Loading...
HomeMy WebLinkAboutContract 49761 CITY SECRETARY TRANSPORTATION IMPACT FEE CREDIT AGREEQMCT NO. THIS TRANSPORTATION IMPACT FEE CREDIT AGREEMENT (the "Agreement") is made and entered into effective as of the Effective Date (as defined below),by and among THE CITY OF FORT WORTH,TEXAS(the"City"),a Texas home rule municipal corporation, and McCart Risinger, L.P., a Texas Limited Partnership company authorized to do business in Texas (the "Owner") (the City and the Owner a "Party", and collectively, the"Parties"). RECITALS WHEREAS,the Owner is the owner of approximately 201 acres in Tarrant County, Texas, as described by metes and bounds in Exhibit"A" (the"Property") located within the corporate boundaries of the City. A map of the Property showing its location is attached hereto as Exhibit"B";and WHEREAS, the Owner desires to proceed with development of the Property as described or illustrated on the Development Plan, attached hereto as Exhibit"C",which Development Plan identifies the intended land uses in relation to the layout of on-site and off-site transportation facilities necessary for serving full development of the Property;and WHEREAS, the City has adopted a Transportation Impact Fee program pursuant to Texas Local Government Code Chapter 395, Ordinance No. 18083, under which charges ("impact fees") are imposed on new development for transportation facilities serving the development and which are identified within the City's adopted transportation improvements plan;and WHEREAS, transportation impact fees must be collected and spent within the service area(s) in which the new development is located;and WHEREAS, the Property is located within service area Y;and WHEREAS, the transportation facilities shown on the Development Plan are identified within the City's adopted transportation improvements plan; and WHEREAS,Ordinance No. 18083 Section 1-15 provides for credits against impact fees for dedication or construction of transportation improvements shown on the adopted transportation improvements plan; and Transportation Impact Fee Credit Agreemen -+ dge 4 of 49-- Creekside Estates a' v CITY , ' CRF_TARW J~ WHEREAS, Owner agrees to dedicate and construct the transportation improvements shown on the Development Plan in exchange for credits against future transportation impact fees; and WHEREAS,Owner will submit a final plat to the City for approval,for which the dedication and construction of the transportation improvements shown on the Development Plan will be complete;and WHEREAS, based on the anticipated traffic impacts from the development, the City and Owner contemplate the necessity for the construction of system facilities,which must be credited against transportation impact fees otherwise due;and WHEREAS, the City, in accordance with Chapter 395, has determined the maximum transportation impact fees to be charged against new development within service area Y to be$2,370 per service unit(vehicle-miles of demand);and WHEREAS, the Owner has received the following preliminary plat approval: Creekside Estates,PP-004-108;and WHEREAS, the Owner has received approval for construction plans, executed Community Facilities Agreements, dedicated rights-of-way, constructed roadway improvements, and obtained City acceptance of the improvements for the following: Creekside Estates Ph I,DOE No.5323, Plans File No.W-1849,and Creekside Estates Ph U.,City Project 100061,Plans File No.W-2379. NOW, THEREFORE, for and in consideration of the mutual agreements, covenants,and conditions contained herein, and other good and valuable consideration, the City and the Owner hereby covenant and agree as follows: 1. Recitals. The recitals contained in this Agreement are true and correct as of the Effective Date and form the basis upon which the Parties negotiated and entered into this Agreement. 2. Transportation Improvements. Owner agrees to dedicate the rights-of-way for and construct the system facilities identified in Exhibit"D",which is attached hereto and incorporated herein by reference. For any transportation improvement which has been dedicated or constructed by Owner on the Property and accepted by the City prior to execution of this Agreement, the improvement shall be identified as completed on Exhibit"D" Transportation Impact Fee Credit Agreement Page 2 of 19 Creekside Estates 3. Credits. The Parties agree that the estimated value of the credits for each transportation improvement,expressed in current dollars,shall be as set forth in Exhibit "E". The value of credits associated with the improvements first shall be reduced by the Schedule 2 impact fee associated with any lot for which a building permit has previously been issued, and the net value of credits shown on Exhibit "E" shall be considered as exact. 4. Phasm . The Parties acknowledge that, where it is anticipated that the project shall be developed in phases, the anticipated construction of improvements by phase shall be as depicted in Exhibit "D", which is attached hereto and incorporated herein by reference. 5. Allocation of Credits by Phase. The general allocation of credits to each phase of the development shall be as shown on Exhibit"F",which is attached hereto and incorporated herein by reference. The Parties agree that the credits identified in this Agreement shall not be deemed to have been created until the system facility for which credit is given shall either be guaranteed through an executed Community Facilities Agreement or approved and accepted by the City. The Parties further agree that, prior to the application of a credit against transportation impact fees otherwise due for any unit of development;the following events shall take place: (a) The Parties have entered into a Community Facilities Agreement for the dedication or construction of the system facility; (b) The number of credits resulting from such improvement has been valued;and (c) Concurrent with final plat approval, a credit allocation shall be provided by the developer for the phase of development to which the credit is to be applied,which allocation may either assign the credit,expressed in dollars,to each finally platted lot or may create a credit-pool to be utilized by that phase of development. (d) To the extent that any credit balance remains after allocation of credits this Agreement may be amended to allocate such unused credits to subsequent phases of the development. 6. Prolortionality. Owner agrees that the obligation to dedicate and construct improvements to serve the development shown on the Concept Plan, as provided in section 2 of this Agreement, and the credits against transportation impact fees attributed to such contributions and generally allocated to phases of the development herein, are roughly proportionate to the nature and extent of the development shown on the Concept Plan. Transportation Impact Fee Credit Agreement Page 3 of 19 Creekside Estates 7. Term and Effective Date. The initial term of this Agreement shall be ten (10) years from its Effective Date, in accordance with Ordinance No. 18083, which shall be the date on which the last party executes the Agreement. 8. ASreement to Run with the Land. Owner shall have the right to assign this Agreement to any person or entity("Ownef s Assignee')with the written consent of the City, provided: (a) the assignment is in writing executed by the Owner and its assignee;and (b)the assignment incorporates this Agreement by reference and binds the Owner's Assignee to perform (to the extent of the obligations assigned) in accordance with this Agreement. Each Owner's Assignee shall become a Party to this Agreement upon the execution of such assignment. In no event may this Agreement be construed to authorize assignment of any credits attributable to a system facility to be dedicated or constructed hereunder for use outside the boundaries of the Property. 9. Amendment. This Agreement shall not be modified or amended except as follows: (a) Any amendment or modification to this Agreement or any Exhibit or schedule hereto shall be in writing and signed by the Parties. (b) Any revision, amendment, or modification to this Agreement, the Development Plan, or any Exhibit or schedule thereto, shall become effective on the date executed by the Parties or,as applicable,upon the date of approval by the City Council or designated city official. 10. Exhibits. The exhibits attached to this Agreement are incorporated as part of this Agreement for all purposes as if set forth in full in the body of this Agreement. (Remainder of Page Intentionally Left Blank) Transportation Impact Fee Credit Agreement Page 4 of 19 Creekside Estates IN WITNESS WHEREOF, the undersigned parties have executed this Agreement to be effective as of the date subscribed by the City's Assistant City Manager. CITY OF FORT WORTH,TEXAS OWNER McCart Risinger,L.P. a Texas Texas Limited Partnership company L� By: McCart Risinger SP,LLC Its General Partner Fernan o Costa Assistant City Manager Date: _��7 Name: William W. Snider Title:Manager Recommended By: �� �/ Date: Contract Compliance Manager: RanVHoo Director,Planning and Development By signing,I acknowledge that I am the person responsible for the monitoring and Approved as to Form and Legality: administration of this contract, including ensuring all performance and reporting requirements. Douglas Black Assistant City Attorney Ouate Westerman Engineer M&C:None required ATTEST: ®�oORT �O . Na4J. Kayser City Secretary cj Transportation Impact Fee Credit Agreement Pae 5 of 19 Creekside Estates CFFICIA L RECOR" CI,1, F ` " '� R`` U � t EXHIBIT LIST "A" Description of the Property "B" Map of Property "C" Development Plan "D" Transportation Improvements "E" Credits Against Transportation Impact Fees "F" Allocation of Credits Transportation Impact Fee Credit Agreement Page 6 of 19 Creekside Estates EXHIBIT A Description of Property Being a tAct of land situated in the John H.Dtwom Survey,Abstract No.398,J.W.Haynes Survey, Abstract No. 78+6,,Thomas 0. Moody Survey, Abstract No. 1069 and the Jaoob Wilcox Survey, Abstract No:.1743 City of Fat Worth,Tarrant County,Texas,and being a part of that certain tract described$a Troa A;in the deed to Boa Sorte, LP,recorded in Volume 17241,Page 243, Deed Records, Tarrant eiunt3r, Tvuwk and being more particularly deaar'bed by metes and boturds as follows: • ' , BEGINNING at a-PK;nail.eaid aViialt in the wast right-0f-way line of the G.C.&S.F.Railroad, and being the northeist-comer of said Boa Some tract; THENCE South 02°00'W West,With said want right-of-gray line,a distance of 613.85 fes to a 112 inch iron rod with rod cep-su&ijp d."T�.S.Co."found for the northeast corrm of 5.597 acre tract described in the deed to Tax'Eloctiric'SwAce Company,recorded in Volume 8844,Page 742 of said Dead Records; THENCE North 87°5949"West„ the north lure of said Texas Electric Service Company tract,a distance of200.00 feet to a Sl8 inch iron rod yAtkyellaw cap stamped"Dunaway Assoc.Inc."found for the northwest corner of said Texas E06�ic Service Company tract; THENCE South 02°00't V West,with the weal h9cbfaaid Tem Electric ScMcc Company tract,a distance of 175.00 feet to a 518 itch iron rod widi yWl6,w,cip Stamped"Dunaway Assoc.Inc."found;- THENCE ound;THENCE North 87°5949"West,dep wiring said Tea ' loch iC Sdxvice Company Tract,a distance of 560.00 feet to a 5J8 inch iron rod with yellow cap stamps "Dunaway Assoc.Inc."found; THENCE South 02°00'11"West,a distance of 660.00 feat to i3l8,imb iron rod with yellow cap stamped"Drmaway Aasoc.Inc."found; THENCE south 87°59149" Ear4,a distance of 660.00 feet to 5!3 iudrpon rod with yellow cap stamped"Damway Assoc.Inc."faand in the west line of a1breiq;4oned-T=as Electric Service Tract; THENCE South 02°00'11" West, with the west line of said Texas El'ectiic 5"cc Company,a distance of 1439.12 fbet to 5,18 inch iron cod with yellow cap stamped"Duiiavray,Assoc.Inc."set; THENCE North 78°52'54'East,a distance of 102.68 feet to a point found ih• a%66' sntioned wast right-0f--way line of G.C.&S.F.Railroad; THENCE South 02'0 I V West,with said west right-of-way line,a distance of 22:74foefa i'M Nail set; Transportation Impact Fee Credit Agreement Page 7 of 19 Creekside Estates THENCE South 79°06'19"West,departing said west right-of-way line of G.C.&S.F.Railroad,a distance of 387.89 feet to a PK nail in asphalt ad, THENCE North 67012*1 Cr Wcst,it distum of 233.29 feet to a 518 inch iron rod with yellow cap statnped ?L maw Awoc.Inc."set; THffkM 146 8J 046'31" West,it distance of 735.97 feet to it 518 inch iron rod with yellow cap s=Ped" w,Y-Assoc.Inc.-set; THENCE Ndtt -00°3'8W- East,a distance of 660.01 feet to a 518 inch iron rod with yellow cap stamped"Dunaway-A,ps .fnc".fond; THENCE North 89646'31".Wcag.a;disume of 660.01 feet to a 518 inch iron rod with yellow cap stamped Tlu away Assoc:Inc;.''found,being in the east line of that certain tract of lead asdescn'bed by deed to SJ Rainbow Ridgy 17mtopment, L.P„recorded in Volume 16136, Page 148,Deed Records,Tarrant County, THENCE with the east and noattn.>bt 4- S.J.S.J.Rainbow Ridge Development tract the following cowvts and distances. North 00°38'29" East„a distance of1'l<'J.16.4 t to it A inch iron rod with yellow cap stamped "Dunaway Assoc.Ino"found; n North 64°21'31" West.a distance of 800.00 feet to p 518`inch iron rod with yellow cap stamped "Dunaway Assoc.lac"found; North 00°3829"East,a distance of 487.53 feet's Et 4/$-ipch iron rod with yellow cap stamped "Dunaway Assoc.Inc"found; North 59"46'31"West,a distance of 564.22 feet to a poiai;,'' .l North 89°46'31"West,a distance of 550.00 feet to a 518 iii s wWA with yeWw cap stamped "Dunaway Assoc.Inc"found; _. South 30'13'29m West,a distance of 390.36 feet to a 5.18 inch ism t+od 4 ith•yelbw cap stamped "Dunaway Assoc.Inc"found; 's•' .may North 894611"West, a distance of 892.16 feet to a 518 inch iron rad'' M*jpv+ cap stamped 'MMnaway Assoc.Inc"found. f North 68°3448" West. a distance of 567,97 feet to a 513 inch iron rod with*loivdmpsta npcd "Dunaway Assoc.Inc"set in the proposed east right of-way line of McCart Avenues.(�e V4dth right-of-way); i THENCE North 2903 6'3 5 East,with said proposed east right-0f-way a distance of 90.01 feel to a 518 Transportation Impact Fee Credit Agreement Page 8 of 19 Creekside Estates inch iron rod with yellow cap stamped"Dunaway Assoc.ine."set at the beginning of a curve to the left having a opaW angle of 2°28'53",a radius of 4882.01 feet,and a chord beating and distance of North 2901.32 "East.211.43 fat; 1111FNCE co"uft with said proposed east tight-of--way line and with said curve to the left in a no?*asterly directior4 an arc length of 211.44 feet to a S/8 inch iron rod with yellow cap stamped "Dat u*Assoc.#rte."set in the south line of that certain tract of land as described by deed to City of Fort WQrth reunded in Vohtne 14826,Page 399,Deed Records,Tarrant County.Texas; THENCE Soiitlt 79*0701W Eai C,with the south line of said City of Fort Worth tract,a distance of 410.14 feet to i.Sit fnch iron rod with yellow cap stampod"ANA Cor►sultanb"found; THENCE North 26°49'57'•`x_ at,vA*the east line of&aid City of Fort Worth tract,a distance of 209.97 feet to a$18*k ima iti itlt yellow calx stamped"ANA Consultants"found in the south line of that certain tract"of tared d6knInd by deed to Hulen Meadows,L.P.and recorded in Volume 11318,Page 1833,Dead Read ,-')taunt Couinty Tuxes; THENCE South 78°06'48"Art,.�jieo�'9outh line of said Hulen Meadows tract.a distance of I!5.28 feet to s 518 inch iron rod*dtb yetk-iv exp stataped"Dunaway Assoc.Inc."set frim which a U2 inch iron rod found bears Sot6 703i'31;'Egad,1.16 feet; THENCE North 29015'120 East,with the aastliri o of said Hulen Meadows tract,a distance of621.71 fi: t to a 518 inch iron rod with 3eellow cape Med Opur i way Assoc.Inc."set for the beginning of a non-tam curve to the left having a canual anoe of 0QA38'04",ata&us of 3432.14 feet and a chord bearing and distance of South 84°1747"F.ast�3$,W fes; THENCE with a south line of said Hulett hfvadoN�tt and with said non-tangent curve to the left in a southeasterly direction,an arc Wngth a&3&00 tewwik point; THENCE North 09148'12"Fast,a distance of 372.00 fsit,10 iAi inch iron rod with yellow cap stamped"Dunaway Assoc.Inc."set; " THEM CE North 89°5610"East,a distance of 226$.56 feet to a found*Oawidn"Y'cut that bears N 12-W1 W-0.40 flet; THENCE South 000 14'47' East,a distance of 322.71 feet to a 518 ban rind with yellow cap stamped"Dunaway Assoc.Inc,'sat; i THENCE North 89°56'41"East,a distance of 2031.24 foot to the POINT ON and eontsining 8,776,755 square feet or 201.486 acres of land. Transportation Impact Fee Credit Agreement Page 9 of 19 Creekside Estates n � —PROJECT rD SITE LarF cTS IaSM4E,:. rt %4b / 'o, ra'em wowsr rFuwu 1' /u _J� z b y VICINITY MAP EXHIBIT BWWDUNAWA wR�nGea pan w NOT TO SCALE o � ` 81733611M- a'M 43�a,.m aio MAPSCO PG.104 SEC.5 COUNCIL DIST#6 EXHIBIT C Development Plan (►" u �� Ia 3 3 �a , 1411 f z v !` f ` t° xj i1j3£4t r I •: f _ Yy iti� T �J `{ "fr a e4 a ,'1. i/f•i S �i',•2 a 31 i s .3;1 S , i •�''"» ,S.`,t a v T f ��,5 =t�j'',�;�1f:Itr��t!tj'klFi�j r r ' >. ,Sr., i All � #4;! s,t �Ei��� i!{{a;`�" ,, . :. ,I;ii, ;d,;: 31( cf:t;rfs s�I►.; , '�'f +i �3 • 1 ] 1 Transportation Impact Fee Credit Agreement Page 11 of 19 Creekside Estates -"4 CREEKSM ESTATES CREDIT AGpEEYEHT OYAs✓•YM/idaty' d � .= a w �S� '17 n n a rrD 'O 7, O �i R7 Y {r H C ro ro r 4 t Project Eligible Arterial Limits Nulryl�r 13 OOE 5323 Risi nger Rd 7W E of MtCart Ave to Poynter St d CPN 100061 Ri$Inger Rd Pop rater St to 460'E of Poynter Sl N O EXHIBIT E Credits Against Transportation Impact Fees Net Credit 'Value of Capacity Prmided City Project# Plat Case# Phase Eligible arterial 'Value DOE 5323 FP-O&rM5 1 Risinger Rd 5 437,922.90 10061 FP-15-094 2 Risinger Rd $ 129,715.47 Value of Existing Demand 5 88,0M.00 Net Credit Avalable S 479,638.37 Transportation Impact Fee Credit Agreement Page 13 of 19 Creekside Estates Capacky ProMed by Creekside Estates,Ph 1-RWnger Rd DOf 5323 Storm Drain Itan No. Unit Unit Price CnWkAvWkbk 1 7 BARREL S'X 4+621:552'MOC wf HEADWALLS,INLETS& IF 377 S 40.00 5 15,080.00 HANDRAILS 24:40 2 24-INCH STORM ORAIN PIPE CIM 111 RCP COMPLETE IN PLACE LF 199 $ 45.00 5 8,955.00 3 27-INCH STORM DRAIN PIPE CLASS I It RCP COMPLETE IN PLACE LF 81 5 55.00 5 4,455.00 4 33-INCH STORM DRAIN PIPE,CLASS I It RCP COMPLETE IN PLACE LF 86 $ 70.00 5 6,020.00 5 36-INCH DRAIN PIPE,CLASS IR RCP COMPLETE IN PLACE LF 202 $ 80.00 $ 16.160.00 6 39-INCH STORM DRAIN PIPE CLASS ill RCP COMPLETE IN PLACE LF 14 $ 90.00 $ 1,260.00 7 42-INCH STORM DRA!N PIPE,CLASS 11!RCP COMPLETE IN PLACE LF 75 95.00 5 7125.00 8 48-INCH STORM DRAIN PIPECLASS IIt RCP COMPLETE IN PLACE LF 280 5 115.00 5 32 200.00 9 54-INCH STORM DRAIN PIPE CLASS Ili RCP COMPLETE IN PLACE LF 251 145.00 5 36,39S.00 10 60-INCH STORM DRAIN PIPE,CLASS III RCP COMPLETE IN PLACE LF 412 5 165.00 $ 67 980.00 It T X 2'RCS CULVERT WITH TRENCH EXCAVATION LF 40 $ 130.00 $ 5,200.00 12 4 X 2'RCS CULVERT WWW TRENCH EXCAVATION LF 274 5 135.00 5 36,9W.00 13 5'X 2'RCB CULVERT WITH TRENCHH,EXCAVAnON LF 43 5 150.00 $ 6,450.00 14 6 X 2'RCB CULVERT SMITH TRENCH EXCAVAnON LF 357 5 205.00 5 73,1Z5.00 13 7`X 2'RCS CULVERT WITH TRENCH EXCAVAnON LF 161 5 245.00 5 39 445.00 16 6 X 5 REINFORCED BOX CULVERT WITH TRENCH EXCAVATION LF 168 S 275.00 5 46 200.00 17 TX 5 REINFORCED BOX CULVERT W117H TRENCH EXCAVATION LF 151 5 335.00 $ 50 585.00 18 9`X 5 REINFORCED BOX CULVERT WITH TRENCH EXCAVATION LF 93 S 395.00 S 36 735.00 19 10'X 5 REINFORCED BOX CU I-VEITT WITH TRENCH EXCAVA11 ON LF 76 5 47500 5 36100.00 20 7 BARREL SIX 4°MSC W 1HEAD91YALLS INLETS 8,HANDRAILS LS 1 $ 23S,500.00 5 23S,500.00 21 104-OOT CURB INLET FA 20 S 2 000.00 $ 40.000.00 22 30 FOOT CURB INLET EA 2 S 4,000= $ 8,000.00 23 4-FOOT SQUARE STOW DRAIN MANHOLE EA 3 S 1800.00 5 5,400.00 24 S-FOOT SQUARE STORM DRAIN MANHOLE EA 2 S 2 400.00 5 4,800.00 25 6-FOOT SQUARE STORM DRAIN MANHOLE COMPLETE IN PLACE EA 2 3 000.00 5 6,000.00 26 36-INCH TYPE B HEADWALL EA 1 S 1800.00 5 1800.00 27 60-INCH TYPE HEADWALL ENA 1 S 2,200.00 2,200.00 28 T X 2'TYPE"A"HEADWALL EA 1 S 3 000.00 $ 3,000.00 29 1 'X 5'HEADWALL bd EAREDWING WALLS AND HANDRAILS EA 1 S 95M.00 5 9 500.00 30 REMOVE&DEMOLISH EXWNG 2T'HEADWALL EA 1 5 750.00 5 750.00 31 REMOVE&DEMOLISH E Xl:STING 6'X S'HEADWALL EA 1 S 1200.00 $ 200.00 32 18-INCH TO 24-INCH ROCK RUBBLE RIPRAP INSTALLED SY 839 $ 60.00 $ 50 340.00 Subtotal $ 89s,010.00 Sturm Dram Ratio for Arterial Streets 13% Storm Dram Suft" S 116,181.02 Transportation Impact Fee Credit Agreement Page 14 of 19 Creekside Estates Pavia Item Description Unit E60* Unit Prim No. Ckmn*v Cka t A Me 1 6-INCH LIME STABILIZED SUBGRADE SY 6498 5 1.95 $ 12,670.94 2 UME @ 36LBS .Y. PER TON TN 195 $ 98.00 5 15103.73 3 6•INCI4 CONCRETE PAVEMENT(COMPLETE INPIACE WITH SY 0 $ 22.25 5 SILICONE JOINT SEALING 4 8"CONCRETE PAVEMENT C0#1 SY 6-284 S 27.25 S 171239.00 S 4-FOOT SIDEWALKS SY 571 5 24.75 5 14141.16 6 HANDICAP RAMP EA 8 5 850.00 6 800.00 7 DEAD-END BARRICADES EA 0 5 500.00 5 - 8 6-ASPHALT PAVEMENT W`CURB SY 0 22.00 9 PAVEMENT REPLACEMENT AND REY00VAL SY 0 $ 45.00 5 - 10 9'CONCRETE PAVEMENT(CO#1) SY 0 $ 27.25 5 - 11 PAVEMENT MARKINGS 0001 LS 1 $ 5,600.00 $ 5,600.00 12 ADJUST EXI0 ND WATERLINE VALVE&VAULTS COAs! EA 0 5 2,000.00 5 - Paying Subtotal 5 224 534.72 Street Lighting I tm DescrWjon No Unit Eligible Unit Pride Quaraft Credit ACTe L Mid-&&o k Arterial Median EA 6 5 3.200.00 5 19.200.00 Street Ligftfing Subtotal $ 19,Z00.00 Storm Drain Subtotal 5 116,181.02 Pavi e Stibtat* 5 229,554.72 Street LchWw W total 5 19,20000 C OW I NJtwflt'N VJ Wf t WAL M75i Qttttr Rem and Maw Tenft 20% of Payft&Storm Drain 5 7Z9+67-1S rZ YdW o1 $ 4370" Transportation Impact Fee Credit Agreement Page 15 of 19 Creekside Estates Capacity Provided by Creekside Estates,Phase 2-Risinger Rd CPN 100061 Paving *M Na. Desctll;iae Unit Unit Pn ee ©isbk tlredbtlwai0Mb1; 5 G"UME TREATMENT SY S 2.75 0.00 5 - 6 7"CONC PVMT SY $ 36.00 0.00 $ - 7 ill CONC PVMT SY $ 52.00 1301.40 5 67 672.60 8 8"UME TREATMENT SY S 3.00 1399.09 5 4,197-28 9 7"CONC CURB&GUTTER LF $ 4.00 556.52 S 2,226.06 10 HYDRATED LIME TN 5 175.00 57.74 S 10,105.20 11 4"CONC SIDEWALK SF 5 4.25 3739.00 $ 1S,990-75 12 REMOVE ASPHALT DRIVE SF 5 2.00 0.00 5 - 13 3"ASPHALT PVMT TYPE D SY 5 30.00 0.00 S - 14 4"ASPHALT&ASE TYPE 8 SY 5 30.00 0.00 5 - 15 BARRIER FREE RAMP EA S 1,200.00 0.DD $ - 16 P-1 BARRIER FREE RAMP EA S 1200.00 4.00 S 4,800.00 17 INSTALL ALUM SIGN GROUND MOUNT EAE S 850.00 0.00 5 46 SORRDW BY DELIVERY CY $ 5.00 286.00 S 1430.00 47 EMBANKMENT BY PLAN CY S LOO 286.00 5 286.00 48 MOBILIZATION(4%) LS 5 2,500.00 0.00 5 - 49 SITE CLEARING LS 5 42,5W.00 0.00 S - 55 REFL RAISED MARKER EA $ 4.00 75.00 5 300.00 56 4"SLD PVMT MARKING FIRS LF 5 4.00 20400 S 816.00 57 TRAFFIC CONTROL MO S 1,000.00 0.00 S - 58 FURMSHINSTALL ALUM SIGN GROUND MOUNT CITY STD EA S 600.00 0.00 S - subtotal S 107,723.90 Storm Drain *wM No. Oas+aiption Unit Unit Pn ee Qwwftv Crtitnble 33 10`CURB INLET EA S 2,SW.00 1-00 S 2,S00-00 34 21"RCP LF 5 48.00 86.34 S 4,144.32 35 24"RCP LF 5 50.00 34.76 S 1738.00 36 30"RCP LF 5 62.00 320.20 S 19,852.40 37 5'STORM JUNCTION BOX EA 5 5,000.00 0.00 S - 38 W STORM JUWTION BOX EA $ 4 OOD.00 L00 S 4,000.00 39 45"X 29"ELIPTICAL PIPE LF 5 220.00 0.00 S 40 38"X 24"ELIPTICAL PIPE LF 5 175.00 0.00 S - 41 3'X 2'RCB PLUG EA 5 1000.00 0.00 5 - 42 3'X 2' BOX CULVERT LF S 120.00 0.00 S - 43 CONCRETE COLLAR EA 5 500.00 4.00 5 2,000.00 44 30"STORM ABANDOMENT PLUG EA $ 500.00 2-OD S 1,000.00 45 TRENCH SAFETY LF S 1.00 441_30 S 441-30 50 S4k'P'PP LS S 3 _00 0.00 S - 51 SILT FENCE LF $ 1.50 0.00 S - 52 STONE OVERFLOW STRUCTURE CY S 100.00 0.00 S - 53 CONSTRUCTION ENTRANCE EA $ 2 .00 0.00 S - 54 INLET PROTECTION EA S 150.00 0.00 S - Subtotal S 35,676.02 Storm Drain Ratio for Arterial Streets 1% Storm Drain Subtotal S 372.32 Transportation Impact Fee Credit Agreement Page 16 of 19 Creekside Estates Capacity Provided by Creekside Estates,phase 2-Risinger Rd CPN 100461 Street Lighting btenr No_ Unit Unit Price ftbk gjYM cx�dlt 59 RDWY ILLUMI ASSMBLY EA S 2,8W.00 0.00 S - 60 LED LiGNtTVYG FIXTURE EA $ 400.00 0.00 S - 61 RD4kY ILLUM FOUNDATION EA S 1.200.00 0.00 S - 62 GROUND BOX TYPE B EA S 500.00 0.00 $ - 63 r coNuT PVc scH BO LF 5 12.00 0.00 S - Street Lighting Subtatal S - Pawim Subtotal S 107,733.90 Storm Dram Subtotal S 372.32 SRreet U Subtaw S EMIG AL $ Other Eliffr6k Items LFasav - n Krt&e .Swr' vng and Material Testi rig _ 4#�1j.,,@&Stt m Doul $ 21,E -2S Ata Vow of CApaaty Proms $ L",715.47 �h 19 1661 Transportation Impact Fee Credit Agreement Page 17 of 19 If Creekside Estates I h Existing Demand in Creekside Estates PP-04-108 Permit status Subclivision Street Street Name Permit Paid Number Number IF Fees lDmpmd P807-05271 FINALED CREEKSIDE ESTATES 8817 ELK CREEK LN 5 - S 2,000.00 P007-05273 FINALED CREEKSIDE ESTATES ADDITI 8809 ELK CREEK LN $ - S 2,000.00 P007-06665 FINALED CREEKSIDE ESTATES 25055 GRAND GULF RD 5 - S 2,OOO.00 PB07-06666 FINALED CREEKSIDE ESTATES 2501 GRAND GULF RD $ - S 2,000.00 P807-07816 FINALED CREEKSIDE ESTATES 2924 GRAND GULF RD $ - 5 2,000.00 PB07-08102 FINALED CREEKSIDE ESTATES ADDITI 2509 GRAND GULF RD $ - S 2,000M PB07-08103 HNALED CREEKSIDE ESTATES ADDM 2513 GRAND GULF RD $ - S 2,000.00 P007-10394 FINALED CREEKSIDE ESTATES 2509 MILL SPRINGS PASS $ - S 2,000.00 P007-10846 FINALED CREEKSIDE ESTATES 2504 GRAND GULF RD 5 - 5 2,000.00 P807-10848 FINALED CREEIMDE ESTATES 2508 GRAND GULF RD $ - S 2 000.00 PB07-10849 HNALED CREEKSIDE ESTATES 2512 GRAND GULF RD $ - 5 000.00 P807-10851 FINALED CREEKSIDE ESTATES 2500 GRAND GULF RD $ - S 2,000.00 P807-10977 FINALED CREEKSIDE ESTATES 2501 MILL SPRINGS PASS $ - S 2,000.00 P807-10979 FINALED CREEKUDE ESTATES 25.13 MILL SPRINGS PASS S - S 2,000.00 P807-10980 HNALED CREEKSIDE ESTATES 2517 MILL SPRI14GS PASS $ - S 2,000.00 P807--10981 FINALED CREEKSIDE ESTATES 2516 GRAND GULF RD $ - S 2,000.00 P00712347 FINALED CREEKSIDE ESTATES 2521 GRAND GULF RD $ - S 2,000.00 P907-12349 HNALED CREEKSIDE ESTATES 2533 GRAND GULF RD 2,000.00 P907-13069 FINALED CREEMDE ESTATES 2525 MILL SPRINGS PASS $ - 5 2,000M P807-13070 FINALED CREEKSIDE ESTATES 2532 GRAND GULF RD $ - S 2,000.00 P807-13071 FINALED CREEIMDE ESTATES 2528 GRAND GULF RD 5 - S 2,000.00 P807-13072 FINALED CREEKSIDE ESTATES 2524 GRAND GULF RD 5 - S 2,000.00 P007-13823 FINALED CREEKSIDE ESTATES 2533 MILL SPRINGS PASS $ - 5 2,000.00 PROS-02468 RNAL.ED CREEKSIDE ESTATES 2609 GRAND GULF RD $ - $ 2,000.00 P808-03123 FMALED CREEIMDE ESTATES 2541 MILL SPRINGS PASS $ - $ 2,000.00 PBOB-05883 HNALED CREEKSIDE ESTATES 2505 MILL SPRINGS PASS 5 - S 2,000.00 P808-U6357 FINALED CREEME ESTATES 2521 MILL SPRINGS PASS $ - 5 2 000.00 P808-06899 FINALED CREEKSIDE ESTATES 2529 MILL SPRINGS PASS S - S 2,000.()0 POOS-07517 FINALED CREEKSIDE ESTATES 2545 GRAND GULF RD $ - S 2,000.00 PON-07817 Finaled CREEKSIDE ESTATES 2601 GRAND GULF RD $ - S 2,000.00 P608-08434 FINALED CREEKSIDE ESTATES 2517 GRAND GULF RD $ - 5 2 000.00 PB08-08493 FINALED CREEKSIDE ESTATES 2537 GRAND GULF RD S - 5 2,000.00 POW10289 FINALED CREEKSIDE ESTATES 2545 MILL SPRINGS PASS 5 - 5 2,WO.00 PB08-10990 Expired CREEKSIDE ESTATES 2601 MILL SPRINGS PASS 5 - S - PB08-11414 HNALED CREEKSIDE ESTATES 2613 MILL SPRINGS PASS 5 - S 2,000.00 P809-00272 FINALED CREEKSLDE ESTATES 2609 MILL SPRINGS PASS 5 - 5 2,000.00 P809-00273 FINALED CREEKSIDE ESTATES 2541 GRAND GULF RD $ - S 2,000.00 PB09-00441 HNALED CREEKSIDE ESTATES 2529 GRAND GULF RD $ - $ 2 000.00 PB09-02829 FINALED CREEKSIDE ESTATES 2600 GRAND GULF RD ZWD.00 P809-03399 FINALED CREEKSIDE ESTATES 2605 GRAND GULF RD 5 - S 2,000.00 P009-03877 FINALED CREEKSIDE ESTATES 2536 GRAND GULF RD S - 5 2,000.00 P609-03878 FINALED CREEKSIDE ESTATES ADD171 8832 ELK CREEK LN $ - S 2,000.00 P809-03879 FINALED CREEKSIDE ESTATES ADDITI 8833 ELK CREEK LN $ - S 2,000.00 P009-03880 HNALED CREEKSIDE ESTATES 8820 ELK CREEK LN $ - S 2,000.00 P609-05272 FINALED CREEKSIOE ESTATES ADDITI 8813 IRISH BEND DR 5 - S 2,000.00 TOTAL 5 8800000 Transportation Impact Fee Credit Agreement Page 18 of 19 Creekside Estates n� a0 fit (D �•r�G�-�;�"�..!^� _ F k'f � .0 r� 4�ry .{Yr .y V _ i � • l fb � Mitt+ ti eD _. _ $ r �w cneeKsiae urates � }t 7 y.♦—T—. � .i,"3 z,-':e„Y�s'��-.. .v.v:' u. FiY� LEGEND —^---• --- r= ALLOCATION OF CREDITS L_ YAr�M I1�r V1�rrY ID 0 ID IJ