HomeMy WebLinkAboutContract 51410-FP1 RECEIVED FORTWORTH®R
SEP 3 0 2019 CITY 8ECRgMY,,
CIiYOFFORTWORTH rONTRAM NO. ZA 410-Fr
Cr
TRANSPORTATION AND PUBLIC WORKS
NOTICE OF PROJECT COMPLETION
City Project Ns: 00593
Regarding contract 51410 for LIVE OAK CONNECTOR PROJECTOR as required by the
TRANSPORTATION AND PUBLIC WORKS DEPARTMENT as approved by City Council on 09/25/2018
through M&C C-28873 the director of the TRANSPORTATION AND PUBLIC WORKS DEPARTMENT upon
the recommendation of the Assistant Director of the.Transportation&Public Works Department has accepted the
project as complete.
Original Contract Prices: $1,854,550.16
Amount of Approved Change Orders: ($15,195.49) Ns 1
Revised Contract Amount: $1,839,354.67
Total Cost Work Completed: $1,839,354.67
Less Deductions:
Liquidated Damages: Days @$210.00/Day
Pavement Deficiencies:
Total Deduction Amount: $0.00
Total Cost Work Completed: $1,839,354.67
Less Previous Payments: $1,747,386.94
Final Payment Due $91,967.73 /'Z
commended for Acceptance Date
Asst. Director, TPW - Infrastructure Design and Construction
7 /
-------------<1
Accepted Dat
3M Director,
TRANSPORTATION A D PUBLIC WORKS DEPARTMENT
�6
ilkL
ff")
--/1 -7
Asst. City Manager Date
Comments:
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH,TX
TPW Construction Invoice
Contract: CS51410 P.O.# 205 Payment Date: 7/24/2019
TO:McMahon Contracting LP INV.# C S51410-9 FINAL Estimate No. 9 DOE:
3717 Jackson Street ProjManager Mary Hanna
Irving TX 75061
FOR: Live Oak Connector from E 4th St to Weatherford St
Contract Amount: $1,839,354.67
Completed Ret Pen Adi Pay
Total to Date: $1,839,354.67 $0.00 $0.00 $0.00 $1,839,354.67
Previous Estimate: $1,839,354.67 $0.00 $0.00 $0.00 $1,747,386.94
Earned to Date: $0.00 ($91,967.73) $0.00 $0.00 $91,967.73
Payments:
3 1 00 1-020043 1-57400 1 0-000593-007580 $1,839,354.67
3 1 00 1--2060000--C 00593-CRETAN--
CO#1:$978.57
Total to Date: $1,839,354.67 $0.00 $0.00 $0.00 $1,839,354.67
Previous Estimate: $1,839,354.67 $91,967.73 $0.00 $0.00 $1,747,386.94
Earned to Date: $0.00 ($91,967.73) $0.00 $0.00 $91,967.73
FID: 31001-0200431-2060000-CO0593-CRETAN
Friday,September 27,2019 Page 1 of 1
C-620 Signature Page
Contractor's Application for Payment Invoice No. 9 FINAL
To(Owner): City of Fort Worth Invoicing Period(From-To): Invoice Date:
7/1/19-7/31/19 7/24/2019
P.O. FW020-0000000205 From(Contractor): Remit to(IfNot Automatic Deposit):
Number: MCMAHON CONTRACTING,LP
Project: 00593 Contractor's CFW Vendor No.:
0000011434 James ProuLx or Thomas Garcia
City secretary Contract 51410 Contract
Number: Nam : LIVE OAK CONNECTOR PROJECTOR
Application For Payment
Change Order Summary
Approved Change Orders 1. ORIGINAL CONTRACT PRICE.......................................................... $ $1,854,550.16
Number Additions Deletions 2. Net change by Change Orders................................................................. $ -$15,195.49
1 $42,786.75 $41,808.18 3. Current Contract Price(Line 1 f 2)........................................................ $ $1,839,354.67
2 $18,919.10 $35,093.16 4. TOTAL COMPLETED AND STORED TO DATE
3 (Progress Estimate,Construction Allowance and Change Orders)....... $ $1,839,354.67
4 5. RETAINAGE:
5 a. X $1,839,354.67 Work Completed.......... $
6 b. X Not Used $
7 c. Total Retainage(Line 5a+Line 5b)................................ $
8 6. AMOUNT ELIGIBLE TO DATE(Line 4-Line 5c)............................. $ $1,839,354.67
TOTALS $61,705.85 $76,901.34 7. LESS PREVIOUS PAYMENTS(Line 6 from prior Application)......... $ $1,747,386.94
NET CHANGE BY -$15,195.49 8• AMOUNT DUE THIS APPLICATION................................................. $ $91,967.73
CHANGE ORDERS 9.BALANCE TO FINISH,PLUS RETAINAGE
(Colman G on Progress Estimate+CA+COs+Line 5 above)............... $ $0.00
Contractor's Certification 10. CONTRACT TIME:
The Contractor certifies with the submittal of this document and associated Payment Request Submittal a. Days Awarded 235
on the City of Fort Worth Buzzsaw system that to the best of their knowledge:(1)all previous progress b. Days Added by CO
payments received from Owner on account of Work done under the Contract have been applied on
account to discharge Contractor's legitimate obligations incurred in connection with Work covered by C. Total Days 235
prior Applications for Payment;(2)title of all Work,materials and equipment incorporated in said Work
or otherwise listed in or covered by this Application for Payment will pass to Owner at time of payment d Days Charged 152
free and clear of all Liens,security interests and encumbrances(except such as are covered by a Bond
acceptable to Owner indemnifying Owner against any such Liens,security interest or encumbrances); e, Days Remaining 83
and(3)all Work covered by this Application for Payment is in accordance with the Contract Documents
and is not defective.
This document has been modified from its original form as an EJCDC document and the user did not highlight the
modifications.You are encouraged to read the document carefully and consult Legal Counsel prior to its execution.
City of Fort Worth Summary of Charges
City Secretary ContractNum: 51410 LIVE OAK CONNECTOR PROJECTOR P.0.: FR'020-0000000205 Project Number: 00593
Application Period: 7/1/19-7/31/19 Application 9 FINAL Application Date: 7/24/2019
Number:
Funding Identification(FID) Total Completed Amt Remaining Gross Retains a Net
Totals
31001 0200431 5740010 C00593 C07580 $1,839,354.67 $0.00 $0.00 $O.Ou $0.00
0 yu.uu $0.00 $0.00 $0.00 $0.00
-
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
Grand Total $1,839,354.67 1 ($0.00)1 1 $0.00 1 1 ($91,967.73) $91,967.73
FID: 31001-0200431-2060000-CO0593-CRETAN
City of Fort Worth Summary of Charges
City Secretary ContractNum: 51410 LIVE OAK CONNECTOR PROJECTOR P.0.: FR'020-0000000205 Project Number: 00593
Application Period: 7/1/19-7/31/19 Application 9 FINAL Application Date: 7/24/2019
Number:
Funding Identification(FID) Total Completed emaining Gross Retains a Net
Original Contract
31001 0200431 5740010 C00593 C07580 $1,777,648.82 $76,901.34 $0.00 $0.00 _
0 $0.00 $0.00 $0.00 _
0 $0.00 $0.00 $0.00 _
0 $0.00 $0.00 $0.00 _
0 $0.00 $0.00 $0.00 _
0 $0.00 $0.00 $0.00 _
0 $0.00 $0.00 $0.00 _
0 $0.00 $0.00 $0.00 _
0 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00
Chan a Order 1
31001 0200431 5740010 C00593 C07580 $42,786.75 $41,808.18 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 1 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
Chan a Order 2
31001 0200431 5740010 C00593 C07580 $18,919.10 $35,093.16 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0000 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
-
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
City of Fort Worth Summary of Charges
City Secretary ContractNum: 51410 LIVE OAK CONNECTOR PROJECTOR P.0.: FR'020-0000000205 Project Number: 00593
Application Period: 7/1/19-7/31/19 Application 9 FINAL Application Date: 7/24/2019
Number:
Funding Identification(FID) Total Completed emaining Gross Retains a Net
Change Order 3
31001 0200431 5740010 C00593 C07580 $0.00 $0.00 $0.00 $O.Ou $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
Change Order 4
31001 0200431 5740010 C00593 C07580 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
Change Order 5
31001 0200431 5740010 C00593 C07580 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 10.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
City of Fort Worth Summary of Charges
City Secretary ContractNum: 51410 LIVE OAK CONNECTOR PROJECTOR P.0.: FR'020-0000000205 Project Number: 00593
Application Period: 7/1/19-7/31/19 Application 9 FINAL Application Date: 7/24/2019
Number:
Funding Identification(FID) Total Completed emaining Gross Retains a Net
Change Order 6
31001 0200431 5740010 C00593 C07580 $0.00 $0.00 $0.00 $O.Ou $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00 $0.00
Change Order 7
31001 0200431 5740010 C00593 C07580 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
Change Order 8
31001 0200431 5740010 C00593 C07580 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 10.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00 $0.00
1 RT WORTH. Account Inquiry Fiscal Year: 2019
YTD as of 09/30/2019 Period: 17
General Ledger ACTUALS Run Time: 09/27/2019 02:41 PM
Report ID: GL0070
Export Ledger Data
Export Journal Data
2060000 Retainage Payable 31001 C00593 CRETAN $0.00 ($91.967.73)
Parameter Value
Report ID GL0070
Fiscal Year 2019
Accounting Period 17
Ledger ACTUALS
Fund Code 30106,31001,31002,39403,39407,39409
Account 2060000
Project ID C00593
FSCM 92 Production
Page 1 of 2
BIM 360 Document Management Page 1 of 2
P AUTODESK`BIM 360 fortworthgov>COO593-Live Oak Connector Project- A MG
Document Management FOLDERS REVIEWS TRANSMITTALS ISSUES
Reviews > Review detail
OPEN #15 - Fi na l Revi ew O Due date:Sep 19 FINAL-Construction Invoice Approval Workflow
Start review Void entire review Export Report
Name- Description PROGRESS
1 Retainage Billing Live Oak.xlsm
Initiator Initial Review n
----� Retainage CFW Sheet.pdf
JP James Proulx Aug 12,12:00 PM
Retainage Signature Page.pdf
<iamespr@mcmahoncontracting.com>
--
Submitted to Reviewer 1
Retainage Unit Pricing.pdf Revised FINAL Billing
--
Reviewer 1 Initial Review 1 n
ED Edward Davila Aug 16,238 PM
<edward.davila@fortworthtexas.gov>
Submitted to Reviewer 2
Approved by Edward D'avila
8/16/19
Reviewer Initial Review n
M H Mary Hanna Aug 19,8:55 AM
<mary.hanna@fortworthtexas.gov>
Submitted to Reviewer 3
Construction office started the
Green sheet
Reviewer3 Initial Review3 n
LZ Lane Zarate Sep 16,3:51 PM
<tan e.za rate @fortworthtexas.gov>
Submitted to Reviewer 4
Approved
Reviewer 4 Initial Review 4 n
LP Lauren Prieur Sep 16,4:36 PM
<lau ren.prieu r@fortworthtexas.gov>
Submitted to Approver
No Comments
Approver Final Review n
https:Hdocs.b3 60.autodesk.com/projects/ea3 a247e-718e-4021-869e-7a7218d0aff0/reviews... 9/27/2019