HomeMy WebLinkAboutContract 48582-A1 %
Q`�G ��0�`�Q AMENDMENT NO. 1 TO
F� oS�Q�� COMMUNITY FACILITIES AGREEMENT
Ci
Q,
THE STATE OF TEXAS § CITY SECRETARY CONTRACT NO..
COUNTY OF TARRANT §
WHEREAS, the City of Fort Worth (City) and Bailey" Bowel ltarktplace;,'LP,
("Developer"), entered into a Community Facilities Agreement, City Secretary Contract No.
48582 wherein Developer is to make certain improvements along Bailey Boswell Road from Wind
River("Project")with City Participation in an amount not to exeed $1,342,556.38; and
WHEREAS, on February 21, 2017, through M&C C-28114, the-City Council authorized
additional City Participation for the Project in an amount not exceed $554,813.51 due to an
expanded project scope and increased construction costs.
NOW THEREFORE, City and Developer, acting herein by and through their duly
authorized representatives, enter into the following agreement,which amends the CFA:
1.
The Cost Summary Table is amended to be and read:
Developer's Cost City's Cost Total Cost
A.Water and Sewer Construction
1.Water $" 57,903.36 $ 62,728.64 " $ 120,632.00
2.Sewer $. 78560 $ 5,1$4.40 $ 9,970.00
Water Construction Cost Sub-Total $ 62,688.96 $ 67,913.04 $ 130,602.00
B.TPW Construction
1.Paving $ 694,787:29 $ 876,337.69 $ 1,571,124.98
2.Storm Drain $ 576,552.55 S 650,155.00 $ 1,226,707.55
3.Street Lights $ 38,303.69 $ 1 41,495;66 $ 79,799.35
4.Traffic Signal $ 167,994.93 $ 91,074.83 $ 259,069.76
TPW Construction Cost Sub-Total $ 1,477,638.46 $ 1,659,063.18 $ 3,136,701.64
Total Construction Cost $ 1,540,327.42 $ 1,726,976.22 $ 3,267,303.64
Construction Fees:
C.Water/Sewer Inspection Fee(2%) $ 2,612.04 $ - $ 2,612.04
D.Water/Sewer Material Testing Fee(2%) $ 2,612.04 $ - $ 2,612.04
Water Construction Fees Sub-Total $ 5,224.08 $ - $ 5,224.08
E.TPW Inspection Fee $ 111,913.30 $ - $ 111,913.30
F.TPW Material Testing Fee $ 55,956.65 $ - $ 55,956.65
G.Street Light Inspection Fee $ 3,191.97 $ - $ 3,191.97
H.Traffic Signal Inspection Fee $ 10,362.79 $ - $ 10,362.79
TPW Construction Fees Subtotal $ 181,424.71 $ - $ 181,424.71
Total Construction Fees $ 186,648.79 $ - $ 186,648.79
Total Engineering Cost $ 158,447.50 S 158,447;50 $ 316,895.00
TOTAL PROJECT COST $ 1,885,423.71 $ 1,885,423.72 $ 3,770,847.43
2.
City of Fort Worth,Texas
Amendment to Standard Community Facilities Agreement with City Participation
CFA Official Release Date: 12.12.2016 OFFICIAL RECORD
Page 1 of 4 CITY SECRETARY
FT.WORTH,TX
All other provisions of the CFA,which are not expressly amended herein, shall remain
in full force and effect.
IN TESTIMONY WHEREOF, the City of Fort Worth has caused this instrument to
be executed in quadruplicate in its name and on its behalf by its Assistant City Manager,
attested by its City Secretary, with the corporate seal of the City affixed, ands id Developer
has a cu)ed this instrument in quadruplicate, at Fort Worth, Texas this " day
of 20 1 .
CITY OF FORT WORTH DEVELOPER
Bailey$ wel l�rlCetplace L '
a Texas;limbed perhip
Jesus J. Chapa
Assistant City Manage By . UCD Bailey Boswell GP LLC,
a Texas limited liability company,
Date:
i enera ,partner
Recommend b
/ v/V
Name: Robert V o azil
Wendy thi-96ulal, EMBA, P.E. Title: Manager
Development Engineering Manager �r
Water Department Date:
Douglas t. Wiersig, P.E. Contract Compliance Manager:
Director
Transportation&Public Works Department By signing, I acknowledge that I am the
Approved as to Form &Legality: person responsible for the monitoring and
administration of this contract, including
ensuring all performance and reporting
requirements.
Richard A. McCracken
Assistant City Attorney
M&C No.: C-28114 W ame: JPWIC ( (�
Date: 2/21/17 Title: R AI'JMA-Yo MAMAVO2
Form 1295: 2016-125465
ATTEST: O�FORTGLO
M ry f. Kays r * '
City Secretary
7�XA
City of Fort Worth,Texas
Amendment to Standard Community Facilities Agreement with City Participation OFFICIAL RECORD
CFA Official Release Date: 12.12.2016 CITY SECRETARY
Page 2 of 4
FT.WORTH,Tx
ATTACHMENT"1"
33€1 16 COST ESTIMATE FOR BAILEY BOSWELL
RevMed 7AV16 WIDENING TO 4 LANE DIVIDED FROM OLD DECATUR
Revlstan 113 mix TO WEST PROPERTY ALINE
ReNKldn 6112117 (2nd V1111#)
Rev<slon 111 if t B
1530 SY 3211.0122 6'Flue Bars, N GR-2 $8. ; 4 Iv,444" i4,w.es ;5,8113.11
347 SY 32t1.0123 8'Fiea e536e.T A GR-2 3 3,2x6�sai 11,457.115 11;636.71
302 TN 3211.0400 Hydrated Lime 1 ; _ 46,320 D $21„366.21 #26;951.75
12563 SY 3299.0502 8-LMW Treaarertt ; 344,296.49 lifJ66.91 919,130W
957 SY 3211.07352 a-CTS for- $ U,73Sla ;15-362A2 41S,376681
1530 3Y 32212.0302 2'AsphiftPrtR4 d 31 I.Mi 1-,227.80 i7,5ta.53 #9,srma-
2.193 SY 13212.0XI3 W had Purr 7 D i K # 32,�z rs 114,595.71 #16,39-01
957 SY 3212.0304 4'Me&t PV"Type D $23.7$i 22,TET.D3 1100".10 $12,699-43
153.7 SY 3212.0501 C Babe TYPL,B $20INK $ 3at 661 Ta vIX553.0s 17,102-1:
118D5 GY 3213.0105 10'Corc Pvmt $8t.61 1'. 727,367466 ;321,958.64 ;4W'7W.10
14767 SF 3213.0301 CCOpe SIde*M 7a1,x43 rs ;3.1;1119.94 MJ2431
1:28 SF 0241.01D0 Rema a Slde*aIK X1.80 9 19200 154.91 ;1x709
11 EA 3213.0506 BamBrFtee Ram P-1 ; 6,T35.00 44,385.04 #5,429,96
6205 LF 3216.0101 6`CwoCurb aM G1Ater X2.8 ; . 1?,fi8425 97,62015 $9,563S71
1419 LF 3217.0101 6'SLD Pum1 Warling KAS >; 2,696..19 #I„132.25 .#1 503 62
3692 LF 3217.0103 6'BRX Pvmt MarkIN HAS M3 $1.111 i 7,014,16 33,02.10 $3,912:-0
297 LF 3217.090'1 ifi SLD Pvmt Marling Tape JW) 4,425.30 91 s56.s- &Z,46a.33
107 Lf 3217.0301 24'SLD Pvmt Martc#1 HAE Val #tb.4 s i 1,65.3.15 9731.04 6922-M
3 EA 321.7AM2 Lane LepeW Arrow 3 5911911 $305.13 4354.67
250 CY 3291.0100 T 1 X18.40 1 4,1xow 6:1,81111 52,266-e9
839 6Y 3292.0100 Bt9Ci Sod P33S5EY1Ce1It $ 3,50362 31,326.2- $1,6T535
149_6 8Y 3212.0400 Seed%KXH !natdefl $61.33 ; 2,s#698 61„144.51' ;1443,iZ
11371$45 3471.Dan I Tra1130CanV0i � 9 �,366.d6 i13s3e27 916,949,73
345 SY 9999.D001 FComrpacfed Subgrade(Otd Decabol x$.00 6 2,07oea 6915.x0 91,154103
4479 SF 9999.0202 MedW Concrete65
;-,96279 310,866
LF 9439.04133 1'Retallllg Wail at
a0eslt 10'wall $83. i 5,710 25 $2 525 24 113,1619
LS 9999.D=Y BUIder TW Trench" � 1.tiII s 1.01 m WAS, i0-W
9 LS Jame Battlers 1v 30"Water L 101111 $30,MOD i 3a,am 011 ;13,266.65 #14,733.32
9 LS Tei, SIgrop-tar3IrWa�LineLaAwIn „ $5.000.00 ; 5,eaam 3221tAl $2,766a4�
tUBTOTAL 11N1T IV-PAVING OPROVFUENTS juta9777Ai
UNITV-STREETLN33MT644IMPR VEMENTi
8 EA 3441.1;:01 GmLindBoxTVpe5 3850.E 55,2ac.rm ;2,496.00 ;2,704 j001
4 EA 3"1.2Ml Sal TfjaX al SI, 9D $51e.4d 9561.111
9 EA 3499.3403 III=A6sft TY 18.111 I9.a111D-40 22=W $19196080 $4,590.40 310,359441
1765 LF 3491.3404 2-2-2-4 fhr fear Alum Etec Cop dWar ;51736-25. $2.753.4c 92:962 6�
EA3,149.3102 R Ilhrma Fxuttdal5xn TY 3,5,6,and 8 $1,812.x: 413,60090 ;5.531.64 117,, 'a
Lf 9999. 12 2-SChi 20 PVC IS'132.60 ';9,1,83.63 59,916115
394 LF 9999.0013 31SCi+160PVC 118.25 96,402516 $3,IW3,20' 63,329311
EA 9999.0014 Pad Mounted Conn w:t0r W.(Meter 95 9i D tm #2 ss0.era 93 099.20
1 FJk 9599.0415 PoWerPde-AM ZM'484V TramsrOm*r s.d lam *MW $a:DO
1 LS Prm1de tx sftW LJV0r1 W El.O #2,T0mna $1,.296.00 51 1114900
SUBTOTALUWTV-.STREETLIGHTt*GRIPROMENENT9 ¢0,M- _ u 1,Eii.Bi
1101-21-TR.A£RC SINAL 1SI.PROVEMENT$ ........ .......,�,
9 EA 2W5.0111 FtmllshnnstaII E*a SM1rV PedeMI 32,79000 $2,MAMMKOG ."S.8m,
$a m
72 Lf 2505.3411 2'CONDT PVC SCH 40 4711M _1o�L1242 LF 2EG6.3W1 3'CONDT PVC SCH 40 T $18.25 $3,932.3041,26T..�a369 LF 2515.31322 r COROT PVC SCH 40 B ;000413 EA 3441AMI 3-;Feats wHealsAssmb $11€15.00 #11,636.0444AT5.m2 EA 3419.1 02 4;eats HeadASSMIal $a;060:im1x13 EA 3441.1403 5-;eet n Head Assts $1.2 ad $3.780.00 ."S.8 00.
6 EA 34.41.413154 ftel0c31e S I T al t1aad 15mm. 91,6000100 40.00 41,9mm
12 EA 34.01.1411 Ped 21811111tkead ASSM r $705.00 &sAfias 44,640:00 92,625.00
16 EA 3441.1111-1 Au;IWe Pede6*Qa Pusr0utton S m $26, m90 #131 -00 $63,360[10
1 EA 3441.1206 1n6ta19 V1VDS _ $825.00 4625M 30.09 5625 Dx
1 EP. 3441.92D4 FumishanstaliBOU System EXT 9u orated 911jmna 87,37a ao W.00
675 LF 3441.1311 1+C 14 AWG 9g16114xlndudw Cable $1 in 117 011 4361.00 11367.20
410 LF 3441.1312 71C 14 AWG UQM-t2•NKJCWCaVe T. #=-33Oa w 4156.130 ;377.x0
2r583 LF 3431.1315 2D'C 14 AING MU -COMLOMC Cable $4..33 $2.57A 39 $:f312.2_2 $212.17
LF 3441.1322 IC id AWG UMI-Cc1nduc�C&Ie - 42,49264 $2032.61 ;I1 c0
57 Lf 3411.1108 NO 6 Inutated Elec Cxndr $1 $7_615 $36,91 ;19111
800 LF 3411.1,109 NO 4 IftRtated 1:�C0ndr �� ;861D;� w4-ae is x0
1254 LF 3491.1414 NO @Bare Elea Ccndr $1.160 $1,35x.72 5609,tz $7500,1
City of Fort Worth,Texas
Amendment to Standard Community Facilities Agreement with City Participation
CFA Official Release Date: 12.12.2016
Page 3 of 4
330P16 COST ESTIMATE FOR BAILEY BOMELL
ReOW 7YIV16 t r-tENING TO 4 LANE DIVIDED FROM OLD DECATUR
Revisbn 11YI W16 TO WEST PROPERTY LINE
Revision 6n2 I7 �2ntlManendlrlerlt V11d1E3
ReriMm 1111116
1 EA 13441.1502. Gmmd Box Type B,tllf mart 36 43.1 0 ;ss00a 46so.00WDO
4 EA 3441.1503 Growd B03c Type O,wt n $760.00 ;3'ow-w ;3'-nsGxQ ;[tad
7 EA 3441:1603 FUm[Winstali t0'-14'Ped Pole Asti $220,00 ;S,442 Ltn 43,saa.act 113,751.a7o
2 EA 3441.261/ FurrilshMstall Type 41 Slignal to #5,741#,19 46'uo.aa poo
1 EA 3441.1612 Fumlshrmtall Type 42 Signal Pote $2,91539 42,915., ;2,91x.90 #tragi
1 EA 3441:1613 FUmlsivilristall To 43&qnal Pole sb,awm K4112098 ;oma
0 EA 3441.1615 Fl nlsNlrlstalt Type 45 Sigral Pale S$. lioza 19.110 ;o and
3 EA 3441:1623 Fumislv1Mta1I Mast AM 16`-36' i�,�r0t0.00 ;7,1419 C9 4171550100 #awl
1 EA 13U1.1624 FUmishqnsta1124]911 Aun40'-48 13.21713.E #3,�asaa #a a90.98 ;IIm
0 EA 3441.1625 FiaNSWInstal utast Arm SZ-60' $2.010.00 ;ODD #o.ea 1[2.091
T EA 3441:1701 TY 1 "foundation ;6,44009 43,68a.ala' 42,76aQ9
3 EA 3431.1703 TY 3 nal Foundation $2,170.00 #£,110.89 pismoo' ;a,99
i EA 3441:1,04 TY 4 Signal Foundation 42,765.[" $Z?ss.ao ;a na
0 EA 3441:1705 TY 5:t nal Founda43an x 110,600.00 $am ;a Sam
1 EA 3441:1712 Signal GaWWIBOUFallldalon 421s509 ;2,165.90 ;a 90
3441.1740 Fumish;Install Controller 12070 ATCO&Ca2 Assemtliy(Type 3521,
1 EA Grew td UNT $113,779.00 615,775DO 119,775.00 11180
1 EA 3441.2001 Salvage Trak Signal , S2,75a 0 40.00 S�,z51919
0 L TenpormySignals 3t . 3.0{1
;0.00 ;9.90 #ate
3 EA 3441.3201 LEtS Flxtl $970.00 #z,slaOa ;2,110.08 10-M
3441.1205 Futnish I iI - N le V rdtek Lec
4:Nantage�Nectar6atedom,714 LF ff detector cable,ainec y4 EA til 221292],set acid activate the detection r�rslem $7,8x . ;3f,4z0,I9 ;31.1.,0.90 #r11D
Um M p SX3AttA !>r1 IC'712 es
2 f]p11a1m detics,3591 F or delel Uar 0948,arttl all mlateflat6 P Fabclr Ealy t0
2 EA Install,set up,and acxtvale the preemption sydem) $3,716.01} 47,430,00 ;743mc ;0.00
1000 LF 3441.3D13 as Wire 5116' :Mao lam ;9;9C ;ate
275 LF 3"1.3614 Span Wire X8' 3#3.00 #o ;1l.00 TO AMMO
1 LZ ITempgrayTragi shpat SM.000.00 013.1 043 ;9.90 #ti1f,9w oo
5 EA 134111AM11 install ffurnIM Aillnpnum 4n Mast Arne Mount $1,030.00 45,150ma ;4,120,m, SI A30-00
5 LF 3441.1234hitniiiMit R=rCal #23.x.5 ;a.a0 ;33.25
1935 LF 3"1.1309 VC 12 AING MUM-Conductor Gable x.25 ;4,3ss-w soxio #9,35 00
1 EA 48'x 22'TKDOT F ort 419,35a.t#a 30;001 #18.361,90
1 EA Relocate-Ex"Pok and 615'#last Am J7 s5,z5a L� 40.90 ;s,zsa i1
1 EA demo Ex ting Foundabon $1,550010 #1153101 ia:o0 LLL 91,51@129
1 EA 34'91.[3301 Traft CWW Mr Pole Relocation $1,275.00 ;f Zzs•09 #a ao' ;f?75 C2a
154 LF 3441.1205 VINDS Cable 113 #1:98 2716..19
3USTOT14L19k TVI-TRAFFIC RIGNALNPROVEYENT4 117.114.13 stf.974M
TOTAL CONtTRUCTION COST *X�N7,20&a43 111,6410 S 7.4z 111,729}7921
DEW CO IT CITY COST
Wotarlaswar UNW9911aA Fv*2% Y,912�94 2,t13.i+F -
Watowlwer llaterm Teatina Fut 2% 4 1,11214 9 2,912.04
WartarCanalruadaa Feea Sub-ToW S a&" 4 svmm
TPW Wmpallon Foe 411 lit S1S S9 111 13 S9
TPW Yaterlal T9ating Fee 2%
9tmat Llg?A irmpamban Fee 4% it
$,v". 7 0 S,1t1.S7 a -
Traf ie Steal knpoatlon Fos 4% 19,39!.72I 9,aI
Shaft Slams Ingltilldlon Coat
Coashaetlan StaSln9 - 49 S90A0 34,11".09 4 2 .9C
CWHiSecda"rAbal Enghwo ff i Sunray 71A i28,7112i� 114,111.!! ♦ 144,Y6i.9Sta
Enpinsecft0 Additional Sarvioss 2215!3,.76 111 Si,S9147 # 19„2!1.17
TPW Caraftuefieft Foes 9ubtalal 4",2tS.72 389,1722= 2 152."-f-s9
Tobi Conaalnuefkfa Fooa } Aai,543.49_ 1<.. S,4,AGS2:39 >j: t0 4S7.6G_
TOTAL PROJECT CORTI S,770,247,63 t 1,1it4,_43i.7T 1,526,413.71
City of Fort Worth,Texas
Amendment to Standard Community Facilities Agreement with City Participation
CFA Official Release Date: 12.12.2016
Page 4 of 4