HomeMy WebLinkAboutOrdinance 8157al
~ L~
ORDINANCE NO 8157
AN ORDINANCE SETTING FORTH AN ITEMIZED ESTIMATE
OF THE EXPENSE OF CONDUCTING EACH DEPARTMENT
DIVISION AND OFFICE OF THE MUNICIPAL GOVERNMENT
OF THE CITY OF FORT WORTH FOR THE ENSUING
FISCAL YEAR AND APPROPRIATING MONEY FOR THE
VARIOUS FUNDS AND PURPOSES OF SUCH ESTIMATE
APPROPRIATING MONEY TO PAY INTEREST AND PRINCI-
PAL SINKING FUND REQUIREMENT ON ALL OUTSTANDING
INDEBTEDNESS PROVIDING FOR PUBLIC HEARINGS
UPON THIS ORDINANCE BEFORE THE ENTIRE CITY
COUNCIL SITTING AS A COMMITTEE OF THE WHOLE
AND P$OVID-Ii1G A SAVINGS CLAUSE FOR THE REPEAL
OF ALL ORDINANCES AND APPROPRIATIONS IN CON-
FLICT WITH THE PROVISIONS OF THIS ORDIIANCE AND
FOR THE PUBLICATION AND FINAL PASSAGE THEREOF
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF FORT WORTH TEXAS
SECTION 1
That the appropriation for the ensuing fiscal year be-
ginning October 1 1980 and ending September 30 1981 for the
different departments and purposes of the City of Fort Worth be
fixed and determined as follows
I GENERE~L FUND
1 Mayor and Council $ 39 514
2 City Manager 547 287
3 Office of Management Services 3 354 502
4 Human Resources 981 077
5 Development 1 686 672
6 City Secretary 239 186
7 Law 864 626
8 Finance. 2 523 733
9 Personnel and Civil :iervice 887 917
10 Housing and Community Development 391 797
11 Public Works 19 883 515
12 Planning 536 432
13 Public Events and Facilities 1 246 018
14 CITRAiQ 2 161 470
15 Police 23 229 862
16 Fire 17 785 158
17 Civil Defense 148 631
18 Municipal Court 1 073 368
19 Transporation $ 4 459 286
20 Public Health 3 548 718
21 Park and Recreation 8 396 322
22 Library 2 969 567
23 Non_departmental 2 095 717
24 Debt Service 10 399 457
GENERAL FUND TOTAL $109 449 832
II AIRPORT FUND
The Aviation Department shall be provided with such reve-
nue as may be secured from the various sources included in the
budget of the City Manager and such money shall be used to meet
the requirements of that department: as provided in the budget of
the City Manager which includes a total Aviation Department appro-
priation of $1 043 926
III WATER AND SEWER FUNDS BUDGET
The Water Works Department shall be provided with such
revenue as may be secured from the sale of water sewer services
and other sources as shown by other ordinances heretofore passed
and such money shall be used to meet the requirements of that
department as provided in the budgE:t of the City Manager which
includes a total appropriation for water service of $19 896 323
and a total appropriation for sewer- services of $16 541 608 for
a total Water and Sewer appropriation of $36 437 931
SECTION 2
That the distribution anti division of the above named
appropriations be made in accordance with the budget of expendi-
tures submitted by the City Manager and as revised by the City
Council in accordance with the provisions of the City Charter and
adopted by the City Council which budget is made a part of this
ordinance by reference thereto and shall be considered in connec-
tion with the expenditures of the above appropriation
-2
SECTION 3
That on Tuesday August 1.2 1980 the City Manager pre-
sented to the City Council his budget estimate that the City
Council of the City of Fort Worth shall sit as a committee of the
whole in the Council Chamber at the City Hall in the City of Fort
Worth after the introduction of this ordinance on the 19th day of
August A D 1980 at 9 30 o'clock A M to hear any complaints
suggestions or observations that any citizen taxpayer or party
interested may desire to make with reference to any or all the
provisions of this ordinance and that such committee shall con-
tinue its deliberations from time to time and day to day until the
public has been given a full opportunity to be heard
SECTION 4
That following the commencement of the public hearings
for which provision has been made i.n the preceding section this
ordinance shall be published two times one of which publications
shall not be less than ten (10) days before the second reading and
final passage of the ordinance in the official newspaper of the
City of Fort Worth which newspaper is one of general circulation
in said City together with a separate schedule setting forth the
items in the estimate of the City Manager which were omitted or
changed by the City Council and th.e reason for such omissions or
changes as required by the Charter of said City
SECTION 5
That this ordinance shall. not be presented for final pas-
sage until ten (10) full days have elapsed after its publication
as provided by the Charter of said City
SECTION 6
That should any part portion section or part of a
section of this ordinance be declared invalid or inoperative or
void for any reason by a court of competent jurisdiction such
decision opinion or j~d~gm~xrt ~sh~~Yl: in no way affect the remaining
-3-~
portions parts sections or parts of sections of this ordinance
which provisions shall be remain and continue to be in full force
and effect
SECTION 7
That all ordinances and appropriations for which provi-
sion has heretofore been made are hereby expressly repealed if in
conflict with the provisions of this ordinance
SECTION 8
That this ordinance shall. take effect and be in full
force and effect from and after the: date of its passage and publi-
cation as required by the Charter of the City of Fort Worth and it
is so ordained
APPROVED AS TO FORM AND LEGALITY
ity Attorney
ADOPTED ~J /~o, J%~d
EFFECTIVE
-4
SCHEDULE OF CHANGES MADE BY
CITY COUNCIL FROM CITY MANAGER'S PROPOSED
1980-81 BUDGET
Explanation of Revenue Changes
Original General Fund Revenue Estimate
General Property Taxes
Original Estimate
Revised Estimate
(Increase is due to the adjustment of the
ad valorem tax rate from the proposed
$1 439 to $1 489)
Fines and Forfeitures
$107 039 449
$ 40 447 219
$ 41 812 599
+$ 1 365 380
Original Estimate $ 2 720 000
Revised Estimate $ 2 820 000
(Increase is due to the anticipated
additional collection of ovez-due fines
by the two delinquent citation officer
positions approved in the adopted budget)
Charges for Current Services
Original Estimate
Revised Estimate
(Increase results from raising the monthly
refuse collection fee from $3 00 to $3 50
for curb-side service and from $7 50 to
$8 00 for carry-out service)
Transfer From Capital Projects Reserve Fund
Original Estimate
Revised Estimate
(Additional transfer from Capital Projects
Fund for non-salary items for Mobile Con-
crete crew for Public Works and an
increased contribution of $1?_ 000 to the
Fort Worth Art Center to be available for
+$ 100 000
$ 13 735 493
$ 14 454 475
+$ 718 982
$ 2 704 780
$ 2 870 801
non-recurring capital expenditures) +$ 166,021
Transfer from Municipal Parking Building Fund
Original Estimate $ -0-
Revised Estimate $ 60 000
(Transfer from reserve balance of Municipal
Parking Building Fund to initiate repayment
of loan for purchase of Municipal Parking
Building from General Fund reserves) +$ 60 000
REVISED GENERAL FUND REVENUE ESTIMATE $109,449,832
Explanation of Appropriations Changes
City Secretary
Original Proposed Appropriation $ 222 113
Budget Approved by Council 239 186
Increase due to reinstatement: of Secretary
to City Secretary position and associated
departmental support expense (+$17 073) +$ 17 073
Municipal Court
Original Proposed Appropriation:,: $ 1 G62 215
Budget Approved by Council $ 1 073 368
Increase due to addition of one terminal
operator position and associated depart-
mental support expense (+$11 153) +$ 11 153
Library
Original Proposed Appropriation $ 2 814 408
Budget Approved by Council $ 2 969 567
Increase due to funding of branch library
hours and Outreach Program (+$:155 159) +$ 155 159
Non-Departmental
Original Proposed Appropriation $ 14 623 348
Budget Approved by Council $ 14 656 644
Increase due to funding of Women's Haven
of Tarrant County Inc (+$3:3 396) +$ 33 396
-2
Law
Original Proposed Appropriation $ 885 897
Budget Approved by Council $ 864 626
Decrease due to the deletion of one
Attorney I position (-$21 271) -$ -21 271
Personnel
Original Proposed Appropriation $ 748 750
Budget Approved by Council $ 887 917
Increase due to a transfer of the Police
Recruitment function to~the Personnel
Department (+$139 167) +$ 139 167
Public Events
Original Proposed Appropriation $ 1 220 018
Budget Approved by Council $ 1 246 018
Increase due to an additional allotment
to Fort Worth Museum of Science and
History (+$14 000) and Fort Worth Art
Museum (+$12 000) +$ 26 000
Public Works
Original Proposed Appropriation
Budget Approved by Council
Increase due to continuation of twice
weekly refuse collection once monthly
brush and bulky waste collection and
the addition of a mobile concrete crew
(+1,555 156)
Police
Original Proposed Appropriation
Budget Approved by Council
Changes reflect increase due to half-year
funding for Tactical Unit (+$216 412)
salary increase of 2% for Officer and TOI
positions (+$188 819) salary increase of
$50 per month for Police Recruits (+$12 760)
$ 18 328 359
$ 19 883 515
+$ 1 555 156
$ 22 951 038
$ 23 229 862
-3-
,~
Police (Con't)
and decrease due to transfer of Police
Recruiting positions to Personnel Depart-
ment (-$139 167)
Fire
.Original Proposed Appropriation
Budget Approved by Council
Increase due to salary increase of 2% for
Fire Private and Engineer positions
±$152 181)
Transportation
Original Proposed Appropriation
Budget Approved by Council
Increase due to continuation of arterial
street lighting program (x$53 645)
REVISED GENERAL FUND EXPENDITURES ESTIMATE
+$ 278 824
$ 17 632 977
$ 17 785 158
+$ 152 181
$ 4 395 641
$ 4 459 286
+$ 63 645
$109,449,832
-4-