HomeMy WebLinkAboutContract 53240-A1 CSC No.53240-A1
RECEIVED
�qh- 3 2020
C11Y OF FORT WORTH AMENDMENT TO CITY SECRETARY CONTRACT NO.53240
CITY SECRETARY
This amendment("Amendment")is made and entered into by and between the City of Fort Worth
and The Salvation Army,A Georgia Corporation("Agency"),a Texas non-profit corporation.City
and Agency may be referred to individually as"Party"and jointly as"Parties".
WHEREAS, City and Agency made and entered into City Secretary Contract No.
53240("Contract")effective October 1,2019;and
WHEREAS, the Contract provides funding to Agency pursuant to a grant received by the City
from the United States Department of Housing and Urban Development("HUD")through the Emergency
Solutions Grant Program("ESG");and
WHEREAS, Section 5.2.2.2 of the Contract permits Agency to request an amendment of the
reimbursable budget, subject to written approval by the Director of the City's Neighborhood Services
Department,as long as the request is submitted by May 31,2020;and
WHEREAS,the reimbursable budget is described in further detail in Exhibit"B"—Budget to the
Contract;and
WHEREAS,a second page of Exhibit`B"—Budget was inadvertently omitted from the executed
Contract;and
WHEREAS,it is the mutual desire of City and Agency to amend the Contract to include the entire
Exhibit"B"—Budget which is necessary to complete and meet the Contract's objectives.
NOW THEREFORE,City and Agency hereby agree to amend the Contract as follows:
I.
a. EXHIBIT "B"—BUDGET attached to the Contract is hereby amended and replaced in its
entirety with the EXHIBIT"B"—BUDGET Revised 2/2020,attached hereto.
II.
This amendment is effective as of the Effective Date of the Contract.
III.
All terms and conditions of the Contract not amended herein remain unaffected and in full force
and effect,are binding on the Parties and are hereby ratified by the Parties. Capitalized terms not defined
herein shall have the meanings assigned to them in the Contract.
[SIGNATURES APPEAR ON FOLLOWING PAGE]
OFFICIAL RECORD
CITY SECRU' RY
Amendment No.l to CSC No.53240 �,r �I�
The Salvation Army,A Georgia Corporation(ESG) FT' ORTP7r Tx
ACCEPTED AND AGREED:
FORT WORTH:
City of Fort Worth Contract Compliance Manager:
By signing I aclmowledge that I am the person
responsible for the monitoring and administration
of this contract,including ensuring all performance
Bnanao Costa(Mar 2,2020) and reporting requirements.
Name: Fernando Costa
Title: Assistant City Manager
Mar 2,2020 Gf
Date: By:Barbara Asbury fFeb 1A.,2020
Name: Barbara Asbury
Approval Recommended: Title: Compliance and Planning Manager
Approved as to Form and Legality:
�B�Herbara Asbury(Feb 18,2020
Name: Barbara Asbury
tr
Title: Compliance and Planning Manager ByM- n
Name: Matthew A.Murray
Attest: Title: Assistant City Attorney
�� FO�a `' r<. Contract Authorization:
T� M&C: M&C 19-0016
g�yJ.K r(Ma ,2020) ••:Q , Date:August 6,2019
Name: Mary Kayser
Title: City Secretary
AGENCY: .
The Salvation Army,A Georgia Co oration
By:
Name: Ronnie Raymer
Title: Texas Divisional Commander
Date: j) 2 Z 2-0 Z-0
Amendment No.l to CSC No.53240 'Ptk&2
The Salvation Army,A Georgia Corporation(ESG) -
EXHIBIT"B"-BUDGET
Account I Grant Budget I A B C Total
EMERGENCY SHELTER
ESSENTIAL SERVICES
Salaries 1001 S 185,211.00 S 185,211.00
FICA 1002 S 14,169.00 S 14,169.00
Life/DisabilityInsurance 1003 S 1,135.00 S 1,135.00
Health/DentalInsurance 1004 S 67,968.00 S 67,968.00
Unemployment-State 1005
Worker's Compensation 1006 S 8,536.00 S 8,536.00
Office/Printing Supplies 1007 $ 6,403.00 S 6,403.00
Food Supplies 1008
Insurance 1009 S 15,031.00 S 15,031.00
Accounting 1010 $ 3,401.00 S 3,401.00
Contract Labor Security(City needs copy of
contract before expenses can be reimbursed) foil S 364,021.00 S 364,021.00
Retirement 1012 S 13,602.00 S 13,602.00
SHELTER OPERATIONS
Maintenance 2001 S 8,200.00 $ 8,200.00
Security 2002 S 205,130.00 S 205,130.00
Insurance 2003 S 5,300.00 S 5,300.00
Utilities 2004 S 55,302.00 S 55,302.00
Supplies 2005 S 26,302.00 S 26,302.00
Repairs 2006
Other() 2007
SUBTOTAL EMERGENCY SHELTER I is - S - S 979,711.00 S 979,711.00
HOUSING RELOCATION AND STABILIZATION
PREVENTION
Salaries 3001 S 25,132.00 S 20,000.00 S 64,032.00 S 109,164.00
FICA 3002 S 1,925.00 S 4,899.00 S 6,824.00
Life/Disability Insurance 3003 S 92.00 S 92.00
Hcalth/DcntafInsurance 3004 S 7,943.00 S 19,114.00 S 27,057.00
Unemployment-State 3005
Worker's Compensation 3006
OtherO 3007
REHOUSING
Salaries 4001 S -
FICA 4002
Life/Disability insurance 4003
Health/Dental Insurance 4004 S -
Unemployment-State 4005
Workers Compensation 4006
Other() 4007
SUBTOTAL HR&S IS 35,000.00 1 S IS 20,000.00 1 S 88,137.00 1 S 143,137.00
FINANCLAL ASSISTANCE
PREVENTION
Rental Assistance 5001 S 90,046.00 IS 27,500.00 1 S 51,105.00 S 168,651.00
Utility Payments 5002
REHOUSING
Rental Assistance 6001 S 200,000.00 S 75,000.00 S 109,000.00 S 384,000.00
Security Deposits 6002 S -
Utility Deposits 6003
Utility Payments 6004
Moving Costs 6005
Motel/Hotel Vouchers 6006
SUBTOTAL FINANCIAL ASSISTANCE S 90,046.00 S 200,000.00 S 102,500.00 S 160,105.00 S 552,651.00
HOMELESS MANAGEMENT INFORMATION SYSTEM(HMIS)
HMIS Software Costs 7001
SUBTOTAL HMIS
BUDGET TOTAL IS 125,046.00 1 S 200,000.00 1 S 122,500.00 1 S 1,227,953.00 S 1,675,499.00
FUNDING A:TBLA
FUNDING B:TDHCA ESG
FUNDING C:Unrestricted General Donations
ESG PSA CONTRACT 2019-2020-EXHIBIT"B"-BUDGET
The Salvation Army,a Georgia Corporation Page 1
The following tables were created for the purpose of preparing, negotiating,and determining the cost
reasonableness and cost allocation method used by the Agency for the line item budget represented on
the first page of this EXHIBIT `B"—Budget. The information reflected in the tables is to be
considered part of the terms and conditions of the Contract. Agency must have prior written approval
by the City to make changes to any line item in the Budget as outlined in Section 5.2.2 in the
Contract. The deadline to make changes to EXHIBIT °B"—Budget is May 31,2020.
SALARY DETAIL
Est. Percent to Amount to
Position Title Annual Salary Grant Grant
Homeless Prevention Case Worker $ 35,841.00 70.1% $ 25,132.00
TOTAL $ 35,841.00 70.1%1 $ 25,132.00
FRINGE DETAIL
Percent of Est. Percent to Amount to
Payroll Amount Grant Grant
FICA 7.65% $ 23,579.00 8.2% $ 1,925.00
Life/Disability Insurance $ 1,227.00
Health/DentalInsurance $ 73,632.00 10.8% $ 7,943.00
Unemployment-State
Worker's Compensation $ 8,536.00
Retirement $ 13,602.00
TOTAL 1 $ 120,576.00 1 8.2%1 $ 9,868.00
SUPPLIES AND SERVICES
Est. Percent to Amount to
Total Budget Grant Grant
Office Supplies $ 6,403.00
Food Supplies
TOTAL 1 $ 6,403.00
MISCELLANEOUS
Est. Percent to Amount to
Total Budget Grant Grant
Insurance $ 15,031.00
Accounting $ 3,401.00
Contract Labor(Security) $ 364,021.00
Other()
TOTAL
ESG PSA CONTRACT 2019-2020-EXHIBIT"B"-BUDGET
The Salvation Army,a Georgia Corporation Page 2
SHELTER OPERATIONS
Est. Percent to Amount to
Total Budget Grant Grant
Maintenance $ 8,200.00
Security $ 205,130.00
Insurance $ 5,300.00
Utilities $ 55,302.00
Supplies $ 26,302.00
Repairs
Other()
TOTAL $ 300,234.00
FINANCIAL ASSISTANCE
Est. Percent to Amount to
Total Budget Grant Grant
Rental Assistance $ 552,651.00 16.3% $ 90,046.00
Security Deposits $ - $ -
Utility Payments
Utility Deposits
Moving Costs
Motel/Hotel Vouchers
TOTAL $ 552,651.00 16.30/; $ 90,046.00
HMIS
Est.Percent to Amount to
Total Budget Grant Grant
HMIS Software Costs
TOTAL
Signature: All son Tidwell
Allison Tidwell(Mar 2,2020)
Email: allison.tdwell@fortworthtexas.gov
ESG PSA CONTRACT 2019-2020-EXHIBIT"B"-BUDGET
The Salvation Army,a Georgia Corporation Page 3