HomeMy WebLinkAboutContract 52970-CO1 CSC No.52970-COI
R�.cE�vE°
SUN 2 202� F_OT WORTH City of Fort Worth
ciNOFFORiWV11 Change Order Request
Pro)W Name:1 Visage Creek Drainage Basin Main 325 Parallel Relief Sewer Pad 2 = City Sec No.: F52970
Project No.(s):1 56017.0M30700430-001763 I DOE No, N/A CKyProJ.No.:1 01333
Project Description: Parallel Relief for M-325 from Crowley to Oak Grove Rd.
Contraclorl McKee Utlity Contractors,Inc. Change Order# Date: 6118J2020
City Project h4gr.1 John Kasavich City inspector: Raymond Brice
Phone Numbed 817-392-8480 1 Phone Numbed 817-392-8452
Dept. Sewer Water Totals Contract Time
Calendar days
Original Conked Amount $12,853,487.00 $334,960.00 $13,188,447.00 650
Extras to Date
Credits to Date
Pending Change Orders(fn M&C Process)
Contract Cost to bate $12,853,487.00 $334,960.00 $13,188,447.00 650
Amount of Proposed Change Order $135,060.00 $135,060.00 045
Revised Contract Amount $12,988,547.00 $334,960.00 $13,323,607.00 695
Original Funds Available for Change Orders $192,802.00 $33,496.00 $226,298.00
Remaining Funds Available for this CO $192,802,00 $33,496.00 $226,298.00
Additional Funding(If necessary)
CHANGE ORDERS to DATE(INCLUDING THIS ONE)AS%OF ORIGINAL CONTRACT 1.02%
MAX ALLOWABLE CONTRACT AMOUNT(ORIGINAL CONTRACT COST+15%) $16,485,558.75
JUSTIFIGATiON,(REASONS)FMOHANGE�MDER -
+ Change Order No.1 will provide for the Installation of a segment of the project sewer main under a gas well and
pad site by boring Instead of open-cut in order to avoid disrupting truck traffic flow into the facility.
r
i
i
I
I�
I
i
I
It is understood and agreed that the acceptance of this Change Order by the contractor consUlules an accord and satisfaction and represents payment
in full(both time and money)for all costs arising out of,or incidental to,the above Change Order.
ContractoetCom an'Name I Contraolor Name ,contractor Si nature i .'Da e
McKee Willy Contractors,Inc. Shane McKee �g
for _;Date._ :Pro eat Mana er
Irector _atet De't: DA0 Go tructfon S[j ervisor Water•De t bale
r r r �'• S, Jun 18,2020
Assisted_01 Attorney Date Assisiant0lt:Mena er EDale
Jun 18,2020 Jun 18,2020
Counc Ac on, f-Re uire
Ml£C Number 20-0414 M&C Date Approved RECORD
r CITY SECRETARY
FT. WORTH,TX
k
F_c ]a-r Wo P,-f' City of Fort Worth
Change Order Additions
Project Name Village Creek Drainage Basin Main 325 Parallel Relief Sewer Part 2 City Sec No.: 52970
Project No.(s): 56017-0600430/0700430-CO1783 DOE No. N/A City Proj.No.: 01333
Project
Description Parallel Relief for M-325 from Crowley to Oak Grove Rd.
Contractor McKee Utiity Contractors, Inc. Change Order:=1 Date: 6/18/2020
City Project Mgr. John Kasavich City Inspector Raymond Brice
r
ADDITIONS
ITEM DESCRIPTION DEPT Qty Unit Unit Cost Total
12A 68"Tunnel liner plate by other than open cut Sewer 100.00 LF $1,500.00 $150,000. 00
55 Utility Markers Sewer 2.00 EA $30.00 $60.00
78 48"FRP Pressure rated Carrier Pipe Sewer 100.00 LF $1,100.00 $110,000.00
i
E
'i
j
) I
i
t
Sewer $260,060.00
Water
Page 2 of 4 Additions Sub Total $260,060.00
F�a-r o P,r 1� City of Fort Worth
Change Order Deletions
Project Name Village Creek Drainage Basin Main 325 Parallel Relief Sewer Part 2 City Sec No.: 52970
Project No.(s): 56017-060043010700430-001783 DOE No. N/A City Proj.No.: 01333
Project Description Parallel Relief for M-325 from Crowley to Oak Grove Rd.
r
Contractor McKee Utiity Contractors, Inc. Change Order: F-1-1 Date 6/18/2020
City Project Mgr. John Kasavich City Inspector: Raymond Brice
DELETIONS
ITEM DESCRIPTION DEPT Qty Unit Unit Cost Total
3 48"Fiberglass Reinforced Pressure Rated Sewer Pipe Sewer 100.00 LF $750.00 $75,000.00
77 Construction Allowance Sewer 1.00 LS $50,000.00 $50,000.00
1
I
I�
f
l
i=
i;
j
E
fF
Sewer $125,000.00
Water
Page 3 of 4 Deletions Sub Total J$125,000.00 I
{
IVIMBE Breakdown for this Change Order
MWBE Sub Type of Service Amount for this CO
Total $0.00
Previous Change Orders
CO# DATE AMOUNT
Total $0.00
i
Page 4 of 4
i,
Contract Compliance Manager
By signing I acknowledge that I am the person responsible
for the monitoring and administration of this contract,including
ensuring all performance and reporting requirements.
Signature
GL-
Name of Bmployee
Title
d� FOR�a ;
ATTEST:
fiUI9
Mary J. Kayser t
City Secretary
Ii. u"�,�
City of Fort Worth, Texas
Mayor and Council Communication
DATE: Tuesday, June 16, 2020 REFERENCE NO.: **M&C 20-0414
LOG NAME: 60VCDBM325P2CO1-MCKEEUC
SUBJECT:
Authorize the Execution of Change Order No. 1 in the Amount of$135,060.00 and the Addition of 45
Calendar Days to a Contract with McKee Utility Contractors, Inc. for the Village Creek Drainage Basin Main
325 Parallel Relief Sewer, Part 2 Project, for a Revised Contract Cost of$13,323,507.00, Adopt Resolution
Expressing Official Intent to Reimburse Expenditures with Proceeds of Future Debt and Adopt
Appropriation Ordinance (COUNCIL DISTRICTS 6 and 8)
RECOMMENDATION:
It is recommended that the City Council:
1. Authorize the execution of Change Order No. 1 in the amount of$135,060.00 and the addition of 45
additional calendar days to City Secretary Contract No. 52970 with McKee Utility Contractors, Inc.
for the Village Creek Drainage Basin Main 325 Parallel Relief Sewer, Part 2 project for a revised
contract cost of$13,323,507.00;
2. Adopt the attached Resolution Expressing Official Intent to Reimburse Expenditures with proceeds
of Future Debt for the Village Creek Drainage Basin Main 325 Parallel Relief Sewer, Part 2 project;
and
3. Adopt the attached appropriation ordinance increasing appropriations in the Water and Sewer Bond
2020A Fund in the amount of$135,060.00, from available funds, to fund the Village Creek Drainage
Basin Main 325 Parallel Relief Sewer, Part 2 project (City Project No. CO1333).
DISCUSSION:
On September 24, 2019, Mayor and Council (M&C 19-0204) authorized a contract with McKee Utility
Contractors, Inc., in the amount of$13,188,447.00 (City Secretary Contract No. 52970) for the Village
Creek Drainage Basin Main 325 Parallel Relief Sewer, Part 2 project.
Change Order No. 1 will provide for the installation of a segment of the project sewer main under a gas
well and pad site by boring instead of open-cut in order to avoid disrupting truck traffic flow into the facility.
On September 24, 2019, Mayor and Council (M&C 19-0204) authorized a contract with McKee Utility
Contractors, Inc., in the amount of$13,188,447.00 (City Secretary Contract No. 52970) for the Village
Creek Drainage Basin Main 325 Parallel Relief Sewer, Part 2 project.
Change Order No. 1 will provide for the installation of a segment of the project sewer main under a gas
well and pad site by boring instead of open-cut in order to avoid disrupting truck traffic flow into the facility.
This project is included in a pending revenue bond issue for the Water&Sewer Fund. The Water and
Sewer System has a Council-authorized system to allow it to initiate capital projects that will ultimately be
bond funded, using available cash within the Water and Sewer portfolio and the City's portfolio, along with
the authority under the Callable Commercial Paper Program (CP) to provide interim financing for this
project until the debt is issued. To the extent resources other than the Water and Sewer portfolio are used
to provide interim financing, the Water& Sewer Fund will be charged interest that is equivalent to the
overall rate of return being earned by the City portfolio (currently approximately 2.3 percent annually).
Should the City's portfolio not support the liquidity needed to provide an interim short-term financing
source, another funding source will be required, which could mean issuance of securities under the CP
Program or earlier issuance of Water and Sewer revenue bonds than is currently planned. Once debt
associated with this project is sold, bond proceeds will be used to reimburse the Water and Sewer
http://apps.cfwnet.org/ecouncil/printmc.asp?id=27985&print=true&DocType=Print 6/18/2020
portfolio and the City's portfolio in accordance with the attached Reimbursement Resolution.
The City Council approved the Water Department's Fiscal Year 2020-2024 Five Year Capital Improvement
Plan on September 17, 2019. This City Council approved plan includes this specific project, with funding
identified through the CP program to be reimbursed with future revenue bonds. Debt must be issued
within approximately three years of an expense being incurred in order to provide reimbursement. If that
does not occur, costs are no longer be reimbursable by issuing tax-exempt debt, and the funding source
must be made whole through budgetary methods. Adoption of a reimbursement resolution does not
obligate the City to sell bonds but preserves the ability to reimburse the City from tax-exempt bond
proceeds. In this case, because the bonds that will provide the ultimate funding have already been
authorized and sold (with a total interest cost(TIC) of 1.89\%) but the closing has not yet occurred, what
had been the Water& Sewer Commercial Paper Fund (56017) has already been renamed to reflect the
bond sale.
Funding for the Village Creek Drainage Basin Main 325 Parallel Relief Sewer, Part 2 project is as depicted
in the table below:
Fund Existing JAdditional project Total*
Appropriations Appropriations
Water & Sewer
Bond 2017A - $2,275,012.00 $0.00 $2,275,012.00
Fund 56011
W&S Capital
Project 2018 - $1,431,441.00 $0.00 $1,431,441.00
Fund 56014
Clean Water SRF $60,835.00 $0.00 $60,835.00
Fund 59602
Sewer Capital
Legacy - Fund $197,500.00 $0.00 $197,500.00
59607
Water& Sewer
Commercial $14,314,152.00 $135,060.00 $14,449,212.00
Paper Fund
56017
Project Total $18,278,940.00 $135,060.00 $18,414,000.00
*Numbers rounded for presentation purposes.
M/WBE OFFICE: A Waiver of the goal for MBE/SBE subcontracting requirements was requested by the
Department and approved by the OBD, in accordance with the MWBE or BDE Ordinance, because
the purchase of goods or services is from sources where subcontracting or supplier opportunities are
negligible.
The project is located in COUNCIL DISTRICTS 6 and 8.
FISCAL INFORMATION/ CERTIFICATION:
The Director of Finance certifies that upon approval of the above recommendations and adoption of the
attached appropriation ordinance, funds will be available in the Water and Sewer Bond 2020A Fund for
the Village Creek Drainage Basin Main 325 Parallel Relief Sewer, Part 2 to fund this change order. Prior to
any expenditure being incurred, the Water Department has the responsibility to validate the availability of
funds.
FUND IDENTIFIERS (FIDs):
http://apps.cfwnet.org/ecouncil/printmc.asp?id=27985&print=true&DocType=Print 6/18/2020
TO
f�undepartment �ccou�nPr�qjectProgram ctivity �Budg�et �Reference # mounID artfield 2
FROM
Fund Department ccoun Project Program ctivity Budget Reference# moun
ID ID Year (Chartfield 2
CERTIFICATIONS:
Submitted for City Manager's Office by: Dana Burghdoff (8018)
Originating Department Head: Chris Harder (5020)
Additional Information Contact: John Kasavich (8480)
ATTACHMENTS
1. 60VCDBM325P2CO1-MCKEEUC Compliance Memo.pdf (CFW Internal)
2. 60VCDBM325P2C01-MCKEEUC FID TABLE (NN 05.13.20).XLSX (CFW Internal)
3. 60VCDBM325P2C01-MCKEEUC Form 1295.pdf (CFW Internal)
4. 60VCDBM325P2C01-MCKEEUC funding availability.docx (CFW Internal)
5. 60VCDBM325P2C01-MCKEEUC Map.pdf (Public)
6. 60VCDBM325P2C01-MCKEEUC Reimb Resolution (NN 04.13.20).docx (Public)
7. 60VCDBM325P2C01-MCKEEUC SAM.pdf (CFW Internal)
8. McKee 56017 A020.docx (Public)
http://apps.cfwnet.org/ecouncil/printmc.asp?id=27985&print=true&DocType=Print 6/18/2020
CL
LU
bD he tw
CO r4
� x M 0
LL LLto OD LU
LU
eU.
9
41
a"