HomeMy WebLinkAboutContract 48393-A1 CITYSECRETAR.��
R CONTRACT NO._ A
FIRST AMENDMENT TO CITY SECRETARY CONTRACT NO. 48393
WHEREAS the City of Fort Worth("City")and Center for Transforming Lives("Agency")made
and entered into City Secretary Contract No. 48393 ("Contract");
WHEREAS, the Contract provides funding to Agency pursuant to a grant received by City from
the United States Department of Housing and Urban Development ("HUD") through the Emergency
Solutions Grant Program("ESG");
WHEREAS, Section 5.2.2.2 of the Contract permits Agency to request an amendment of the
budget, subject to written approval by the Director of the City's Neighborhood Services Department, so
long as a request is submitted by June 1,2017;
WHEREAS, in order to expend funds and meet Contract objectives, City will waive the June 1,
2017 deadline for Agency requests for Budget Amendments;
WHEREAS, in order to expend funds and meet Contract objectives, City will also waive the
requirements from Sections 9.2.2.1 and 9.2.2.2 that Agency may not submit payroll expenses dated 60
calendar days prior to the date of the Reimbursement Request and Agency may not submit invoices dated
60 calendar days prior to the date of the Reimbursement Request; and
WHEREAS, it is the mutual desire of City and Agency to amend the Contract to complete the
Program and meet Contract objectives.
NOW,THEREFORE, City and Agency hereby agree to amend the Contract as follows:
I.
EXIIIBIT "B"—BUDGET attached to the Contract is hereby replaced with the attached
EXHIBIT"B"—BUDGET Revised 10/2017.
II.
This amendment is effective as of the Effective Date of the Contract.
III.
All terms and conditions of the Contract not amended herein remain unaffected and in full force
and effect,are binding on the Parties and are hereby ratified by the Parties. Capitalized terms not defined
herein shall have the meanings assigned to them in the Contract.
[SIGNATURES APPEAR ON FOLLOWING PAGE]
�a56 8�0
ti !
'F00/1 ,
oCl ,
c,! ��1-SFc����>> 3
le � OFFICIAL RECORD
CITY SECRETARY
Amendment No.1 to CSC No.48393 FT.WORTH 9 TX Page 1
Center for Transforming Lives(ESG)
ACCEPTED AND AGREED:
CENTER FO TRANSFORMING LIVES CITY OF FORT:.'ORTH
By: B;y:
Carol Klocek,Chief Executive Officer Aubrey Thagard, Director
ATTEST: APPROVE AS TO FORM AND
LEGALITY:
By: of FQ,Q� By:
tty Secr \ ; Pa e e e, Assistant City Attorney
M&C: G-1%7cjl
Date: August 9,2016 '°F
1295 Certification No. 2016 14
CONRACT COMPLIANCE MANAGER:
By signing, I acknowledge that I am the person responsible
for the monitoring and administration of this contract, including
ensuring all performance and reporting requirements
6AAA2:o�
Barbara Asbury
Compliance and PlanniftwLanager
EOFFiciuCORD
TARY
Amendment No. I to CSC No.48393 ,TX Page 2
Center for Transforming Lives(ESG)
EXHIBIT"B"-BUDGET
Account Grantltl Ct; Increase Decrease
ESSENTIAL SERVICES
Salaries 1001
FICA 1002
Life/Disability Insurance 1003
Health/Dental Insurance 1004
Unemployment-State 1005
Worker's Compensation 1006
Office Supplies 1007
Food Supplies 1008
Insurance 1009
Accounting 1010
Contract Labor Security(City needs copy of
contract before expenses can be reimbursed) 1011
Other() 1012
SHELTER OPERATIONS
Maintenance 2001
Security 2002
Insurance 2003
Utilities 2004
Supplies 2005
Repairs 2006
Othero 2007
SUBTOTAL EMERGENCY SHELTER
]JOUSING RELOCATION AND STABILIZATION
PREVENTION
Salaries 3001
FICA 3002
Life/Disability Insurance 3003
Health/Dental Insurance 3004
Unemployment-State 3005
Worker's Compensation 3006
Other() 3007
REHOUSING
Salaries 4001 $ 81,546.00 $ 3,447.19 $ 78,098.81
FICA 4002 $ 6,218.00 $ 380.01 $ 5,837.99
Life/Disability Insurance 4003
Health/Dental Insurance 4004 $ 5,501.00 $ 1,303.28 $ 4,197.72
Unemployment-State 4005 $ 540.00 $ 222.98 $ 762.98
Worker's Compensation 4006 $ 747.00 $ 302.07 $ 1,049.07
Other(Retirement) 4007 $ 4,605.43 $ 4,605.43
SUBTOTAL HR&S $ 94,552.00 $ 5,130.48 $ 5,130.48 $ 94,552.00
FINANCIAL ASSISTANCE
PREVENTION
Rental Assistance 5001
Utility Payments 5002
REHOUSING
Rental Assistance 6001
Security Deposits 6002
Utility Deposits 6003
Utility Payments 6004
Moving Costs 6005
Motel/Hotel Vouchers 6006
SUBTOTAL FINANCIAL ASSISTANCE
[MOl4 L SSnGBA4M INFORM 4TION SYSTEM faS1I.4)
HMIS Software Costs 7001
SUBTOTAL HMIS
BUDGET TOTAL $ 94,552.00 $ 5,130.48 1 $ 5,130.48 $ 94,552.00
ESG PSA CONTRACT 2016-2017-EXHIBIT"B"-BUDGET
Center for Transforming Lives Page 1
The following tables were created for the purpose of preparing, negotiating, and determining the cost
reasonableness and cost allocation method used by the Agency for the line item budget represented on
the first page of this EXHIBIT "B"—Budget. The information reflected in the tables is to be
considered part of the terms and conditions of the Contract. Agency must have prior written approval
by the City to make changes to any line item in the Budget as outlined in Section 5.2.2 in the
Contract. The deadline to make changes to EXHIBIT "B"—Budget is June 1, 2017.
SALARY DETAIL
Est. Percent to Amount to
Position Title Annual Salary Grant Grant
Director of Housing Services $ 78,000.00 11.6% $ 9,062.77
Case Manager $ 34,985.60 89.7% $ 31,390.77
Lead Case Manager $ 43,680.00 86.2% $ 37,645.27
TOTAL $ 156,665.60 49.9% $ 78,098.81
FRINGE DETAIL
Percent of Est. Percent to Amount to
Payroll Amount Grant Grant
FICA 7.65% $ 76,230.35 7.7% $ 5,837.99
Life/Disability Insurance
Health/Dental Insurance $ 12,772.08 32.9% $ 4,197.72
Unemployment-State 3.32% $ 896.40 85.1% $ 762.98
Worker's Compensation 1.39% $ 2,177.65 48.2% $ 1,049.07
Other(Retirement) 7.00% $ 10,266.88 44.9% $ 4,605.43
TOTAL $ 102,343.36 16.1% $ 16,453.19
SUPPLIES AND SERVICES
Est. Percent to Amount to
Total Budget Grant Grant
Office Supplies
Food Supplies
TOTAL
MISCELLANEOUS
Est. Percent to Amount to
Total Budget Grant Grant
Insurance
Accounting
Contract Labor(Security)
Other()
TOTAL
ESG PSA CONTRACT 2016-2017-EXHIBIT "B" -BUDGET
Center for Transforming Lives Page 1
SHELTER OPERATIONS
Est. Percent to Amount to
Total Budget Grant Grant
Maintenance
Security
Insurance
Utilities
Supplies
Repairs
Other()
TOTAL
FINANCIAL ASSISTANCE
Est. Percent to Amount to
Total Budget Grant Grant
Rental Assistance $ 408,247.00
Security Deposits
Utility Payments
Utility Deposits
Moving Costs
Motel/Hotel Vouchers
TOTAL I S 408,247.00
HMIS
Est. Percent to Amount to
Total Budget Grant Grant
HMIS Software Costs* $ 1,130.00
TOTAL $ 1,130.00
ESG PSA CONTRACT 2016-2017 -EXHIBIT"B" -BUDGET
Center for Transforming Lives Page 2