HomeMy WebLinkAboutContract 45717-A3AR9 CFW Construction Allowance Request Approval CAAppr-09 Page 2 of 3
CITY SECRETARY
FORT WORTH ) City of Fort Worth CONTRACT NO._ -A'��,(Z9
Construction Allowance Request Approval
(Construction Allowance Breakdown Available in Links)
For Construction Allowance Submittal No.:19
Construction Allowance Request Approval No.: CAAppr-09
Date Started: 2018-08-27 Date Due:12018-09-21
City Sec. No.: 45717-A3
Project Name: Hemphill Street Connection GMP2
Project Numbers: 00141 DOE Numbers:
6120
Project New 4-lane divided arterial street from Lancaster Ave. to
Description: Vickery Blvd. under UPRR and IH-30
Project/Contract
Compliance Michael Weiss City Inspector: Randall Horton
Manager:
Contractor:JMcCarthy Building Companies, Inc.
COST AND DAYS SUMMARY:
Requested
Department: Cost($) Fund Account Center: Days:
TPW -1$ 76,862.00 139406 0200431 5740010 C00141C010
I� 7F
Total Cost: $ 76,862.00 ; Total Requested Days:10
Approval Status:
Contract Compliance Manager:
By signing I acknowledge that I am the person responsible for
$g 10 11 r2.9 the monitoring and administration of this contract, including
'tf ensuring all performance and reporting requirements.
•o
CEIVED ��
RE
a ti 2018 N Michael Weiss P.E.
`ys, C CSECREiPB`f OFFICIAL RECORD Senior Professional Engineer
CITY SECRETARY
l l U 6' L FT.WORTH,TX
https://prqiectpoint.bumzzsaw.co bz we orms7Fo—imPrint.aspx?SiteId=51500&Processld=6403&ActiveF... 9/17/2018
CFW Construction Allowance Request Approval CAAppr-09 Page 3 of 3
'Approved: Yes
Comments:
User: JoAnne Kamman
,Date: 2018-08-29 11:52 AM
i
Approved: Yes
Comments:
User: Ricardo Matute
Date: 2018-09-07 1:32 PM
Approved: Yes
Comments:
User: oug Date: D2018-09-121: 55 PM AMSC � FORTo
Approved: Yes M° y J.'Kayi# C'
Comments: T
User: Susan Alanis MCPS
Date: 2018-09-17 8:27 AM
Action Required: Routing for review and approval —�
M&C:
1295:_I)A
OFFICIAL RECORD
CITY SECRETARY
FT. WORTMo TX
https://prgiectpoint.buzzsaw.com/ bz web/Forms/FormPrint.aspx?SiteId=51500&ProcessId=6403&ActiveF... 9/17/2018
D
u L
a fcu
-
a1 y i
E N Ln n �. o � m
~ a 4 O1 0 0 0 00 0 0 �'' ° O'
Ol -1 rl 14 C e al
u 'i 14 0 Ln l--
3 r/1 a1 c0
° al 5
t°1 .0 Y •r
R
0 0 0 0 0 0 0 0 0 0 0 O > aj
O O O O O O OI O O O O O w0 y
M r: w a P, tri td 0o m P P w m
00 O tD N C N OU tD P O O tD 0
O to M N R R O H R tD tD .-1
00 00' tD 00 w Ln N M' to N M m Ln ° _° Ou m
M c� tD h Q 01 w 'i n tD lT r, rl M `� C C c
1 O � N r, N 00 a to to a a0 M m al
n N m n rel v m 0) M e 4 M to
n p a-I O N N N M v y fl. ti �.-
tn N 'o c a, m
x a,
CL cu
a1 00 0 N
a a/ a _�
V) -A 't?VL• V> V?V) tL4 o a m u
O al Q/ ai cu
Y -r-
LU `1
O �n o Z -0 O N
C a) C aJ
L v c p 9 a al
m m Q L ^ E
L Ln M U U
00 ° c -Ioo i
m 7 m > 0
Q
m W .= 00I Z
7 m
N w O E 0 u
a X
C 3 O r Y
O C v Z v o o
f0 'Y H C
u 0 Q m v
U 3 Z O ° m wc
3 O 0
O o 0 0 0 0 0 0 0 0 0 O u 9 o } .21
to Q CL Y 0 0 0 0 0 0 0 0 0 0 0 O „ C L U
Y m to v r; 0 00 m r O C 00 u °
O `� 00 O D N � ti oo t0 r• O O to LL al X a N m
V V E O to M N d' V O to V tD to -t
_ OO aJ N a1 M
C > p L 0p tD W w m .--i M to N M O1 Ln C Y y
Y N N lD c^-I u�'1 00 01 t0 Vl V 00 M Q p = O t 12 O
L OD a-I m N
3 c tD ci a al n m 0i 0i r c �r cn tri to u ° U v Y o
'y, > w C F N N N M Q c 7 N O
i 0m LU
3 °C20 .2 O E
0 V O Z j O N C ^ U
LL a)
N U Zx m
Q
40 p m u 3 ° ar
T CL 0 4i
u VT An. in'(/?V} VT V7•V!VT VT N0
(J 0 N L al 0 J
m
C N al U
i+ J a) LL aS 4- C
V E c a cu
'n u c � r,In L u'
O j v c c
C N ''.' _� S Q N > m
p m > N O = m Ou .—
N E v O YO tD x O U
C H O an 'u y Vl U N c
U N a C °
u u v v LQ Ln u a m
o c c m al c :. Ln 00 tn d m 3 u
y O a v .E V
pa c 3 a m
c m o v o o ° a 3 ¢ o
Ln m V ° 3 N al C Ql N Y
al H c a/ C U 0 Q ` C C 7 0a C O
u u O — 7 7 O L '6 N 7 U
pop C U O Q O vmi O O O v1 a/
CL o E 3 p v `o v v 3 E E L Q 3 0 Ln
fl E to
£ u c E CL c o c -0 v O m ° a v ° o p ° v
al 0 — o - 3 a v -m c al al y ° `n c ar Y
al o E u v ami E > f0 > co c c x v y c c c
E Y Q c v p w Q .@ Q 'lo Q do -a o Y m
m V l C O O -0 > �n > N C m Y to .� O - Ln
m u 0n o a a ¢ 'o ¢ > > tD to r? .-+ Q i � tD i
? al " v i E m .. o o m v c n c c u v E E E m cu a E v
y O ° C m m C O a CL LL c LL LL Q Y Y al C Q a al
p 0 �.- _ m " _. N _ Y
O` D_ u U O O U Q Y O O , LL C LL C C N aJ aJ ° al N N E
D_ Y 00ai
00 @ C 7 al C •C C C O {J p J J ], J m •O J i
m m Y _ C: >
u 0 c c c ° ° '> .m E E a 16 E E 3 E c .L. E Q
x v v o E E v al al •o p ° o o al o m X a o
O w u a a. u Q Q cc 0 z O s Q F Q c a a, Q
Customer Change Order
J C.O.# 12
Date: 08/08/2018
Project Name: Hemphill Connector Architect's Project No:
Project No: 002119.000
To Contractor: McCarthy Building Companies, Inc.
The Contract is hereby revised by the following items:
Hemphill Connector Change Order# 12
CPR Description Amount
Electrical Service Additions $0.00
The Original Contract Value was $35,408,258.00
Sum of changes by prior Change Orders $0.00
The Contract Value prior to this Change Order was $35,408,258.00
The Contract Value will be changed by this Change Order in the amount of $0.00
The new Contract Value including this Change Order will be $35,408,258.00
McCarthy Building Companies, Inc. City of Fort Worth
BY:l JBY:
Date: 08/08/2018 Date: 9 Z7�2
Printed On: 8/8/2018 5:04:58 PM Page 1 of 1
Change Proposal Request
I i I' ' i I Date:08/08/2018
Project Name: Hemphill Connector Architect's Project No.:
Project No.002119.000 Cost Issue Ref N:23
Attached is an itemized quotation for changes in the Contract sum and/or time on subject Project as described
herein. This document,when fully executed, as accepted, shall constitute authorization to proceed with the work
described herein. Due to schedule impact, this work may be performed prior to approval of the formal Change
Order.The Owner agrees that McCarthy Building Companies, Inc. will be reimbursed monthly for the cost of this
work as completed,whether or not the Change Order has been fully executed.
DESCRIPTION OF THE PROPOSED CHANGE:
Electrical Service Additions
SCOPE:
On April 20th, 2018, the City of Fort Worth, McCarthy and Bean Electrical walked the site to review the Electrical
Service Configuration for the Hemphill Project. Per the City of Fort Worth, their Street Light, Traffic Signal and
Tunnel Lighting Department determined that a separate service meter needed to serve the irrigation, street
lighting, tunnel lighting and traffic control due to how the City receives funding for their utility costs.
REFERENCE:
Pricing Details
Company Name Description Amount
Bean Electrical Inc 30:WC#3 ELECTRICAL $10,871.00
McCarthy Building Companies, Inc. 65:A-OWNERS ALLOWANCE ($11,415.00)
McCarthy Building Companies, Inc. 100: CONTRACTORS CNTGNCY $544.00
Net Amount of This Proposed Change $0.00
Net Change in Calendar Days Due To This Proposed Change
[] Schedule impact to be evaluated at a later date
McCarthy Building Companies, Inc. City of Fort Worth
✓Accept _Accept
—Do Not Accept _Do Not Accept
BY: Dd.-L2 JBY: l"e
Date: 08/0812018 Date: 9-17��
Printed On: 8/8/2018 5:05:29 PM Page 1 of 1
(
pre{eet city of fort Worth Ngrtnphrll Street Underpass
Location: Fort Wodk Texas
Dab: Auarrsfe,lore
Hemphill Street Underpass GMP2-Change Order 12
tine Padage DESCRIPTION Quantity Unit Unit Price GMP2 Total Change Order Previous New Budget
Measur Amount Change Orders Total
10 WC1 Subcontractor Work Category 01 Bridge 8 Track-McCarthy 1.00 LS $11,814,000 $11,814,000 $184,982 $12,008,982
11 Allowance Potential Bridge b Track Contractor DovmUme 100.00 Days $5,432 $543,200 $543,200
12 Contingency Painting of Exterior Railroad Bridge Beams 1.00 LS $27,560 $27,560 ($27,560) $0
20 WC2 Subcontractor Work Category 112 Excavation d Wags-McCarthy 1.00 LS $7,745,000 $7,745,000 $230,434 $7,975,434
21 Subcontractor Artwork Installallm-McCarthy 1.00 LS $75,511 $75,511 $75,511
22 Allowance Additional Artwork Support for Sub/Artist changes 1.00 LS $15,102 $15,102 $15,102
23 Contingency Painting of Concrete and Block Wals with color for 1.00 LS $77,568 $77,588 ($77,568) $0
consistency and an rafrig coatings
24 Allowance Potential Wags and Excavation Contractor 5000 Days $2,517 $125,850 $125,850
Davntime
30 WC3 GWWgency Work Category/3 Electrical 3 Lighting 1.00 LS $1,678,000 $1,678,000 $10,871 $125,500 $1,814,371
40 WC4 Subcontractor Work Category#4 Landscaping C.Green 1.00 LS $380,187 $380,187 $29,041 $389,208
ScapkV,LP
41 lConlingency, Landscaping of ROW/CMAR Yard 3.00 Ac $17,800 $53,400 $53,400
42 Allowance Oviners Landscape Ailawanca 10% Bid $360,167 $36,017 $38,017
50 WC5 Subcontractor Work Category 05 Paving-McCarthy 1.00 LS $1,687,000 $1,667,000 $81,427 $1,748,427
51 Contingency Chesapeake Extended driveway and gate 1,00 LS $46,200 $48,200 ($46,200) $0
reconfiguration
60 CMAR General Conditions-30 Months 1.00 LS $4,023,374 $4,023,374 $19,620 $4,042,994
81 Contingency Sandblasting S painUrlg of the underside of the IH30 100 LS $184,555 $164,555 ($117,542) $67,013
bridge for consistent coforatian
62 Allowance Identify 3 Locate Existing d Abandoned utilities 1.00 LS $150,000 $150,000 $150,000
63 Allowance Remove,relocate and/or demolish erdsting utilities 100 LS $1,750,000 $1,750,000 ($28,834) $1,721,166
Wthtit the right of
64 AllowancePotential Pro)ect delays due to Railroad and/or. 000
Exis' Utilities within the ht of way1.00 LS $750,000 $750, ($540,834) $209,186
85 Allowance Ovmers Allowance 1.00 LS $887,727 $887,727 ($11,415) ($70,620) $785,692
Subtotal Cost of Work $31,990,231 $31,761,533
70 Perfomiance d Payment Bonds 0.82% 1 $264,271 $264,271
80 Pollution Insurance Wrap Policy 1.00 LS $41,646 $41,648 $41,646
80 Railroad Prolective Insurance 0.35% $112,785 $112,785
80 Builders Risk Insurance 0.22% $72,535 $72,635
80 General Liability S Umbrella Insurance 0.841% $295,300 $295,300
Subtotal Cost of Work+CMAR GC+Insurance $32,776,768 $32,548,070
90 Construction Fee 3.5016 $1,147,187 ($7,351) $1,139,638
Subtotal Cost of Work r CMAR GC+Insurance+
$33,923,955 S33,Bgi,446
Construction Fee
i00 Conslnrc8on Contingency-Construction Contingency 5.00% $29,686,059 $1,484,303 $544 ($111,770) $1,373,077
has NOT been added for'Allowances'above
101 McCarthy Shared Savings from Contingency $274,183 $274,183
500 Subcontractor Credits $0 $0
Subtotal Cost of Work+CMAR GC+Insurance+
Construction Fee+CMAR&CFWContingancy $35,408,258 $0 -$73,092 $35,335,188
aaNtl hi�ldr MM
IN NINI---N N N N N N N N H
,KININ NIN N N N O
��N INININI �
H
�N!N NINNN NNNN
I
O N NIN NIN h N N
NINININ'N N N
{ J
r I
II ! I io ooh
NI I
ills
G � NNNN NN
I1 NNNN�N N
I I
m
N III ` cicicSc�ds
s ig ii
i � aa�o
II II
Q
e�
Ig I
BEAN INC,
821 E.Lnon Avenue P 817-561-74,00 _F�
Fort Worth,-Texas 76140 F 817-561-7103
wmw1canclectrical.com
August 8,2018
Riley Seahorn
McCarthy Building Campanies,Inc
Reference: Hemphill Tunnel
Subject: Electrical Services
Riley
In reference to the above-mentioned project,please see the breakdown of cost to add the 2 irrigation services and 1
street lighting service.
Project: Hemphil Tunnel
County: Tarrant
DETAILED COST BREAKDOWN--
Electrical Services
LABOR
Hourly Hourly EXTENDED
DESCRIPTION QTY UNIT REQUIRED RATE COST
Journeyman 30.00 Hrs 30.00 30.00 900.00
Apprentice 40.00 Hrs 40.00 18.00 720.00
Labor 40.00 Hrs 40.00 15.00 600.00
$ $
Supervisor 4.00 Hrs 8.00 48.00 384.00
$ - $ -
$ - $ -
$ - $ -
LABOR COST 2,604.00
$
16%LABOR MARKUP 390.60
155% LABOR BURDEN 1,432.20
S
TOTAL LABOR COST 4,426.80
TECL 17979
Regulated by The Texas Department of Licensing and Regulations,P.O.Box 12157,Austin,Texas 78711,1(800)803-9202,(512)463-6599
website www.license.state.M5/complalnts
• I
INC.-
"0
821 E.Enon Avenge P 817-561-7400 BEI
FortWorth,Texas 7614.0 F 817-561-7403
svwwleancicctrical.corn
EQUIPMENT
Days EXTENDED
DESCRIPTION QTY UNIT REQUIRED RATE COST
$ $
Deer 35 G 1.00 Ea 2.00 113.14 226.28
Ford F 350 2.00 Ea 3.00 57.79 346.74
Gooseneck Trailer 1.00 Ea 1.00 158.97 158.97
$
EQUIPMENT COST 731.99
15%EQUIPMENT MARKUP 109.80
TOTAL EQUIPMENT COST 841.79
MATERIALS
UNIT EXTENDED
DESCRIPTION QTY UNIT COST COST
2"PVC 90 PVC SCHEDULE 80 6.00 EA 5.97 35.82
2"SCH 80 PVC 230.00 EA $ 1.10 253.00
2"PVC COUPLING 12.00 EA $ 0.90 10.80
$
CONCRETE EQUIPMENT PAD 3.00 EA $ 300.00 900.00
$
PVC GLUE 1.00 QY $ 11.58 11.58
$
IRRIGATION ELECTRICAL SERVICE 2.00 EA $ 525.00 1,050.00
$
STREET LIGHTING CONTACTOR 1.00 EA 1 $2,490.00 2 490.00
$
2500#MULE TAPE/ROPE 150.00 'LF $ 0.18 27.00 .
$
MATERIAL COST 4,778.20
15%MATERIAL MARKUP 716.73
TECL 17979
Regulated by The Texas Department of Licensing and Regulations,P.O.Box 12157,Austin,Texas 78711,1(800)803.9202,(512)463-6599
website www.license.state.tx.us/complaints
BEAN ELECTRICAL, WC.
821 E.l;non Avenue P 817-561-7400 BET
Fort'Wordi,Texas 76140 F 8 17-5617403
www.beanctectrical.com
TOTAL MATERIAL COST 5,494.93
SUBCONTRACTORS
UNIT EXTENDED
DESCRIPTION QTY UNIT COST COST
0.00 0 $ - $ -
0.00 $ - $ -
0.00 $ - $ -
0.00 $ - $ -
0.00 $ - $
0.00 $ - $ -
0.00 $ - $
0.00 $ - $ -
SUBCONTRACTOR COST $ -
5%SUBCONTRACTOR MARKUP $ -
TOTAL SUBCONTRACTOR COST $ -
COSTSUMMARY
TOTAL LABOR COST 4,426.80
TOTAL EQUIPMENT COST 841.79
TOTAL MATERIAL COST 5,494.93
TOTAL SUBCONTRACTOR COST $ -
1% BOND 107.64
S
TOTAL COST 10,871.15
TECL17979
Regulated by The Texas Department of Licensing and Regulations,P.O.Box 12157,Austin,Texas 79711,1(800)803-9202,(512}463-6599
website www.Ilcense.state.tx.ustcomolalnts
s EquipmentWatch..
www.equipmeniwalch.com
All prices shown in USS
Rental Rate Blue Booke July 31.201$
Ford F-350
On-Highway light Duly Trucks
Size Class:
300 HP a Over >'
Weight: >' i
NIA
Configuration for F-350
Axle Configuration 4 X 4 Power Wtode IHsttel
Cab Type Crew Horsepower 214 hp
Ton Rating 1
Blue Book Rates
FMA Rate Is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating tti]51,
Ownership Costa Estimated FHWA Rala"
Operating Costs
Monthly Weekly Dally Hourly Hourly Hourly
Pubrished Rales $940.00 $265.00 558.00 $10.00 811,05 $1e•3$
Adjustments
Reglan(Texas: WAIA) (580.84) ($22.79) ($3.68) ($0.88)
Model Year ($38.08) (510.17) (S2.63) (50.36)
(2012:95.8%)
Adjusted Hourly - -
Ownership Cost(100%)
Hourly Operating Cost(100%)
Total: $823.08 $232.04 $57.79 $8.78 411.05
Non-Active Use Rates Hourly
Standby Rale 53.37
lding Rate $12.41
Rate Element Allocation
Element Percentage Value
Depreciallon(aynership) 57% $535.60/mo
Overhaul(ownership) 2856 $263.20/mo
CFC(ownarshlp) 5% $47.001mo
Indirect(ownership) 10% 594.00/mo
Fuel(operating)Q 3.01 707. $7.73/hr
Revised Date:2nd Half 2018
These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match
Rental Rale Blue Book Print.Visit the Cost Recovery Product Guide on our Help page for more infommllon.
The equipment represented In this report has been excltrsivaly prepared for BART EBERLE(bebede@rrrwrthy.com)
AM material herein®2003-2018 Penton All rights reserved.
A*!`i EquipmentWatch..
www.eautpm enlwatcti corn
Ali prices shown in US$
Rental Rate Blue Book® .fly'31,2013
Miscellaneous FLUSH 3 76
Fixed Gooseneck Equipment Trailers :i
;
Size
Class:
Ail
21.000 lbs. tH,tfll �.i�(1 !`,..,:•:'..{n' :'r'j
Configuration for FLUSH 3 75
Number of Axles 3 Deck Type LRwI
Capacity Ta t Deck Length 204
Blue Boole Rates
••FWA Rate k equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cast.
Ownership Costs Estimated FHWA Rate"
operating Coats
Monthly Weekly Daily Hourly Hourly Hourly
Published Rates S2,610.00 5730,00 $185.00 $26.00 91125 Molt
Adjualmsnis
Region(Texas; 66.01•) (5344,52) ($88.36) (524.42) (53.70)
Model Year(2016-.99%) ($22.85) (36.34) (51.81) ($0.24)
Adjusted Hourty - - -
OwneraNp Cesi(100'%)
Hourly Operating Cost(1001•)
Total: $2,242.63 $627.30 $155.97 $24.06 ff0.25S222,1
Non-Active Use Rates Hourly
Standby Rate $6.28
Idling Rale $12.74
Rate Element Allocation
Element Percentage Value
Depreciation(ownership) 434h $1,122.301mo
Overhaul(ownerstip) 35% W3.501mo
CFC(ownenh!r) GOA S166.601mo
Indirect(ownership) 16% $417.6Wnto
Fuel coal data is not avallab'a for these rates.
Revised Date:2nd Half 2018
These are the most accurate rates for the selected Revision Dale(s).however,due to more frequent online updates,these rates may not match
Rental Rale Blue Book Print.Visit the Cost Recovery Product Guide on our Help page for more Infornwilon.
The equipment represented In this report has been exclusively prepared for BART EBERLE(baber(egmocarthy.com)
I
All material herein 0 2003.2018 Penton All rights reserved.
EquipmentWatch..
www.eqtipmer4watch.com
AN prices shown M USS
Rental Rate Blue Book® .luny 31,2018
Deere 350
Crawler Mounted Compact Excavatots
Size Class.
3.1-4.0 MTons `
Wekhl: .....
N/A
V
Configuration for 35G
Power Mode Diesel
Blue Book Rates
1=HWA Rate Is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating r sW.
Ownership Costa Estimated FHWA Rai&"
Operating Costs
Monthly Weekly Daily Hourly Hourly Hourly
Put>sahed Rates 51,790.00 $500.00 $125.00 S19.00 $8.25 518.42
AdJustmenls
Region(Taxes DOT: (5188.28) ($47.00) (511.75) (S1.79)
90.8%)
Model Year (S1.82) (50.45) (50.11) (S0.42)
(2017:99.9%)
Adiusted Hourly - - -
Ownerst 1p Cost(100%)
Hourly Operating Cost(1001A)
Total: 54,620.12 $452.55 $113.14 $17.19 $620 $17.4/
Non-Active Use Rates Hourly
Standby Rate $4.50
Ifto Rate 511.77
Rate Element Allocation
Element Percentage Value
Depreciallm(ownsrshlp) 44% $787.60/mo
Overhaul(ownershp) 36% $6"Alllmo
CFC(ownerslVp) 8% 5143.201mo
Indirect(ownership) 12% $214.80Vmo
Fuel(operating)Q 3.01 31% $2.561hr
Revised Date:2nd Hatt 2018
These are the most accurate rales for the selected Revision Dale(s).However,due to more frequent onflne updates,these rates may not match
Rental Rate Blue Book Print.Visit the Cost Recovery Product Guide on our Help page for more information.
The equipment represented In this report has been exclusively prepared for BART EBERLE(beberle®mocarthy.eom)
All material herein®2003-2018 Penton All rights reserved.
Wg �o
oQo a �a a -
N G acai a w zzw U N
W � `o
�a i z"' aQi sena 3<g Z o- z In
f— O
Dom Ozrl Z FSO
UNO JE m r26 f •,m0� - F- 3U
mZ 5z ZO mUja 2
Z�QZ A'. LL is w
b O H
W ¢o r
o f Ua �O m7
FIR OJ2m S g 'IIS�` U p p ON
o-z z
1.
a w N
Py p a
jJm a J �=m oma W G w
�o �m o�^o�. Win w _
w � = o� so
0 yd`N
11 N
LS �N A
o �, m =
z
\11\ o D= ' 11 o U
3NI
00 1 d15`
pI U a1
CO 2
aIx
o `
o�
CL o
oe-
d� __T - - ``` ,,`�,''., '� `\ is ••.1
o
aF- ____ I ._ _ as I•
�U I --
"'f I '.1:�_.
o
I N 1 •;I.' m F
I I pp o
00- i ------
—.—_34 X04 35«(0 F
o
•anis ax3xa>n, °d '.��' ,- �"
I
_ 1
MOH 151X3 J ti I 'n I C Jo
I _ <a ai
i <a �w i �iin n �-o -z
2
A Z ,° » o �p
I 1 V �nU
.p In
w QQ 00 �
b ,
SNI Hyl bry
3
°'rn
Q c
aI r
U
• �J
aJ_
U m
�C
C �
x
W
Wd 00�£6�£ LIOZ/GZ/b a p101-1I1-�\Pooy\Lbb0\90Mj\10
30a map ptiz 3w Z W s Z O U/
a w oa> zrz o r o Q
L5o mp part w s z J U I- o N
ZZ; m O J p J� o N
uaMZ8w� pa ¢Qa �� a ° o W cP
w zw z p g a �` z N tt
d ao 00E ¢� pz3 pmza s 3 a Z O^ Z
Z 7U UO 0.,j
p� JU Jw tna wpY� Z~Z6 Z.
p S p Q LL
oz yp 'z ' w FUS 73 z(7
O+ Q3 aOwa S¢p aN //•l,Y •S•yy 1/r'� �Z� v ~ 3U
po o ¢ U m¢ aa"'w < ,3 N LL O"-` H W I-
`. za pw z� wr a ww opar m� o �yf �wio Cc, W O:Q
o ma m4 �y� a? .n 6.1 C o __J � o ¢ 3 r
J ZO SZ SpUh OW�p Z w i '1115`^i E. ;
oo wQ� aoozoF zz J� ¢� ` U � o o r oN
up,¢
w J N v W a o
w x
0 zzz
� ?
�' rnJ tea° Pi_cpio �uziom s s 5 �i = �
_ yaz _
DDDD e � a�
x _ w cn w
aZ
+�O DIz
N D (3an/nd]
upa o
J " U 00
00 WOOIldO
0x/� 319tl0--
wv I 9va
\ va
al9vo
/C 03 IIA
HM
311HM = n
-3 7
+p V b`Y 0 E- 1 0 3104m _
0 V] I Q MHHX 9 k w
NOtl q
MHHX9M o
Z 'aNaO az
=i n N V ONnOND
' > i 3aV99k 'a �.
/. a
z0 O Q m W V ~
7V/ a F -'
qq p
N'o u a N z a J rc
m� /�� i w
N d)
`�•b/ 1 rn l 61 C i =z a
in— m
env
d D1 N
mm "o�;o
Mn
W
—�-
a
Pa
+0 ,
o p PP �
' ♦I Z U 6
%tOr� 1 an 3NIl d0�d 151X3 '-"A
No
oU
>> V- VIN
�fOd, 7 JE I\ n ti 1 ' h GO j i Vfw w¢
K I I +p IFN \
0 i I 0 I: "a Fz
-,vE- - - --- \ u I a�
--- --- a g+o �� oW
=p D i oom=
VN =z
wok i ^
.-Z
ii
I 7 \ D 1 \ 0 ¢�I
• I t �� Ij
.• 1 �m I lig
'.•x � r
3,d10�ad 1$1X3
,1 Cm v z D r 11
dogo.NIS
opQ i" �¢ N0 I; J 11
1 I;INN ry" 'iV a� >
00°00+L l VIS 3NI I HOldW "•_ _ O
a Nzo 1 ip�p i
U A U 2 C
O O aU 1
a a
1
Wd b0:£b:£ LIOZ/LZ/b a P•Z01-171-0\PPOH\L"0\90A1j\:0
- C.0
• • •
i
i'
•
•
i
.err ..
r ' • • •
Y ,
•psi
r
.0
Customer Change Order
4e
1 C.O.# 13 li
Date: 08/13/2018
Project Name: Hemphill Connector Architect's Project No:
Project No: 002119.000
To Contractor: McCarthy Building Companies, Inc.
The Contract is hereby revised by the following items:
Hemphill Connector Change Order# 13
CPR Description Amount
IH30 Bridge Expansion Joint $0.00
The Original Contract Value was $35,408,258.00
Sum of changes by prior Change Orders $0.00
The Contract Value prior to this Change Order was $35,408,258.00
The Contract Value will be changed by this Change Order in the amount of $0.00
The new Contract Value including this Change Order will be $35,408,258.00
McCarthy Building Companies, Inc. City of Fort Worth
BY: 1 � l� A,A l!� _ BY:
Date: 8 13 It 8 Date:
Tinted On: 8/13/2018 5:03:44 PM Page 1 of 1
Change Proposal Request
r,I= I Date:08/13/2018
Project Name: Hemphill Connector Architect's Project No.:
Project No.002119.000 Cost Issue Ref#:24
Attached is an itemized quotation for changes in the Contract sum and/or time on subject Project as described
herein. This document, when fully executed, as accepted, shall constitute authorization to proceed with the work
described herein. Due to schedule impact, this work may be performed prior to approval of the formal Change
Order. The Owner agrees that McCarthy Building Companies, Inc. will be reimbursed monthly for the cost of this
work as completed, whether or not the Change Order has been fully executed.
DESCRIPTION OF THE PROPOSED CHANGE:
IH30 Bridge Expansion Joint
SCOPE:
McCarthy proposes to fill the expansion joint along the IH30 South bound lane to prevent debris from falling below
onto the newly constructed Hemphill Street Connector.
REFERENCE:
Pricing Details
Company Name Description Amount
McCarthy Building Companies, Inc. WC#2 EXC&WALLS $8,515.00
McCarthy Building Companies, Inc. C-130 BRIDGE PAINT ($8,515.00)
Net Amount of This Proposed Change $0.00
Net Change in Calendar Days Due To This Proposed Change
[] Schedule impact to be evaluated at a later date
McCarthy Building Companies, Inc. City Fort Worth
'Accept ✓ Accept
—Do Not Accept _Do Not Accept
BY: L BY: AI-X&
Date: g I 1 3 I i i Date: 9�j 7–,lAF
N
Printed On: 8/13/2018 5:03:52 PM Page 1 of 1
W-
I Proyect C/yWForiWathffempldHS4nfUnderyass
Locadon: Fart MakTexas
Date: Arpuaf 10,101fHem hill Street tinder ass GMP2-Chan a Order 13 ,"
Work GMP2
DESCRIPTION Unit Change Order Previous New Budget
Line Package Quantity Measur Unit Price GMP2 Total Amount Change Orders Total
10 WC1 SubconUador lWork Category Al Bridge b Track-McCarthy 1.00 LS $11,814,000 $11,814,000 $194,982 $12,008,982
11 Allowance Potential Bridge d Track Contractor Dovmtime 100.00 Days $5,432 $543,200 $543,200
12 Contingency Painting of Exterior Railroad Bridge Beams 1.00 LS $27,580 $27,560 ($27,580) $0
20 WC2 Subcontractor Work Calegory 02 Excavation&Walls-McCarthy 1.00 LS $7,745,000 $7,745,000 $8,515 $230,434 $7,983,949
21 Subcontractor Artwork Installation-McCarthy 1.00 LS $75,511 $75,511 $75,511
22 Allmance Additional Artwork Support for Sub/Artist changes 1.00 LS $15,102 $15,102 $15,102
23 Contingency Painting of Concrete and Block Walls with color for 1.00 LS $77,568 $77,568 ($77,566) 30
consists and anti rafli0 coatings
Potential Wags and Excavation Contractor
24 Allowance Downtime 50.00 Days ;2,617 ;125,850 ;125,850
30 WC3 Gentingency Work Category#3ElectricalBLighting 1.00 LS $1,678,000 $1,678,000 $136,371 $1,814,371
40 WC4 Subcontractor Work CalLegory 94 Landscaping-C.Green 1.00 LS 5380,187 ;380,187 $29,041 $389,208
41 Contingency Landscaping of ROW I CMAR Yard 3.00 Ac $17,800 $53,400 $53,400
42 Allowance Owners Landscape Allowance 10% Bid $360,167 $36,017 $38,017
50 WC5 Subcontractor Work Category A5 Paving-McCarthy 1.00 LS $1,667,000 $1,667,000 $81,427 $1,748,427
51 Contingency Chesapeake Extended driveway and gale 1.00 LS $46,200 $46,200 ($46.200) 30
reconfiguration
60 CHAR General Conditions-30 Months 1,00 LS $4,023,374 $4,023,374 $19,620 $4,042,994
61 Contingency Sandblasting&painting of the underside of the IH30 1.00 LS $184,555 $184,555
bridge for consistent coloration ($6,515) ($117,542) $58,498
62 Allowance Identify S Locate Existing d Abandoned utilities 1.00 LS ;150,000 ;150,000 $150,000
63 Allwaance Remove,relocate andlor demolish existing utilities 100 LS ;1,750,000 ;1,750,1)00
within the ht of r ($28,834) $1,721,168
84 Allowanw Pateniis! rojad delays due to Railroad and/or 1.00 LS $750,000 ;750,000 ($540,834) $209.166
Exits ulgides within the right of viay
65 Allowance Owners Allowance 1.00 LS 51187,727 $887,727 ($82,035) ;785,692
Subtotal Cost of Work $31,990,231 ;31,781,633
70 Performance d Payment Bonds 0.82% $264,271 $264,271
$0 PoilWion Insurance Wrap Policy 1.00 LS $41,646 $41,646 $41,646
80 Railroad Prolective Insurance 0.350A $112,785 $112,785
80 Builders Risk insurance 0.22% $72,535 $72,535
80 General Liability d umbrella Insurance 0.841% $205,300 $295,300
Subtotal Cost of Work+CMAR GC+Insurance $32,778,768 $32,548,070
90 lConstructim Fee 3.50% $1,147,187 ($7,351) $1,139,836
Subtotal Cost of Work+CMAR GC+Insurance+
$33,923,955 $33,887,906
Construction Fee
100 Construction Contingency-Construction Conikgency 5.00% $29,688,059 $1,484,303
has NOT been added for'Allowances'above ($111,228) $1,373,077
101 McCarthy Shared Savugs from Contingency 5274,183 $274,183
500 Subcontractor Credits $0 ;a
Subtotal Cost of Work+CMAR GC+Insurance+
Construction Fee+CMAR&CFW Contingency $35.406,266 ;0 ;73,092 $35,336,166
602ms an t+r
.sxw
MCCARTHY CMAR
xe: x.IlyMn eLnM con.«It.n o.•«TPR..: �, Rp.R.Iea lew
O.N: OMeF+I NiO BH !
_ Man Boum U.kc— Tq.ICe.M
IWn O...rpl.• Oe.MRF uom NW U.IWSebl 41or fupvnYlan Mlrl Eplip LWb Labe fup.rFlNen MLA ER.0 Sib LYE.
_ UNI MB MM i f i _ i i / i i 1 i T«al
+ MI:C.My leleM ee•+w•B.wO: i.00 Ls _
_ I $
T.WIIRS 0.00 fOBTOTAL 5 S $ f $ csis s asu
FUEL,OIL,6 PARR: sole% OF$ OF OF[pt
OVERTIME FACTOR: /01 05 S OF$ S - OFURR $
TABOR IURUEB: READ% Of S OF 3 S - plWl $
COf MABLFS 10.OD% OF S OF$ S OF MAT $
s"m $O.a PER HOUR PER HOUR 0 OF IRR $
SMALLTOOLS 10A0% OF$ OF $ $ - OF UHR f $
TAX 3,25S OF$ of$ $ - OFMTI/FUEL $
SUROTAL i i f $ f call i 1.414
SVOouW.e+«aerie 00000% $
INLO«L Rus OA0001L $ $
AeeMalul low mane,. oA000R _ S
Cml of M+1 00000% $ $
aUBTOTAL
CHAR F..
TOTAL-1 aa$s
Customer Change Order
1 ' C.O.#08
Date: 08/13/2018
Project Name: Hemphill Connector - Self Perform Architect's Project No:
Excavation and Walls
Project No: 002119.002
To Contractor: McCarthy Building Companies, Inc.
The Contract is hereby revised by the following items:
Hemphill Connector- Self Perform Excavation and Walls Change Order# 08
CPR Description Amount
IH30 Bridge Expansion Joint $8,515.00
The Original Contract Value was $7,820,511.00
Sum of changes by prior Change Orders $230,434.00
The Contract Value prior to this Change Order was $8,050,945.00
The Contract Value will be changed by this Change Order in the amount of $8,515.00
The new Contract Value including this Change Order will be $8,059,460.00
McCarthy Building Companies, Inc. McCarthy Building Company -
Dallas
BY: �_ BY:
Date: �'r3 ' i g Date:
Tinted On: 8/13/2018 4:42:00 PlA Page 1 of 1
Change Proposal Request
will V's,
f Id 1 11 Date: 08/13/2018
Project Name: Hemphill Connector-Self Perform Excavation and Walls Architect's Project No.:
Project No.002119.002 Cost Issue Ref It: 24
Attached is an itemized quotation for changes in the Contract sum and/or time on subject Project as described
herein. This document, when fully executed, as accepted, shall constitute authorization to proceed with the work
described herein. Due to schedule impact, this work may be performed prior to approval of the formal Change
Order. The Owner agrees that McCarthy Building Companies, Inc. will be reimbursed monthly for the cost of this
work as completed, whether or not the Change Order has been fully executed.
DESCRIPTION OF THE PROPOSED CHANGE:
IH30 Bridge Expansion Joint
SCOPE:
McCarthy proposes to fill the expansion joint along the IH30 South bound lane to prevent debris from falling below
onto the newly constructed Hemphill Street Connector.
REFERENCE:
Pricing Details
Company Name Description Amount
JH Painting Sandblasting (S) $600.00
McCarthy Building Companies, Inc. CO 8 IH30 BRIDGE GAP (L) $2,120.00
McCarthy Building Companies, Inc. CO 8 IH30 BRIDGE GAP(M) $4,501.00
McCarthy Building Companies, Inc. CO 8 IH30 BRIDGE GAP (E) $561.00
McCarthy Building Companies, Inc. Change Order Markup(F) $733.00
Net Amount of This Proposed Change $8,515.00
Net Change in Calendar Days Due To This Proposed Change
[] Schedule impact to be evaluated at a later date
McCarthy Building Companies, Inc. McCarthy Building Company- Dallas
Accept _Accept
_Do Not Ar,cept _Do Not Accept
BY: �)y6BY:
Date: S t(3 1'P Date:
Printed On: 8/13/2018 4:41:40 PM Page 1 of 1
/
J
e
. . � �
k \\\/_
«--- ®-- - ®®--
�
�'-�-- - -
ab®! ,b■|§ __
! w § -
■ `.
. | �
■- � &§77�}
! .
§ §| §$§§
k
!!
| �
l !.
:
k �
� -
�
V
Order Acknowledgement- Quote Order "
000000 2921-00
07/18/18 1
Bill To 111CCARTHY BUILDING COI►f1'ANiFS Ma Conversion Company
ACCOUNTS PAYABLE ,
Cust# 12001 N.CENTRAL EXPRESSWAY
615835 SUITE 400
DALLAS,TX 75243
MCCARTHY BUILDING COi1IPANIES
12001 N.CENTRAL EXPRESSWAY
SUITE 400
DA LLAS,TX 75243 FORT NORTH COST PICK UP Net 30 Days
Ln Product UPC Quantity Quantity Quantity 0 Unit Price Discount Amcunt
# And Description ttem# Ordered Backordered Shipped 0141 Price UM Multiplier (Net)
1 DC/890FT/4.5G 00000 1 14.5G 200.00 4.5G 0.00 200.00
890 FT 4.50
SH.JDC/890FT/4.5G DON GORNIJ q0 890 FT 4.5 G L
2 NOM/SOF/200/LF 00000 1 1 LF 0.66 LF 0.00 0.66
NOMACOSOFROD2"L.F.
NODI/SOF/200/LF NOMACO SOF T
OD 2"LINER FOOT
2 Lines Total Ory Shipped Total 2 Total 200.66
Taxes 16.56
Invoice Total 217.22
Print Time:07/18/18 09:04' Customer Copy Page 1 of 1
EquipmentWatch-
www.equipmentwatch,com
AN prices shown In USS
Rental Rate Blue Book® August 13,2018
Genie S-45 .�
I.C.Self Propelled Telescopic Boom Aerial Lifts
Size Class:
41-SOR
Weight:
14,790 lbs.
Configuration for S-45
Drive 2WD w/Oscill Axle Maximum Platform Capacity 500 lbs
Maximum PlaUorm Height 45 ft Power Mode Gasoilne/LPG
Horsepower 82
Blue Book Rates
FMA Rate Is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost.
Ownership Costs Estimated FHWA Rate"
Operating Costs
Monthly Weekly Daily Hourly Hourly Hourly
Published Rates $3,785.00 $1,060.00 5265.00 $40.00 $9.35 530.86
Adjustments
Region(Texas: 89.4%) ($401.21) ($112.36) ($28.09) ($4.24)
Model Year
(2018:100%)
Adjusted Hourly - - -
Ownership Cost(100%)
Hourly Operating Cost(100%) -
Total: $3,383.79 $947.64 $236.91 $35.76 $0.351 $28.56
Non-Active Use Rates Hourly
Standby Rate $9.23
Idling Rate $19.23
Rate Element Allocation
Element Percentage Value
Depreciation(ownership) 38% $1,438.30/mo
Overhaul(ownership) 52% $1,968.20/mo
CFC(ownership) 4% $151.40/mo
Indirect(ownership) 6% $227.10/mo
Fuel cosi data Is not available for these rates.
Revised Date:2nd Half 2018
These are the most accurate rales for the selected Revision Dale(s).However,due to more frequent online updates,these rates may not match
Rental Rale Blue Book Print.Visit the Cost Recovery Product Guide on our Help page for more Information.
The equipment represented in this report has been exclusively prepared for BART EBERLE(babede@mccarthy.com)
All material herein 0 2003-2018 Penton All rights reserved.
P•i r
EquipmOhtWatch,
W+aw.sgytpmoniwelohadm
Al prftea•ihoOm In USS
Rental Rafe I31VQ Books May 26,AQ0
fif(leraa)I Rblltd XP106.WJp'(dfeo,2Qd9)
Port e olr N 84raw MUomRfaseo►0.
.
12t-FAOPIRI 46&
may•
5 �..
Coilffgul•At(onfCOPIO WJD(0180.2009)
Power Mode DISial Hordepawer do
Alroaflalyf kgAq 168 btf funihl Ntei!Prslaprp p8I 32fF
Wye Ifook RAt6s
'!FH*A Rale is AfUal to the ntdnlhly bwneishlfi Oil d.Wirlt by 11601A(Iii honey estlnlelet)opelgynp coal.
gwn.ra(,rRiro+a 6s11M.410I FHWAJRAWA
opgA0110.0p11a 1t
Mgn[hly -Weekly Dilly' 06711ily Itparly Hourly
PMkbgd#*too 4t1/li.00 $*.a tes.40 49.00 Sj1.15 ttd74
AdJila[merili
Reglon(7IAM 49.614) (SQ1;20) 45.6p) (sG.43)
Modal Ydlr
Helydy O¢bromp Colt(100%)
Yolell 4114,¢0 $$toy 40.00
Non-Aotivp Use Rd{ea Hourly
Standby hale
Who!tale
Note ElomehtAllnog119)t
1?lan�sril ppre¢hgge Villin
DAmdallall(Owns"hlp) 424.001m
QPpfiiul(Owfterb111p� $6Sj. W0.70(mo-
w (pwnslsldp) 475 'j38,dpImP
Indlrept(oyvltglahip) 010 MINOR
Fu6l(iperprno)4p"T• e4fA Waffif
(teyw talo:int 1491f 20%
TApep are the ntppl'eotyrala telae fQTlha astected ROOM Uatb(s).Hawdver,dub to M&6 fmqupgton)IAe trpdptei,lWa(�ateernpypotnla(cfF
Rental!'tall ehfe eabk PRnt,Vlbil lha Cd�t'Rbodbery Pr;dUat tlukti an ay1 Hofp q�ge fpr Itior tigf4mil�llOn.
The dquipm¢rit Y4pltdaep(ed In thl((gppll hes bg4n 4x.9W#vdly pfepsrgd(urf3Ua8�LL 4CkULZe'(W4uko®6iw&lh)►6onq
Altmat�ddt herein m�ao��n.�t1 Paman A�dphl6relelvea�
''r EauipmentWatch-
www.oqulpmer twatch.com
AS prices shown to US$
Rental Rate Blue Book® August 8,2D18
Ford F-250
OrrHiglrway Light Duly Trucks
Sae Class:
300 HP d Over
wool.-
N/A
eight:NIA ;: J.tE�J1t10(�8:.`:.::. :`:'.:::'•
Confliguratlim for F-250
Horsepower 137 hp Power Mode Gasoline
Cab Type Crew Axle Configuration 4 X 2
Ton Rating 314
Blue Book Rates
••
FMA Rete Is equal to the monthly ownership cost divided by 176 plus the houdy estimated operating cost.
Ownership Costs Estimated FHWA RaWl
Operating Comb
Monthly Weekly Daily Hourly Hourly Hourly
Published Rates $985.00 $270.00 $68.00 510.00 WON $%33
Adjustments
Region(T*xas: 91.4%) ($82.99) (523.22) OAS) (80.86)
Model Year (521.17) ($5.92) ($1.49) ($0.22)
(2014:97.6%)
Adjusted Hourly - - -
Ownership Cost(100%)
Hourly Operstirrg Cost(100%)
Total: $860.64 $240.86 560.68 58.92 59.85 514.74
Non-Active Use Rates Hourly
Standby Rete $3.52
Idling Rete $11.55
Rate Element Allocation
Element Percentage Value
Depreciation(ownership) 57% 5550.051mo
Overhaul(vwaership) 28% $270.201mo
CFC(ownership) 5% $48.2&mo
Indirect(ownership) 10% $95.Wmo
Fuel(operating)Q 2.58 68% $6.66lhr
Revised Date:2nd Half 2018
These are the moat accurate rates for the selected Revision Dale(s).However,due to more frequent online updates,these rates may not match
Rental Rate Blue Book Print.Visit the Cost Recovery Product Guide on our Help page for more Information.
The equipment represented In this report has been exclus y prepared for BART EBERLE(bebede®mocerthy.com)
AN material hereln 0 20 03-201 8 Penton All tights reserved.
QUOTATION
BUYERS
Quote Date Quote ID
y:> >? „ l; ii A it :; sc„l, DFW -- Remittance Address P.O. Box 733729 713012018 TTMccarihylDay
Dallas,TX 75373-3729
817-535-3939 Valid Through:8/29/2018
Fax 817-831-7171
McCarthy Building Companies, Inc. Job Location:
Evan Lund 130 EB(1 Day Closure)
12001 N. Central Expwy,#400 Fort Worth
Dallas,TX 75243 Quote Created By:Tony
Phone:360-710-1555
Fax:972-991-9249
Email:elund@mccarthy.com
Item Description Price UOM Qty/Day Days Total Qty, Total
Short Term Bid Rental $2,895.00 Per Each 1 1 1 $2,895.00
Delivery Fee for placement of message board' $39.99 Per Each 1 1 1 $39.99
Message Board Daily• $84.75 Per Day 1 6 6 $508.50
Note:The'indicates taxable items. EQUIPMENT $3,403.50
ONE TIME CHARGES $0.00
Price includes set up,pick up,signage, message board, arrow board, LABOR $39.99
TMA and crew to stay on site for pick up when work is done. Price SUBTOTAL $3,443.49
covers daytime work during normal business hours.
SALES TAX(8.25%) $284.09
QUOTE TOTAL $3,727.58'
TOTAL PER DAY
Included: 14(Fourteen)days minimum required before job start.
Add`I Terms: All invoices are due Net 15.
Accepted By:
7/30/2018
Tony Date Signature Date
Buyers Barricades, Inc.
Print Name
Visit Our Website at www.buyersbarricades.com
Title
Company
Page 1 of 1
J.H. PAINTING
734 CHALK HILL LANE
DESOTO, DALLAS,TEXAS 75115
P: 972-920-5183
C:832-577-0756
Lh._painting@hotmaii.com
BI ® PROPOSAL
DATE: 8/13/2018
PROPOSAL#:5141
PROPOSAL SUBMITTED TO: WORK TO BE PERFORMED:
NAME: MCCARTHY BUILDING CO. CITY: FORT WORTH
PROJECT: HEMPHILL ST.CONNECTION#2199
ATTENTION: Evan Lund
EMAIL: Elund@mccarthy.com
WORK PERFORMED ACCORDING TO TXDOT SPECIFICATIONS
SANDBLAST CONCERTE STRUCTURE 50'SF ............................................ BID AMT. $600.00 LS
PROPOSAL SUBMITTED BY: JOHN HOMER
DATED: 8/13/2018
Customer Change Order
elm[Z) ...................... :0
1 C.O.# 14
Date: 08/20/2018
Project Name: Hemphill Connector Architect's Project No:
Project No: 002119.000
To Contractor: McCarthy Building Companies, Inc.
The Contract is hereby revised by the following items:
Hemphill Connector Change Order# 14
Description: Closure Pour Concrete Overage
Scope/Comments: Precast Walls A and D Closure Pour Concrete Overage at Southside of the Project due
to estimating discrepancy. The Closure Concrete details shown in sheets 126 through
131 have an average depth of approximately 1.37'. The concrete estimate for the closure
pour was based on the previously mentioned measurement. After exposing the drilled
shafts and laying out the Precast Wall, McCarthy noticed that there were areas in the
closure pour that were deeper than what was estimated. After finalizing all pours at the
Southside of the project, the total quantity of concrete used for the closure pour was
nearly double of what was estimated. The average depth for Wall A was 2.78' and the
average depth for Wall D was 2.65'.
CPR Description amount
Closure Pour Concrete Overage $0.00
The Original Contract Value was $35,408,258.00
Sum of changes by prior Change Orders $0.00
The Contract Value prior to this Change Order was $35,408,258.00
The Contract Value will be changed by this Change Order in the amount of $0.00
The new Contract Value including this Change Order will be $35,408,258.00
McCarthy Building Companies,Inc. City of Fort Worth
BY:_ Z J BY:
Date: fA a i f P Date: V17-141
Printed On: 8/20/201812:10:22 PM Page 1 of 1
Change Proposal Request
1 I r Date:08/20/2018
Project Name:Hemphill Connector
Project No.002119.000 Cost Issue Ref#:26
Attached is an itemized quotation for changes in the Contract sum and/or time on subject Project as described
herein. This document, when fully executed, as accepted, shall constitute authorization to proceed with the work
described herein. Due to schedule impact, this work may be performed prior to approval of the formal Change
Order. The Owner agrees that McCarthy Building Companies, Inc.will be reimbursed monthly for the cost of this
work as completed,whether or not the Change Order has been fully executed.
DESCRIPTION OF THE PROPOSED CHANGE:
Closure Pour Concrete Overage
SCOPE:
Precast Walls A and D Closure Pour Concrete Overage at Southside of the Project due to estimating discrepancy.
The Closure Concrete details shown in sheets 126 through 131 have an average depth of approximately 1.37'.
The concrete estimate for the closure pour was based on the previously mentioned measurement.After exposing
the drilled shafts and laying out the Precast Wall, McCarthy noticed that there were areas in the closure pour that
were deeper than what was estimated.After finalizing all pours at the Southside of the project, the total quantity of
concrete used for the closure pour was nearly double of what was estimated. The average depth for Wall A was
2.78'and the average depth for Wall D was 2.65'.
REFERENCE:
Pricing Details
Company Name Description Amount
McCarthy Building Companies, Inc. 20:WC#2 EXC&WALLS $55,532.00
McCarthy Building Companies, Inc. 100: CONTRACTORS CNTGNCY ($57,476.00)
McCarthy Building Companies, Inc. 90: INITIAL MARKUP $1,944.00
Net Amount of This Proposed Change $0.00
1
Net Change in Calendar Days Due To This Proposed Change 0
[] Schedule impact to be evaluated at a later date
McCarthy Building Companies, Inc. City of Fort Worth
_Accept
_Do Not Accept
BY: BY: ��-l�/�1y
Date: /z a R 4 Date: /f AF
Printed On: 8/20/201812:10:00 PM Pagel of 2
Pro/Oct CRY WFoot YvavthNemphrrr5rreerUnddrp3ss
I
Location: fat Worm,roxas
wH: Aaouse:o,:ots
Hem h!H Street Under ass GhfP2-Change Order 14 t
Line Package DESCRIPTION QuantityUnit Unit Price GMP2 Total Change Order Previous New Budget
Measur Amount Change Orders Total
10 WC1 Subcontractor WonkCategory 81 Bridge ti:Track-McCarthy 1.00 LS $11,814,000 $11,814,000 $194,982 $12,006,982
11 Allowance Potential Bridge&Track Contractor Downtime 100.00 Days $5,432 $543,200 $543,200
12 Contingency Painting of Exterior Railroad Bridge Beams Loo LS $27,580 $27,560 ($27,560) $0
20 WC2 Subcontractor Work Category 02 Excavation E Wails-McCarthy 1.00 LS $7,745,000 $7,745,000 $55,532 $238,049 $8,039,481
21 Subcontractor Artwork installation-McCarthy 1.00 LS $75,511 $75,511 $75,511
22 Allowance Additional Artwork Support for Sub/Artist changes 1.00 LS $15,102 $15,102 $15,102
23 Contingency Painting of Concrete and Block Walls with color for 1.00 LS $77,588 $77,588 ($77,568) $0
consisie and anti-graffiti coatings
24 Allowance Potential Walls and Excavation Contractor 5000 Days $2,517 $125,850 $125,850
Downtime
30 WC3 Geniingeney Work Category f3 Electrical&Lighting 1.00 LS $1,678,000 $1,678,000 $136,371 $1,814,371
40 WC4 Subcontractor Werk Category 84 Landscaping-C.Green
Sca' 1
,LP ,00 LS $380,187 $300,187 $20,041 $389,208
41 Contingency Landscaping of ROW/CMAR Yard 3.00 Ac $17,800 553,400 353,400
42 ACowance Owners Landscape Allowance 10% Bid $360.167 $38,017 $38,017
50 1 WC5 Subcontractor Work Category 95 Paving-McCarthy 1.00 LS S1,667,000 $1,667,000 $81,427 $1,748,427
Chesapeake Extended driveway and gale
61 Contingency Chesapeake
urallon 1.00 LS $48,200 348,200 ($48,200) $0
80 CHAR General Conditions-30 Months 1.00 LS $4,023,374 $4,023,374 $19,620 $4,042,994
81 Contingency Sandblasting b painting of the underside of the IH30 100 LS $184,555 $184,555 ($128,057) $58,498
bridge for consistent coloration
82 Allowance Identify b Locate Existing b Abandoned Utilities 1.00 LS $150,000 $150,000 $150,000
63 Allowance Remove,relocate and/or demolish existing UU10e3
within the right of way 1.00 LS $1,750,000 $1,750,000 ($28,834) 11,721,168
81 Allowance Potential Project delays due to Railroad arWor
Existing Utilities within the right of way 1.00 LS $750,000 $750,000 ($540,834) $209,188
65 Allowance (Tmers Allowance 1.00 LS $887,727 $887,727 ($82,035) $785,892
Subtotal Cost of Work $31,990,231 $31,817,065
70 Performance b Payment Bonds 0.82% $284,271 $264,271
80 Pollution Insurance Wrap Policy 1.00 LS $41,646 $41,648 $41,846
80 Railroad Protective Insurance 0.35% $112,785 $112,785
80 Builders Risk Insurance 0.22% $72,535 $72,535
80 General Liability b Umbrella Insurance 0.841% $295,300 $205,300
Subtotal Cost of Work+CMAR GC+Insurance $32,776,7681 $32,603,602
00 Construction Fee 3.50% $1,147,187 $1,044 ($7,351) $1,141,780
Subtotal Cost of Work+CMAR GC+Insurance+
$33,923,955 $33,745,362
Construction Fee
100 ConstrAlonContkVeM-ConskmAImContfngency , , , , .478
has NOT been added for-Aibwancas-above 500% $29886059 $1464303 ($57
) ($111,226) $1,315,601
101 McCarthy Shared Savings from Contingency $274,183 $274,183
500 Subcontractor Credits so 30
Subtotal Cost of Work+CMAR GC+Insurance+ $35,408,256 j0 573,092 $36,33b,168
Construction Fee+CMAR&CFW Contingency
axm15 ry,r rr
W 7n11Y
i1lt 11 r�4i ►�' m q
NNNNN NNN NNNNN
O
r
N N N N N M N »
N NIN N N N N N M
N
++ NNNNN M
.r•
8
a M.
..77 _ NNNNN NN NNNNNN N
N
NI a p O o p p O O o d d d
8 N MN O
U c
»u N N p N M
J �}
N}•N�N}upyN1yu
N
X2 '1 8
ct
i
� Im'
I �
u �ii �
Customer Change Order
' J3 C.O.#09
Date: 08/20/2018
Project Name: Hemphill Connector - Self Perform Architect's Project No:
Excavation and Walls
Project No: 002119.002
To Contractor: McCarthy Building Companies, Inc.
The Contract is hereby revised by the following items:
Hemphill Connector- Self Perform Excavation and Walls Change Order# 09
Description: Closure Pour Concrete Overage
Scope/Comments: Precast Walls A and D Closure Pour Concrete Overage at Southside of the Project due
to estimating discrepancy. The Closure Concrete details shown in sheets 126 through
131 have an average depth of approximately 1.37'. The concrete estimate for the closure
pour was based on the previously mentioned measurement. After exposing the drilled
shafts and laying out the Precast Wall, McCarthy noticed that there were areas in the
closure pour that were deeper than what was estimated. After finalizing all pours at the
Southside of the project, the total quantity of concrete used for the closure pour was
nearly double of what was estimated. The average depth for Wall A was 2.78' and the
average depth for Wall D was 2.65'.
CPR Description Amount
Closure Pour Concrete Overage $55,532.00
The Original Contract Val4e was $7,820,511.00
Sum of changes by prior Change Orders $0.00
The Contract Value prior to this Change Order was $7,820,511.00
The Contract Value will be changed by this Change Order in the amount of $55,532.00
The new Contract Value including this Change Order will be $7,876,043.00
McCarthy Building Companies,Inc. McCarthy Building Company-
Dallas
BY: BY:
Date: } 2< 4 J ` Date:
Printed On: 8/20/201812:06:56 PM Page 1 of 2
Change Proposal Request
Date:8r2012018
Project Name:Hemphill Connector-Self Perform Excavation and Walls
Project No.002119.002 Cost Issue Ref#:25
Attached is an itemized quotation for changes in the Contract sum and/or time on subject Project as described
herein. This document,when fully executed, as accepted, shall constitute authorization to proceed with the work
described herein. Due to schedule impact, this work may be performed prior to approval of the formal Change
Order. The Owner agrees that McCarthy Building Companies, Inc.will be reimbursed monthly for the cost of this
work as completed,whether or not the Change Order has been fully executed.
DESCRIPTION OF THE PROPOSED CHANGE:
Closure Pour Concrete Overage
SCOPE:
Precast Walls A and D Closure Pour Concrete Overage at Southside of the Project due to estimating discrepancy.
The Closure Concrete details shown In sheets 126 through 131 have an average depth of approximately 1.37'.
The concrete estimate for the closure pour was based on the previously mentioned measurement.After exposing
the drilled shafts and laying out the Precast Wall, McCarthy noticed that there were areas in the closure pour that
were deeper than what was estimated. After finalizing all pours at the Southside of the project, the total quantity of
concrete used for the closure pour was nearly double of what was estimated. The average depth for Wall A was
2.78'and the average depth for Wall D was 2.65'.
Pricing Details
Company Name Description Amount
McCarthy Building Companies, Inc. PLC CLOSURE CONCRETE (L) $5,138.00
McCarthy Building Companies, Inc. PLC CLOSURE CONCRETE (M) $43,308.00
McCarthy Building Companies, Inc. Change Order Markup(F) $7,086.00
Net Amount of This Proposed Change $55,532.00
Net Change in Calendar Days Due To This Proposed Change 0
[] Schedule impact to be evaluated at a later date
McCarthy Building Companies, Inc. McCarthy Building Company-Dallas
,--'Accept
D Not Accept
BY: BY:
)JL—
Date: Date: Za 11'
Printed On: 8/20/201812:08:13 PM Page 1 of 1
N a b
QNNNINNN NN N�N NN N Ny NyN
I. �t, N�N . � N4 Tt� �J
88 NIN N.N N.N •? �N N N O<
r
N�NNN
L M
NNN NNN NN NNN,NN M N
_.�NN N'NNNMNNNNN M N
M
N N N N N N N N N N N N M
M
� NN�NNNNN NNNN�NN M M
N� O
N.. rVil Jn
N N N N N N b
��N NIN aa���ss
N A
ddd
d d d e o
N�
7�