HomeMy WebLinkAboutContract 38946COMMUNITY FACILITIES AGREEMENT
THE STATE OF TEXAS § City Secretary G}
COUNTY OF TARRANT § Contract No.
WHEREAS, the undersigned "Developer" desires to make certain improvements (refer
to the name of the project at the bottom of the page) an addition to the City of Fort Worth,
Texas; and
WHEREAS, the said Developer has requested the City of Fort Worth, ahome-rule
municipal corporation situated in Tarrant, Denton, Parker, and Wise Counties, Texas, hereinafter
called "City", to do certain work in connection with said improvements.
Developer Information:
Developer Entity: F. W. Mill Stone Partners, L.P., by F.W. Millstone Development, LLC, its
General Partner, by Magill Development Company, LLC, its Sole Member
Authorized Signatory: Albert E. Magill III
Title:
Project Name: Mill Stone Apartments
Location: 8600 Randol Mill Road
Additional Streets: N/A
Plat Case No.: PP-009-004
Mapsco: 67T
To be completed by,staj:
Plat Name: Mill Stone Addition
Council District: 4
CFA: 2009-012 DOE: 6240
City Project No: 01357
f3��IC1AL RECORD
CITY SECR,�TARY
T. WORTH, TX
NOW, THEREFORE, KNOW ALL BY THESE PRESENTS:
For and in consideration of the covenants and conditions contained herein, the City and the
Developer do hereby agree as follows:
General Requirements
A. The Policy for the Installation of Community Faces ("Policy") dated
March 2001, approved by the City Council of the City of Fort Worth and
subsequently amended from time to time via a Mayor and Council
Communication adopted by the City Council of the City of Fort Worth, is
hereby incorporated into this Community Facilities Agreement ("CFA") as
if copied herein verbatim. Developer agrees to comply with all provisions
of said Policy in the performance of its duties and obligations hereunder
and to cause all contractors hired by Developer to comply with the Policy
in connection with the work performed by said contractors.
B. Developer shall provide financial security in conformance with paragraph
6, Section II, of the Policy and recognizes that there shall be no reduction
in the collateral until the Project has been completed and the City has
officially accepted the infrastructure. Developer further acknowledges
that said process requires the contractor to submit an Affidavit of Bills
paid signed by its contractor and Consent of Surety signed by its surety
to ensure the contractor has paid the sub -contractor and suppliers in full.
Additionally, the contractor will provide in writing that the contractor
has been paid in full for all the services provided under this contract.
C. Developer agrees to cause the construction of the improvements
contemplated by this Agreement and that said construction shall be
completed in a good and workmanlike manner and in accordance with all
City standards and the City -approved construction plans, specifications and
cost estimates provided for the Project and the exhibits attached hereto.
D. The following checked exhibits are made a part hereof. Water (AI X�
Sewer (A=1) ,Paving {B) Storm Drain (B-I) X ,Street
Lights & Signs (C) X .
E. The Developer shall award all contracts for the construction of community
facilities in accordance with Section II, paragraph 7 of the Policy and the
contracts for the construction of the public infrastructure shall be
administered in conformance with paragraph 8, Section II, of the Policy.
Combined CFA final Sept 12, 2008 2
F. For all infrastructure included in this Agreement for which the Developer
awards construction contract(s), Developer agrees to the following;
i. To employ a construction contractor who is approved by the director of
the department having jurisdiction over the infrastructure to be
constructed, said contractor to meet City's requirements for being
insured, licensed and bonded to do work in public streets and/or
prequalified to perform water/waste water construction as the case may
be.
ii. To require its contractor to furnish to the City a payment and
performance bond in the names of the City and the Developer for one
hundred percent (100%) of the contract price of the infrastructure, and a
maintenance bond in the name of the City for one hundred percent
(100%) of the contract price of the infrastructure for a period of two (2)
years insuring the maintenance and repair of the constructed
infrastructure during the term of the maintenance bond. All bonds to be
furnished before work is commenced and to meet the requirements of
Chapter 2253, Texas Government Code.
iii. To require the contractor(s) it hires to perform the construction work
contemplated herein to provide insurance equal to or in excess of the
amounts required by the City's standard specifications and contract
documents for developer -awarded infrastructure construction contracts.
The City shall be named as additional insured on all insurance required
by said documents and same will be evidenced on the ACORD
Certificate of Insurance supplied by the contractor's insurance provider
and bound in the construction contract book.
iv. To require its contractor to give 48 hours notice to the City's
Construction Services Division of intent to commence construction so
that City inspection personnel will be available; and to require the
contractor to allow the construction to be subject to inspection at any
and all times by City inspection forces, and not to install or relocate any
sanitary sewer, storm drain, or water pipe unless a responsible City
inspector is present and gives his consent to proceed, and to make such
laboratory tests of materials being used as may be required by the City.
v. To require its contractor to have fully executed contract documents
submitted to the City to schedule a Pre -Construction Meeting. The
3
submittal should occur no less than 10 working days prior to the desired
date of the meeting. No construction will commence without a City -
issued Notice to Proceed to the Developer's contractor.
vi. To delay connections of buildings to service lines of sewer and water
mains constructed under this Agreement until said sewer and water
mains and service lines have been completed to the satisfaction of the
Water Department,
G. Developer agrees to provide, at its expense, all engineering drawings and
documents necessary to construct the improvements required by this
Agreement.
I1. Developer shall cause the installation or adjustment of the required utilities
to serve the development or to construct the improvements required herein.
I. City shall not be responsible for any costs that may be incurred by
Developer in the relocation of any utilities that are or may be in conflict
with any of the community facilities to be installed hereunder.
J. Developer hereby releases and agrees to indemnify, defend and hold the
City harmless for any inadequacies in the preliminary plans, specifications
and cost estimates supplied by the Developer for this Agreement.
K. Developer agrees to provide, at its expense, all necessary rights of way and
easements across property owned by Developer and required for the
construction of the current and future improvements provided for by this
Agreement.
L. The Developer further covenants and agrees to, and by these presents does
hereby, fully indemnify, hold harmless and defend the City, its officers,
agents and employees from all suits, actions or claims of any character,
whether real or asserted, brought for or on account of any injuries or
damages sustained by any persons (including death) or to any property,
resulting from or in connection with the construction, design, performance
or completion of any work to be performed by said Developer, his
contractors, subcontractors, officers, agents or employees, or in
consequence of any failure to properly safeguard the work, or on account
of any act, intentional or otherwise, neglect or misconduct of said
DEVELOPER, his contractors, sub -contractors, officers, agents or
Combined CFA final Sept 12, 2006 4
M. Developer will further require its contractors to
TIr
defend and
hold harmless the City, its officers, agents and employees from and against
any and all claims, suits or causes of action of any nature whatsoever,
whether real or asserted, brought for or on account of any injuries or
damages to persons or property, including death, resulting from, or in any
way connected with, the construction of the infrastructure contemplated
herein, whether or not such injuries, death or damages are caused, in
whole or in part, by the alleged negligence of the City of Fort
Worth, its officers, servants, or employees. Further, Developer will require
its contractors to indemnify, and hold harmless the City for any losses,
damages, costs or expenses suffered by the City or caused as a result of
said contractor's failure to complete the work and construct the
improvements in a good and workmanlike manner, free from defects, in
conformance with the Policy, and in accordance with all plans and
specifications and shall cause to be executed and delivered to the City an
indemnity agreement from such contractors on a form to be promulgated
by the City.
N. Upon completion of all work associated with the construction of the
infrastructure and improvements, Developer will assign to the City a non-
exclusive right to enforce the contracts entered into by the Developer with
its contractor along with an assignment of all warranties given by the
contractor, whether express or implied. Further, Developer agrees that all
contracts with any contractor shall include provisions granting to the City
the right to enforce such contracts as an express intended third party
beneficiary of such contracts.
O. Inspection and material testing fees are required as follows:
i. Developer shall pay in cash water and wastewater inspection fees and
material testing fees equal to two percent (2%) for a total of 4% of the
developer's share of the total construction cost as stated in the construction
contract.
ii. Developer shall pay in cash paving and storm drain inspection fees equal
to four percent (4%) and material testing fees equal to two percent (2%)
for a total of 6% of the developer's share of the total construction cost as
stated in the construction contract.
5
iii. Developer shall pay in cash the total cost of streetlights or if the city is
not installing the streetlights, inspection fees equal to four percent (49/6) of
the developer's share of the streetlight construction cost as stated in the
construction contract.
iv. Developer shall pay in cash the total cost of street signs.
P. COMPLETION WITHIN 2 YEARS
i. The City's obligation to participate (exclusive of front foot charges) in
the cost of the community facilities shall terminate if the facilities are
not completed within two (2) years; provided, however, if construction
of the community facilities has started within the two year period, the
developer may request that the CFA be extended for one year. If the
community facilities are not completed within such extension period,
there will be no further obligation of the City to participate. City
participation in a CFA shall be subject to the availability of City funds
and approval by the Fort Worth City Council.
Nothing contained herein is intended to limit the Developer's
obligations under the Policy, this Agreement, its financial guarantee,
its agreement with its contractor or other related agreements.
The City may utilize the Developer's financial guarantee submitted for
this Agreement to cause the completion of the construction of the
community facilities if at the end of two (2) years from the date of this
Agreement the community facilities have not been completed and
accepted.
The City may utilize the Developer's financial guarantee to cause the
completion of the construction of the community facilities or to cause
the payment of costs for construction of same before the expiration of
two (2) years if the Developer breaches this Agreement, becomes
insolvent or fails to pay costs of construction and the financial guarantee
is not a Completion Agreement. If the financial guarantee is a
Completion Agreement and the Developer's contractors and/or suppliers
are not paid for the costs of supplies and/or construction, the contractors
and/or suppliers may put a lien upon the property which is the subject of
the Completion Agreement,
Combined CFA final Sept 12, 2008 6
Cost Summary Sheet
Project Name: Mill Sfone Apartments
CFA No,:
DOE No,:
An Engineer's Estimate of Probable Cost is acceptable. However, the construction contract
price will ultimately determine the amount of CFA fees and financial guarantee. The bid price
and any additional CFA payments will be required prior to scheduling a pre -construction
meeting.
An itemized estimate corresponding to each project -specific exhibit is required to support the
following information.
flame Developer's Cost
A. Water and Sewer Construction
a. Water $ 16,467.50
2. Sewer $ 119.500=
a. Water and Sewer Construction Cost Sub -Total $ 135,967,50
B. TPW Construction
1. Street $ 317,107.00
2. Street Lights $ . $6,720.00
3. Storm Drain $ 10050:00
TPW Construction Cost Sub -Total $ 363,977.00
Total Construction Cost (excluding the fees): $ 499,944.50
Construction Fees:
C. Water/Sewer Inspection Fee (2%) $ 2,719.35
D. Water/Sewer Material Testing Fee (2%) $ 2,719.35
Sub -Total for Water and Sewer Construction Fees $ 5,438.70
E. TPW Inspection Fee (4%}
$
14,559.08
F. TPW Material Testing (2%)
$
7,279.54
G. Street Light Inspection Cost
$
11588,00
H. Street Signs Installation Cost
Sub -Total for TPW Construction Fees
$
23*426.62
Total Construction Fees: $ 28,865.32
Financial
Guarantees
Onilnns
chnnaa nne
n.,,......�
i..w,..,.,�
Bond
= 100%
$
499,944.50
Com
letion A reement = 100% /Holds Plat
$
499,944.50
Cash
Escrow Water/Sanitary Sewer= 125%
$
169,959,38
Cash
Escrow Paving/Storm Drain r= 126%
$
454 971.25
Letter
of Credit = 125% w/2 r expiration period
$
624,930.63
IN TESTIMONY WHEREOF, the City of Fort Worth has caused this instrument to be
executed in quadruplicate in its name and on its behalf by its Assistant City Manager, attested
by its City Secretary, with the corporate seal of the City affixed, and said Developer has
execute this instrument in quadruplicate, at Fort Worth, Texas this Io day
of , 200� —.
CITY OF FORT WORTH - Recomme��ded by:
Water
Development
as
Amyl: Rat
Assistant C
EMBA, P.E.
Bering Manager
'Jl�J
Legality;
ATTEST:
Y�LA &V
Marty Hend
City Secretary
ATTEST
Signature
(Print) Name: Cathy Ilaymes
Combined CFA final Sept 12, 2008 8
Transportation &Public Works Department
William A Verkest, P.E
Director
Approved by CiryManager's Office
Fernando Costa
Assistant City Manager
F. W. Mill Stone Partners, L.P.
By: F.W. Mill Stone Development ,LLC
Its: General Partner
By: Magill Development Company, LLC
Its sole member
Signature
Print Name: Albert E. Magill III
"title: Manager
CITY SEC�i�TAR�f
FT. WORTH, TX
CITY OF FORT WORTH
COUNTY OF TARRANT §
STATE OF TEXAS §
BEING a tract of land situated in the E. Andes Survey, Abstract No. 6G, City of Fort Worth,
'Tarrant County, Texas, and being all of Lot 2, Block 1, Mill Stone Addition as shown on plat
pending recordation, City of Fort Worth, Case No. FP-009-011, and being more particularly
described by metes and bounds as follows: (bearings referenced to the west line of said Lot 2):
BEGINNING at a set 5!8 inch iron rod marked "BHB INC" (set iron rod) for the southwest
corner of said Lot 2, from which a found railroad spike bears South 89°59'53" West, a distance
of 4.05 feet, also being in the east line of a right -of way dedication for John T. White Road
North (a 60' Ultimate Right -of= -Way) as shown on said Mill Stone Addition plat;
THENCE North 00°O1' 19" East with the common line between said right -of --way dedication
and said Lot 2, a distance of 566.29 feet to a set iron rod for the northwest corner of said Lot 2,
same being the southwest corner of a tract of land described by deed to F.W. Mill Stone Partners,
L.P. as recorded in Document No. D209132794 Deed Records, Tarrant County, Texas
(DRTCT);
THENCE North 89°S8'41"East departing said common line and with the common line between
said Lot 2 and said F.W. Mill Stone Partners tract, a distance of 25.93 feet to a set iron rod;
THENCE continuing with said common Line the following:
NORTH, a distance of 22.03 feet to a set iron rod;
'North 17053' 11" East, a distance of 49.64 feet to a set iron rod;
North 00°09'19" East, a distance of 55.79 feet to a set iron rod;
South 89037109" East, a distance of 230.30 feet to a set iron rod;
SOUTH, a distance of 65.50 feet to a set iron rod;
EAST, a distance of 56.97 feet to a set iron rod;
North 01°44'18" East, a distance of 182.91 feet to a set iron rod for the northern most
coiner of said I.ot 2, same being the northeast coiner of said F.W. Mill Stone Partners
tract, also being in the south line of a right-of-way dedication for Randol Mill Road (a
110' Ultimate Right -of --Way) as shown on the aforesaid Mill Stone Addition plat;
THENCE South 57°07'55" East with the said right -of --way dedication, a distance of 272.09 feet
to a set iron rod for the beginning of a curve to the right;
THENCE along the arc of said curve, having a central angle of 13°4245, a radius of 1102.23
feet, an arc length of 263.80 feet and a chord which bears South 50° 16'30" East, a distance of
263.17 feet to a point for the northern most corner of the remainder of a tract of land described
by deed to Bentley Venture as recorded in Volume 7180, Page 773, Deed Records, Tarrant
County, Texas;
THENCE with the common line between the aforesaid Lot 2 and said Bentley Venture tract the
following:
South 41°00'21" West, a distance of 71.88 feet to a set iron rod;
North 48°S9'39" West, a distance of 18.OQ feet to a set iron rod;
South 41 °00'21" West, a distance o1' 39.19 feet to a set iron rod;
South SO° 17'08" East, a distance of 64.49 feet to a set iron rod;
South 40°22'S1" West, a distance of 18.88 feet to a set iron rod;
South 49°37'09" East, a distance of 18.00 feet to a set iron rod;
South 40°22'S1" West, a distance of 155.00 feet to a set iron rod;
North 49°37'09" West, a distance of 19.37 feet to a set iron rod;
South 41 °00'21" West, a distance of 9.46 feet to a set iron rod;
South 00016114" best, a distance of b3.90 feet to a set iron rod;
South 89°43'46" East, a distance of 18.00 feet to a set iron rod;
South 0{)016'14" West, a distance of 46.89 feet to a set iron rod;
South 89059'S3" West, a distance of 18.00 feet to a set iron rod;
South 00°16'14" West, at 113.11 passing the south line of the aforementioned Bentley
Venture tract, in all a distance of 128.50 feet to a set iron rod in the north line of a tract of
Iand described by deed to Eastchase Enterprises L.P., as recorded in Volume 10851, Page
1415, DRTCT;
THENCE South 89°59'53" West departing said common line and with the north line of said
Eastchase Enterprises tract, at 103.91 feet passing a found 5/8 inch iron rod for the northwest
corner of said Eastchase Enterprises tract, same being the northeast corner of Lot 1, Block 13,
Eastchase Addition as recorded in Cabinet A, Slide 2443, Plat Records, Tarrant County, Texas,
I said 103.91 feet departing the north line of said Eastchase Enterprises tract and joining with
the north line of said Lot 1, Block 13, in all 618.86 feet to the POINT OF BEGINNING and
containing 10.454 acres of land more or less;
CITY OF FORT WORTH §
COUNTY OF TARRANT 9
STATE OF TE7CAS §
BEING a 3.526 acre tract of land situated in the E. Andes Survey, Abstract No. 66, City of Fort
Worth, Tarrant County, Texas, and being all of that certain tract of land described by deed to
Bentley Venture, as recorded in Volume 7180, Page 785, Deed Records, Tarrant County, Texas
(DRTCT) and a portion of that certain tract of land described by deed to Bentley Venture, as
recorded in Volume 7180, Page 773, DRTCT and being more particularly described by metes
and bounds as follows (bearings referenced to the west line of said Bentley Venture tract, as
recorded in Volume 7180, Page 773):
BEGINNING at a set 5/8 inch capped iron rod marked "BHB INC" (set iron rod} in the south
line of a right-of-way dedication for Randol Mill Road (a 110' Ultimate Right -of --Way) as shown
on plat Mill Stone Addition, pending recordation, City of Fort Worth Case No. FP-009-01 l;
THENCE South 89°59'S3" West, at 15.33 feet passing a found 60D nail for the northwest
corner of a tract of land described by deed to Eastchase Enterprises L.P. as recorded in Volume
10851, Page 1415 DRTCT, in all 555.56 feet to the southeast corner of Lot 2, Block 1, said Mill
Stone Addition;
THENCE with the common line between said Mill Stone Addition and said Bentley Venture
tract, recorded in Volume 7180, Page 773 the following:
North 00°16'14" East, departing said north line, a distance of 128.50 feet to a set iron
rod;
North 89°59'S3" East, a distance of 1$.00 feet to a set iron rod;
North 00016' 14" East, a distance of 46.89 feet to a set iron rod;
North 89°43'46" Nest, a distance of 28.00 feet to a set iron rod;
North 00°16' 14" East, a distance of 63.90 feet to a set iron rod;
1vTorth 4I °00'21" Fast a distance of 9.46 feet to as iron rod;
South 49°37'09" East, a distance of 19.37 feet to a set iron rod;
North 40°22'51" East, a distance of 155.00 feet to a set iron rod;
North 49°37'09" West, a distance of 18.00 feet to a set iron rod;
North 40°2251 East, a distance of 18.88 feet to a set iron rod;
North 50° 1708 West, a distance of 64.49 feet to a set iron rod;
North 41°0021 East, a distance of 39.19 feet to a set iron rod;
South 48°59'39" East, a distance of 18.00 feet to a set iron rod;
North 41°00'21" East, a distance of 71.88 feet to a set iron rod for the northernmost
corner of the aforementioned Bentley Venture tract, as recorded in Volume 7180, Page
773 DRTCT, same being in the aforementioned right-of4ay dedication for Randol Mill
Road, and being the beginning of a curve to the right;
THENCE with the common line between said Bentley Venture tract, as recorded in Volume
7180, Page 773 DUCT and said right-ofway dedication for Randol Mill Road and along the are
of said curve, having a central angle of 03°41' 17", a radius of 1102.72 feet, an arc length of
70.98 feet, and a chord which bears South 41 °34'35" East, a distance of 70.97 feet to a set iron
rod;
THENCE South 39°43'S5" East continuing with the said common line, a distance of 418.b4 feet
to a set iron rod;
THENCE South 35°31'49" East, a distance of 142.82 feet to the POINT OF BEGINNING and
containing 3.526 acres of land more or less.
Check items associated with the project being undertaken; checked items must be
included as Attachments to this Agreement
Included Attachment
® Location Map
® Exhibit A: Water Improvements
® Water Estimate
® Exhibit Awl: Sewer Improvements
® Sewer Estimate
® Exhibit B: Paving Improvements
® Paving Estimate
® Exhibit B-1: Storm Drain Improvements
® Storm Drain Estimate
® Exhibit C: Street Lights and Signs Improvements
® Street Lights and Signs Estimate
(Remainder of Page Intentionally Left Blank)
Combined CFA final Sept 12, 2008 10
mill
MILL STONE APARTMENTS
PROJECT LOCATION MAP
CFA Final Cost Estimate M3-09
Baird, Hampton Brown, Inc.
6300 Ridglea Place, Ste 700,
Fort Worth, Tx 76116
Tel 338A277, Fax338-9245
COST ESTIMATE
Mill Stone Apartments
Fort Worth, Texas
DESCRIPTION ITOTAL
Sanitary Sewer Improvements
Water Improvements
Street Lighting Improvements
Road Way Improvements
Storm Drainage Improvements
Total
$1191500.00
$16,467.50
$36,720.00
$317,107.00
$10,150.00
$499,944.50
8/312009
CFA Final Cost Estimate &03-09
ITEM I DESCRIPTION
1 Connect to Existing 8" Water
2 8" Water Line (PVC)
3 6" Water Line (PVC)
4 6" Gate Valve
5 4" Domestic Water Service
6 4" Water Line (PVC)
7 2" Irrigation Water Service
8 2" Water Line (PVC)
9 Cl/DI Fittings
10 Asphalt Pavement Repair
Sub -Total
Contingency
Total Construction Cost
2% Inspection Fee
2% Testing Fee
Total
Baird, Hampton Brown, Inc.
6300 Ridglea Place, Ste 700,
Fort Worth, Tx 76116
Tel 338-1277, Fax 338-9245
COST ESTIMATE
Public Water Improvements
Mill Stone Apartments
Fort Worth, Texas
QUANTITY
2
135
17
2
1
16
1
10
0.5
40
UNIT
Separate Check to City
Separate Check to City
UNIT PRICE
$1,200.00
$30.00
$27.50
$750.00
$4,250,00
$25.00
$750.00
$20.00
$2,500600
$30.00
0%
8/3/2009
TOTAL
$2,400.00
$41050.00
$467.50 '
$11500.00
$4,250.00
$400.00
$7500M0
$200*00/
$1,250.00
$1,200.00
$16,467050
$0.00
$16,467.50
$329.35
$329.35
$17,126.20
CFA Final Cost Estimate &OM9 Baird, Hampton Brown, Inc.
6300 Ridglea Place, Ste 700,
Fort Worth, Tx 76116
Tel 338A 277, Fax 338-9245
COST ESTIMATE
Public Sanitary Sewer Improvements
Mill Stone Apartments
Fort Worth, Texas
ITEM DESCRIPTION IQUANTITY I UNIT I UNIT PRICE TOTAL
8/3l2009
1 Connect to Existing SS 1 Ea $1,250.00 $1,250.00�
2 6" Sanitary Sewer (PVC) 30 LF $22.50 $675.00 /
3 8" Sanitary Sewer SDR 26 1060 LF $26.50 $281090.00 �
4 8" Sanitary Sewer SDR 35 1110 LF $26.00 $281860.00'
5 8" Sanitary Sewer Ductile Iron 20 LF $30.00 $600.00
6 4' Dia. SSMH 8 Ea $2,500.00 $20,000.00 /
7 Water Tight Insert for Manhole 8 Ea $80.00 $640.00
8 2 Way Clean out 2 Ea $250,00 $500.00/
9 Permanent Asphalt Pavement Repair 1190 LF $27.50 $32,725.00/
10 TrenchSafety for Depths > 5' 2220 LF $1.00 $21220.00-
11 Post Construction Television Inspection 2220 LF $1.00 $2,220.00
12 Vacuum Test for Sanitary Sewer Manhole 8 Ea $225.00 $11800.00/
Sub -Total $119,580600
Contingency 0%-$80.00
Total Construction Cost $119,500600
2% Inspection Fee Separate Check to City $27390.00
2% Testing Fee Separate Check to City $2,390.00
Total $1241280.00
CFA Final Cost Estimate &03-09
Baird, Hampton Brown, Inc.
6300 Ridglea Place, Ste 700,
Fort Worth, Tx 76116
Tel 338-1277, Fax 33M245
COST ESTIMATE
Public Paving Improvements
Mill Stone Apartments
Fort Worth, Texas
ITEM I DESCRIPTION I QUAN111YI UNIT I UNIT PRICE I TOTAL
1 Project Designation Sign 2 EA $250.00 $500.00
2 Erosion Control 1 EA $1,500000 $1,500900
3 Traffic Control 1 LS $4,000000 $4,000*00
Temporary Asphalt Pavement for
4 Traffic Control 1 LS $3,500000 $3,500000
Temporary Marking & Traffic Signs for
5 Traffic Control 1 LS $2,500.00 $21500.00
6 Pavement Striping 1 LS $3,000*00 $31000,00
7 Permanent Traffic Signs 1 LS $1,500000 $11500.00
Demolish/Remove Existing Asphalt
8 Pavement 2100 SY $150 $7,350.00
9 Demolish/Remove Existing Guard Rail 1 LS $400*00 $400400
10 SSMH Rim Adjustment 3 Ea $250600 $750*00
11 6" Topsoil 350 CY $8.00 $2,800*00
12 Hydro Mulch for Parkway & Median 3100 SY $1600 $3,100000
13 Unclassified Excavation 2200 CY $7.50 $161500.00
14 8" Lime Stabilized Subgrade 5150 SY $2.50 $12,875000
Hydrated Lime @ 27 Ibs/sy for Lime 69 TON $105000 $7,245000
15 Stabilization
16 12" Concrete Pavement 4831 SY $42.00 $202,902600
17 High Volume Drive Approach 157 SY $35400 $5,495*00
18 7 Concrete Curb 2575 LF $3.00 $7,725*00
19 Sidewalk 4490 SF $150 $151715.00
20 Permanent Asphalt Transition 710 SY $25.00 $171750.00
Sub -Total $317,107*00
Contingency 0% $0000
Total Construction Cost $3171107.00
4% Inspection Fee Separate Check to City $12,684028
2% Testing Fee Separate Check to City $6,342014
Total $336,133042
8/3/2009
CFA Final Cost Estimate &03-09 Baird, Hampton Brown, Inc.
6300 Ridglea Place," Ste 700,
Fort Worth, Tx 76116
Tel 338-1277, Fax 338-9245
COST ESTIMATE
Public Storm Drainage Improvements
Mill Stone Apartments
Fort Worth, Texas
ITEM DESCRIPTION QUANTITY UNIT UNIT PRICE
1 Demolish and Remove Ex. Headwall 1 EA $1,000.00
2 Plug & Remove Exist. 18" SD 1 LS $1,000900
3 Connect to Ex. 4'X4' Box Culvert 1 EA $1,000500
4 4'x4' Box Culvert 40 LF $100000
5 24" RCP 10 LF $65.00
6 10' Curb Inlet 1 EA $21500.00
Sub -Total
Contingency 0%
Total Construction Cost
4% Inspection Fee Separate Check to City
2% Testing Fee Separate Check to City
Total
TOTAL
$1,000.00
$11000000
$1,000.00
$41000600
$650.00
$2,500000
$10,150.00
$0.00
$10,150.00
$406.00
$203.00
$10,759000
8/3/2009
CFA Final Cost Estimate &03-09
ITEM
DESCRIPTION
Baird, Hampton Brown, Inc.
6300 Ridglea Place, Ste 700,
Fort Worth, Tx 76116
Tel 338-1277, Fax 338-9245
COST ESTIMATE
Street Light Improvements
Mill Stone Apartments
Fort Worth, Texas
QUANTITY I UNIT
UNIT PRICE I TOTAL
1 Light Standard Complete In Place 7 EA $1,800.00 $121600.00
2 Light Fixture Head 7 EA $400000 $2,800200
3 Light Fixture Arm 7 EA $400.00 $21800.00
4 Electrical Service Panel 1 EA $31000.00 $3,000000
5 #8 AWG XHHW 4400 LF $0.80 $3,520.00
6 #6 AWG XHHW 1400 LF $1.00 $1,400.00
7 #3 AWG XHHW 50 LF $2.00 $100000
8 2" PVC Sleeve 2100 LF $5.00 $10,500400
Sub -Total
$36, 720.00
Contingency 0% $0.00
Total Construction Cost $36,720000
4% Inspection Fee Separate Check to City $1,468.80
2% Testing Fee Separate Check to City $734.40
Total
$38,923.20
8/3/2009