HomeMy WebLinkAboutContract 53167-A1 CSC No.53167-A1
FIRST AMENDMENT TO CITY SECRETARY CONTRACT NO. 53167
This Amendment("Amendment")is entered into by and between the City of Fort Worth("City")
and the AB Christian Learning Center("Agency")by and through their respective duly authorized agents.
City and Agency may be referred to individually as"Party"and collectively as"Parties."
WHEREAS, City and Agency made and entered into City Secretary Contract No. 53167
("Contract")on December 5,2019;
WHEREAS, the Contract provides funding to Agency pursuant to a grant received by City from
the United States Department of Housing and Urban Development ("HUD") through the Community
Development Block Grant Program ("CDBG"), Program No. B-19-MC-48-0010, Catalog of Federal
Domestic Assistance No. 14.218;
WHEREAS, it is the mutual desire of City and Agency to amend the Contract to change the
program's service addresses due to the COVID-19 situation;
WHEREAS,Agency requested a change in the locations listed on Exhibit A—Program Summary
to include additional locations and to remove locations,as of April 15,2020;
WHEREAS,Agency requested a change on Exhibit B—Budget to include$19,332.50 additional
funds for fees to add 150 more students,as of April 15,2020;
WHEREAS, City believes that the requested amendment will help Agency meet the program's
goals and further the interests of both Agency and City; and
WHEREAS, it is the mutual desire of City and Agency to amend the Contract to complete the
Program and meet Contract objectives.
NOW, THEREFORE, City and Agency hereby agree to amend the Contract as follows so the
additional locations are added to the Agreement and Agency may be reimbursed for allowed costs for those
locations as of April 15,2020:
I.
EXHIBIT "A"—Program Summary attached to the Contract is hereby amended and replaced in its
entirety with the EXHIBIT "A' — Program Summary and Exhibit "B" Budget and detail attached to the
contract are hereby amended and replaced in its entirety with EXHIBIT "B" and detail,Revised April 15,
2020,attached hereto.
II.
Revise this statement in Section 17.INSURANCE AND BONDING to read:
Agency will maintain coverage in the form of insurance or bond amount of
$64,332.50 to insure against General Liability and Professional Liability.
III.
All terms and conditions of the Contract not amended herein remain unaffected and in full force
nd effect,are binding on the Parties and are hereby ratified by the Parties. Capitalized terms not defined
erein shall have the meanings assigned to them in the Contract.
� REC�IV'�D
JUN 3 0 2020 EFT. WORTH,
CORD
trnro�fogwov TARY
MyiicRErlA`� TX
[SIGNATURES APPEAR ON FOLLOWING PAGE]
Amendment No. 1 to CSC No. 53167 Page 2
A B Christian Learning Center—Freedom School Summer Reading
(CDBG)
ACCEPTED AND AGREED:
A B CHRISTIAN LEARNING CENTER CITY OF FORT WORTH
By; 1 By:Fernando Costa(Jun 29,202010:12 CDT)
oretta Burn Executive Director Fernando Costa,Assistant City Manager
ATTEST: APPROVE AS TO FORM AND
LEGALITY:
a1g*'
By: J y;Tayl r Paris(Jun 29,2020 08:38 CDT)
City Secretary :3:> Taylor C.Paris,Assistant City Attorney
M&C: G-19-0016 s; .,1 1 Ordinance No.24161-04-2020
1295 Certification No. 2 515
Date: August 6,2019 ;:<w '
Recommended:
viz i�
By, Victor Turner(Jun 27,202013:01 CDT)
Victor Turner,Director
CONTRACT COMPLIANCE MANAGER:
By signing, [acknowledge that I am the person responsible
for the monitoring and administration of this contract,including
ensuring all performance and reporting requirements
Barbara AISL v
Barbara Asbury(Jun 24,202012:19 CDT)
Barbara Asbury,Compliance and Planning Manager
Amendment No. 1 to CSC No. 53167
A B Christian Learning Center—Freedom School Summer Reading OFFICIAL RECORD
(CDBG) CITY SECRETARY
AB CHRISTIAN LEARNING CENTER EXHIBIT "A"
Freedom School Summer Reading Program PROGRAM SUMMARY
PROGRAM SUMMARY
(CDBG)
October 1, 2019 to September 30, 2020 $64,332.50
PERIOD AMOUNT
Capitalized terms not defined herein shall have meanings assigned them in the Contract.
PROGRAM:
The program will follow the Children's Defense Fund (CDF) Freedom Schools' research-based
and multicultural curriculum in delivering Summer school classes to children and youth, ages 5
to 12, that supports children and families through five essential components: 1) high quality
model reading, literacy and character building enrichment; 2) parent and family involvement; 3)
civic engagement and social action; 4) inter-generational servant leadership development; and 5)
nutrition and health. Program will seek referrals from area and neighborhood elementary schools
of children in need of these services, and will proactively coordinate and communicate with
FWISD for such referrals. Program will conduct pre-and post-tests.
CDBG Funds will be used to pay for salaries and FICA for Program employees. The percentage
of any Program employee's salary will not exceed the percentage of Fort Worth clients
participating in the Program and shall be cost allocated in accordance with the amount applicable
to the CDBG funded Program.
Agency's office is located at 5005 Brentwood Stair Road, Suite 200, Fort Worth, TX 76112.
Agency will provide Program services June 15 thru July 24, 2020 (6 weeks) at the following City
of Fort Worth Neighborhood Center location on the following days and times:
Martin Luther King Jr. Community Center
5565 Truman Drive, Fort Worth, 76112
Ebenezer Baptist Church
4901 Dunbar St, Fort Worth, 76105
East Pointe Church of Christ(New)
3029 Handley Dr 76112
Community Missionary Baptist Church(New)
1125 E. Jessamine, 76104
Richmond Avenue Church of Christ (New)
1220 E. Richmond Ave, 76104
AMENDMENT 1-CDBG 51%PSA CONTRACT 2019-2020—EXHIBIT"A"—PROGRAM SUMMARY Page 1
AB Christian Learning Center
Monday through Friday, 8:00 a.m. to 3:00 p.m.
Agency shall not change any locations without prior City approval. Costs incurred at any
locations that have not been approved by City shall not be reimbursed.
Agency is a Fort Worth Agency which means at least 90% of clients served by the Program are
Fort Worth residents. Agency will submit documentation which verifies that at least 51% of all
clients served by the Program, whether Fort Worth residents or not, are Income Eligible Clients
with current household incomes at or below 80% of AMI.
REGULATORY CLASSIFICATION:
IDIS Matrix Code(s) and Service Category: 05L Child Care Services
National Objective Citation: LMC Low/Mod Limited Clientele 24 CFR 570.208(a)(2)
Regulatory Citation(s): 24 CFR 570.201(e)
Coronavirus Aid, Relief, and Economic Security (CARES) Act(Temporary)
PROGRAM GOALS:
Minimum Fort Worth Agency Program Performance Outcome: At least 51% of all
Program clients must be Income Eligible Clients. Agency must furnish City a Certification of
Income Statement for all clients served. For example, if the Program serves 1,000 clients, 510
must be Income Eligible Clients. In this example, Agency would be required to furnish City
1,000 Certification of Income Statements that prove at least 510 of the clients served by the
Program are Income Eligible Clients.
Minimum Number of Clients to be Served: The Program must serve a minimum of 250
Unduplicated Clients as shown by the monthly reports on Attachment III.
When determining the number of clients which constitutes 51%, HUD regulations require that
partial numbers must be rounded up.
AMENDMENT 1-CDBG 51%PSA CONTRACT 2019-2020—EXHIBIT"A"—PROGRAM SUMMARY Page 2
AB Christian Learning Center
EXHIBIT"B"-BUDGET
Account Grant Budget Increase Decrease Total
PROGRAM PERSONNEL
Salaries 1001 $ 41,557.50 $ 4,242.50 $ 45,800.00
FICA 1002 $ 3,442.50 $ 90.00 $ 3,532.50
Life/Disability Insurance 1003
Health/DentalInsurance 1004
Unemployment-State 1005 $ - $ -
Worker's Compensation 1006
Retirement 1007
SUPPLIES AND SERVICES
Office/Program Supplies 2001 $
Postage 2002
Printing 2003
Computers 2004 $
Books 2005 $
MISCELLANEOUS
Contract Labor(City needs copy
of contract before expenses can be
reimbursed) 3001 $
Food Supplies 3002 $
Teaching Aids 3003 $
Craft Supplies 3004
Field Trip Expenses 3005
Mileage 3006
Other(Facility Usage) 3007 $ 15,000.00 $ 15,000.00
Other(CDF/Books/Fees) 3008
FACILITY AND UTILITIES
Telephone 4001
Electric 4002
Gas 4003
Water and Wastewater 4004
Solid Waste Disposal 4005
Rent(City needs copy of lease
before expenses can be
reimbursed) 4006
Cleaning Supplies 4007
Other() 4008
LEGAL,FINANCIAL AND
INSURANCE
Fidelity Bond or Equivalent 5001 $
Directors and Officers 5002 $
General Commercial Liability 5003 $
Other(facility usage) 5004
Other(Children's Defense Fund
fee) 5004 $
DIRECT ASSISTANCE
Other(Membership fees to MLK) 6001 $
BUDGET TOTAL $ 45,000.00 $ 19,332.50 $ $ 64,332.50
CDBG 51%PSA CONTRACT 2019-2020-EXHIBIT"B"-BUDGET
AB Christian Learning Center Page 1
The following tables were created for the purpose of preparing,negotiating,and determining the cost reasonableness and cost
allocation method used by the Agency for the line item budget represented on the first page of this EXMBIT"B"-Budget.
The information reflected in the tables is to be considered part of the terms and conditions of the Contract. Agency must have
prior written approval by the City to make changes to any line item in the Budget as outlined in Section 5.2.2 in the
Contract. The deadline to make changes to EXFHBIT"B"-Budget is May 31,2020.
SALARY DETAIL-PROGRAM PERSONNEL
Position Title Annual Salary Est.Percent to Grant Amount to Grant
Executive Director $ 70,000.00 12.1% $ 8,500.00
Project Coordinator $ 9,000.00 54.4% $ 4,900.00
Grant Manager $ 1,100.00 100.0% $ 1,100.00
Project Directors 1 $ 5,400.00 39.4% $ 2,130.00
Project Directors 2 $ 5,400.00 39.4% $ 2,130.00
Project Directors 3 $ 5,400.00 39.4% $ 2,130.00
Project Directors 4 $ 5,400.00 39.4% $ 2,130.00
Project Directors 5 $ 5,400.00 39.4% $ 2,130.00
Site Coordinators 1 $ 3,960.00 40.4% $ 1,600.00
Site Coordinators 2 $ 3,960.00 40.4% $ 1,600.00
Site Coordinators 3 $ 3,960.00 40.4% $ 1,600.00
Site Coordinators 4 $ 3,960.00 40.4% $ 1,600.00
Site Coordinators 5 $ 3,960.00 40.4% $ 1,600.00
Servant leader Intern 1 $ 350.00 100.0% $ 350.00
Servant leader Intern 2 $ 350.00 100.0% $ 350.00
Servant leader Intern 3 $ 350.00 100.0% $ 350.00
Servant leader Intern 4 $ 350.00 100.0% $ 350.00
Servant leader Intern 5 $ 350.00 100.0% $ 350.00
Servant leader Intern 6 $ 350.00 100.0% $ 350.00
Servant leader Intern 7 $ 350.00 100.0% $ 350.00
Servant leader Intern 8 $ 350.00 100.0% $ 350.00
Servant leader Intern 9 $ 350.00 100.0% $ 350.00
Servant leader Intern 10 $ 350.00 100.0% $ 350.00
Servant leader Intern 11 $ 350.00 100.0% $ 350.00
Servant leader Intern 12 $ 350.00 100.0% $ 350.00
Servant leader Intern 13 $ 350.00 100.0% $ 350.00
Servant leader Intern 14 $ 350.00 100.0% $ 350.00
Servant leader Intern 15 $ 350.00 100.0% $ 350.00
Servant leader Intern 16 $ 350.00 100.0% $ 350.00
Servant leader Intern 17 $ 350.00 100.0% $ 350.00
Servant leader Intern 18 $ 350.00 100.0% $ 350.00
Servant leader Intern 19 $ 350.00 100.0% $ 350.00
Servant leader Intern 20 $ 350.00 100.0% $ 350.00
Servant leader Intern 21 $ 350.00 100.0% $ 350.00
Servant leader Intern 22 $ 350.00 100.0% $ 350.00
Servant leader Intern 23 $ 350.00 100.0% $ 350.00
Servant leader Intern 24 $ 350.00 657.1% $ 2,300.00
Servant leader Intern 25 $ 350.00 657.1% $ 2,300.00
TOTAL I $ 135,650.00 1 33.8% $ 459800.00
FRINGE DETAIL-PROGRAM PERSONNEL
Percent of
Payroll Amount Est.Percent to Grant Amount to Grant
FICA 7.65% $ 10,377.23 34.0% $ 3,532.50
Life/Disability Insurance
Health/Dental Insurance
Unemployment-State
Worker's Compensation
Retirement
TOTAL $ 10,377.23 34.0% $ 3,532.50
SUPPLIES AND SERVICES
Amendment I-CDBG 5 1%PSA CONTRACT 2019-2020-EXIBBIT"B"-BUDGET
AB Christian Learning Center Page 2
Total Budget Est.Percent to Grant Amount to Grant
Office/Program Supplies $ 1,000.00
Postage
Printing $ 500.00
,Computers
Books
TOTAL $ 1,500.00
MISCELLANEOUS
Total Budget Est.Percent to Grant Amount to Grant
Contract Labor(AmeriCorps Vista contract
Food Supplies $ 31,500.00
Teaching Aids $ 2,500.00
Craft Supplies
Field Trip Expenses
Mileage $ 5,400.00
Other
Other(Facility Usage) $ 62,750.00 23.9% $ 15,000.00
TOTAL $ 102,150.00 14.7% $ 15,000.00
FACILITY AND UTILITIES
Total Budget Est.Percent to Grant Amount to Grant
Telephone
Electric
Gas
Water and Wastewater
Solid Waste Disposal
Rent
Cleaning Supplies
Othero
TOTAL
LEGAL,FINANCIAL AND INSURANCE
Total Budget Est.Percent to Grant Amount to Grant
Fidelity Bond or Equivalent
Directors and Officers
General Commercial Liability $ 350.00
Oth
TOTAL $ 350.00
DIRECT ASSISTANCE
Total Budget Est.Percent to Grant Amount to Grant
Membership fees to MLK
TOTAL $ - 0.0% $ -
Amendment I-CDBG 5 1%PSA CONTRACT 2019-2020-EXHIBIT'B"-BUDGET
AB Christian Learning Center Page 3