HomeMy WebLinkAboutContract 53137-A1 t
CSC No. 53137-A1
RECENED
MAR 2 2020
CITY OF FORT WORTH
CITY SECRETARY FIRST AMENDMENT TO CITY SECRETARY CONTRACT NO. 53137
This amendment("Amendment") is made and entered into by and between the City of Fort Worth
("City") and Lighthouse for the Homeless, dba True Worth Place ("Agency"), a Texas non-profit
corporation. City and Agency may be referred to individually as "Party"and jointly as"Parties".
WHEREAS, City and Agency made and entered into City Secretary Contract No.
53137("Contract") effective October 1,2019; and
WHEREAS, the Contract provides funding to Agency pursuant to a grant received by the City
from the United States Department of Housing and Urban Development("HUD")through the Emergency
Solutions Grant Program ("BSG");and
WHEREAS, Section 5.2.2.2 of the Contract permits Agency to request an amendment of the
reimbursable budget, subject to written approval by the Director of the City's Neighborhood Services
Department, as long as the request is submitted by May 31,2020; and
WHEREAS,the reimbursable budget is described in further detail in Exhibit"B"—Budget to the
Contract; and
WHEREAS,a second page of Exhibit"B"—Budget was inadvertently omitted from the executed
Contract; and
WHEREAS, it is the mutual desire of City and Agency to amend the Contract to include the entire
Exhibit"B"—Budget which is necessary to complete and meet the Contract's objectives.
NOW THEREFORE, City and Agency hereby agree to amend the Contract as follows:
I.
a. EXHIBIT"B"—BUDGET attached to the Contract is hereby amended and replaced in its
entirety with the EXHIBIT"B"—BUDGET Revised 2/2020,attached hereto.
II.
This amendment is effective as of the Effective Date of the Contract.
III.
All terms and conditions of the Contract not amended herein remain unaffected and in full force
and effect, are binding on the Parties and are hereby ratified by the Parties. Capitalized terms not defined
herein shall have the meanings assigned to them in the Contract.
[SIGNATURES APPEAR ON FOLLOWING PAGE]
/ . . -
CITY■g SECRETARY h
RF A
Amendment No. I to CSC No.53137 FT i Page I-
Lighthouse for the Homeless,dba True Worth Place (ESG)
ACCEPTED AND AGREED:
FORT WORTH:
City of Fort Worth Contract Compliance Manager:
By signing I acknowledge that I am the person
responsible for the monitoring and administration
-5EIC.r_ of this contract,including ensuring all performance
Fernando Costa(Mar 17,2020)
By: and reporting requirements.
Name: Fernando Costa
Title: Assistant City Manager
Date: B)JJ&arbara Asbury(Mar 3,2020)
Name: Barbara Asbury
Approval Recommended: Title: Compliance and Planning Manager
Approved as to Form and Legality:
Barbara Asbury(Mar 3,20201
By:
Name: Barbara Asbury
Title: Compliance and Planning Manager B?tt Murray(Mar 17,20 0)
Name: Matthew A. Murray
Attest: Title: Assistant City Attorney
R` � ` Contract Authorization:
M&C: M&C 19-0016
By: �� :"� Date: August 6, 2019
Name: Mary Kayser ?
Title: City Secretary ° l
AGENCY:
Lighthouse for the Homeless, dba True Worth Place
By: LJ��—
Name: Toby Owen
Title: Chief Executive Officer
Date:
Amendment No. I to CSC No.53137 Page 2
Lighthouse for the Homeless,dba True Worth Place (ESG)
EXHIBIT"B"-BUDGET
Account I Grant Budgct I A B C Total
EMERGENCY SHELTER
ESSENTIAL SERVICES
Salaries 1001 $ 107,141.00 $ 706,523.00 $ 813,664.00
FICA 1002 $ 7,400.00 $ 53,273.00 $ 60,673.00
Life/Disability Insurance 1003
Heallh/DentalInsurance 1004 $ 10,459.00 $ 56,216.00 $ 66,675.00
Unemployment-State 1005 $ 1,703.00 $ 1,703.00
Workers Compensation 1006 $ 5,500.00 $ 5,500.00
Office Supplies 1007 $ -
Food Supplies 1008 $ 12,100.00 $ 12,100.00
Insurance 1009 $ -
Accounting 1010 $ 2,000.00 $ 2,000.00
Contract Labor Legal and Professions Fees(City
needs copy of contract before expenses can be
reimbursed) 1011 $ 459,844.00 $ 459,844.00
Retirement/Technology/StafTDevelopment 1012 $ 4,600.00 $ 4,600.00
SHELTER OPERATIONS
Maintenance 2001 $ 61,000.00 $ 61,000.00
Security 2002 $ 21,500.00 $ 21,500.00
Insurance 2003 $ 41,000.00 $ 41,000.00
Utilities 2004 $ 12,000.00 $ 120,700.00 $ 132,700.00
Supplies 2005 $ 89,000.00 $ 89,000.00
Repairs 2006 $ -
Transportation/General Assistance 2007 $ 40,000.00 $ 40,000.00
SUBTOTAL EMERGENCY SHELTER S 125,000,00 $ 40,000.00 $ 12,000.00 S 1,634,959.00 S 1,811,959.00
HOUSING RELOCATION AND STABILIZATION
PREVENTION
Salaries 3001
FICA 3002
Life/Disability Insurance 3003
Heallh/Denlal Insurance 3004
Unemployment-Slate 3005
Worker's Compensation 3006
Other() 3007
REHOUSING
Salaries 4001
FICA 4002
Life/Disability Insurance 4003
Health/Dental Insurance 4004
Unemployment-State 4005
Worker's Compensation 4006
OlherO 4007
SUBTOTAL HR&S
FINANCIAL ASSISTANCE
PREVENTION
Rental Assistance 5001
Utility Payments 5002
REHOUSING
Rental Assistance 6001
Security Deposits 6002
Utility Deposits 6003
Utility Payments 6004
Moving Costs 6005
Motel/Hotel Vouchers 6006
SUBTOTAL FINANCIAL ASSISTANCE
HOMELESS MANAGEMENT INFORi1IATION SYSTEM(HMIS)
HMIS Software Costs 7001
SUBTOTAL HMIS
BUDGET TOTAL $ 125,000.00 $ 40,000.00 $ 12,000.00 $ 177,000.00
FUNDING A:Fort Worth Foundation
FUNDING B:Tarrant County ESG
ESG PSA CONTRACT 2019-2020-EXHIBIT"B"-BUDGET
Lighthouse for the Homeless dba True Worth Place Page I
The following tables were created for the purpose of preparing, negotiating, and determining the cost
reasonableness and cost allocation method used by the Agency for the line item budget represented on
the first page of this EXHIBIT "B"—Budget. The information reflected in the tables is to be
considered part of the terms and conditions of the Contract. Agency must have prior written approval
by the City to make changes to any line item in the Budget as outlined in Section 5.2.2 in the
Contract. The deadline to make changes to EXHIBIT "B" —Budget is May 31, 2020.
SALARY DETAIL
Est. Percent to Amount to
Position Title Annual Salary Grant Grant
Client Service Specialist $ 27,581.00 100.0% $ 27,581.00
Client Service Specialist $ 27,040.00 100.0% $ 27,040.00
Client Service Specialist $ 26,000.00 100.0% $ 26,000.00
Client Service Specialist $ 26,520.00 100.0% $ 26,520.00
TOTAL $ 107,141.00 100.0% $ 107,141.00
FRINGE DETAIL
Percent of Est. Percent to Amount to
Payroll Amount Grant Grant
FICA 7.65% $ 60,673.00 12.2% $ 7,400.00
Life/Disability Insurance
Health/Dental Insurance $ 66,675.00 15.7% $ 10,459.00
Unemployment-State $ 1,703.00
Worker's Compensation $ 5,500.00
Retirement/
Technology/Staff
Development $ 4,600.00
TOTAL 1 1 $ 139,151.00 1 12.8% $ 17,859.00
SUPPLIES AND SERVICES
Est. Percent to Amount to
Total Budget Grant Grant
Office Supplies $ -
Food Supplies
TOTAL $ -
MISCELLANEOUS
Est. Percent to Amount to
Total Budget Grant Grant
Insurance
Accounting
Contract Labor(Legal and Professional Fees) $ 459,844.00
OtherO
TOTAL $ 459,844.00
ESG PSA CONTRACT 2018-2019-EXHIBIT"B"-BUDGET
Lighthouse for the Homeless dba True Worth Place Page 2
SHELTER OPERATIONS
Est. Percent to Amount to
Total Budget Grant Grant
Maintenance $ 61,000.00
Security $ 21,500.00
Insurance $ 41,000.00
Utilities $ 132,700.00
Supplies $ 89,000.00
Repairs
Transportation/General Assistance
TOTAL $ 345,200.00
FINANCIAL ASSISTANCE
Est. Percent to Amount to
Total Budget Grant Grant
Rental Assistance
Security Deposits
Utility Payments
Utility Deposits
Moving Costs
Motel/Hotel Vouchers
TOTAL
HMIS
Est. Percent to Amount to
Total Budget Grant Grant
HMIS Software Costs
TOTAL
ESG PSA CONTRACT 2018-2019-EXHIBIT"B"-BUDGET
Lighthouse for the Homeless dba True Worth Place Page 3