The URL can be used to link to this page

Home My WebLink AboutContract 48544-CO2 FORT WORTH® City of Fort Worth C�Ci�ARY�Qr, Change Order Request Breakdown Project Namel 2014 CIP Year 2-Contract 6 City Sec# 1 48544 Client Pmject#(s)l 100509 Contractorl Stabile&Winn PM Kristian Sugrim Inspectorl Christopher Bell Change Order Submittal# Date 3/14/2018 Dept. T/PW Contract Time Totals CD Original Contract Amount $2,499,467.00 $2,499,467.00 210 Extras to Date $81,348.50 $81,348.50 28 Credits to Date Pending Change Orders(in M&C Process) Contract Cost to Date $2,580,815.50 $2,580,815.50 238 Go to ADD&DEL Tabs to Enter CO Backup $0.00 81 Revised Contract Amount $2,580,815.50 $2,580,815.50 319 Original Funds Available for Change Orders $0.00 Remaining Funds Available for this CO $0.00 Additional Funding(if necessary) CHANGE ORDERS to DATE(INCLUDING THIS ONE)AS%OF ORIGINAL CONTRACT 3.257/. MAX ALLOWABLE CONTRACT AMOUNT(ORIGINAL CONTRACT COST+25%) $3,124,333.75 JU5TiFiCAT10N (RF_AS6NS) FOR CHANCE ORDER This change order is to add the additional time associated with the extra work added through the construction allowances and the delays waiting on the utilities to clear. Total additional time 81 calendar days. This is a time only change order request. S6 � j� REcENED APR -2 2018 CITY OF FORT WORTH CIN SECRETARY PM y 2 OFFICIAL RECORD co�99�,�FG a, CITY SECRETARY so �� FT.WORTH,TX �09��o Ofd v .e � � ` Wd W�ti FORTWORTH City of Fort worth Change Order Additions Project Name 1 2014 CIP Year 2-Contract 6 City Sec# 48544 Client Project# 1 100509 Contractorl Stabile&Winn PM Kristian Sugdm Inspector Christopher Bell Change Order Submittal# 0 Date 3/14/2018 ADDITIONS 1TEM DESCRIPTION DEPT Qty Unit Unit Cost I ota T/PW 1 $0.00 Sub Total Additions 0.00 Change Order Additions Page 1 of 1 Fox�TH City of Fort Worth Change Order Deletions Project Name 1 2014 CIP Year 2-Contract 6 City Sec# 48544 Client Project# 100509 Contractorl Stabile&Winn PMJ Kristian Sugrim Inspector Christopher Bell Change Order Submittal# F--2--J Date 3/14/2018 DELETIONS 1TEM DESCRIPTION DEPT Qty Unit Unit Cost I oto T/PW $0.00 Sub Total Deletions 0.00 Change Order Deletions Page 1 of 1 M/SBE Breakdown for this Change Order M/SBE Sub Type of Service Amount for this CO NONE $0.00 Total $0.00 Previous Change Orders CO# DATE AMOUNT Total $0.00 Routing Assigned To: Due Date: Assigned By: Due Time: Links 2 fortworthgov/Infrastructure Proiects/100509- 2014 CIP Year 2 -Contract 6/Contractor/Change Orders/Year 2 Contract 6 -Time Breakdown.odf fortworthgov/Infrastructure Proiects/100509- 2014 CIP Year 2 -Contract 6/Contractor/Change Orders/Change Order Breakdown #2 100509.xis Attachments(Ol _ No Attachments have been added to this form.- https://projectpoint.buzzsaw.com/ bz web/Forms/FornaPrint.aspx?SiteId=51500&ProcessI... 3/28/2018 �1 .. %-11all6k, vluci -kPV1VV;d1 3L-%,,vtA-ppw Yage 2 of 3 FORT WORTH, City of Fort Worth -- •, .�-- Change Order Request Approval (Change Order Breakdown Available in Links) For Change Order Submittal No.: 248 544 Change Order No.: St-COApp05 Date Started: 2018-03-19 City Sec. No.: Date Due: 2018-05-08 Project Name: 100509 - 2014 CIP Year 2 - Contract 6 100509 DOE Numbers: Project Numbers: - - - Project Removal and replacement of nonfunctional curb & gutter, Description: driveways and sidewalks, followed by the pulverization and stabilization of the existing pavement and a 3" HMAC Overlay. Project Manager: Kristian Sugrim City Inspector: Chris Bell Contractor: Stabile &Winn COUNCIL ACTION (If Required): M&C Log Name: M&C Number: M&C Date: COST AND DAYS SUMMARY: Requested Department: Cost($) Fund Account Center: Days: TPW $ 0.00 34014-0200431-5740010-100509-0 81 Total Cost: $ 0.00 Total Requested Days. 81 Approval Status: https://projeetpoint.buzzsaw.com/ bz web/Forms/FonnPrint.aspx?Siteld=51500&ProcessI... 3/28/2018 ,.-V YY %-11a.iigo v1uol r-xppruvai 0L-t.,vtippv:) Page 3 of-3 ..,... _...._..___.._._.._.__.._.._..._.......... ......_...._. _._.....,._.. ..._._._....__. .._____...__-._..,__...r...__...._.__..__.._.. Approved: Yes Comments: User: Jerry Henderson Date: 2018-03-19 11:32 AM Approved: Yes Comments: User: Kristian Sugrim ;Date: 2018-03-19 5:14 PM Approved: Yes Comments: User: Lane Zarate Date: 2018-03-27 7:06 PM Approved: Yes Comments: User: Kim Arnold Date: 2018-03-27 2:57 PM A br- Approved: Yesj -+• Kai, S� Comments: • � �.i User: Doug wiersig 4PPRO D A$TO FORM AND LEGALITY- CP Date: 2018-03-27 5:54 P w Approved: Yes CITY pTfORNEY Comments: User: Jay Chapa M&C: V. Date: 2018-03-28 2:52 PM 1295: Action Required: OFFICIAL RECORD CITY"C"TAW FT. WOraNr u https://projeetpoint.buzzsaw.com/ bz web/Forms/FormPrint.aspx?SiteId=51500&ProcessI .. 3/28/2018 Contract Compliance Manager Re: Change Order No. 2 ($0.00) Contractor: Stabile & Winn, Inc. Project Name: 2014 CIP Year 2 — Contract 6 City Secretary No.: 48544 Project No.: 100509 By signing, I acknowledge that I am the person responsible for the monitoring and administration of this contract including ensuring all performance and reporting requirements. w•-- Name of Employee Pr6ect Manager Title CONTRACT TIME SUMMARY 2014 CIP YEAR 2 CONTRACT 6 Additional Requested Street Name Calendar Days Date I Cantey 26 CD 8/1/2017 Devitt 19 CD 8/1/2017 Colvin 8 CD 8/1/2017 Mulkey 10 CD 8/1/2017 Dorman (4) CD 1/3/2018 Hardeman (18) CD 1/3/2018 Nolan (3) CD 1/3/2018 Shackelford 11 CD 1/3/2018 Vinetta 6 CD 1/3/2018 Total Time Due To Quantity Changes 55 CD Delay Waiting on Utilities to Clear Hardeman/Nolan/Dorman May 11, 2017 thru June 6,2017 27 CD Shackelford/Vinetta Aug. 16, 2017 thru Sept. 11, 2017 27 CD Total Additional Contract Time to Request 109 CD Additional Contract Time Awarded Todate Change Order#1 28 CD Additonal Time To Request(Total Less Awarded To Date Additional Time for Original Cotnract 81 CD CANTEY + Orldnai[entrad Item 0..'- Description ..' aDescdmlen VOM Nd Oaadilk Bid Price Uro Price • SRWOmelhls 0-/tkw. 47atAM Amoem Days 1 AN7cr8antwtsAdPtOmenu(Utakies) LS $0.00 56,000.00 0.05679333 S337,76 SO.D4 7 R"ffi-C>MDc"'cu"Gulley LF 2,45040 $7,35000 S3-00 2,2I6.09 $6,67840 $841.80 (174.101 LF (Sei77A4 (1.191 LOS In.141 DY 3 rComfettOwb BGulter LF 2,450.00 $73,500.00 $30,00 2S1840 $75,540.00 If-L-1118 BUD IF $204041 3.70 CY 0.19 DY 4 pentose c-deOrivavay SF 4,500.00 $9,00000 $2.00 4,50880 $9.01640 $114.® 8.110 SF S1641 0.02 LOS 0.00 DY 56•CanOee DI.-Y SF 4,50040 $45,000.00 $10.00 6,44040 $64.40040 $29190 1940.00 5F $19,40047 3952 CY L99 DY 6Bent-Sldera0 SF GOOD S3.200aD $Loa 256141 55,12440 (SA54.4n) 1962.00 SF 53,92441 455 LOS OA5 OY 7 4"Comrete9devdk SF 60040 $3,300.00 $S.50 6,49740 $35,73350 51,63790 5897.00 SF 53243350 120.13 CY 501 Oy 94•Eapol dAspgate Rdewaat 5F S000 $7,s0 B4"ComNnaden Sdewalk 5F $0.00 510.00 10[.msec RelaimnsWA(G"-191 with Sidewalk SF 50.09 $100.00 11Removeca weValey Gutty Sy $000 s1S.00 3510 557150 160.1411 3x10 SY 5571.50 0.80 LOS 0.08 Oy 12 rconeete Vallay(run r SY 5000 516040 3810 56,096,00 $480.00 38.10 SY $6109640 8.15 CY 0.41 DY 13Ae ADA Ramp CA $0.09 $25040 540 $11150.09 $0.00 5.00 CA $1,25040 L63 LDS 0.16 DY 14ADA Ramp CA 3.00 $6,36040 52,120.00 640 $12,720.00 50.00 340 CA $6,360.00 100 FA 150 DY 15 au.laky Matins EA 50,00 $250.00 16 2•Suflarn AAJng SY 50.00 56.50 17 r Asphaft PavNltent.Type D ST 50.00 514.90 is 3"Asph a PIVMEI%Typ. SY 3.724.00 $69,452.60 518.65 3,782.60 570545.49 $97297 5560 SY $2an89 467 TNS .0.02 0Y 19 AsphaR Pavement Laval-Lip TH $O4a S140.00 10 AsphW Pavernenl Base Repdr CY $040 5360.00 21 cra&Seaft of I=Pmement GA $0.00 656.00 7111•pavemnikd.Aalion ST 3.724.00 S324S/AG $8.05 3,91340 $33.92245 I51u901 109.09 SY $964.65 moo SY 0.07 Oy 23 Cement Moll lotion 13lbs/sy TH 24-00 $4.248DO $17740 13.90 $4,230.30 $159.97 (n.1U1 TN I517,70) (0.10)TNS IOVO)DY 24 soagatd Call GA 29.00 $4.14740 514340 30.00 $4,290.00 $715.09 1.00 GA $14340 2S Undsssdad5-IE-dm n CT $040 510.00 26 Crlsh Bugeac ne CT 5000 $50.00 27 G"Partmated St6*akt Pipe If $040 $20.00 784"SoOd Whitelbenmpla0lc(HAS)Uwe line LF $0.00 $5.00 294•SapdTmft.Thvr-PoaFlic(NA5)Ce.LLne LF s5oo $5.00 30 Slop am Pavement Mmkinp IF 3500 $45040 51540 331YSold P-rem tmrabys(CmuAftlk White) LF $0.00 51000 32 Welerw,'O-AdpulncativdlhS,adlater) CA $04oo 0 s3 .Do 33 Want Val-B.Adputment(Wth Coecrele C4s8e CA 1.00 $400.00 $400.00 Loa 590(L00 61Te1001 140 CA 5400.00 34 MbcellaneaSAdpalmmt(Waw A4~Baa) CA SD.D0 $50.00 940 $15CLOO $50.00 940 CA $75040 - 35 AUnbobAqumruntlW"IfItltiser) CA $040 5450.00 , 36 ManholeAdpstmntll+ilsGDAmle Callaf) CA $040 $50040 37 Curb Address PabRbts CA 3940 $1.40440 $36.00 3540 511260,09 50.00 14.011 CA ($]44.001 35 Nodi Sod RepiareAlet ST 35040 $2,27540 5050 1,40000 59,10409 613650 105040 SY $6.825.00 1.050.00 SY 2M DY 39 Topm8 CT salon 52140 244.00 $5,124.00 f5412N0 24440 CY $5,12440 40 Camtmdion5tatlnti LS $0.00 $4,000.00 . 41 Paving Construction AOovrance LS 50.00 $124,000.00 0412455650 $154450 5000 $el,c,d1 TOTALS Sul.0444D 53341" 57,836aT TOLI[Addedlime 1346.WD 26.11 CD AM--W."vam-Md 110631 Nay IWm of Watt Added tc Ptoiect 1 Gravd D&-." SF S450 13540 $60750 $040 135 SF 560750 3.3 TN5 047 OY 2 Concee Steos SF 525.00 13.00 532540 $040 13 SF -632540 053 CY 0.03 DY 3 Variable Height 9devwh Curb I6"-12•) IF 51240 51.00 561240 $080 51 IF $61200- 0.64 CT 043 Oy 4 7'Coeaeelk6inays SF 511.75 5 Vadabia Depth HMAC TnmwIO*ve ConnectIon TN $25040 6 Ta00f Taft Con ml Plan Non-Stamped L5 $350.00 71arFe Clmure5e-Up - CA _ $450.00 8 Daly TnInc Con Val Rental OY 510040 9 Add m Imran 0uaer Want,w 30" LF $5.60 10 ]1 TWA-Alb- 5264450 SDDe TOWAdded Tk. 412 WD 425 CD TOTAL CAIFFIDAR DAYS FORUM WORK 16.00 CO DEVrrr Orfal"I Contract Item Over- Dnpipdtsn UBM aldQm taw BMPrka -Unit PdOa SAWO.Wkks Owdumtar _ 1a may Amwpti OM I Mi o llnm Adlml a isithMUml LS SOLO S6.000.00 O.OIIOaG00 $66.00 15641R11 28emove CantreteCrh B Gulls LF 7,600.00 57,80600 53.00 3,041.® 59,123-00 i1j,/1u.501 441.00 LF $1,313,00 2.73 LOS 0.47 DY 3 r Conaata Curb a taller LF 7.600.00 $79,000.00 $30.00 2,922.® 58726020 $3,999.00 3I2AD LF 59,66cad 17-51 CY Ob9 DY 4 Remoua ConaMe Orkevlay SF 3300.00 $7,00000 $2.00 2917.00 $5,624.00 $190.30 IbASAKIl SF ISi37G.001 11.6111 LDS (4161 DY 5 6.Conant,Odwnay SF 3,SOO.OD $35,000.00 $10,40 2,95MOD S29,S00.00 $615.00 I,SO.OIn SF (55.50wQ 111.71)CY DL,AI Of 6 nern-Sidawalk SF 1,200.OD 52,400.00 $2.00 146110 529290 57,56 11054.1201 SF (52,301LCOh 12.44)LDS IU 2e1 DY 7 T Ca...te Fdewalk SF 2?00.00 S6,G00.00 55.50 5,171.00 $22,44030 57.04 3971.0D 5F $11,94030 80.90 CY LOS DY a 4"Exposed Aggregate Sidewalk $F 50.00 $375.00 $7.50 94"Camldnalion Sid"nit SF 20.00 5200.00 510.00 262.00 52,610.00 SMOD 242,00 SF 52,420110 4.93 CY 025 OY 10 Concrete Retaining Wag 16--Nn with UtleswR SF $0.00 SIOMOD 11 nee-Cawea.vallerGalw SY 13UD $2,040.00 $15.00 3712 $558.30 ILa6b.s01 (98.131 SY (51,481.714 (7.00)LDS (M2 1)DY 12 r Canaete VagerGutter SY 136.00 511,760,40 $160.00 13592 521,731.20 ISSAb7.:tu 10.181 ST Ismikil @007 CY (001R DY 13 lkmow ADARanm EA S0.00 5450.00 N MDA P-p EA 3.00 S61360.00 $2,120.00 9.00 $19,090.00 SO2o 6.00 EA 512.720.00 9.00 EA 320 Of 15 Butt joint haft EA SOLO S250.00 , 16 rSWtace M111n0 SY 5020 56.50 172"Asphdt PawymanL Type O SY $0.00 57490 19 3"Asphalt Pmm-t,Type D' SY 4,100.09 $89,520.00 518.65 4,817.80 589,951.97 0.0"j7i 17AD SY SMI-97 194 TNS dol DY 19 Asphalt Paaarrwy two" TN SHOD $140.00 70 Asphalt Paeemmt Base Repalr CY $0.00 $300AD - 21 Crack Setting of Existing Pseemaa GA SHOD $54.40 1211"P-ml PUlredadun SY 4,100.00 542,48000 $995 4959.00 $13987.35 151.4117.1"1 1$920 SY 51,40715 159.00 SY 011 DT 23 Comenl ModlopithR 23Wsy IN 31.00 $5,487.00 $177.00 31.30 55,504.70 (55.311 0,10 TH $17.70 0.10 ITIS 0.00 DY 24 BoadBwd ENI GA 38.00 55,434.00 $143,00 40.00 $5,72020 $020 7.00 GA SI9600 2S Understood Street Eaa adon Cr 5020 $20.00 136.20 $2,72420 5020 13620 Cy $2,724.00 15.14 LOS 1.Oi DY 25 Gush limestone CY 5020 550.00 776-Pwlarned Suhdnln Pipe IF $O.DD S20.OD 284"Solid WlileThamopkpk IMS)Lane Line LF $0.00 55.00 294"Said TegOwThe-plMtk IRRS)Cmlw Una LF 50.00 $5.00 30 Stop lines P•wtrnem Mwkbw 1F 4520. $67520 515.00 31 12"Solid Pavwnwm Maridngs ICrms•Walk Whke) 1F 5020 510.00 32 WaI"Vat1 B=Ad(osttrwrl(wkh Sled Rbwl EA $0.00 $300.00 33 Wrier ValMere Adiustnrm(with Comma Cutler EA 320 $2.200.00 5400.00 3.00 $1,20000 '1$1.7011.121 020 EA 50.00 •••• - 3dMiscellaneous Adulated JWaler Me"Box) EA- $0.00 $SMUG 3S Manhole Ad(rtwnmt(ailh Sued Mur) EA $0.00 545020 36 MadnleA4u0nwd(sYRIt CDnvete diwl EA 2.00 $]20000 $50020 3.011 51,$0080 ($l.5Dpu0) 140 EA $500.00, 1.00 EA M23 UY- 37 Mb Address Painting FA 20.00 $1,008.00 53000 2020 $72000 $0.00 (RAD)EA ($288ual 38 OkckSud Replaummt SY 600.612 $3,90000 5630 1.000.00 SG,SOo.00 $1,742.00 400.00 SY $2,60020 400.00 SY• 099 OY 39 TopseR CY $0.00 $2100 264.00 $5,544.00 SMOD 26420 CY 55,S44.00 40 Construction Staking IS $0.00 54,11110.00 41 PaYblg Cemprutslon Agmwnce •l5 $0.00 $124,00000 (101939710 52,2110.00 $0.00 lioTLLS 6311239.00 5357,387.01 1$4,151.031 - Tota AddedThsm 953 IND .. 19.06 CD 4L84rwr1u OrwWaam-Ad Ywn�i Nwaltmunl Wark Added to Project 1 Gtavd OrivnraYy SF 5430 • 2 Contrete Steps SF S25.00 3 VwBide Height Sidewalk Curb(6'•32") 1F 512.00 190.00 52,290.00 SHOD 190 LF $1,28000 236-CY 0.12 OY 4r Comets OdvewaPs SF $13.75 5 Variable Depth l4MACTrans/rintConn"don TN 5250.00 6Tm0T Traffic Cowd Plan No t-Stamped IS 53$0.00 7 Lane Closure Set-UP EA S4S0.00 g DaBy Trailk Contrd Rental OY $10020 9 Add N I-esse Gator Width 230' LF SS.60 10 I1 ' Total-Allowance $XZWM $0.00 ToalAddd TMa 012 WD 0.24 CD TOTAL CALENDAR DAYS FOR EXTRA WORK 19.00 co - - , - --- - -- -- ----_ ____ _ _ __ . - - --- -- _- . i COLVIN OrlNnai[onlraC Item Overruns 1).Mptbn DOM ltd Ouamiciv Did Price DNI Pfte SM 13uentides (NuAl du OImIKBY ARIMIm Ones 1 WeeWmeous Adjaanlma(LAP4ks) IS 50.00 56,00000 0.26194000 $1.571.64 151,571&11 2 RamaeeConttde Cel,6 Gutter IF 960.00 51,880.00 53M 949.00 52.917.00 $0.00 (11,LOI LF (5%Lm) (0.07)LOS ((1011 DY 3 T Consrele Cb 5 Gueler LF 960.00 $28,800.00 $30.00 956.00 $28,680.00 $25,31730 MOD)LF 1511n1N0 ID.121 CY 101121 DT 4 Rempve Catnate Dni-y Sr L300.00 54.200.00 $2.00 1.874.00 53,74&00 $19.22 1224tRQ$F )5452.0D) 1&5311DS LOL51 DY 56•Connate p'areaVy SF 2,100.00 $21,000.00 $10.00 2.245.00 $22.450.00 (59.]58.90] 145.00 SF $1.450.00 L96 CY 015 DY 611--5idnwdk SF 40D.00 $800.00 510D 1.919.00 51,838.00 15148AQ 1519.00 SF $3,038.00 3.52 LOS 035 DY 74'Cortsrete Skkwdk SF 400.00 $2.200.00 55.59 1209.DD 512,14930 $4.40 1809.00 SF $9,94950 36.85 CY L84 DY 84'1.p=dAgpegue Sidewalk SF 50.00 $7.SD 9 4'Combination Sldbwo0 5F SO.00 $10.00 , XIComete Retaining Win 16"•18')with 9dasw1k SF $0.00 $100.00 114emove Connate Va04y GYtw SY $0.00 $11.00 13 7'Corinele ValeyGmler SY $0.00 $100.00 13 Remove ADA Ramp EA SOHO 5250.00 14MA Ramp EA $0.00 $2,120.00 15 Bull Joint Mming EA $0.00 5250.00 16 Y Surlam MIP g SY $0.00 56.50 , 17 YAsphalt Pinn-ent,TpeO SY SOAD $14.90 in 3'Asplak Pavern4nt,Type D SY 1500.OD 527.975.00 -$16.65 •'3,476,00 $27.527,40 $5595 (14.10)SY "MA" (I-%)TNS (0011 OT 19 Asphalt P-mt LmWp TN 50.00 $140,00 , 20 Atphok Paventm(Ram Nepal, Cr $6(r0 $36000 71 Crab S®ling of Edstirtg Pawnent GA $000 S56.00 , • 2211'Pavemme Puhredra0an SY 1.500,00 $13,275.00 Mas 1,549.00 513,708.65 ISb195ul 49.00 SY 543365 49.00 SY 0A3 BY 23 Cement Modiomtim 13b,/.Y IN 10.00 $1,77000 $177.00 1007 511762.39 (5+1.421 0.07 TN SUM L07 TNS 000 DY 24 RoadOnnd ENI W 13.00 $1,716.00 $143.00 15.00 $2.145.00 $moo 3.OD GA 5429M isthmi-Ifed SVent Escpnukn CY $0.00 S10.00 .46.79 $935.80 01911 4479 CY $93590 620 LDS 0,95 DY 26 Cult tkownne CY $0.00 $50.00 27 W Perforatd Sabdrek type LF $0.00 $20.00 . 284"Sold White ThemlopksncIMS)Ione late LF SO.00 55.00 , 794'Som Yeliew Thernupplank(MS)Center Ube_ IF $0.00 $5.00 30 Stop ONS Pavement Makings LF MOO $450.00 $15.00 311Y Sold pavaoem nbe t s(Ooss•Wak Whim) 1F $0.00 $10.00 32 Waley thlve•BmAdjmcmeraI%*h Sod Rise) EA $040 $300.00 33 Water VaNe410 A*Mnemt(vAth Connne Goner EA 1.OD $400.00 $40000 1.00 5400.00 Mal 001 0.00 EA Sam 34 Minahenevn Adjatmeal(Water Meter Bort EA $0.00 $5000 17.0D $850.00 $150.00 17.00 EA 516000 , 3S ManhnkAontintmt IMth Steel Rim) EA $0.00 $45040 • 36Mabhole,Adhutmem(vAb CameleColin) .EA LOD $500.00 5500.00 LOD S1,0DDm (51.100.00) LOD EA .$500.00.. 1.00 EA 025 DY 37 Curb Addy-Painting EA 17.00 $612.00 $3600 31.00 51,152.00 (51.151-00) 15.00 EA $54000 38 Obdt Sod Replacement 'SY BMW $1.625.00 $6.58 100.00 55.200.00 ($1.761301 550.00 SY $3475,00 650.00 SY. 132 DY,• 39 Toping •' CY S0.00 •$21.00 96.00 52,016.00 $0.00 MOD CY, SL016A0 , • 40 Cont Capt Stating LS 50.00 $4,00D.00 •• 41 Paving C4tatmalon AlovaKe IS $0.00 $124.00040 0.00000000 $0.00 SOHO 185573.4 701FALS $M M M S1279413311 $13,0&A1.. ToefAdded Tkiu L3211YD. . •- - &24 CD Aloneare 8teakdoro•W Ram 431 New liana of WorkAddd a Frokct. I Gmvd Odvewery 5F 5450 2 Ce to Steps $F $25.00 3 VarkbleHevht SidewalkCurb(6'd2�I IF $12.00 4 7'CanerRe DrNeways SF $11.75 5 VNW*Depth RAaACTrans/Orke Connection TH $350.00 6T4DOT Tref r Control Pan N-Stamped. LS '5350.00 7 Lone Omura Sm-up EA $450.00 t DAyTr.IrcCa rot Ranlal DY SIOUD 9 Add to Imreae Gutter Width to 30' LF $5.60 10 v Total-Alouame •SD,0D Sm TotalAddcd7kee 000 WD 0.00 CO • TOTAL CALENDAR DAYS FOR ERTRA WORK &00 CD MIJLKEN Oridna)C.Molt hem Ove".m Description IIONI Old Dui ntBh Old Pd. Unk PAce S&W DA*ntnks OretNnOer .0-way Mtge{ DM 1 Mlscellaneal4 A4Mnicuts[Utilities) IS 50.00 SG.000.DO 0.23833567 57,430.02 WL0.1 2 Remove ConueleCwb 6 Cutler IF 980.00 52,940.00 $3.00 959.00 $2,577.00 $11.70 pi.pm LF 1563.00) (0.13)LOS (0.011 BY 3 7'Couuete Cala 6 Gulmr U 990.00 529,400,00 $30.00 964.00 521020.01) 159.O1R I16.W1 IF (5686(111 (0.87)C 01041 DY 4 Remove CmOete Driveway SF 1.93400 $3,872.00 52.00 1,631.00 53,262.00 (5206.1,00 )inr,Dul SF 151,10.121 10.71)LOS (GOT)OY 56-Concrete wm" Sr 11936.00 519,360170 $10.00 2,015.00 $20,450,00 $1,922.00 309.00 SF S1AMOO 2.23 CY 411 DY 6 namave Sidew40 SF 400.00 590600 $2.00 2,061,00 $4,122-00 $607.10 1661.00 SF 53,322.00 395 LDS 0.39 BY 74"Concrete Sldewa8 SF 40090 $2,200.00 55.50 2,526.00 511893.00 M;JAal 2126,00 SF 511,693.00 4331 CY 117 BY 84"Eutpmed Aggregate Sidma6 SF $0.00 $750 94"CwM6glloo SHeeaO SF ]SAO $250.00 510.00 10 Cb tat takdng Wagl6-•IB")vAth9de lk SF $0.00 $100.00 11 Rae4Ye ConmwisalloYGuttdr SY $0.00 $15.00 12 TCa ma.Vaneyesta, ST SO.DO $160.00 13 nemove ADA Rarrlp EA $0.00 5250.00 14 ADA romp EA 50.00 52,320.00 15 0utl Jinni Milling EA $0.04 5250.00 240 $500.00 Sam LOD EA $500.00 1G TSurlaca MBF g SY IA55.00 59,45750 5650 1.44830 $9,413.95 SIL05 (1470)SY 1547551 (0.74)THS (Oust OY IT rASPhPA Paw4ned,Type D n 1A55.00 $21,67930 514.9D 1A7230 $22,94075 iS23.9411.251 17.50 SY $260.75 1.93 THS O40 OY- IS 3-Asph*Paronenk Typ.D Si $0;00 518.65 19 Asphalt Pavement lad•Up TH $0.00 5140.00 68,46 59,584.40 (5'LSR4.4U) 68AG TH $9,584.40 68.46 THS 0.91 DY 20 Asphalt PafaMent Rase Repair CT 50.00 5300.00 1834 $6,602,40 156.602,101 18.34 CY $6,602.40 36.89 TNS 0.49 DY 21 back Scaling of Existing hvernam W MOD $840.00 $%.00 2211"PAenoon FW.eshadon SY 50.00 58.85 ' 23 Cement Mad18edn 13lbs/sy TH 50100 5177.00 14 road9aad ENI GA $0.00 $143.00 IS UntlssdlNd Street Eaawiiun CY 50.00 51.000.00 $20.00 26 Crush Uns"Inne CY $0.00 $50.00 27 6"Perforated SuWan Hpa LF $1).00 $20.00 284'Sofid WhkaThesupbuk JHASJ lane line LF $0.00 $5.00 294"SoOd YmoWThamoplasdclFWS)Center tine LF $0.00 55.00 30 stop baa PaYaaent Marwap IF 18.00 $420.00 $15.00 3111"Said Pneeete MarHlps tQ,-1Wak WMe) IF $0.00 $10.00 32 Wale Valn-SuAdmlmenl(with Sled Aim) EA M(M) 5300.00 , 33 WaterValy"wAdpouram hits Cunaeta CoOx EA 1.OD $400.00 $400.00 . ,y 34 MACdaneoaaAdNS&,n rWateMee Bos)' EA $0.00 550.00 9.00 5400.00 640..1111 'RAD EA 5400.00 35 Manhole Miatrrenl lwkh ked Rue) EA $0.00 $4SD.DD 36 Mmdmlekoustaent(vl2t Cowee Collar) EA 50.00 5500.00 97 CurbAddresshlroing EA 1400 $576.00 $36.00 13.00 $46800 (5496001 1.7121 EA- (.•IoluA8 78 OfarkSodroplaonsent Si 15000 $975.00 5650 650AD $A225A0 5390.00 SDOJ70 SY 5375DD) 500.00 6y 1.11 DY. , 39 Tap.11 CY So.00 $21.00 40.00" $840.00 1511,10.110) 40M CY SM0.O0 40 Cansuucdco,SUMNO LS SO.UD 54,000.00 41 Paving ConaU donA9oaer¢e LS $DAO 5124.000.00 MOD000000 50.00 Sam w.+•n .. 7GTAIS S9E,1fiDl1 sumism tSIS.%u21 Total AddMlDte SAS WD 1610!9 Aroare Inv&&Pm-81diu 1931 HawltamsofwarkAddedmhelee 1 Gravel Drimwp 5F 5450 2 Concreesleps $F 525.00 8 Vadablelld9hl SWew400rrb IV.12") LF 532.00 4 TDRADew Ddmmp SF $11.75 5 Va4able Depth HMAC T-3/1)rive Conneaian TN S25O110 O TaDCFT Traffic Conlyd Plan Non-Stamped LS $350 0 7 Lane doom Set-UP EA 5450.00 8 DaeyTroffis C4ntroliaeal DY $100.00 9 Add to Inman Geller Width to 30' IF 55.60 10 11 Tans•Allowa t, SQM 5000 Tod Addedllme ODD WO 600 M TOTAL CALENDAR DAYS FOR EMM WORK 10.00 CO DDRMAN (�y)rd mrrtms ltnm Oaemnrs Dalcrlotlost [LOM BldQwmhW OM Ake UNt Pdce SIM Olratttlel OverAhder QuatWW Antatnt Deys 1 Mbtdlerrea7sMjteorteres(UtRtler) Ls $0.0D $6,000.00 2 ReccveConcrete C4trb&Gutter IF 2400.00 $7,200.00 $3.00 1,83&00 $5,514.00 $1,440.60 (561.00)IF ($1,686.00) (3.48(LOS (035)BY 3 7°Conte Curb&Ginter LF 2400.011 $72,000.00 $30.00 ;25500 $67,650m (5894.00) 1145.00)LF ($4,350.00) (7.89)CY 10.39)BY 4 Remove Concrete Ddvaway SF 3200.00 $6,400.00 $2.00 4,493.00 $8,986.00 $7,739.98 1293.00 SF 52,SMoo 3.0D LOS 030 BY 56'C-te Driveway SF 3200.00 $32,000.00 $10.00 3,50200 $36,020.00 $5,26520 402.00 SF $4,020110 8.19 CY 0.41 BY 6 RemoveSldewah SF $0.00 $2.00 2,483.00 $4,966.00 (SIS.00) 2483.00 SF $4,966.00 S.7S LDS OSB BY 7 CQwete5ldewdk SF 9600.00 $51,800.00 $550 7,334.00 $39,787.00 $495 (2366.00)SF (513,013.00) (4830)CY (7.41)BY 84'EsporedAWEgate Side 11t SF $0.00 $7.50 94'CombinatlonSldeaallt SF $0.00 $10.00 708.00 SLOBO.00 ($4.0111 102.00 SF $1,95000 220 CY 011 BY 10 Concrete RetdnlnB Wall(6'•18')w(th Sidewalk 5F $0.00 $1011.00 21 fl-conm valey Gutter SY 50.00 $750.00 $1500 17AG $261.00 $190 (32.601 SY ($489.00) (0.68)LDS (0.07)BY 12 T CoacreteValey Gutter SY 50.00 $8.000.00 $Imam 17.40 $2,784.00 $1(.00 (32.60)SY ($5,216.00) (6.98)CY 1035)BY 13 RemoveADARamp EA 4.00 $1,050.00 $250.00 14 ADARamp EA 4.00 $8,480.00 52,12600 200 $4,240.00 $1100 (2.001 EA ($1,240.00) (200)FA (1.00)BY 15 Buglolnt Mift EA 50.00 $250.00 16 2'Sudece MIIBne SY $0.00 S650 165.00 $1,07250 $000 165.00 SY $1,07250 1815 TNS 0.04 BY 172'Asphak Patwead,Type D SY $0.00 $149D 0110 $0.00 $0.00 0.00 SY $0.00 0.00 THS 0.00 BY 18 3-Asphsk P^-MLTYpeD SY 36017.00 $67,140.00 Sl&65 3576.00 $66,69L40 $0.00 (24.00)SY ($447.60) (3.96)TNS 10.01)BY 19 Asphalt Perement Level-Up TN $0.00 $140.00 20 AsphaitPmement Base Repair CY $0.00 S360.00 21 0a&Se ftafEdNhBPwerrma GA $&Do $S&W 22 no Pavement Pulverization SY 3600.00 532.860.00 SB.85 3,411,00 $30,18733 $0.00 (189.001 SY 152,67245) (189.00)SY 10.13)BY 23 CenwaModHatlon 0bsAY TN 23.00 $4,07L00 $177.00 2L02 $3,89734 $0.00 (0.98)TN ($173.06) (0981 TNS 10.04)BY 24 Road8ond EM GA MOO $4,00490 5143.00 30.00 54,290.00 $000 100 6A $78600 25 undasdMd Street Ibmawdon CY 190.00 $3.800.00 $tom 26 Clash Umestone CY $0.00 $5000 v 27 6'Perfmted Subdraln Pipe LF $0.00 $20.00 204'SaldWNteThenrmphsLk(HAy Lane line LF $CUM $5.011 294"Sued Yebw Themgpladk(HA9)Center Lhe LF $0.00 SS.W 3D Stop Ban p-.MMarldtp LF 30.00 $450.00 $15DO 3112'SoBd Pareslent M Ung(Cress-Wa8 V4*e) LF $0.00 $10.00 32 WmrVal-B.Aersenent(wDhSndPiser) EA $0.00 $300.00 33 W"V h-8.Adpeb-t(wkhmrrcrete Color EA $0.00 $400.00 500 $2,D00.00 $am 5.00 EA $2.000.00 34 hisadleneogs Adludene t(N4terMeta Bas) EA $0.00 $SOHO 35 htmdmle AdAmment(Wlh-tad RBer) EA $0.00 5450DO 36 h4utnleAdlwtment(VAth Conorcte(bbr) EA 4.00 $2,000.00 $500.00 3.00 $1,500.00 %DO (LOO)EA ($500.00) (1.OD)EA (0.75)BY 37 Curb Address Painting EA 62.00 $7,232.00 $3600 2&00 $936.00 $000 (36.00)EA (51,296.001 388bckSad Replacement SY 521.00 $3,386.50 $650 95000 $6,17500 $am 42400 SY $7,78850 428.00 SY 095 BY 39 TopsaO CY $0.W $21.00 16200 $3,40LOO $am 16700 Cr $3,40200 40 Constructlon Stakky LS $0.00 $4,OW.00 41 P^ft ConsWOla.AOpwente LS $0.W $124,050.00 011959113 $14,82930 $am 51maLyL TQEALS $311757350 S377AAJ9 $755523 TaoilAddsdTkrc (M)WD 1e.ul CD A8n 11,e111adowt-884item0K Newlleres cf Workliddedw Pre(ect I Grewl Orlreways SF $4.50 2 C-tretaSaps SF $25.00 3 Variable Hedlt9dew3&0ub(6'•12') LF $1L00 47'Concrete Ddvevays SF $3175 867.60 $10.19430 $0.011 867.6 SF $1419430 1607.CT 0.80 BY SVariable Depth HMAC Trans/Drive Connection TN $25050 1854 $4.635.00 $000 1894 TN 54.635.00 GAS THIS 0.01 BY 6 TSDarTaMcCmftl P(an Non-S"od LS $3SOA0 7 Lane Dasure Set-UP EA $450110 '8 DdtyTrAkContral Rental BY $100.00 9 Add m hcreese GutterWldth m 30' IF $5.50 10 Tree Removd Shadidrord LS $3,000.00 11 Tice Removal Vlnetta LS $41000.00 Total•Alk-at $14=430 $1100 ToMAdded Tkne OA WD L63 CO TDTAL CALENDAR DAYS FOR EXTRA WORK (4.00)CO HAR13EMAN Oridnal ConbaR Item 0vermm Description LOOM Bldgwrft Bid Prim Unit Prim 5&WDmnUtle OwAAder DumOW ARmm bays 1 MlsmllamotoRdlu,imenh(UtmOes) LS soma $6,000.00 0.169500 $1,017.00 $0.001 2 Remove OerceteQrb&GUUer LF 4,500.00 $33,500.00 $3.00 2,828.00 $8,484.00 $0.001 (1672.00)LF (55,016.001 (10.33)IDS (103)DY 3 71 Concrete Curb&Guher LF 4,500.00$135,000.00 $30.00 3,717.00 $112,510.00 50.00 1783.00)LF (623,490.80) (4237)CY (2.13)OY 4 Rename Concrete Driveway SF 5,400.00 S10,B0a00 $2.00 5,467.00 $10,934.00 $0.00 67.00 SF $134.00 0.16 LDS 0.02 DY 56'Comrete Driveway SF 5,40.00 $54,40.00 $10.00 6,044.00 $60,440.00 $0.00 644.00 SF $6,440.00 1312 CY 066 OY 6 Remove Sidewalk SF 4800.00 $17,600.00 SLOG 2,248.00 $4,496.00 SO= (655100)SF (513,104.00) (15.171 LDS 11.52)DY 7 4'CanaeteSId-fk 5F 8,800.00 $48,40000 $550 1,789.00 $9,83950 $100 (7011.00)SF ($38,56050) 1141.112)CY (7.14)DY 84'hpoonlA88re8ate5Mewalk SF $0.00 S7SO 94'Comhlnetlon Sklewalk SF $0.00 $10.00 10 Canmaete Retaining WWI W-2111 with Sidewalk SF $0.00 $10100 11 RemoweCmmceteValler Gutter SY $0.00 $15.00 227'Canmt9Vdey GWRa SY 0.00 $0.00 $160.00 4950 $7,760.00 $0.00 4850 SY $7,760.00 10.38 CY 0.52 DY 13 Remove ADA Ramp EA SAO S250.00 $250.00 14 ADARAmp EA 9.00 $18,0110.00 $2,110.00 2.001 $4,240A0 saw (7.00)FA (514,840.00) (7.00)EA (350)DY B Batlnlnt MWg FA $0.00 $150AO 16 rs fate Mmtg SY $0.00 $650 17 rAtphdt Pavament.TypcD SY $0.00 $1450 to 3'AWhait Paernant,Type D SY 6,600.00 $123,090.00 $1165 6,617.00 $123,407.05 $0.00 17.00 SY $317.05 2.81 TNS 0.01 DY 19 Asphalt Pavement Level-Up TH $400 $140.00 -20 Asp1wR Pwenent Bao Repair CY Soma $360.00 21 CmkSa9gafEahft Pavamant GA $0.00 $56.00 2211'Paomwnt PuNeitation SY 6,60600 $58,110.4 $8.85 6,617.OD S58,560A5 MOO 17.00 SY $250.45 17.00 SY 0A1 DY 23 Cement Modmmaon,136e/sy TN 43.4 $7,611.00 $177.4 43.01 $7,672.77 $am 0.01 TH $L77 0.01 TNS 0.4 DY 24 RodBmd Fill GA 52.4 $7,436.00 $743.4 55.4 $7,86540 $am 3.00 GA $42.9.4 25 lkdasd6d5traet9mntlon CY 352.4 $7,040.00 $20.4 33668 $6,77380 50.00 (13.321 CY ($250.101 (1.481 LDS (4110)DY 26 Cash Limestone CY $040 $50.4 276'Perforated SUhdraln Pipe LF $Moo $20m0 29 4'SoUd WidtoThamvplastk:lHAS)Lane tka LF $0.00 $5.00 294^Sopd Yell-Thernnpiastic(HAS)Centerune LF $0.00 $5.00 30 Stop Bes PemementMahhgs LF 45.4 $675.00 $15.00 311r solid Pwemene Markingslwo-W+Ik WhIW LF Sade $10.4 32 W"Vel-SU Adlusonent(whh Sad Rher) EA $0.00 $300.4 33 kV"Vol 11MAd)asmenot(wRb CmmcrdeCollar EA 3.00 $1,200.00 $400.4 14.4 55,40.00 $0.00 11-00 EA $/,41100 11.00 EA 275 DY 34 MbdlamousAdlustment(Water Meter Boa) EA 20.00 $1,000.00 $50.00 35 Manhole Ad}atmnt tvAth Siad Riser) EA $0.00 $450.OD 36 ManialeAdkamoome(wth Concrete Cellar) EA 3.00 51,5014 $500.00 940 $4,506m moo 6.00 EA 53,000.00 6.4 EA 1.50 OY 37 CabAddrea Painting EA 112.00 $4AUDD 536.00 5320 $1,908.00 $0.00 (59.4)EA (52,224001 38 Book Sod Replacement SY 977.00 $6,35030 $630 1250.00 $8,225.00 SO= 273.4 SY 53,77450 273.00 SY 041 DY 39 Tapdag CY $0.4 32L00 180.00 $3,780,1110 $Oma 180.00 CY S3,78am 40 Construction Staking LS $0.4 $4,04.00 41 Pwft CousUuelon Allowance LS $0.00 $124,04.00 045556594 $6,&9030 $0.00 Street Lot TOTALS $510.97430 $422$937 Saw Tned Aldol ltnr (995)WD (19711 co Allawmm ereakdoaw-11M hide 991 NtW ltee saf WarkAddrAm Preload 1 Gm,el D&-V. SF $450 19LOO $B1920 $400 192 SF $819.00 4.45 TSS 049 DY 2 T-onatestgs SIP $25.00 3 Sld VwW*Hd0tma0[LVb(5-12') LF $12.00 4]'Concrete DMewa7s SF UL75 S Vehhle DePNHMACTraIWrNe ComRtlon TN SaMOD 23.45 $3,362.50 $11.0(1 1145 TN $3,16250 033'TNS 041 DY 6 TkDDrTaf9t Control Plan Non-Stamped IS $350.4 L4 $35020 $11.00 1 IS $15040 043 CY 7 I.-Clomre5ft-UP EA $MOO L4 $45020 $020 1 EA $450.00 0121 CY 8 Wil"Or"Ri"Contrd Rawl DY $14.4 15.4 $1,5420 Sao 15 DY %xiam 041 CY 9 Add In t030' IF $5.4 73.4 540980 $0.00 73 LF $40&80 088 CY 043 DY 10 Tree RenvrISluodeliard IS $3,000.00 11 TreeNemovatvnetta LS $4,000.00 Total-Apace $6,119030 Sam ToW Added Time 033 WD 0.26 CD TOTAL C4LFNOAR DAYSFORF7lfM WORK (18.001 CD -- - - - - -- -- ---- - --- - - ------ -------------- NOLAN Orlelnal Can[nR Item Dvermna D..dPB4n UOM Old Ouarlitiv Bid Price UNtPrk'e 5&wgarantities Dver/Under Ovantlry Amount Days 1 Mlsmilzneous Ad)ustmertm JUtdlOes) LS $0.00 $6,000.00 0.3381220 $2,029.73 (5550.00) 2 Remove Concrete Curb&Gutter LF 2,840.Oo $8,520.00 $3.00 2586 $7,750.00 SOHO (254.00)LF (5762401 (1571 LDS (0.16)DY 3 7'Concrete Curb&Gutter LF 2,840.00 $85,200.00 $30.00 2578 $77,340.00 SOHO (262.00)LF 157,960.00) (14.251 EY (0.71)DY 4Remove Concrete Driveway SF 3,000.00 $6,000.00 $2.00 SSSS $11,310,00 $0.00 2655.00 SF $5,310.00 6.15 LDS 0.62 DY 56'Ctmcrete Drlveway SF 6,200.00 $62,000.00 $10.00 5680 $59,900.00 %Do (520.00)SF 1$$.200.001 (10.60)CY (0.531 DY 6 Immove Sldewdk SF 149.00 $299.00 $100 100 $200,00 $0.00 (49.00)SF ($98.00) (0.22)LDS (0.01)DY 7 4'Concrete Sidewalk SF 149.00 $81950 $530 104 $S72.00 $0.00 (45.001 SF (S24750) (0.92)CY (0.05)DY 84'EaPosed Aggregate Sldewlk SF $MDO $7.50 9 4"CombMadan Skkwa)k SF $0.00 $10.00 30 Concrete Retaining Wall(6'-1B')with Sldevrdk SF $0.00 $100.00 11 Remove Concrete Valley Gutter SY $0.00 $15.00 25 $375.00 $0.00 25.00 SY $375.00 '0.53 105 0.05 DY 12 7'Conuete VaRey Gutter SY $0.00 $160.00 25 $4,000.00 %Do 25.00 SY $4,ODO.00 5.35 CY 0.27 DY 13 Remove ADA Ramp EA $0.00 $250.00 14 ADA Ramp EA 6.00 $12,720.00 $2,120.00 15 Buttlolnt Milting EA $0.00 $250.00 162'5urfam M(IRng SY Sam $6.50 195 $1,26730 $0.00 295110 SY $1,26750 21.45 TN5 0.04 DY 172'Asphalt Pavemen4 Type D SY $0.00 $14.90 0 $0.00 %Do DAO SY 50.00 0.00 TNS 0.00 DY 18 3'Asphalt Pavement,Type D SY 4,260.00 $79,449.00 $19.65 4207 $M46055 $0.00 (53.00)SY ($998.45) 18.75)TNS (0.02)DY 19 Asphalt Pavement Leval-Up TN $O.00 $140.00 20 Asphalt Pavement Base Repair CY $0.00 $360.00 21 Crack Seating of EdWrig Pavement GA $0.00 - $55.00 22 SI'Pavement Pulmlration SY 4,760.00 $37,701.00 $8.95 4012 $35,50610 SOHO (248.00)SY IS2,194.801 (249.00)SY (0.17)DY 23 Cement Modlfleation,131bs/sy TN 28.G0 $4,956.00 $177.00 26.09 54,616.36 50.00 (1921 TN ($339.94) (192)TN5 (0.081 DY 24 Roadilond ENI GA 33.00 $4,719.00 $143.00 35 $5,005.00 %Do 2.00 GA $286.00 25 unclassified Street EacavatIm CY 190.00 $3,800.00 $20.00 78.14 $1,562.80 $0.00 (111.86)CY (52,237.20) (12.43)LOS (0.83)DY 26 Gush Limestone CY $0.00 $50.00 27 6'Perforated Subdmin Pipe IF 50.00 $20.00 284'Solid While ThermnplastIc JKAS)Lane Une LF $0.00 $5.00 294'Solid YellowThermopfasOc IRAs)Center Une LF $0.00 $5.00 30 Slop Bars Pavement Markings LF 30.00 $450.00 $15.00 31 it Solid Pavement Markings(Cross-walk,White) LF $0.00 $10.00 32 Water Valve-Boa Adjustment(with Steel Riser) EA $0.00 $300.00 33 Water Valve-Boa Adjustment(with Concrete Cellar EA $0.00 $400.00 34 Miscellaneous Adjustment(Water Meter Baa) EA $0.00 $50.00 35 Manhole Adpstment(Mth Sled Rizer) EA $0.00 $450.00 36 ManholeAdjunment lsuNh Concrete Caller) EA 4.00 $2,000.00 $500.00 37 Curb Address Painting EA 62.00 $2,232.00 $36.00 32 51,152.00 (51,152.00) (30.00)EA (51,080.00) 38 Block Sod Replacement SY 616.00 S4,0D4.00 $650 39 Tapson CY $0.00 $21AO 60 $1,160.00 $0.00 60.00 CY $1,260.00 40 Construcdon Staking L5 $0.00 54,000.00 41 Pauling Construction Anowance LS $0.00 $124,000.00 0.01957661 $2,42750 $0.00 Street' TOTALS $314,96950 $786,W194 ($550.001 Total Added Tune (1571 WO (3-131 CD Allowvnee Breakdown-Bid Item 431 New Items of Work Added W Pm)ect 2 Gravel Driveways SF $4.50 2 Concrete5teps SF $25.00 3Variable Height Sldevnik Crrb(6%12') LF 512.Go 47'Conerete 0riuev sys SF $21.75 S tradable Depth HMAC Trant/Odve Connection TN $250.00 191 $47730 Sam 191 TN $47750 0.05 TNS 0.00 DY 6 TaDOT Traffic Control Plan N-Stamped LS $350.00 7 Ione Closure Set-UP EA $45D.00 IAD $450.00 $OAO 1 EA 5450.00 043 CY eDaily Tmfflc Control Rental DY $100.00 15.OD $],500.00 $0.00 15 DY 51,50000 0.41 CY 9 Add to Increase Gutter Width M 30" LF $5.60 SO Tree Removal 5haddford LS $3,000.00 11 Tree Removal Vinetta LS $4,000.00 Total-Anawame $2,42730 $0.00 Total Added Time DAO WO 0.00 CD TOTAL CALENDAR DAYS FOR EXTRA WORK (3.00)CD SHACgcffDRD Odelnal Contract Item Overruns DescrfoUon UOM Bid Quani tri gid Price Unit Price S&W Quaotlues O-/Under Quantity Amount Days 1 Miscellaneous Adjustments(UMIties) LS $0.00 $6,000.00 2 Remove Concrete Curb&Gutter LF 850 $2,550.00 $3.09 1255 $3,765.00 $0.00 40S.D0 LF $1,215.00 2.51 LOS 0.25 DY 37"Concrete Curb&Gutter LF 850 $25,500.00 $30.00 1137 $37,110.00 $0.00 387.00 LF $11,510.00 21.04 CY 1.05 OY 4 Remove Concrete Dsvmq SF 810 $3,620,00 $2.00 943 S3,R86.00 $0.00- 133.00 SF $266.00 0.31 LDS 0.03 DY 56'C4tscrete Oriveway SF 810 $8,100.00 $10.00 990 $9,900.00 $0.00 380.00 SF $1,800.00 3.67 CY 0.18 DY 6 Remove Sidewalk SF 200 $400.00 $2.00 386 $772.00 $0.00 186.00 SF $372.00 0.44 LDS 0,04 DY 74"Cmcrete Sidewalk SF 3100 $17,050.00 $550 1931 $30,62050 $0.00 (1169,00)SF ($6,429.50) (Z3.82)CY (1.197 DY 84"EVosed Aggregate Sidewalk SF $O.OD $750 94"Combination Sidewalk SF $0.00 $10.00 1309 $13,090.00 $0.00 1309.00 SF $13,090.00 26.67 CY 133 DY 10 Concrete Retaining Wan(6"-10•)with Sidewalk SF 50.00 $100.00 11 Remove Concrete Valley Gutter SY 50 $750.00 $15.00 80 $1,700.00 50.00 30.00 SY 5450.B0 0.63 LDS 0.06 DY 127"Concrete Valley Gutter SY 50 $B4O00.DO $160.00 33 $13,280.00 SOLO 33.00 SY $5,280.00 7.06 CY 035 DY 13 RemweADARamp EA 0 $O.OD $250.00 14 ADARamp EA 4 $9,480.00 $2,120.00 4 $8,48040 $0.00 0.00 EA $9.00 0.00 EA 0.00 DY 15 Butt Joint Milling EA $0.00 $250.00 162°Surface Milling SY $0.00 $650 172'Asphalt Pavement,Type D SY $0.00 $14.90 183"Asphalt Pavement;Type D SY 2100 $39,165.DO $18.65 2049 $38,113.85 $0.00 (51.001 SY ($95L151 (8.42)TNS (0.021 DY 19 Asphalt Pavement level-Up IN $On $140.00 20 Asphalt Pavement Base Repair CY $0.00 $360.00 21 Crark5ea11ngof EFlsling Pavement GA $0.00 $56.00 22 11"Pavement Puivelnden SY 2100 518,59SAI $8.85 2049 $18,133.65 $0.00 (51.001 SY ($451.35) (51.00)SY (0.03)DY 23 Cement Modification,13lbs/sy IN 14 $1,478.00 $177.00 14.13 $2,SOL01 $0.00 0.13 IN $23.01 0.13 TNS 0.01 0Y 24 Roadeond ENI GA 16 $4288.00 $143.00 20 $2,860.00 $0.00 4.00 GA $572.00 2S Un lassilled Street E-11m, CY 0 $0.00 520,00 55.22 $1,104.40 $0,00 55.22 CY W04A0 6.14 LOS 0.41 DY 26 Crush Ume atone CY $0.00 $50.00 276"Perforated 5ubdrain Pipe LF $0,00 $20.00 284"SoOd White Thermoplastic(HAS)Lane Una LF $0.00 $5.00 294"solid yellow,Thermoplastic(HAS)Center Une LF $0.00 $5.00 30 Stop Bars Pavement Markings LF $0.00 $15.00 3112"Solid Pavement Markings(Cross-Walk,White) LF $0.00 $10.00 32 Mie-Valve-Oaa Adjustment(with Steel Rher) EA $0.00 5300.00 33 Water Valve-goo Adjustment(with Concrete Collar 'EA 0 $0.00 $400.00 3 $1,200.00 ($1,200.00) 3.00 EA $11200.00 3.00 EA 0.75 DY 34 Miscellaneous Adjustment(Water Meter Box) EA $0.00 $50.00 4 $200.00 SOLO 4.00 EA 5200.00 35 Manhole Adjustment(with Steel Riser) EA $D.00 $450.00 36 Manhole Adjustment(with Concrete Collar) EA 0 $D.00 $500.00 4 $1,000.00 (SLSOO.OD) 4.00 EA $2.000.00 4.00 EA 1.00 DY 37 CerbAddress Pelntng EA $0.00 $36.00 7 $75200 ($252.00) 7.00 EA $252.00 38 Work Sod Replacement SY 184.00 $1,196.00 $6SO 650 $4,725.00 $0.00 466.00 SY $3.029.00 468.00 BY 1.04 DY 39 Topsoil CY $0.00 $21.00 40 $840.00 $0.00 40.00 CY $840.00 4B Const-tionStaking I5 $0.00 $4,000.00 41 Pavotg Construction Akm - LS $0.00 $124,000.00 0.05045968 $6,257.00 $0.00 Str.1 LK TOTALS $136,162,00 $16Z,91GA2 $0.00 Total Added Time 527 WD 1054 CD Allowance Breakdown-gid Item 831 Nev,Items of Work Added to Prolect I Gravel Ddveways SF $430 2 Conrrete5teps SF $25.00 3 Variable HelghtSidewal,axi,(6"-12") LF $12.00 25L00 $3,13200 $0.00 261 LF $3,132.00. 324 CY 0.16 DY 4 T Concrete Driveways 5F 531.75 5 Variable Depth HMACTraw/Drive Connection IN $250.00 050 $125.00 $0.00 OS IN $125.00 0.02 TNS 0.00 DY 6 TxO07 Traffic Control Plan Non-Stamped LS $350.00 7 Lane ClosumSet-UP EA $450.00 8 DallyTra(fic Control Rental DY $100.00 9 Add m Increase Gutter Width to 30" LF $5.60 l)Tree Removal Shackelford LS $3,000.00 LOD 53,000.00 $0.00 ILS $3,OWXO 0.07 CY 11 Tree Remova(Mnetta LS $4,000.00 Total-Allowance $6,257.00 $0.00 ToW[Added Thee 0.16 W0 0.32 CD TOTAL CALENDAR DAYS FOR WW WORK 11.00 CO VINETTA Demi tl�on WM Bud 4 ataft Bid Pda IAdt Price S&W DurwiUm "EA_ dW 9HEIty MnuR Wra 1 Mlfrdhneous Ad)uamena(UtBtlm) LS $0.00 $6,000.00 2 Remove Concrete Carl,R Gutter LF 1500 $4,Soo.00 $3.00 1498 $4,494,00 Sara (2.00)LF (56.00) (o.a2)Los (OLD)DY 3 T Concre2eOerb8Gutter LF Me $45,000.00 $30.00 1475 $44,250m $0.00 (25.00)LF (5750m) (146)CY 10.071 DY 4 Remove Concrete D M..Y SF 199D 53,780.00 $2.00 2060 $4,MOO $0.00 170.00 SF $340.00 0.40 125 OLD DY 5 6-Concrete Davew v SF 1890 $181900.00 $30.00 2352 $13,570.00 30.00 462.00 SF $4,520.00 9.42 CY OA7 DY 6 Remove5rdswalk SF 4000 $9,000.00 $I.00 4510 $9,020.00 Sam 510,00 SF $M20m 1.19 ta5 0.22 DY 7 4'Connete9dewa4 SF 400D $77000.00 $5.50 4750 $23,375m $0.00 BOLD SF $1.77500 5.10 CY 0.26 DY 84'Erpored Aggregate Sidewalk SF $0.00 $750 94"Combinaeon Sldewa0c Sr $0.00 $10.00 10 Concrete Retards,Wall(6'-18')with Sidava0t SF SOLD $100.00 11 Rameve Concrete Wllry Gunter SY 0 $0.00 $15.00 0 $0.00 $0.00 Om SY SOLD 0.00 LDS 0.00 DY 12 7'ConcreteVaO"Gmtter SY 0 $am 5100.00 0 $0.00 $0.00 0m SY %oo 0.00 CY 0.00 DY 13 Rmave ADARemp EA 3 $750.00 $200m 5 $1,250.00 $400 2m EA $seem 0.65 IDS 027 DY 14 AOA Ramp EA 5 $10,600m $L320.00 5 $10,600m0 50.00 Om EA $O0o 0.00 EA 0.00 DY 15 Buttlobnmiling EA Som $250.00 152-Surf"Ailiam SY $0.00 Slim 17 2"Asphalt Pavenml.Type O SY $0.00 $14.90 183'Asphalt Pammmnk Type D SY 2250 $41,96250 $18.65 2300 542,895.00 $0.00 5600 SY $93250 8.25 TNS 0.02 DY 19 Asphalt Pavement level-Up TN $0.00 $140m 20 Asphalt Pavement Bate Repair CY Sam $360.00 21 Crack Sealing or Evbdq Pararwnt GA $0m $56.00 22 11"Pavement PuWlcallan SY 2750 $29,912.50 $885 230D SM,355m $0.00 50.00 SY $44250 Sam SY 0.03 OY 23 Cannan,ModHotka6139WNV TN 35 52.655.00 $177m 15.02 $L65854 $0.00 0.02 IN $3.54 0.02 TNS OLD DY 24 RoaclBend ENS GA 18 $L574.00 $143.00 20 SLB60m $0.00 200 GA $29400 25 Massaged Street Orcarallon CY 0 $aaa $20m 60.86 $1,717.20 $Om0 60.86 CY $L217.20 6.77 IDS 0.45 DY 26 Cried!Urn tsr4ne CY $0.00 $SOm 276"Porlorated Subdrdn Pipe LF $0.00 $20.00 284'ScOd WhheThavnoptadt(11A51 fares Une LF $Dm $5.00 294'Sued Yell,-Thempplath,PM Center Line LF $0.00 $5m 30 StoP Ban PavemaaMerkinp LF $0.00 $15.00 3112-SoNd PavemattMerldngs(Cress-W kWhRe) LF $O.00 $tom 32 Water Valve.Boa AdAstreM(with Steel RDer) EA SOLD $300.00 33 Weter VFMe4=A*Wmve(Wth Ca to Oallar FA $0.00 $400.00 3 $1,10000 $0.00 3m EA $3,700.0D 3.00 EA 0.75 DY 34 MbcallaneovsAd)uMwnt(W for MeterBa) EA SOLO $50.00 6 530000 SOW 400 FA $3D0.00 35 Manhole Ad)umast(Wth Stud Rher) EA SOLD $450.00 36 ManhoieAdpanneN(WMCormaefaW EA Som $500.00 37 Curb AddresPalNNB FA $0.00 $3400 18 $648AG ($64400) 18.00 EA $"LOD 38 DWkSed Replaorman SY 376.00 WIYA0 5450 650 $4,725.00 $0.00 324.00 SY $42oe.W 324.00 BY 0.72 DY 39 TOMS CY $0m $21.00 20 $42x00 $000 2MOO CY $420m 40 Curamindon Wag LS Som $4,000.00 41 Paving Comtrec'WnAOmnnm LS Som $124,000.00 0.03225806 $4,000.00 %oo Sus[1J6 TOTALS $1114753m0 $794614.74 $WD TddAddFdThr LAS WD 5.70 CD Albwe-Bron dowO•BidRa81 MaeonerradWorkAddecimPredea 1 Gravel Ddvewaq SF 5459 2 Concrete steps SF $25.00 3 V.IaWe Hd8ht3Mewalk Onb(6'-12') LF $12.00 4 7'Coraren Driveway, SF $11.75 5 Varhbk0epth HMACT-MIA MCweevWr TN 5750.OD 6 TaDOr Tta6tONd7ol Plan NOrr3-.W LS 5350.00 7 r...Cl-Set-UP FA $450LD 8D*Traiik OmtrolRmtel DY $200.00. 9 Adeltobervesef#ater[Ndthtollo' LF $5,60 10 Tree RernovelShadodfurd LS 53,00OLO 11 TreeR-IV4um LS $4,000m LW $4,000.00 $rare Total-Allowance 54AMW $0.00 ToWAddedTme Om WO 0.00 CD TOTALCALFNDAR DAYSFOR 0CMAWORR 6.00 CD