HomeMy WebLinkAboutContract 38345-A2 (2)RECEIVED APR 2 0 2015
m o 0 o O �r �v L!1 Fi R 0 Z� N I� � H
O � ..,, K (D (D (D (D k-4 ((DD IJ Z O � � W rt o
° o o n I h (DK' C y O (D
w �. ❑ ti
O (D (D H• (D cn w O K
z m CD m 0 � (D K rr C o(D F r p (� w rt w
� r� ¢ r r rr rt I� K rr rt rr �' H L=J L=J O L'=1J Iv LTJ CrJ
y K A� (D
� 0 0 N IJIJ
� y � C� O • � n H
() lD O
CO a (D n (n k-Q H K x o rt
lzj R H
N ~ H (D rt (D (D z�j I - rt LTJ
N a H G NCt VI H y IJ N Ft I� Ft rt �7 rr
0 pa
a (D (D I--h H (D �y t0 (7 pm (n
(D � Q (n K f� O n
(D crt n I-h O ((DD ct
N w K (D O H H y C
c ti Z CD N n O r�r n a
a
?; (D G� O w (D rt I� A� C) O I. y
H QL I-h
w ( H O 1--�• (D N i7 F �� rh W (D rJ
O CLJ O rt w(D C N (D N rt n
w ct � n � O ¢ H ca tlJ (D O C Cl ( � (D rt
F� (D O O W
rr O N N� y O H (n h ((DD phi o O' O
cat rr K (D Z3 N � ttil 00 to K (n (n o (D pm ( t
O (D >y N � (D K F (D � � (� (D N O � �r
0 y Z3 K cn K N k< ct o rr
G O
(-t ~ � rd O OK rd IJ O O IJ F' O O "C
O g K W O fh rr � o n H
(D Ul O W ((DD W O G � rr pw (D ¢ (D
¢ '0 t'7 lKD N (D � ct I-'- n
O � O � I� S� rt p K Q- (D (D (D c ti N
� O¢ C a O o� (D N¢ n
N. (D i-3 N HM O� (OD � w O
ru N '-h K N h N N� cn Ft .. O 0 y
c � rt K o 0 of Q. � � ¢ � O n � � r-t �
O Ft
(D O (Yj (D (D K N (D A� H
K H rt (D rr (D z rr (D (� (�
chi H pp N- rr pp � � n O N ¢ I- rt N
1-3 K O ti (D (D O p (D
l0 Cn N I h O
h t (D Cn F�� K N t rt (p
Fj
O o ct W (D rt H G W
K (n o C E rt O O G oo H.
(D (J N �r � (D '< w n
Q1 �. O I--h O W PM (D ct N- ,p �
H (D P- O O 'O (D 0 N• � � W (D O Cn to
H K � K '•C QL �' K (D �
H
O
C�
H
H
�C
0
N
vvvn C) C7
02 r• H In o
m o F C rr Fi H u1 s
N o y
txj
0 °, in C4 F3 Ct a
zeD w� (D a co
meD° Cl
N Er Fi rt ::E
00 D
M a r• m
N Fj (D rt N
CD L a
N 0
3 rt
Co
rt
o O
Fi
J
3 �.� O 6CD
ilk
�a g
3
C�
0
o
n
c
n
ct
�
O
to
n
a
O
Ij-
�
c�-r
a
ct
b
m
O
z
r
b
rt
rd
O
O
C
rn
t=i
C7
rr
fI
0
m
O
o
0
CA)O
N
O
N
CA)O
CD
(D
o
CD
y
N
0
CDry
N
O
N
�
rr
a
CD
CD
a
B
m
.D
m
9
w
CD
F-3
rd
0
ro
a
H
►j
a
0
0
0
fi
m
K
iA
O
N
0
�
�
0
0
0
o
ct
0
0
0
0
z
0
N
m�(D
n�C
O�Q
�O r
O 0
(D CD
v
v E: rm
to
o �
w
mD
<
m ZT 3 3 zy o O v o w o m`
n (D O i <° CD (D 0 O 3v— • O p (wn
v 0 W�o n.fl-o o O c w w (D
W O Z n
(D (D my :Zw o m o m
a" CO:
a n� N O �- O(D O O ch
o m w m m �- w (D 3 m -' �cnm
m m(DO O(Dw -D& on00
o �(n ��m o 0 o n.�'3 � a
�O� �O 0
3��_• c,'�tfl c0�� oc�'i�o��o
v. CD C Crl j N) a 0 -n �' � ID 7 O "00 N N w G
D CCDD 0 �cnco 3 CO S �'t0i�
w(D c N O 0 w 0 0 (D p 0 N 0
En c3g �< -,
0 .+
�(D? •moo � Z5 �,0 0 0 o a
O nCL
CY)0 0 \ Z5 (D (D' O 0' (D 'rQ
� O (�D 0
CO W 3 n (D (n (D
0O Ov CD �'� O n CD 3(00 (D
W n n (n(D ,a 6 Q. (D 0
t» �< CD a� (D Q-�0 w�
O a W W 4fi W t'S "" .'„ (D
(D 'p (n O N • 0
0. 0�� C) ) Cn�00 N r0 (A
v O O O O O O w (n CD
v 0 h O0 N O 00 p c o_ N 0
(o m- o0o n (n CL
a m co o O m o (n ai
x o O m C w
0 0 N (OD � G n(D
O c O �. 3 w (D N v
m� �O (D -* 3 n•
(0 CD w� o O _nn D (D
(D D < < O. O ,7 (n CD
�•0 Q3o wv m�.� a�
? CD p O (D CD - w
m m ^ Z tn'o a
a � Z3 m CL �oZ3.0O0
c Om (Q(n �o(03mo
CD 0 m m p��� 3
Nz (D CD �c� (D°'a
o a m
0 O0 �. 7 c' O O (D (D
(n T. (D (O (D i O a w w (D
m oo m
m o C2,c� (a 00
O :5 a)
N � (D (D 0
D � c (D
n
m 3 a Q
o Z � p 0
o a 0 v
O ((DD (D -. o.
.O 0
0
woo°n
coN U �
w N
v (n n
U Z
n o O
0, CO
co
n 4�6
CJl
0« -
O
� - O
M n
0
v
(D
cnWO
Cn
C)
O O
(n O
PO CD
O
O w
.D O
(D
v
0
m
0
m
0
O p (n
°(ncn
r
in
0 m CD
(Dco
X<0�03 n
<
am
�o a
scn� o
c — �
m
' � m
w oO
D
O
C
N
m
�
0
0
00
m
o
o
c
EZ
o
^
3
3
�
�
o
X
D
3
v
�
m
�
o
�
N
o sl i i i i i i i CO (� DI,, —I CY(O Q fn (D ^- I N
cov s °° \ (D CD (D mm m ((DD a v C
n m G• m Mm � �. c_/) (D � �. (D (D O 0 0 x UU) � m (D(DD (� s v °° m
CD (D O Ln. Z O Z O M Q O v p a p ° (0 -0 v CAD m m 7= O Z v- (D O Z
° (° - � rt m (n v ° o (n (n v 'gy m ° � J � � �_ C� ° (n mo (Du' -1
lJ Z a Z � (Cn D S� D X � �- = o U D' N °� rt: m v<(n z (D 0 (D o rn Z mn
m m (n x �, n �n Q wn (Q O O � m m -„ n O� m
(Q DM w ° j �'�voi on° Ica 0p(n� (u mmlm mo 0 o (Dm :^
. o (= �0 n� m ^ CwDI,,v� rt(1) (Dm. mU)
• p :r n n ° ar 0 �^ •0 nN Z
v M mo (p O p c v r ((DD n mo m -p O fpD r °" S 3 Z v r v
c m ®° m -h v ,��� m cn ° (D r'0 w m m'< Qw-0 z m
(D �< ,< m' C) Q� Q m `� (D O v (n v� m m a> m
my m o �v3 r amo ° o °-o o ° (DQ� ° o �°, -'mom °� m ° m° �' c_n
O (D N (D O cr �" Q `C n O ,.ra c U) (D � O (mn v v Q m o< N O G)
�. c) m (Q � �_ �; o m D (D^ -� m m m (n v ° I 0 v �. co Z
mm
(mn O (SD. v Q cr y n n � (�D 2 ((DD 0 (n = � " 0 umi °Q v 5Cl =T _ � (n
° CL (�!! N N m p O 0 � � Q n m N (OD v 0 a m \ 0 ° (D,„
70 o n m O O m O° (n Umi -r `< ° O ° v =� m
ON m = v O O �.o QQo p �• cn cn v c0
® " (� v O (Dm m m ° O O v° (u v o v
(D� (A� 0 ° ((DD =� o �� `� an v, �' � o� v m rn (D �0
° m 3 0 I N "" (n g �� ° c :51C� p Q z�
W G (DD rt v ma 0 v (Q v v o_ (D 3 0 < 3( z (D m o
a �o xm �o°�cQ ° v0cnmm 3m-»v�
(n -n � n n � Q (a (n O o (<D � � (' � X p D � W (nv m � Q m
to v U) c (D m Fn ° &� IIIIIs° n C7 v
D ° m �Q c(a �'IIII vmoo =3 cn 0my o*(a ILI.0s(n�3
_ 7 O v v — a) (n O n— N 0 j O cr r
ma
m (D 3� (D (n cn I a o -� 111116
ƒ q C f
—2a D
d � k, �. Cl)n 0 w CDo w
0 2 gcn ] q S/ �CD
.
CDo= k� Z 9 Z
M ° m 2 D 0
2§�3 2 q¥2 2mo2
@ ƒ n 3' 2' � 2 q R q
03 ; \ m X G m
/0� _0 ° C
m § w d � q
§ Rq � O acne _CD
@ CD z 3-•0 3
g / g cr Z / 2 f 2
_0 � CD 0
¥ co = §
3 ƒ (D Cl)k § q CA
�� m 2 a�
2 k
� —
U k 0 n m CD
2.* ƒ ° cn CO o 2
>�§ k CD
��CL (�
•n 0
mmCon
m \ § m § § q
k=3 00 mj
0 0CD
���3 a) �am 0 cn
7 / n � ƒ a
k(Q\ k 0(a
£ =r @ §• a 2 e.
D%g2 0£ X%
CD
o §' CD C
£ CD a
00 �
2a6
Traffic Engineering Job Estimate orksheet
Project Description: Camp Bowie LAQ
Date: January 9, 2015
-Amendment No. 2
Multiplier: 3.05
RE
Total Project Cost:
Total Project Cost:
Estimate by: RE
$9,500.00
Overhead: 1.65
$9,457.67 Percent Profit: 15.00
Work
Task
1escription
Person -Hours Estimate
Hours
Raw Labor
Amount
Revenue
Amount
ro�ec
Manager
roiec
Engineer 11
EIT III
roiec
Engineer I
EIT I
Task 2.0 Trafirc Signal Designs
Q
Pre are 95% PS&E -Standalone US 80 Set
CB West at Cimmaron/Las Vegas Trl.
4
12
16
$511.28
$1,558.13
CB West at Cher
4
12
16
$511.28
$1,558.13
R.
Attend 2 desi n review meetin s
(95%)
4
4
$187.16
$570.37
S.
Incor orate review comments
4
8
12
$403.24
$1,228.87
Submit100% PS&E
CB West at Cimmaron/Las Vegas Trl.
2
8
10
$309.66
$943.69
CB West at Cherry
2
8
10
$309.66
$943.69
T.
Pre
are
uanti estimates
CB West at Cimmaron/Las Vegas Trl.
2
2
$93.58
$285.19
CB West at Cher
2
2
$93.58
$285.19
U.
U
load to Buzzsaw
2
2
$93.58
$285.19
Task 3.0 Construction Phase Services
B.
Pre are Record Drawin s -Site Visit
Cam Bowie at Bigham/Cla ton
1
1
2
$73.80
$224.91
Cam
Bowie at Hilldale
1
1
2
$73.80
$224.91
Cam
Bowie at Bernie Anderson/Ridglea
1
1
2
$73.80
$224.91
Cam Bowie at Westridge
1
1
2
$73.80
$224.91
Cam
Bowie at Horne
1
1
2
$73.80
$224.91
Cam
Bowie at B ers
1
1
2
$73.80
$224.91
Cam
Bowie at Hulen
1
1
2
$73.80
$224.91
Cam
Bowie at Lancaster/Montgomery
1
1
2
$73.80
$224.91
Totals:
0
34
0
0
56
0
0
90
$3,103.42
$9,457.67
S:\4495\60098049-Camp Bowie LAQ Signal\Admin\10Project_Admin\12ContractlAmendment No. 2\Proposal_Amend 2.xls 1/9/2015