HomeMy WebLinkAboutOrdinance 23790-08-2019 Ordinance No. 23790-08-2019
AN ORDINANCE INCREASING THE ESTIMATED RECEIPTS AND APPROPRIATIONS IN
THE FISCAL YEAR 2019-2020 FORT WORTH PUBLIC IMPROVEMENT DISTRICT 19—
HISTORIC CAMP BOWIE FUND IN THE AMOUNT OF $450,562.00, FROM AVAILABLE
FUNDS, CONTINGENT UPON THE ADOPTION OF THE ORDINANCE LEVYING
SPECIAL ASSESSMENTS FOR THE 2019 TAX YEAR, FOR THE PURPOSE OF
PROVIDING IMPROVEMENTS AND SERVICES FOR THE PUBLIC IMPROVEMENT
DISTRICT 19—HISTORIC CAMP BOWIE DURING FISCAL YEAR 2019-2020;PROVIDING
FOR A SEVERABILITY CLAUSE; MAKING THIS ORDINANCE CUMULATIVE OF PRIOR
ORDINANCES; REPEALING ALL ORDINANCES IN CONFLICT HEREWITH; AND
PROVIDING AN EFFECTIVE DATE.
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF FORT WORTH,TEXAS:
SECTION 1.
That in addition to those amounts allocated to the various City departments for Fiscal Year 2019-2020 in the
Budget of the City Manager,there shall also be increased estimated receipts and appropriations in the Fiscal
Year 2019-2020 Fort Worth Public Improvement District 19 — Historic Camp Bowie Fund ("Fund") in the
amount of$450,562.00,from available funds, contingent upon the adoption of the ordinance levying special
assessments for the 2019 Tax Year, for the purpose of providing improvements and services for Public
Improvement District 19—Historic Camp Bowie during Fiscal Year 2019-2020.
SECTION 2.
That should any portion, section or part of a section of this ordinance be declared invalid, inoperative or void
for any reason by a court of competent jurisdiction, such decision, opinion or judgment shall in no way impair
the remaining portions, sections, or parts of sections of this ordinance,which said remaining provisions shall
be and remain in full force and effect.
SECTION 3.
That this ordinance shall be incorporated into the ordinance effecting the budget of the municipal government
of the City of Fort Worth for the ensuing Fiscal Year beginning October 1, 2019, and ending September 30,
2020, and all other ordinances and appropriations amending the same except in those instances where the
provisions of this ordinance are in direct conflict with such other ordinances and appropriations, in which
instance said conflicting provisions of said prior ordinances and appropriations are hereby expressly repealed.
SECTION 4.
This ordinance shall take effect upon adoption.
APPROVED AS TO FORM AND LEGALITY:7 �z ,C CRETARY
9 4 , -
Tyler F.W�at ,Assistant City Attorney Mary J. Kayser
. am' O� FORT�O
ADOPTED AND EFFECTIVE: August 27, 2019 -�
U _
TEXAS
elf
30
Niglio
MOM
Egg
IRAN
. . I
Mf
mom
' HIM � +�"
Egg], Aflum
moll
rrri�l, I -
�412111� � �` , •• ..�
rrrr r A
IN 1� All
■r iiiij, 111 111111_
® .. L • 1 , all
� rrr r,Il rrrrrr Kim i
� • r�r�I IL � rrrrrr�irrn����
� �� • �r����: ! ' rrri rrr
® .• l:�DSO- ANr III
rrrrrr� � -
! link 7
lilt,
,
. Avg=GREEN
, '1
WIN W-
116
City of Fort worth
Five Year Service Plan-FY 2019/2020
Public Improvement District No.19-Historic Camp Bowie
FYE 9/20 FYE 9/21 FYE 9/22 FYE 9/23 FYE 9124
REVENUES
PID Assessments $432,771 $454,410 $477,130 $500,987 $526,036
COFW Assessment
COFW Payment in lieu of Services 17,791 17,791 17,791 17,791 17,791
PID Generated Revenue
Budget Revenues $450,562 $472,201 $494,921 $518,778 $543,827
Use of Funds Balance - - - - -
Total Revenues $450,562 $472,201 $494,921 $518,778 $543,827
EXPENSES $7
Management Fee 90,112 94,440 98,984 103,756 108,765
Professional Fees 5,000 - - - -
Beautification 69,802 77,831 81,011 84,350 88,917
Beautification-Utilities 20,000 21,000 22,050 23,153 24,310
Beautification-Maintenance 90,256 94,769 99,507 104,483 109,707
Litter Abatement 78,720 82,656 86,789 91,128 95,685
Security 24,960 26,208 27,518 28,894 30,339
Marketing 24,000 25,200 26,460 27,783 29,172
Advertising 26,000 27,300 28,665 30,098 31,603
Insurance 6,700 7,035 7,387 7,756 8,144
Audit 6,000 6,300 6,615 6,946 7,293
City Administrative Fee 9,011 9,462 9,935 10,432 9,892
Budget Expenses 450,562 472,201 494,921 518,778 543,827
Contribution to Fund Balance - - - -
Total Expenses $450,562 $472,201 $494,921 $518,778 $543,827
Net $0 $0 $0 $0 $0
City of Fort Worth,Texas
Mayor and Council Communication
DATE: 08/27/19 M&C FILE NUMBER: M&C 19-0102
LOG NAME: 13FMS PID19FY20
SUBJECT
Conduct Public Benefit Hearing for Public Improvement District 19-Historic Camp Bowie,Approve Fiscal Year 2019-2020 Budget in the Amount
of$450,562 and Five-Year Service Plan,Approve Tax Year 2019 Assessment Roll,Adopt Ordinance Levying Special Assessments for the 2019
Tax Year at a Rate of$0.10 Per Each$100.00 of Property Value for Commercial Property,Authorize Execution of an Agreement with Camp Bowie
District,Inc.,in the Amount of$90,112 to Manage the PID;and Adopt Appropriation Ordinance(COUNCIL DISTRICTS 3 and 7)(PUBLIC
HEARING-a. Report of City Staff:Angela Estrada;b.Citizen Presentations;c.Council Action:Close Public Hearing and Approve the M&C)
RECOMMENDATION:
It is recommended that the City Council:
1.Conduct a public benefit hearing concerning the proposed special assessments on the property located in Public Improvement District 19-
Historic Camp Bowie for the 2019 tax year;
2.Approve the attached Fiscal Year 2019-2020 Budget in the amount of$450,562 and Five-Year Service Plan for Public Improvement District 19-
Historic Camp Bowie;
3.Approve the Tax Year 2019 Assessment Roll for Public Improvement District 19-Historic Camp Bowie,on file with the City Secretary;
4.Adopt the attached ordinance levying special assessments on the commerical property located in Public Improvement District 19-Historic
Camp Bowie for the 2019 tax year at a rate of$0.10 per each$100.00 of property value;
5.Adopt the attached ordinance increasing estimated receipts and appropriations in the Fort Worth Public Improvement District 19-Historic
Camp Bowie Fund in the amount of$450,562;and
6.Authorize the execution of an Agreement with Camp Bowie District,Inc.,in the amount of$90,112 to provide management of the improvements
and services for Public Improvement District 19-Historic Camp Bowie during Fiscal Year 2019-2020.
DISCUSSION:
On August 14,2018,the City Council adopted Resolution No.4966-08-2018,establishing the Fort Worth Public Improvement District 19-Historic
Camp Bowie(Historic Camp Bowie PID).
The purpose of this benefit hearing is to receive comments from the public regarding the 2019-2020 Fiscal Year Budget and Five-Year Service
Plan for the Historic Camp Bowie PID and the proposed assessments to be levied on each commercial property in the Historic Camp Bowie PID
for the 2019 tax year.Following the public hearing,it is recommended that the City Council take the following actions: (a)approve the attached
Budget and Five-Year Service Plan;(b)approve the 2019 Assessment Roll;and(c)adopt the attached ordinances levying the proposed
assessments and appropriating funds.
The improvements and services to be provided in the Historic Camp Bowie PID during the 2019-2020 Fiscal Year and the costs thereof are as
follows:
Improvements Total Budgeted Cost
Management Fee 11$90,112
Professional Fees $5,000
Beautification $69,802
Utilities $20,000
Maintenance $90,256
Litter Abatement $78,720
Security $24,960
Marketing $24,000
Advertising $26,000
Insurance $6100
Audit11$6,000
City Administrative Fee $9,011
�ITotal I1$450,562 �)
The total budgeted costs of the improvements and services are in the amount of$450,562.Of this amount,$432,771,will be funded by
assessments collected on privately owned parcels located in the Historic Camp Bowie PID by applying a rate of$0.10 per each$100.00 of
property value.The remaining$17,791 will be funded in direct payments from the City for Payment In-Lieu of Services. The 2019 assessment rate
is the same as the prior year.
On August 20,2019,the City Council conducted a public hearing to receive comments on the proposed 2019-2020 Fiscal Year Budget,Five-Year
Service Plan,and 2019 Assessments for the Historic Camp Bowie PID(M&C BH). Notice of the August 20,2019,benefit hearing and this
hearing were published in the Fort Worth Star-Telegram on August 8,2019 and mailed to all record owners of property in the Historic Camp
Bowie PID on August 7,2019,in accordance with state law.
The Historic Camp Bowie PID is located in COUNCIL DISTRICTS 3 and 7.
FISCAL INFORMATION I CERTIFICATION:
The Director of Finance certifies that upon approval of the above recommendations and the adoption of the Fiscal Year 2019-2020 Budget by the
City Council,funds will be available in the Fiscal Year 2020 operating budget,as appropriated,of the Fort Worth Public Improvement District 19-
Historic Camp Bowie Fund.
Submitted for City Manager's Office by: Kevin Gunn 2015
Originating Business Unit Head: Reginald Zeno 8500
Additional Information Contact: Angela Estrada 8511