HomeMy WebLinkAboutContract 41854-1B (2)FORT WORTH..,
Project Name
Client Project #(s)
Project Description
Contractor
City Project Mgr.
City of Fort Worth
Change Order Request
West Fork Ranch Phase 1
CITY SECRETAPYL
rmIIRACT Na,
City Sec #
DOE No. 6624 City Proj. No. 01694 Wtr Proj No. P265-602150169483 Swr Proj No. P275-702130169483
Conatser Construction
Raul Lopez
Dept.
Original Contract Amount
Extras to Date
Credits to Date
Pending Change Orders (in M&C Process)
Contract Cost to Date
Amount of Proposed Change Order
Revised Contract Amount
Original Funds Available for Change Orders
Remaining Funds Available for this CO
Additional Funding (if necessary)
Change Order#
City Inspector
Date r 9/1/2011
Emanuel Nieto
TPW
-
Drainage
Water
Sewer
Totals
Contract
(WD)
Time
3515,115.00
$389,105.20
$404,126.00
; $1,308,346.20
90
$515,115.00
$389,105.20
$404,126.00
$1,308,346.20
90
4 68,748.00
-'1781.00
$11,694.00
4)79,661.00
5583,863.00
$388,324.20
$415,820.00
L
$1,388,007.20
1
90
$0.00
$0.00
$0.00
$0.00
$68,748.00
$11,694.00
$80,442.00
CHANGE ORDERS to DATE (INCLUDING THIS ONE) AS % OF ORIGINAL CONTRACT
MAX ALLOWABLE CONTRACT AMOUNT (ORIGINAL CONTRACT COST + 25%)
6.09%
$1,635,432.75
JUSTIFICATION (REASONS) FOR CHANGE ORDER
Change order required to reconcile plans released for construction with contracts. Contracts were bid and executed prior to obtaining final City
approval of the plans. While there is City particpation in the project, this change order does not impact it; developer to pay 100% of the change
order. Reference CFA 2011-006.
ec r) mkri,mr:
It is understood and agreed that the acceptance of this Change Order by the contractor constitutes an accord and satisfaction and represents payment
in full (both time and money) for all costs arising out of, or incidental to, the above Change Order.
Contractor's
Company
Name
Contractor
(Name)
_
Contract
Signature
Date
Conatser
Construction
-_% &"o,
-,
t (Ai 1 col Hasen
`� — "
-'- -
L
1 t t t
= ; -")
Inspector/Ins
ection
Supervi
F
r
Date
Proj
ct
Manage
r
ram
;I}an-gger
Date
ter,,
�,..;��
S
�
-e,oe
's�
��
t'a2/»
l ��
f
,.
Assi
;'
'
r-
-
'gip)
�� ,
Date
///
!'
-
�. ,
Co
tract'
g
Department
(Dept)
v
D
to
Cr),
(..i
fr. i 3/7,ob
9y5P/1/
ss'i§
.14 fr. i
A or
e,
Date
Assistant
.
'
ity
Manager
Date
S
/
a
i I
nmei-7,--,
/Wig/7
OtAIP
09
fp,
L.,1,7A.e
Council
Action
(if
required)
M&C
Number
1'J/A
(
M&C
Date
Approved
W/.A
06— 8-1 2 A0 0: 25 I N 10-13-1 1 PO : 31 IN
1 0-12-1 1 P03: 35 IN
FORT WORTH
Project Name
Client Project #
Project Description
Contractor
City Project Mgr.
ITEM
Various
Various
City of Fort Worth
Change Order Additions
West Fork Ranch Phase 1
City Sec #
DOE No. 6624 City Proj. No. 01694 Wtr Proj No. P265-602150169483 Swr Proj No. P275-702130169483
Utility Improvements (Co INTACT `a)
Conatser Construction
Raul Lopez
ADDITIONS
DESCRIPTION
See attached Developer Change Order No. 1 -Utility Improvements
See attached Developer Change Order No. 1 -Utility Improvements
Change Order #
City Inspector
DEPT
Sewer
Date
9/1/2011
Emanuel Nieto
Qty Unit j Unit Cost
1.00
TPW - Drainage
1.00
$11,694.00
Total
$11,694.00
$68,748.00
$68,748.00
TPW - Drainage
Water
$68,748.00
$0.00
Sewer
$11,694.00
Sub Total Additions
$80,442.00
Change Order Additions Page 1 of 1
FORT WORTH
Project Name
Client Project #
Project Description
Contractor
City Project Mgr.
City of Fort Worth
Change Order Deletions
West Fork Ranch Phase 1
City Sec #
DOE No. 6624 City Proj. No. 01694 Wtr Proj No. P265-602150169483 Swr Proj No. P275-702130169483
Utility Improvements (CoHTRAcT 1E5)
Conatser Construction
Raul Lopez
DELETIONS
Change Order #
City Inspector
1B
Date
9/1/2011
Emanuel Nieto
ITEM
DESCRIPTION
DEPT
Qty
Unit
Unit Cost
Total
Various
See attached Developer Change Order No. 1 -Utility Improvements
Water
1.00
$781.00
$781.00
TPW - Drainage
$0.00
Water
$781.00
Sewer
$0.00
Sub Total Deletions
$781,00
Change Order Deletions Page 1 of 1
MWBE Sub
MIWBE Breakdown for this Change Order
Type of Service
Amount for this CO
Total
Previous
Change
Orders
•co#
DATE
AMOUNT
Total
$0.00
$0.00
CITY OF FORT WORTH -- DEPARTMENT OF ENGINEERING DATE: May 5, 2011
DEVELOPER CHANGE ORDER
PROJECT NAME:
West Fork Ranch Phase 1
CONTRACT;
Utility Improvements (Com-- CT B)
CITY PROJECT #:
01694
DOE #.
6624
WATER PROJECT #:
P265-602150169483
SEWER PROJECT #:
P275-702130169483.
FILE #
W-2166
CHANGE ORDER No. 1
INSPECTOR: Emanuel Nieto
PROJECT MANAGER: Raul Lopez, P.E.
Phone No: 817-392-8972
Phone No: 817-392-7818
ORIGINAL CONTRACT
WATER
$389,105.20
SEWER
$404,126.00
PAVING
DRAINAGE
$515,115.00
DAYS
90
EXTRAS TO DATE
CREDITS TO DATE
CONTRACT TO DATE
$389,105.20
$404,226.00
$ 515,115.00
90
PROP CHANGE ORDER
-781.00
11,694.00
68,748.00
0
REVISED CONTRACT
$ 388,324.20
$415,820.00
$583,863.00
90
TOTAL (REVISED CONTRACT)
BY CITY DEPARTMENT
WATER DEPARTMENT
TRANSPORTATION AND PUBLIC
WORKS
$ 804,144.20
$ 583,863.00
TOTAL REVISED CONTRACT
$ 1,388,007.20
You are directed to make the following changes in the contract documents:
See. attached sheets for changes to contract documents.
RECOMMENDED:
APPROVED:
APPROVED:
•
Peloton Lfnd Solutions, LLP
Pulte Homes of Texas, LP Conatser Construction TX, LP
By:/M1 �7� By: s +'/ L� By: ,�a
Gena Terrell Clint Vincent Brock Hudgins
Project Manager Div. VP Land Develop. Vice President
•
REASON(S) FOR CHANGE ORDER
Change order required to reconcile approved plans with contracts. Contracts were
executed prior to final city approval.
PELOTON LAND SOLUTIONS
5751 KROGER DR SUITE 185, KELLER, TX 76244
817-562-3350
WEST FORK RANCH PHASE 1
U TILITY CONTRACT CHANGE ORDER NO. 1
U NIT 1 - WATER IMPROVEMENTS
- 50' LOTS (LOTS EAST OF MONTBELIARD PARKWAY
TDESCRIPTION
UNIT
QTY
UNIT
PRICE
TOTAL
1
12"
PVC Water
Line
LF
24
28.00
672 00
2
8"
PVC Water
Line
LF
31
18.00
558 00
10
2-1/2"
Sch
80
PVC
for
future 1"
Water
Svc
(8 x-ings)
LF
(400)
8.00
(3,200.00)
11
Trench
Safety
LF
55
0.10
5.50
12
System
Testing
LF
55
0.50
27.50
TOTAL
WATER
- SECTION
A
($1,937.00)
- 60' LOTS (LOTS WEST OF MONTBELIARD PARKWAY
DESCRIPTION
UNIT
QTY
UNIT
PRICE
TOTAL
5
1" Water Service (includes
meter
box)
(residential&park)
EA
1
400.00
400
00
TOTAL
WATER
- SECTION
B $400.00
- BASSWOOD BOULEVARD
DESCRIPTION
UNIT
QTY
UNIT
PRICE
TOTAL
2
8'
PVC Water
Line
LF
(10)
18.00
(180.00)
4
Trench
Safety
LF
(10)
0.10
(1.00)
5
System
Testing
LF
(10)
0.50
(5.00)
TOTAL
WATER
- SECTION
C
($186.00)
C01-UTILITIES, CO1
1of7
5/9/2011
- MONTBELIARD PARKWAY (ADJACENT TO PHASE 1
DESCRIPTION
UNIT
QTY
UNIT
PRICE
TOTAL
4
12"
Gate
Valve
&
Box
EA
1
1
600.00
1,600.00
8
2-6" Sch
80
PVC
for Irrig
(8
locations)
LF
(47)
14.00
(658.00)
TOTAL
WATER
- SECTION
D
$942.00
- MONTBELIARD PARKWAY (PHASE 1 TO FUTURE BAILEY BOSWELL
DESCRIPTION
UNIT
1 QTY
UNIT
PRICE
TOTAL
NO
IMPROVEMENTS
FOR
THIS
SECTION
TOTAL
WATER
- SECTION
E
NO REVISIONS AT THIS TIME -- 04-28-2011 DO NOT CONSTRUCT AT THIS TIME
FUTURE 50 LOTS (LOTS NORTH OF FUTURE BAILEY BOSWELL
DESCRIPTION
UNIT
QTY
UNIT
PRICE
TOTAL
1
2-1/2'
Sch
80
PVC
for
future
1"
Water
Svc (15
x-ings)
LF
750
0 00
TOTAL
WATER
- SECTION
F
$0.00
WATER SUMMARY
S ECTION A - 50' LOTS (LOTS EAST OF MONTBELIARD PARKWAY)
S ECTION B - 60' LOTS (LOTS WEST OF MONTBELIARD PARKWAY)
S ECTION C - BASSWOOD BOULEVARD
S ECTION D - MONTBELIARD PARKWAY (ADJACENT TO PHASE 1)
S ECTION E - MONTBELIARD PARKWAY (PHASE 1 TO FUTURE BAILEY BOSWELL)
S ECTION F - FUTURE 50' LOTS (LOTS NORTH OF FUTURE BAILEY BOSWELL)
TOTAL WATER
($1,937.00)
$400 00
($186 00)
$942.00
$0.00
$0 00
($781.00)
C01-UTILITIES, CO1
2 of 7 5/9/2011
UNIT 2 - SANITARY SEWER IMPROVEMENTS
- 50 LOTS (LOTS EAST OF MONTBELIARD PARKWAY
T
DESCRIPTION
UNIT
QTY
UNIT
PRICE
'
TOTAL
1
12"
Sanitary
Sewer
Main
(SDR-35
PVC)
LF
(468)
34.00
(15,912
00)
LF
(60)
32.00
(1,920.00)
4
10"
Sanitary
Sewer
Main
(SDR-26
PVC w/ CSBF)
5
8"
Sanitary
Sewer
Main
(SDR-35
PVC)
LF
81
20.00
1,620.00
LF
(100)
24.00
(2,400.00)
6
8"
Sanitary
Sewer
Main
(SDR-26
PVC w/ CSBF))
EA
2
2,500.00
5,000.00
4'
Dia.
Drop
Manhole
vacuum testing)
8
(includes
12
4"
for
Sewer
Future
Service
with
Use
cleanouts
(SDR-35
PVC)
Capped
EA
(8)
300.00
(2,400.00)
14
Trench
Safety
LF
(347.00)
(347)
1.00
15
TV
Inspection
LF
(347)
1.00
(347.00)
LF
60
38.00
2 280.00
16
10"
Sanitary
Sewer
Main
(150
Pressure
Pipe)
17
8" Sanitary
Sewer
Main
(150
Pressure
Pipe)
LF
140
28.00
3,920.00
18
4" Sewer
for
Future
Service
Use
with
cieanouts
(SDR-26
PVC)
Capped
EA
8
350.00
2,800.00
TOTAL
SANITARY
SEWER
- SECTION
A
($7,706.00)
B - 60' LOTS (LOTS WEST OF MONTBELIARD PARKWAY
DESCRIPTION
UNIT
QTY
UNIT
PRICE
TOTAL
1
12" Sanitary
Sewer
Main
(SDR-35
PVC)
LF
505
34.00
17,170
00
2
12"
Sanitary
Sewer
Main
(SDR-26
PVC w/ CSBF)
LF
40
38.00
1,520
00
3
8" Sanitary
Sewer
Main
(SDR-35
PVC)
LF
(60)
20.00
(1,200
00)
4
8" Sanitary Sewer
Main
(SDR-26
PVC w/ CSBF)
LF
(60)
24.00
(1,440.00)
10
Trench
Safety
LF
425
1.00
425.00
11
TV
Inspection
LF
425
1.00
425.00
12
4'
Dia.
Drop
Manhole
(includes
vacuum testing)
EA
1
2,500.00
2,500.00
TOTAL
SANITARY
SEWER
-SECTION
B
$19,400.00
SECTION C - BASSWOOD BOULEVARD
DESCRIPTION
UNIT
QTY
I
UNIT
PRICE
TOTAL
NO
IMPROVEMENTS
FOR
THIS
SECTION
TOTAL
SANITARY
SEWER
- SECTION
C
CO1-UTILITIES, CO1
3of7
5/9/2011
•
- MONTBELIARD PARKWAY (ADJACENT TO PHASE 1
DESCRIPTION
UNIT
1 QTY
UNIT
PRICE
I
TOTAL
NO
IMPROVEMENTS
FOR
THIS
SECTION
I 1
TOTAL
SANITARY
SEWER
- SECTION
D
N E - MONTBELIARD PARKWAY (PHASE 1 TO FUTURE BAILEY BOSWELL
DESCRIPTION
UNIT
QTY
UNIT
PRICE
TOTAL
NO
IMPROVEMENTS
FOR
THIS
SECTION
TOTAL
SANITARY
SEWER
- SECTION
E
NO REVISIONS AT THIS TIME — 04-28-2011 DO NOT CONSTRUCT AT THIS TIME
SECTION F - FUTURE 50 LOTS (LOTS NORTH OF FUTURE BAILEY BOSWELL
DESCRIPTION
UNIT
QTY
UNIT
PRICE
TOTAL
1
8" Sanitary
Sewer Main
(SDR-35
PVC)
LF
887
0 00
0 00
2
8" Sanitary
Sewer
Main
(SDR-26
PVC w/ CSBF))
LF
127
3
4'
Dia,
Manhole
(includes
vacuum testing)
EA
5
•
0.00
4
4" Sewer
for
Future
Service
with
Use
cleanouts
(SDR-35
PVC) Capped
EA
15
0.00
5
4"
for
Sewer
Service
Future
with
Use
cleanouts
(SDR-26
PVC)
Capped
EA
10
0,00
6
Trench
Safety
LF
1,014
0.00
7
TV
Inspection
LF
1,014
0.00
TOTAL
SANITARY
SEWER
- SECTION
F $0.00
SANITARY SEWER SUMMARY
S ECTION A - 50' LOTS (LOTS EAST OF MONTBELIARD PARKWAY)
S ECTION B - 60' LOTS (LOTS WEST OF MONTBELIARD PARKWAY)
S ECTION C - BASSWOOD BOULEVARD
SECTION D - MONTBELIARD PARKWAY (ADJACENT TO PHASE 1)
SECTION E - MONTBELIARD PARKWAY (PHASE 1 TO FUTURE BAILEY BOSWELL)
S ECTION F - FUTURE 50' LOTS (LOTS NORTH OF FUTURE BAILEY BOSWELL)
TOTAL SANITARY SEWER
($7,706.00)
$19,400.00
$0.00
$0.00
$0.00
$0 00
$11,694.00
:01-UTILITIES, CO1
4 of 7
5/9/2011
UNIT 3 - STORM DRAIN IMPROVEMENTS - CHANGE
- 50 LOTS (LOTS EAST OF MONTBELIARD PARKWAY
DESCRIPTION
UNIT
QTY
UNIT
PRICE
TOTAL
1
ROB
LF
(4)
250.00
(1,000
00)
7'x5
2
6'x5
RCB
LF
4
220,00
880.00
4
42"
RCP
LF
6
90.00
540.00
5
39"
RCP
LF
(7)
80.00
(560.00)
7
33"
RCP
LF
6
60.00
360.00
8
30"
RCP
LF
186
52.00
9,672.00
9
27"
RCP
LF
(176)
48.00
(8,448.00)
10
24"
RCP
LF
(46)
45.00
(2,070.00)
11
21"
RCP
LF
(144)
42.00
(6,048,00)
12
10' Curb
Inlet
EA
(1)
2,000.00
(2,000.00)
13
10'
Recessed
Curb
Inlet
EA
(4)
2,200.00
(8,800.00)
14
15' Curb
Inlet
EA
1
3,000.00
3,000.00
20
12"
Rock
Rip
Rap
SY
(45)
50.00
(2,250.00)
21
Channel
Grading
LF
165
4.00
660.00
22
Trench
Safety
LF
•(175)
1.00
(175,00)
23
18"
Rock
Rip
Rap
SY
45
75.00
3 375.00
TOTAL
STORM
DRAIN
- SECTION
A
($12,864.00)
- 60' LOTS (LOTS WEST OF MONTBELIARD PARKWAY
^
DESCRIPTION
UNIT
QTY
UNIT
PRICE
TOTAL
1
54"
RCP
LF
(26)
140.00
(3,640
00)
2
48"
RCP
LF
20
100.00
2,000.00
5
24"
RCP
LF
1
45.00
45.00
6
21"
RCP
LF
34
42.00
1,428.00
7
10'
Curb
Inlet
EA
2
2,000.00
4,000.00
9
5' Square
Manhole
EA
(1)
2,500.00
(2,500,00)
10
12"
Rock
Rip
Rap
SY
(40)
50.00
(2,000.00)
11
Channel
Grading
LF
108
4.00
432.00
12
Trench
Safety
LF
294
1.00
294.00
13
33"
RCP
LF
122
60.00
71320.00
14
27"
RCP
LF
143
48.00
6,864,00
15
33"
Headwall
EA
1
2,000.00
2,000.00
15
27"
Headwall
EA
1
1,500.00
1,500.00
16
12"
Gabion
Mattress
SY
101
95.00
9,595.00
TOTAL
STORM
DRAIN
- SECTION
B $27,338.00
CO1-UTILITIES, CO1
5 of 7 5/9/2011
SECTION C - BASSWOOD BOULEVARD
DESCRIPTION
UNIT
QTY
UNIT
PRICE
TOTAL
1
8'x5'
RCB
LF
(14)
270.00
(3,780.00)
2
8'x4
RCB
I
LF
12
255.00
3,060.00
3
48"
RCP
LF
(136)
100.00
(13,600.00)
6
24"
RCP
LF
6
45.00
270.00
10
8'x5
Headwall
EA
(1)
4,500.00
(4,500.00)
12
12"
Rock
Rip
Rap
SY
(25)
50.00
(1,250.00)
13
Channel
Grading
LF
91
4.00
364.00
14
Trench
Safety
LF
(132)
1.00
(132.00)
16
48"
Headwall
EA
1
2,400.00
2 400.00
17
8'x4
Headwall
EA
1
4,500.00
4,500.00
18
18"
Rock
Rip
Rap
SY
46
75.00
3,450.00
TOTAL
STORM
DRAIN
- SECTION
C
($9,218.00)
SECTION D - MONTBELIARD PARKWAY (ADJACENT TO PHASE 1)
DESCRIPTION
UNIT
QTY
UNIT
PRICE
TOTAL
2
24"
RCP
LF
146
45.00
6,570.00
3
21"
RCP
LF
548
42.00
23,016.00
4
10'
Recessed
Curb
Inlet
EA
8
2,200.00
17,600.00
7
5' Square
Manhiole
EA
1
2,500.00
2,500.00
8
42"
Headwall
EA
1
2,200.00
2,200.00
9
Trench
Safety
LF
1,327
. ' 1.00
1,327.00
TOTAL
STORM
DRAIN
- SECTION
D
$53,213.00
SECTION E - MONTBELIARD PARKWAY (PHASE 1 TO FUTURE BAILEY BOSWELL)
DESCRIPTION
UNIT
QTY
UNIT
PRICE
TOTAL
1
48"
RCP
LF
0.00
2
24"
RCP
LF
161
45.00
7,245.00
3
21"
RCP
LF
7
42.00
294.00
4
10'
Recessed
Curb
Inlet
EA
1
2,200.00
2,200.00
8
12"
Rock
Rip
Rap
SY
8
50.00
400.00
9
Channel
Grading
LF
(7)
4.00
(28.00)
10
Trench
Safety
LF
168
1.00
168.00
TOTAL
STORM
DRAIN
- SECTION
E
$10,279.00
CO1-UTILITIES, CO1
6of7
5/9/2011
NO REVISIONS AT THIS TIME -- 04-28-2011 DO NOT CONSTRUCT AT THIS TIME
SECTION F - FUTURE 50' LOTS (LOTS NORTH OF FUTURE BAILEY BOSWELL
DESCRIPTION
UNIT
QTY
UNIT
PRICE
TOTAL
1
36"
RCP
LF
47
0.00
2
27"
RCP
LF
40
0.00
3
21"
RCP
LF
56
0.00
4
15'
Curb
Inlet
EA
2
0.00
5
4' Square
Manhole
EA
1
0.00
6
36"
Headwall
EA
1
0.00
7
12"
Rock
Rip
Rap
SY
42
0.00
8
Channel
Grading
LF
315
0.00
9
Trench
Safety
LF
143
0.00
TOTAL
STORM
DRAIN
- SECTION
F
$0.00
STORM DRAIN SUMMARY
S ECTION A - 50' LOTS (LOTS EAST OF MONTBELIARD PARKWAY)
S ECTION B - 60' LOTS (LOTS WEST OF MONTBELIARD PARKWAY)
S ECTION C - BASSWOOD BOULEVARD
S ECTION D - MONTBELIARD PARKWAY (ADJACENT TO PHASE 1)
S ECTION E - MONTBELIARD PARKWAY (PHASE 1 TO FUTURE BAILEY BOSWELL)
S ECTION F FUTURE 50' LOTS (LOTS NORTH OF FUTURE BAILEY BOSWELL)
TOTAL STORM DRAIN - CHANGE
CHANGE TO CONTRACT SUMMARY
TOTAL WATER CHANGE
TOTAL SANITARY SEWER CHANGE
TOTAL STORM DRAIN - CHANGE
TOTAL CONTRACT CHANGE
($12,864.00)
$27,338.00
($9,218.00)
$53,213.00
$10,279.00
$0.00
$68,748.00
($781.00)
$11,694.00
$68,748.00
$79,661.00
CO1-UTILITIES, CO1
7 of
5/9/2011