HomeMy WebLinkAboutIR 9260 INFORMAL REPORT TO CITY COUNCIL MEMBERS No. 9260
To the Mayor and Members of the City Council Date: June 15, 2010
"�T•��° Page 1 of 1
SUBJECT: AMENDED AND RESTATED ECONOMIC DEVELOPMENT
PROGRAM AGREEMENTS WITH RADIOSHACK
The June 15 City Council agenda will contain a M&C for City Council consideration of proposed
amendments to the Economic Development Program Agreement between the City and Radio Shack. The
agenda will also include, for City Council consideration, a M&C to enter into a new Economic Development
Agreement for economic development grants based on new sales tax revenues to be generated by TE
Electronics LP, a company controlled by Radio Shack that will provide a new revenue stream to the City.
Both the amendment and the new Agreement make payment of all economic development grants
contingent on RadioShack's maintaining its corporate headquarters in the City, a condition that is not
provided in the current Agreement. The proposed City Council actions is one part of an overall proposal
that allows for the retention of Radio Shack, a Fortune 500 Corporate Headquarters with over 1,100 jobs
with an estimated annual payroll of $94.0 million, in the Central Business District. The complete proposal
includes not only the amended and new Economic Development Program Agreements to be considered
by the City Council, but also the amendment of existing Tax Increment Finance District (TIF) Development
Agreements and the approval and execution of a new 5-year lease by Radio Shack at the Tarrant County
College (TCC) Campus.
The Tax Increment Finance District #6 (Riverfront TIF) Board held a meeting on June 9, 2010 to review a
presentation and consider the approval on proposed amendments to the existing Riverfront TIF
Development Agreements with Radio Shack. The following amendments were approved unanimously by
the TIF Board:
• the elimination of both the existing TIF obligation of $13,258,369 (as of December 2009) and the
on-going 6% annual interest that accrues through the expiration of the TIF District in November
2036;
• a new capped reimbursement of $10.76 million without interest to Radio Shack for expenditures
related to the construction of public infrastructure within the TIF boundaries;
• Radio Shack entering into a new 5-year lease with Tarrant County College (TCC), which begins
June 2011;
• the elimination of all future obligations to Radio Shack when the $10.76 million cap is reached or
June 2016, whichever occurs first;
• provides that any incentives within the overall Radio Shack retention proposal count toward the
new lowered TIF cap amount (including TIF payments and economic development incentives on
real property, personal property and sales taxes);
• the requirement that Radio Shack maintain its Corporate Headquarters at the TCC campus for the
term of the lease;
• a provision providing for the repayment of TIF increment to the TIF District by Radio Shack if the
term of the lease is not fulfilled.
After discussion on the presentation, the TIF Board unanimously approved the proposed amendments to
the TIF agreements. Attached for your information is the presentation provided to the TIF Board.
If you have any questions, please contact Jay Chapa, Housing & Economic Development Director, at 817-
392-5804.
A. Fi
sse E.
,
City Manager
attachment: Presentation
ISSUED BY THE CITY MANAGER FORT WORTH, TEXAS
Amended and Restated Development
Agreements with RadioShack
FORTWORTU
Jay Chapa,
Director
Housing and Economic Development Department
June 9, 2010
Background
• In 2004 the City entered into a 30-year term
Chapter 380 agreement as part of a retention
incentive so that RadioShack would build its new
campus downtown
• In 2002 TIF 6 (Riverfront) was created to
participate in the project by providing funding for
public infrastructure
• Tarrant County, Tarrant County College, Tarrant
Hospital District and Tarrant Regional Water
District participate in the TIF since the City's
increment is part of the 380 agreement
• Original TIF reimbursement was $12.3 million +
6% annual interest
1
Original Development Agreements
No. 1 Total Commitment
• Executed 10/13/2004 $12,271,579
• Utility improvements
• $6,332,069 Total Payments to Date
No. 2 • $2,762,219
• Executed 7/15/2005
• Public improvements Current Balance (with interest)
associated with traffic • $13,258,369
improvements and public
plaza
• $5,939,510
Public Improvements
First Development Agreement
Total Water and Sanitary Sewer Costs $2,074,365
Total Electrical Costs $2,853,604
Total Gas Distribution Costs $646,506
Total Telephone Relocation Costs $456,066
Contingency for Utility Budget(5%) $301,527
Total TIF Utility Improvements $6,332,069
2
Public Improvements
Second Development Agreement
Total Traffic-Related Improvement Costs $2,847,620
Contingency for Traffic Budget(5%) $142,881
Total Traffic-Related Improvements $3,000,501
Public Plaza-Related Improvement Costs $2,799,056
Contingency for Public Plaza Budget(5%) $139,953
Total TIF Public Plaza-Related $2,939,009
Improvements
Total TIF Traffic and Public Plaza $5,939,510
Improvements
TIF 6 (Riverfront) Boundary
r.
3
Public Improvements
Traffic, Roadway,
Signals, Sidewalks i�itr r x
JII Public)Plaza
II
Current Situation
• RadioShack leases approximately 40% of TCC
Downtown Campus until June 2011
• In 2009, RadioShack began search in multiple
cities for new headquarters location
• Negotiations with RadioShack to extend lease at
current location for 5 years with amended terms
to both TIF and 380 Agreements is being
proposed
• Current employment is 1,139 jobs with $94
million payroll
4
RadioShack Profile
Total Employees 1,139
Tarrant County Residents 860
Fort Worth Residents 434
Central City Residents 138
Business Personal Property $19,900,530
Real Property $81,302,624
Proposed TIF Amendment
• Entity participation would remain at current levels:
— Tarrant County(100%)
— Tarrant Regional Water District(100%)
— Tarrant County Hospital District(100%)
— Tarrant County College District(80%)
• Repayment provision if RadioShack does not meet lease
terms
• All Incentive obligations (including TIF) to RadioShack
end when $10.76 million is reached from all sources
• $4,047,367 estimated TIF payments over lease term
• No interest accrual on obligation
n ,
5
Estimated Revenue Forecast
Sources 2010-11 2011-12 2012.13 2013-14 2014-15 2015-16 Total
Year 1 Year 2 Year 3 Year 4 Year 5
TIF 6(Riverfront) 1,360,242 515,665 526,330 537,207 548,303 559,620 4,047,367
Point of Sale 380 - 150,000 153,000 156,060 159,181 162,365 780,606
Personal Property 380(City) 282,616 173,400 176,868 180,405 184,013 187,694 1,184,997
Real Property 380(City) 1,064,400 708,900 723,078 737,540 752,290 767,336 4,753,544
Total to RadioShack 2,707,258 1,547,965 1,579,276 1,611,212 1,643,788 1,677,015 10,766,514
Accrual to RadioShack $2,707,258 $4,255,223 $5,834,499 $7,445,711 $9,089,499 $10,766,514
Impacts from RadioShack Leaving
• TIF current obligation of$13,258,369 (as of December
31, 2009) plus 6% annual interest continues
• Any future revenue stream collected by the TIF,
regardless of its new location, is obligated to
RadioShack for payment of outstanding debt even after
no longer in Fort Worth
• 1,139 jobs leave Fort Worth - $94 million annual payroll
lost
• TCC does not collect $26 million in lease payments
• Fort Worth ISD loses $7.0 million in property taxes
• City loses $1.056 million in taxes
• RadioShack collects $2.2 million from existing TIF and
Chapter 380 agreements for payments pending
6
Benefits of Proposal
• $13,258,369 TIF commitment (as of December 2009)
plus growing 6% annual interest eliminated
• Total obligation from all sources capped at $10.76 million
with no interest
• Any future revenue stream collected by the TIF beyond
payment obligation will be available for other TIF projects
• Estimate that TIF will collect $570,000 after commitment
completed during lease term
• Current TIF agreement amended to include pay back to
TIF if lease terms not fulfilled by RadioShack
• 1,139 jobs stay in Fort Worth, maintaining a $94 million
payroll
Benefits of Proposal Continued
• TCC collects $26 million in lease payments
• Fort Worth ISD collects $7.0 million in property
taxes during lease term
• City collects $1.056 million in taxes during lease
term
• Crime Control District collects $473,000 during
lease term
• The Transportation Authority (The T) collects
$473,000 during lease term
7
Summary of Benefits
Public Entity Amount(5 year lease)
TIF 6(Riverfront) $570,812
After final payment
Tarrant County College $26,000,000
Lease payments
Fort Worth ISD $7,000,000
Property taxes
City of Fort Worth $1,056,000
Taxes
CCPD $473,000
Transportation Authority(the T) $473,000
TOTAL $35,572,812
Employee Payroll (5 year lease) $470 million
RadioShack Benefit $10.76 million
All funds outlined are either generated by tax increment from RadioShack or by lease payments paid by RadioShack.
RadioShack's departure would result in all categories becoming;0.00 except for RadioShack's benefit,which would
become$2.2 million,which is what is currently owed under the existing agreements for the past two years.
Recommendation / Next Steps
• TIF Board approve resolution adopting
amendments to development
agreements between the TIF 6 Board of
Directors and RadioShack
• City Council considers approval of
amendment to existing 380 agreement
and approval of new Point of Sale 380
agreement
8
c�
Questions?
ORT WORTu