HomeMy WebLinkAboutContract 40909-A2 (2)AMENDMENT TO CITY SECRETARY GIP' SECRETARY
CONTRACT NO. 40909 CONTRACT
NO,. ,µr_ b
WHEREAS, the City of Fort Worth ("City") and Mental Health Association of Tarrant
County ("Contractor") made and entered into City Secretary Contract No. 40909 (the
"Contract");
WHEREAS, the Contract provided funding to Contractor pursuant to a grant received by
City from the United States Department of Housing and Urban Development ("HUD");
WHEREAS, Contractor desires to reallocate One Thousand Three Hundred Eighty Six
and No/100 ($1,386.00) of funds by increasing FICA but leaving the total grant award at Twenty
Two Thousand Two Hundred Seventy Five and No/100 Dollars ($22,275.00) by decreasing
Salaries; and
WHEREAS, it is the mutual desire of City and Contractor to amend the Contract to meet
Contract objectives.
NOW, THEREFORE, City, whose address is 1000 Throckmorton St., Fort Worth TX
76102, acting by and through Susan Alanis, its duly authorized Assistant City Manager, and
Contractor, whose address is 3136 W. 4th St., Fort Worth, TX, acting by and through Lee
LeGrice, its duly authorized Executive Director, do hereby agree as follows:
I.
a. Exhibit C is deleted in its entirety and replaced with the attached Exhibit C Revised.
b. This amendment is effective April 1, 2011.
[REMAINDER OF PAGE LEFT INTENTIONALLY BLANK]
rya r m=
OFFICIAL RECORD
CITY SECRETARY
WORTH, IX
CONTRACT AMENDMENT CSC NO. 40909 Page 1
Mental Health Association of Tarrant County
by Susan A1. *-
Fort Worth.
IN WITNESS WHEREOF, the Parties hereto have executed three duplicate originals of
this Contract Amendment in Fort W rth,:eexas this I day of
.o'er•{, j,
h9 or
Q V
��1' .,''.' '‘
ATTEST: 0 dIfl'9F FORT WORTH
Ic(\- V\°Tom;
-\'` Byt firi LI-&--e.
• LL/'
.L= P. ` .. is Assistant Mana er
City Secretary 0 bus n Al City g
4
° ,.9
Ce iggi #i 47114 00000°,Ar. 47
M&C: C ' \H
APPROVED AS TO FORM AND LEGALITY:
P ki (
Le kW _ 414/ //nett -
Assistant City Attorney
MENTAL HEALTH ASSOCIATION OF TARRANT COUNTY
Title:
STATE OF TEXAS
eaD I g•ect
COUNTY OF TARRANT
This instrument was acknowledged before me on I}�/� g , 2011
-' "the City of Fort Worth, • behalf of the City of
tivt , 2011.
t +.
_cil.Lt %.. •
is
D: ir
es
•
STATE OF TEXAS
1 -r4 , •.
r:J `Id r}•gm
LINDA M. HIRRLINGER
MY COMMISSION EXPIRES
February 2, 2014
COUNTY OF TARRANT §
p,Qnent was acknowledged before me on,b _��.1�� (Name),
Association of Tarrant County, a Texas non-profit corporation,
Old rvl *tk-Winc;etl
NOTARY PUBLIC, STATE OF tEXAS
OFFICIAL RECORD
CITY SECRETARY
FT. WORTh, T}?1
CONTRACT AMENDMENT CSC NO. 40909
Mental Health Association of Tarrant County
n be
, 2011
(�e) of Mental Health
alf of said corporation.
NOT ' PUBLIC, STATE OF TEXAS
Omit IMMI
PEGGY S. HOELSCHER
Notary Public
STATE OF TEXAS
My Come Exp, 0312 4013
Page 2
CONTRACT PERIOD
Name of Sub Grantee
CITY OF FORT WORTH
CDBG YEAR XXXVI
1
From: 6/1/2010] To: 5/31/2011 1
EXHIBIT C - REVISED
Page 1 of 3
Mental Health Association of Tarrant County Name of Program. Mental Health Advocate
Program
CDBG
Cost
Category
Budget
Funds
[a]
[b]
[c]
[d]
PERSONNEL SERVICES
Salaries
$ 32,635.20
$ 18,110.24
$ 14,524.96
FICA
$ 1,243.13
$ 1,386.00
$
(142
87)
Life
Insurance
$ 191.00
$ -
$ 191.00
Health
Insurance
$ 11,540.00
$ 749.76
$ 10,790
24
Employment
Tax - State
$ 246.00
$ -
$ 246.00
Employment
Tax -
Federal
$ -
$ -
$ -
Worker's
Comp
$ 150.00
$ -
$ 150.00
Retirement
$ 1,100.00
$ -
$ 1,100.00
SUPPLIES
Office Supplies
$ 332
00
$ -
$ 332
00
Postage
$ 198.00
$ -
$ 198.00
Teaching
Aids
$ -
$ -
$ -
Food
Supplies
$ -
$ -
$ -
Other
Operating
Expenses
$ -
$ -
$ -
CONTRACTUAL
SERVICES
Telephone
$ 392
00
$ -
$ 392
00
$ 749.00
$ -
$ 749.00
Electric
Gas
$ -
$ -
$ -
Water/Waste
Disposal
$ -
$ -
$ -
Rent
[Building]
$ -
$ -
$ -
Custodial
Services
$ 242.00
$ -
$ 242
00
Office
Equipment
Rental
$
942
00
$ -
$ 942
00
Printing
$ 268.00
$ -
$ 268.00
Repairs
$ 294.00
$ -
$ 294.00
Bond
$ 7.00
$ -
$ 7.00
Fidelity
Liability
Insurance
$ 361.00
$ -
$ 361.00
Legal
& Accounting
$ 698.00
$ -
$ 698.00
Private
Auto
Allowance
-
Local
$ 1,200
00
$
2,029.00
$ (829.00)
Advertising
$ -
$ -
$ -
Conference
& Seminars
$ -
$ -
$ -
Contractual
Services
$ -
Miscellaneous
$ -
CAPITALOUTLAY
$ -
Office
!-urns
u?
$ -
Computer
Equipment
$ -
Other:
[Described]
$ -
TOTAL
$52,788.331 $22,275.001 $30,513.33
$0.001
$0.00
$0.00
MATCHING FUND SOURCES
[a] United Way
[b]
[c]
[d]
BUDGET DETAIL
Page 2 of 3
PERSONNEL SERVICES
1
2
3
4
5
6
7
8
TOTAL STAFF SALARIES
Position / Title
Staff Ombudsman
Hourly
Rate
17.41
Annual
Hours
2080
% of
Time
50%
Amount
18,106.40
18,106.40
FRINGE BENEFITS
CATEGORY
FICA
Life Insurance
Health Insurance
Employment Tax
Worker's Comp
Retirement
TOTAL FRINGE BENEFITS
% of
Payroll
7.65%
1.05%
Age based rate
4.26%
81.00%
6.00%
TOTAL PERSONNEL SERVICES
Amount
1,386.00
% Paid
by Agency
100%
100%
48%
100%
100%
100%
% Paid
by CDBG
0%
0%
52%
0%
0%
0%
Amount
$ 18,106.40
BUDGET DETAIL
Page 3 of 3
UTILITIES
1
CATEGORY
Telephone
Electric
Gas
Waste/Water Disposal
Other
Total Utilities
AVERAGE COST PER NUMBER OF MONTHS
MONTH
$
AMOUNT
BUILDING LEASE
BUILDING
COST PER SQUARE
LOCATION NO. SQUARE FOOT FOOT
1
2
3
TOTAL BUILDING LEASE
AMOUNT
0
OTHER EXPENSES
1
CATEGORY
Fidelity Bond
Liability Insurance
Legal & Accounting
Office Supplies
Postage
Printing
Mileage
Advertising
TOTAL OTHER EXPENSES
TOTAL CHARGE
% CHARGED TO CDBG
0%
0%
0%
0%
0%
0%
2029 $ 0.50 100%
0%
AMOUNT
$ 2,029.00
$ 2,029.00
CONFERENCES AND SEMINARS
EVENT
1
2
TOTAL CHARGE
3
TOTAL CONFERENCES AND SEMINARS
% CHARGED TO CDBG
AMOUNT
$
OFFICE EQUIPMENT RENTAL
ITEM
TOTAL CHARGE
1 Copier Lease
2
TOTAL OFFICE EQUIPMENT RENTAL
% CHARGED TO CDBG
0%
AMOUNT
$