00
Sub-Total of Previous Unit $2,146,259.68 $1,453,888.85
Monday,June 06,2016 Page 12 of 14
City Project Numbers 02038 DOE Number 6982
Contract Name Wtr&Sewer Replcmnts,Contract 2013A at Various locations Estimate Number 23
Contract Limits Throughout the City of Fort Worth,etc Payment Number 23
Project Type WATER&SEWER For Period Ending 6/612016
Project Funding
Contract Information Summary
Original Contract Amount $3,000,000.00
Chance Orders
Total Contract Price 53,415,713.68
•ff%tet%om A n1w �I Total Cost of Work Completed 52,953,254.45
Less %Retained 50.00
„�/7�� Net Earned 52,953,254.45
ate f0 � Earned This Period 50.00
Inspection Supervisor
6 �z Retainage This Period $0.00
54Date `� Less Liquidated Damages
P ,kManager
/ Days @ /Day $0.00
Date V 1 t v LessPavement Deficiency $0.00
Asst:Dire or/TP/W-hrfrastructure Design and Construction Less Penalty $0.00
`,1 L Date `�7S'�L Less Previous Payment 52,953,254.45
Director/Contracting Department Plus Material on Hand Less 15% 50.00
Balance Due This Payment $0.00
Monday,June 06,2016 Page 13 of 14
FORTWORTH roV 03/05/07
TRANSPORTATION& PUBLIC WORKS
FINAL STATEMENT OF CONTRACT TIME
FINAL STATEMENT NO.:23
NAME OF PROJECT: Sewn Main Replacements Contract 2013 A
PROJECT NO.: 44371 CONTRACTOR: Circle
DOE NO.: 6992
PERIOD FROM:03/19/13 TO: 06/01/16 FINAL INSPECTION DATE: 1-Jun-16
WORK ORDER EFFECTIVE:3/19/2013 CONTRACT TIME: 800CD
DAY OF DAYS REASON FOR DAYS DAY OF DAYS REASON FOR DAYS
MONTH CHARGED CREDITED MONTH CHARGED CREDITED
DURING DURING
1. 16.
2. 17.
3. 18.
4. 19.
5. 20.
6. 21.
7. 22.
8. 23.
9. 24.
10. 25.
11. 26.
12. 27.
13. 28.
14. 29.
15. 30.
31.
SAT,SUN, RAIN,TOO WET, UTILITIES DAYS TOTAL
&HOLIDAYS &TOO COLD RELOCATIONS OTHERS* CHARGED DAYS
THIS 0 0 0 291 0 84
PERIOD
PREVIOUS 0 0 0 0 800 1007
PERIOD
TOTALS 0 0 0 291 800 1,091
TO DATE
*REMARKS:
CONTRACTOR DATE SPECTOR DATE
ENGINEERING DEPARTI2W.NT
ID The City of Fort Worth-1000 Throckmorton Street-Fort Worth,TK 76012-6:311
(817)392-7941 -Fax:(817)392-7845
FORTWORTHREV:02/20/07
TRANSPORTATION AND PUBLIC WORKS
PERFORMANCE EVALUATION OF CONTRACTOR
l) CONTRACTOR&PROJECT DATA
Name of Contractor Project Name
Circle C Construction Company Water And Sewer Main Replacement Contract
DOE inspector DOE Number
Don Watson 6982
Elnspector Project Manager
0 Water D Waste Water❑ Storm Drainage❑ Pavement Adolfo lopez
Initial Contract Amount ProjectDelculty
$3,000,000.00 0 Simple OQ Routine 0 Complex
Final Contract Amount Date
$2,953,254.45 6/9/2016
II)PERFORMANCE EVALUATION
0-Inadequate 1-Deficient 2-Standard 3-Good 4-Excellent
ELEMENT WEIGHT(x) APPLICABLE(Y/N) RATING(0-4) MAX SCORE SCORE
1 Submission of Documents 2 Y 4 8 8
2 Public Notifications 5 Y 4 20 20
3 Plans on Site 5 Y 4 20 20
4 Field Supervision 15 Y 4 60 60
5 Work Performed 15 Y 4 60 60
6 Finished Product 15 Y 4 60 60
7 Job Site Safety 15 Y 4 60 60
8 Traffic Control Maintenance 15 Y 4 60 60
9 Daily Clean Up 5 Y 4 20 20
10 Citizen's Complaint Resolution 5 Y 3 20 I15
11 Property Restoration 5 Y 4 20 20
12 After Hours Response 5 Y 4 20 20
13 Project Completion 5 Y 4 20 20
TOTAL ELEMENT SCORE(A) 443
BONUS POINTS(25 Maximum)(B)
TOTAL SCORE(TS) 443
Ell)CONTRACTOR'S RATING
Maximum Score(MS)—448 or sum of applicable element score maximums which= 448
Rating(ITS/MSI*100%) 443 ! 443 - 99'X.
Performance Category Fawdlent
<20%—Inadequate 20%to«0%—Deficient 40%to<60%-Standard 60%to<80%-Good e0%—Excellent
Inspector's Comments(INCLUDING EXPLANATION OF BONUS POINTS AWARDED)
Signature DOE Inspector z ,$ignature Contractor1-11 U
1► 4LC�a0�
Signature DOE Inspector's Supervisor t
/d,&Z Ar�K
CONTRACTOR'S COMMENTS
TRANSPORTATION AND PUBLIC WORKS
Q9 The City of Fort Worth-1000 Throckmorton Street-Fort Worth,TX 76012-6311
(817)392-7941 -F=(817)392-7845
FORTWORTH
TRANSPORTATION AND PUBLIC WORKS
PIPE REPORT FOR:
PROJECT NAME: Water&Sewer Replacements Contract 2013-A
PROJECT NUMBER: 2038
DOE NUMBER: 6982
WATER
PIPE LAID SIZE TYPE OF PIPE LF
FIRE HYDRANTS: VALVES(16"OR LARGER)
PIPE ABANDONED SIZE TYPE OF PIPE LF
DENSITIES:
NEW SERVICES:
SEWER
PIPE LAID SIZE TYPE OF PIPE LF
Pipe Sewer 6"0 to 6 SDR-26 15.5
Pipe Sewer 8"0 to 6 SDR-26 1751.06
Pipe Sewer 8"6 to 8 SDR-26 847.76
Pipe Sewer 8"8 to 10 SDR-26 804.22
Pipe Sewer 8" 10 to 12 SDR-26 81.97
Pipe Sewer 8" 12 to 14 SDR-26 260.26
Pipe Sewer 10"0 to 6 SDR-26 71
Pipe Sewer 10"6 to 8 SDR-26 267.81
PIPE ABANDONED SIZE TYPE OF PIPE LF
DENSITIES:
NEW SERVICES:
TRANSPORTATION AND PUBLIC WORKS
9 The City of Fort Worth- 1000 Throckmorton Street-Fort Worth,TX 76012-6311
(817)392-7941 -Fax: (817)392-7845
FORTWORTH
TRANSPORTATION AND PUBLIC WORKS
PIPE REPORT FOR:
PROJECT NAME: Water&Sewer Replacements Contract 2013-A
PROJECT NUMBER: 2038
DOE NUMBER: 6982
WATER
PIPE LAID SIZE TYPE OF PIPE LF
Pipe Laid 4 PVC 281.5
PIPE LAID 6 PVC 531.5
PIPE LAID 8 PVC 5,567
PIPE LAID 10 PVC 48.6
PIPE LAID 12 PVC 10
PIPE LAID 8 DI 237
PIPE LAID 12 DI 12.5
FIRE HYDRANTS: VALVES(16" OR LARGER)
PIPE ABANDONED SIZE TYPE OF PIPE LF
DENSITIES:
NEW SERVICES:
SEWER
PIPE LAID SIZE TYPE OF PIPE LF
PIPE LAID 6"0 to 6 PVC 30.65
PIPE LAID 8"0 to 6 PVC 1496.5
PIPE LAID 8"8 to 10 PVC 121.4
PIPE LAID 8" 10 to 12 PVC 106
PIPE LAID 8"0 to 6 DI 50
PIPE LAID 8"6 to 8 DI 27
PIPE LAID 8"8 to 10 DI 93
PIPE LAID 8" 12 to 10 DI 762
PIPE ABANDONED SIZE TYPE OF PIPE LF
DENSITIES:
NEW SERVICES:
TRANSPORTr1TION AND PUBLIC WORKS
}s The City of Fort Worth•1000 Throckmorton Street•Fort Worth,TX 7601,2-6311
(817)392-7941 •Fax: (817)392-7845
CONSENT OF SURETY OWNER
T&F-UNAL PAYMENT ARCHITECT ❑
AIA Docwnent G707 CONTRACTOR ❑
SURETY ❑
OTHER ❑
Bond No.TXCIO7207
TO OWNER: ARCHITECT'S PROJECT NO.:
P253-601170203883;P258 01170203883
City Project No.02038;TPW/DOE No.6982
City of Fort Worth
1000 Throckmorton Street CONTRACT FOR: Utility Improvements
Fort Worth,TX
CONTRACT DATED:
PROJECT:
(name,address)
Water and Sewer Main Replacements Contract 2013A
Fort Worth,TX
In acmr4saw with fm pmvWxw of tM Co*w bt:v=n the Ownw sad do Contractor as;&;W—ab wi%tlae
(Insert name and address of&n1y)
Merchants Bonding Company(Mutual)
2100 Fleur Drive
Des Moines,IA 50321-1158 ,SURETY
on bond of
(hisen mane and address of Contractor)
William J.Schultz,Inc.,dba Circle C Construction Company
P.O.Box 40328
Fort Worth,TX 76140 ,CONTRACTOR,
hereby approves of the final payment to the Contractor, and agrees that final payment to the Contractor shall not relieve the Surety
of any of its obligations to
(Insert name and address of Owner)
City of Fort Worth
1000 Throckmorton Street
Fort Worth,TX 76102 ,OWNER,
as set forth in the said Surety's bond.
IN WITNESS WHEREOF,the Surety has hereunto set its hand this date: June 30,2015
(Insert in writing the nanth followed by the numeric date and ywar.)
Merchan din Company(Mutual)
(Surety)
L,,A1
(Signa re of m4ortwd resentadve)
AResf: itness as to Surety: S>Ml A.19 t%&gLme ist-Fact
(Seal): (PrirUed nm w and W#
John A.Miller.
Note: This form is to be used as a companion document to AIA DOCUMENT 0706,CONTRACTOR'S AFFIDAVIT OF PAYMENT OF DEBTS AND
CLAM, Cumari Bditiom
AlA
'UMENT 0707•C M43ENT OF SUR TX COMPANY TO FINAL PAYMENT•April 1970 Edid=•AIAR 04-
0 1970 9 THE AMERICAN INSTITUTE OF ARCFIITEM,1735 New York Ara.,Nw.wa&ibg�D.C.20006
AFFIDAVIT
STATE OF TEXAS
COUNTY OF TARRANT
Before me, the undersigned authority, a notary public in the state
and county aforesaid, on this day personally appeared Teresa S Skelly,
Vice President Of Circle C Construction, known to me to be a credible
person, who being by me duly sworn, upon his oath deposed and said;
That all persons, firms, associations, corporations, or other
organizations furnishing labor and/or materials have been paid in full;
That the wage scale established by the City Council in the City of
Fort Worth has been paid in full;
That there are no claims pending for personal injury and/or
property damages;
On Contract described as;
Water and Sewer Main Replacements Contract 2013A
BY
V' e President
Subscribed and sworn before me on this date 3rd of July, 2015.
I�UCtL LE S.LANK-FORD I
I �, _ I
2, Notary Public
S �-t 1'1 _ _' '`
no. ,� STATE OF TEXAS
Notary Public My Co= Exp.0uoba 7,2015
Tarrant, Texas
AFFIDAVIT
STATE OF Texas
COUNTY OF Tarrant
Before me.the undersigned authority, a notary public in the state
and county aforesaid, on this day personally appeared Teresa S Skelly.
Vice President Of William 1 Schultz Inc..dba Circle C Constriction
Company kno�zal to me to be a credible person, who being by me duly
sworn,upon his oath deposed and said;
That all persons; firms, associations, corporations. or other
organizations furnishing labor acid/or materials have been paid in full;
That the Davis Bacon prevailing rate determined by the
Act.ministrator of the wage and hour division of the United States
Department of Labor included as a requirement in this Texas Water
Development Board, as State Recipient, and United States Environmental
Protection Agency's loan funded contract in the City of Fort Worth has
been paid in full;
That there are no claims pending for personal injury and/or
property damages;
On Contract described as;
Sanitary Sewer Rehabilitation Contract 74 DOE 5358
BY
Teresa S e President
I
Y� dent
Subscribed and sworn before me on this clate 4 of September,20 1-5
... .......
kiiCKE E S.LAMYERD
Notary Public . T,STiVll OFEXA5
Tan-ant,Texas
FORTWORTH `E':0 '07
TRANSPORTATION AND PUBLIC WORKS
CONTRACTOR'S EVALUATION OF CITY
PROJECT INFORMATION Date: 6/9/2016
Name of Contractor Project Name
Circle C Construction Company Water And Sewer Main Replacement Contract
DOE Inspector Project Manager
Don Watson Adolfo Lopez
DOE Number Project DlokwIty Type of Contract
6982 Q Simple Q Roudne 0 Complex Q Waterr❑ Waste Water] Storm Drainage] Pavement
Initial Contract Amount Final Contract Amount
$3,000,000.00 $2,953,254.45
In PERFORMANCE EVALUATION
0-Inadequate 1 -Deficient 2-Standard 3-Good 4-Excellent
ELEMENT RATING ELEMENT RATING
(0-4) (0-4)
INSPECTION EVALUATION PLANS&SPECIFICATIONS
1 Availability of Inspector 1 Acc2Laa of Plans to Existing Conditions
2 Knowledge of Inspector 2 Clarity&Sufficiency of Details
3 Accuracy of Measured Quantities 3 Applicabili of Specifications
4 Display Of Professionalism 4 Acc2M of Plan Quantities
5 Citizen Complaint Resolution PROJECT MANAGER EVALUATION
6 Performance-Setting Valve Crews,Labs 1 Knowledge And/Or Problem Resolution
ADMINISTRATION 2 Availability of Project Manager
1 Change Order Processing Time 3 Communication
2 Timliness of Contractor Payments 4 Resolution of Utility Conflicts
3 Bid Opening to Pre-Con Meeting Timeframe
III)COMMENTS&SIGNATURES
COMMENTS
Signature Contractor
Signature DOE Inspector G—
Signature DOE Inspector's Supervisor
INSPECTOR'S COMMENTS
TRANSPORTATION AND PUBLIC WORKS
QD The City of Fort Worth-10DO Throckmorton Stmt-Fort Worth,TX 76012-6311
(817)392-7941-Fax:(817)392-7945