HomeMy WebLinkAboutContract 53140-A1 / y
CSC No.53140-A1
CC(`cwCR�'�� FIRST AMENDMENT TO CITY SECRETARY CONTRACT NO. 53140
This amendment("Amendment")is made and entered into by and between the City of Fort Worth
and Center for Transforming Lives('Agency'),a Texas non-profit corporation. City and Agency
may be referred to individually as"Party"and jointly as"Parties".
WHEREAS, City and Agency made and entered into City Secretary Contract No.
53140("Contract")effective October 1,2019;and
WHEREAS, the Contract provides funding to Agency pursuant to a grant received by the City
from the United States Department of Housing and Urban Development("HUD")through the Emergency
Solutions Grant Program("ESG");and
WHEREAS, Section 5.2.2.2 of the Contract permits Agency to request an amendment of the
reimbursable budget, subject to written approval by the Director of the City's Neighborhood Services
Department,as long as the request is submitted by May 31,2020; and
WHEREAS,the reimbursable budget is described in further detail in Exhibit"B"—Budget to the
Contract;and
WHEREAS,a second page of Exhibit`B"—Budget was inadvertently omitted from the executed
Contract; and
WHEREAS,it is the mutual desire of City and Agency to amend the Contract to include the entire
Exhibit"B"—Budget which is necessary to complete and meet the Contract's objectives.
NOW THEREFORE,City and Agency hereby agree to amend the Contract as follows:
I.
a. EXHIBIT"B"—BUDGET attached to the Contract is hereby amended and replaced in its
entirety with the EXHIBIT"B"—BUDGET Revised 2/2020,attached hereto.
II.
This amendment is effective as of the Effective Date of the Contract.
III.
All terms and conditions of the Contract not amended herein remain unaffected and in full force
and effect,are binding on the Parties and are hereby ratified by the Parties. Capitalized terms not defined
herein shall have the meanings assigned to them in the Contract.
[SIGNATURES APPEAR ON FOLLOWING PAGE]
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH,TX
Amendment No. I to CSC No.53140 ge
Center for Transforming Lives(ESG)
ACCEPTED AND AGREED:
FORT WORTH:
City of Fort Worth Contract Compliance Manager:
By signing I acknowledge that I am the person
responsible for the monitoring and administration
of this contract,including ensuring all performance
Fernando Costa(Feb 18,2020)
By: and reporting requirements.
Name: Fernando Costa
Title: Assistant City Manager
Date: Feb 18,2020 By. Barbara Asbury(Feb 18,2020r
Name: Barbara Asbury
Approval Recommended: Title: Compliance and Planning Manager
b Approved as to Form and Legality:
Parba Asbury(Feb 18,2020
By:
Name: Barbara Asbury
Title: Compliance and Planning Manager By: Matt Murray(Feb 18,20 0)
Name: Matthew A.Murray
Attest: Title: Assistant City Attorney
V;ORr'l,
aContract Authorization:
M&C: M&C 19-0016
By aryJ,K Fe 2020) L Date:August 6,2019
Name: Mary Kayser
Title: City Secretary Ak'.
AGENCY:
Center for Transfo'rtfiing Lives
By:
Name: Klocek
Title: Chief Executive Officer
Date: 6'f Z V
OFFICIAL RECORD
CITY SECRETARY
FT WORTH, T3(
Amendment No.i to CSC No.53140 Page 2
Center for Transforming Lives(ESG)
EXHIBIT"B"-BUDGET
Account Grant Budget A B C TOW
Ffi1ERGENCYSHELTER
ESSENTIAL SERVICES
Salaries 1001
FICA 1002
Life/Disability Insurance 1003
Health/Dental Insurance 1004
Unemployment-State 1005
Work-ees Compensation 1006
Office Supplies 1007
Food Supplies 1008
Insurance 1009
Accounting 1010
Contract Labor Security(City needs copy of
contract before expenses can be reimbursed) lot 1
OlherO 1012
SHELTER OPERATIONS
Maintenance 2001
Security 2002
Insurance 2003
Utilities 2004
Supplies 2005
Repairs 2006
OtherO 2007
SUBTOTAL EMERGENCY SHELTER
HOUSING RELOCATION AND STABILVA77ON
PREVENTION
Salaries 3001
FICA 3002
LifeNisability Insurance 3003
Health/Denial Insurance 3004
Unemployment-State 3005
Workers Compensation 3006
OtherO 3007
REHOUSING
Salaries 4001 S 84,735.70 S 335,381.30 S 420.117.00
FICA 4002 S 6,355.18 S 23,784.82 S 32,140.00
Life(Disability Insurance 4003
Health/Dental Insurance 4004 S 5,561.35 S 35,671.65 S 41,233.00
Unemployment-State 4005 S 463.32 S 2,255.68 S 2,71%00
Workers Compensation 4006 S
HRA 4007 S
Retirement 4008 S 2,884.45 $ 18,121.55 S 21,006.00
Parking 4009 S
Mileage 4010 S
Rental Asistance/Security Deposits S 367,700.00 S 100,000.00 S 467,700.00
Utility De sits(Paymens S 2,0W.00 S 2,000,00
Other.(Program supplies and dmin):Food;
postage;telephone/netuorklintemet;occupancy;
mileage;training and professional development;
HMIS/professional/contract fees;other direct
client and supportive services;equipment
rennUnon-cap;indirect S 147,977.00 S 147,977.00
Other(Fringe Benefits):Parking,employee
prescreening,HRA,workers compensation 4011 S 9,034.00 S 9,034.00
SUBTOTAL HR&S S 100,000.00 S 943,826.00 S 100,000.00 S S I,I43,826.00
FINANCIAL ASSISTANCE
PREVENTION
Rental Assistance 5001
Utility Payments 5002
REHOUSING
Rental Assistance 6001 S
Security Deposits 6002
Utility Deposits 6003
Utility Payments 6004
Moving Costs 6005
MoteVHotel Vouchers 6006
SUBTOTAL FINANCIAL ASSISTANCE S S S S
HOMELESS MANAGEMENT INFORMATIONSVSTF.M(HMIs)
HMIS SOReare Costs 7001
SUBTOTAL HMIS
BUDGETTOTAL S 100,000.00 S 943,826.00 1 S 100,000.00 15 is 1,143�26.00
FUNDING A:Dinctleas Home Homing First-
RRH;MHIIIR HOPES;VOCA Child Violence
&Trauma Intervention;City of Arlington
(ESG);Tarrant County TBIA 114;HUD CoC;
CTL private donations and Bmdralsing;
UWTC Arlington Homeless Designation
FUNDING B:Match-source HUD CoC
FUNDING C:
ESG PSACONTRACT 2019-2020-EXHIBIT'B'-BUDGEr
Center for Transforming Lives Pagel
The following tables were created for the purpose of preparing,negotiating, and determining the cost
reasonableness and cost allocation method used by the Agency for the line item budget represented on
the first page of this EXHIBIT "B"—Budget. The information reflected in the tables is to be
considered part of the terms and conditions of the Contract. Agency must have prior written approval
by the City to make changes to any line item in the Budget as outlined in Section 5.2.2 in the
Contract. The deadline to make changes to EXHIBIT "B"—Budget is May 31,2020.
SALARY DETAIL
Est. Percent to Amount to
Position Title Annual Salary Grant Grant
Lead Clinical Case Manager $ 52,173.00 90.0% $ 46,955.70
Case Manager $ 41,600.00 80.0% $ 33,280.00
Housing Specialist $ 45,000.00 10.0% $ 4,500.00
TOTAL 1 $ 138,773.00 61.1%1 $ 84,735.70
FRINGE DETAIL
Percent of Est.Percent to Amount to
Payroll Amount Grant Grant
FICA 7.65% $ 32,140.00 19.8% $ 6,355.18
Life/Disability Insurance
Health/DentalInsurance $ 41,233.00 13.5% $ 5,561.35
Unemployment-State $ 2,719.00 17.0% $ 463.32
Worker's Compensation
HRA
Retirement 5.00% $ 6,938.65 13.7% $ 2,884.45
Parking
Mileage
Other
TOTAL $ 83,030.65 1 18.4% $ 15,264.30
SUPPLIES AND SERVICES
Est. Percent to Amount to
Total Budget Grant Grant
Office Supplies
Food Supplies
TOTAL
MISCELLANEOUS
Est. Percent to Amount to
Total Budget Grant Grant
Insurance
Accounting
Contract Labor(Security)
Other()
ESG PSA CONTRACT 2019-2020-EXHIBIT"B"-BUDGET
Center for Transforming Lives Page 2
TOTAL
SHELTER OPERATIONS
Est.Percent to Amount to
Total Budget Grant Grant
Maintenance
Security
Insurance
Utilities
Supplies
Repairs
Other()
TOTAL
FINANCIAL ASSISTANCE
Est. Percent to Amount to
Total Budget Grant Grant
Rental Assistance $ -
Security Deposits
Utility Payments
Utility Deposits
Moving Costs
Motel/Hotel Vouchers
TOTAL $ -
HMIS
Est. Percent to Amount to
Total Budget Grant Grant
HMIS Software Costs
TOTAL
ESG PSA CONTRACT 2019-2020-EXHIBIT"B"-BUDGET
Center for Transfonning Lives Page 3