HomeMy WebLinkAboutContract 49967-CO1 CITY SECRETARY
FoFi'T WURTHaD �(�Q/ 7 /
CONTRACT N0. ` !! (J�
City Of Fort Worth
Change Order Request
Faulty and
proj West Patrol Division(Joyce Drive Pollce Station) City Sec No. 49967
Description:
Funding(FID)�1-0350420-5740010-100172.00D960 4999 aty Prof.No.100172
Contractor:113allbur Beatty Construction,LLC Change Order#F-1-1 Date: 2!20!2018
City Project Mgr.jAllbrw Maze City Inspector, Alan Bagamery
Phone Number:(817)392-8274 Phone Number. (817)392-2391
Contract Time
(CD)
Original Contract Amount — -- ---- — $1,685,093.00 119
Extras to Date-------------- -- — $0.00 0
Credits to Date--- — $0.00 0
Pending Change Orders(in M&C Process)— ----- $0.00 0
Contract Cosi to Date— ---------- -- $1,685,093.00 119
Amount of Proposed Change Order--- — 8,391.00 21
Revised Contract Amount----- 1,733,484.00 140
Original Funds Available for Change Orders— $0.00
Remaining Funds Available for this CO— -- $0.00
Additional Funding(if necessary)— ----- $0.00
CHANGE ORDERS to DATE QNCLUDING THIS ONE)AS%OF ORIGINAL CONTRACT 2.87%
MAXALLOWASLE COMRACTAMOUNT(ORIGINAL CONTRACT COST+15%) $2,106,366.25
The purpose of Change Order No.1 is to replace the 4 current outdated electrical panels with new Square'D'panels.The current electrical
panels in the facility are no longer manufactured and breakers cannot be purchased for them.With the renovations ofthe facility,additional
breakers are needed.This was not Included in the original contract.Change Order No.1($48,391.00)increases the original contrast
amount($1,685,093.00)for a revised contract amount of$1,733,484,00,A 2.87%Increase to the original contract.Addition �e
be added to the contract for these changes.
fl U3: ?:
i ' '
J. S� C1 acrijTt y"
t'.
It is understood and agreed that the acceptance of this Change Order by the contra or conshutes an accord and salisfactie d rep res nts....• • '' T'
payment in full(both time and money)for all costs arising out of,or incindental to the above Change Order.
9*or8eatty0e *uc1on.LLc I James Little 12/20/18
90 z
R
2�
Lit 1,F,
0 �w ttt J
M&C Number N/A M&C Date Approved N/A
Contract Compliance Manager:
By signing I acknowledge that I am the person responsible I°FICIA�RECORD
for the monitoring and adminstration of this contract,including Brian R.Glass,AIA
ensuring all performance and reporting requirements. Architectural Services Manager CITY SECRETARY
F'T.WORTH,TX
alfoup Beatty t.214-468-4700
f.214-451-1163
Construction 3100 McKinnon St.,Third Floor
Dallas,TX 75201
January 30, 2018
Mr. Alan Bagamery
City of Fort Worth
401 West 13th Street
Fort Worth,TX 76102
Project: West Patrol Division - Joyce Drive Police Station
Re: Request for Change Order No. 005 / CE No.
New Electrical Gear
Dear Mr. Bagamery:
We are submitting, herewith, our Request for Change Order (Proposal) # 005 in the amount of Forty-
eight thousand three hundred ninety-one dollars, $48,391.00.
The Scope of work includes:
1) Remove and replace Panels MP, E, DPF and DA with new Square D panels per
Revision 3, dated
01/19/18. Replace conductors to these panels and all necessary materials. These
replace the
existing Federal Pacific panels currently in place.
We will be adding 3 weeks of General Conditions as well as extending the schedule for
this project an additional 3 weeks due to the very long lead time of the Electrical Gear
that must be installed as well as the installations that cannot be done until this electrical
gear is in place. This will ultimately hold up installation of electrical components causing
us to push out this schedule 3 more weeks so that CO will be 4/20/18
BBC MARKUP
FEE
This proposal covers only the changes to the specific work as set forth in the attached proposal
breakout. Changes in the work and associated price adjustments other than those noted in our
proposal are not included.
Please execute the attached approval form and return to us within 14 days. If you have any questions
pertaining to this proposal, please contact us at the job-site office.
Respectfully,
James Little
Bagamery, Alan
From: Allison Davis <ADavis@elementsofarc.com>
Sent: Tuesday,January 30, 2018 9:43 AM
To: Bagamery,Alan; Diestel,James
Cc: Roberto Torres; Debbie Fulwiler
Subject: West Patrol -Joyce RCO#005 - Electrical Eng Review
Alan and James,
Roberto has reviewed the price and time requested for RCO#5:
1) "This price is consistent with the gear being replaced. My estimated cost was about$30K and the estimate is
34K."
2) "The contractor mentioned providing temporary power to minimize schedule impact.That should be discussed."
—we can discuss at tomorrow's meeting.
Please let us know if you need anything else from us on RCO#5.
Roberto has asked for more information on RCO#4 to help determine if the cost is appropriate.
Sincerely,
Allison Davis
Elements of Architecture, Inc.
12016th Ave., Suite 100
Fort Worth,TX 76104
P 817.333.2880
F 817.333.2883
E adavis@ElementsOfArc.com
W ElementsOfArc.com
C,rchltecture,EMENTS
Inc.
1
JMEG
__.._--ELECTRICAL
CONTRACTORS
DATE 1/29/2018
Balfour Beatty
3100 McKinnon St
Dallas, TX 75201
Attention: James Little
Reference: West Patrol Division - Joyce Drive Police Station
JMEG Job#: 3592
RCO #006
JMEG, LP submits the following proposal for your review and issuance of a subcontract change order
in the amount of $34,320.00.
SCOPE:
1) Remove and replace Panels MP, E, DPF and DA with new Square D panels per Revision 3, dated
01/19/18. Replace conductors to these panels and all necessary materials. These replace the
existing Federal Pacific panels currently in place.
CLARIFICATIONS:
1) Includes new breakers as shown on Revision 3 dated 01/19/18. There will be an added cost for
breakers that are needed and not shown on this Plans.
2) This Change Order assumes that the existing conduit and raceways will be reused. If new
conduit is needed there will be an additional charge for material and labor.
EXCLUSIONS:
1) All Exclusions listed in our original base bid proposal for this project are still valid unless
specifically noted otherwise herein.
2) Overtime, after hours or weekend work.
3) Asbestos removal or the working around any asbestos containing materials.
4) The upgrade of any existing electrical system associated with this Change Order.
5) Removal or disposal of any fixtures, lamps, lenses, ballasts, etc.
We will proceed with this proposal upon your written direction and in accordance with our contract.
Please call should you have any questions.
Sincerely,
JMEG, L.P.
Mavtik aoodeneuyA
Regulated by The Texas Department of Licensing&Regulation,P.O. Box 12157,Austin,TX 78711 800-803-9202;www.tdir.texas.gov TECL#17382
3
Description Quantity
1 1 SECTION PANEL 4
2 NAME PLATE(1X3) 4
3 1-1/2"SLOTTED STRUT 64
4 POST BASE 5
5 3/8"SPRING NUT 72
6 1/2"SPRING NUT 24
7 3/8"FLAT WASHER(PLT) 72
8 1/2"FLAT WASHER(PLT) 24
9 3/8"LOCK WASHER(PLT) 72
10 1/2'LOCK WASHER(PLT) 24
11 3/8"X 1"BOLT(PLATED) 72
12 1/2'X 1"BOLT(PLATED) 24
13 3/8" EXPANSION ANCHOR 24
14 1/2" EXPANSION ANCHOR 8
15 ff4 THHN 85
16 #2 THHN 180
17 #1THHN 85
18 3/0 THHN 680
19 /0 THHN 220
20 300MCM THHN 80
21 ff500MCM THHN 96
22 DEMO 225A DPB PANEL 1
23 DEMO 400A DPB PANEL 2
24 DEMO 800A DPB PANEL 1
otals 1,923
Labor Type Hours Rate$ SubTotal Brdn% Total
1 ELECTRICIAN 82.14 25.10 2,061.71 42.000 2,927.63
2 APPRENTICE 16.43 19.70 323.67 42.000 459.61
3 HELPER 10.95 17.60 192.72 42.000 273.66
[Totals 109.52 23.54 2,578.10 42.000 3,660.90
Indirect Labor Hours Rate$ SubTotal Brdn% Total
1 SUPERVISION 5.48 41.50 227.42 42.000 322.94
2 FOREMAN 19.71 28.00 551.88 42.000 783.67
3 MATERIAL DISTRIBUTION 5.48 18.00 98.64 42.000 140.07
4 CLEANUP/LABORER 5.48 12.60 69.05 42.000 98.05
otals 36.15 26.20 946.99 42.000 1,344.73
General Expenses Quantity Duration Cost/Unit Total Cost Tax(%) Total
26 CONSUMABLES 6,138.88 0.05 306.94 8.250 332.26
27 SMALLTOOLS 3,660.90 0.05 183.05 8.250 198.15
28 SAFETY SUPPLIES 3,660.90 0.02 73.22 8.250 79.26
otals 563.21 46.46 609.67
Quoted Materials Cost Adj Cost
2 SWITCHGEAR 19,067.00 19,067.00
3 MISC CODE 2
otals 19,067.00 19,067.00
Regulated by The Texas Department of Licensing&Regulation, P. O. Box 12157,Austin,TX 78711 800-803-9202;www.tdir.texas.gov TECL#17382
4
Database Material(Extension) 6,138.88
Quoted Material 19,067.00
Material Total 25,205.88
Direct Labor 3,660.90
Indirect Labor 1,344.73
Labor Total 5,005.63
General Expenses 609.67
Total Cost 30,821.18
Adjustment Overhead 5.000 1,541.06
Total Overhead 5.000 1,541.06
Adjustment Markup 5.000 1,618.11
Total Markup 5.000 1,618.11
WARRANTY 1.000 339.80
Final Adjustment -0.15
Selling Price 34,320.00
Final Price 34,320.00
Regulated by The Texas Department of Licensing&Regulation,P. O.Box 12157,Austin,TX 78711 800-803-9202;www.tdir.texas.gov TECL#17382