Loading...
HomeMy WebLinkAboutContract 41854-1B (2)FORT WORTH.., Project Name Client Project #(s) Project Description Contractor City Project Mgr. City of Fort Worth Change Order Request West Fork Ranch Phase 1 CITY SECRETAPYL rmIIRACT Na, City Sec # DOE No. 6624 City Proj. No. 01694 Wtr Proj No. P265-602150169483 Swr Proj No. P275-702130169483 Conatser Construction Raul Lopez Dept. Original Contract Amount Extras to Date Credits to Date Pending Change Orders (in M&C Process) Contract Cost to Date Amount of Proposed Change Order Revised Contract Amount Original Funds Available for Change Orders Remaining Funds Available for this CO Additional Funding (if necessary) Change Order# City Inspector Date r 9/1/2011 Emanuel Nieto TPW - Drainage Water Sewer Totals Contract (WD) Time 3515,115.00 $389,105.20 $404,126.00 ; $1,308,346.20 90 $515,115.00 $389,105.20 $404,126.00 $1,308,346.20 90 4 68,748.00 -'1781.00 $11,694.00 4)79,661.00 5583,863.00 $388,324.20 $415,820.00 L $1,388,007.20 1 90 $0.00 $0.00 $0.00 $0.00 $68,748.00 $11,694.00 $80,442.00 CHANGE ORDERS to DATE (INCLUDING THIS ONE) AS % OF ORIGINAL CONTRACT MAX ALLOWABLE CONTRACT AMOUNT (ORIGINAL CONTRACT COST + 25%) 6.09% $1,635,432.75 JUSTIFICATION (REASONS) FOR CHANGE ORDER Change order required to reconcile plans released for construction with contracts. Contracts were bid and executed prior to obtaining final City approval of the plans. While there is City particpation in the project, this change order does not impact it; developer to pay 100% of the change order. Reference CFA 2011-006. ec r) mkri,mr: It is understood and agreed that the acceptance of this Change Order by the contractor constitutes an accord and satisfaction and represents payment in full (both time and money) for all costs arising out of, or incidental to, the above Change Order. Contractor's Company Name Contractor (Name) _ Contract Signature Date Conatser Construction -_% &"o, -, t (Ai 1 col Hasen `� — " -'- - L 1 t t t = ; -") Inspector/Ins ection Supervi F r Date Proj ct Manage r ram ;I}an-gger Date ter,, �,..;�� S � -e,oe 's� �� t'a2/» l �� f ,. Assi ;' ' r- - 'gip) �� , Date /// !' - �. , Co tract' g Department (Dept) v D to Cr), (..i fr. i 3/7,ob 9y5P/1/ ss'i§ .14 fr. i A or e, Date Assistant . ' ity Manager Date S / a i I nmei-7,--, /Wig/7 OtAIP 09 fp, L.,1,7A.e Council Action (if required) M&C Number 1'J/A ( M&C Date Approved W/.A 06— 8-1 2 A0 0: 25 I N 10-13-1 1 PO : 31 IN 1 0-12-1 1 P03: 35 IN FORT WORTH Project Name Client Project # Project Description Contractor City Project Mgr. ITEM Various Various City of Fort Worth Change Order Additions West Fork Ranch Phase 1 City Sec # DOE No. 6624 City Proj. No. 01694 Wtr Proj No. P265-602150169483 Swr Proj No. P275-702130169483 Utility Improvements (Co INTACT `a) Conatser Construction Raul Lopez ADDITIONS DESCRIPTION See attached Developer Change Order No. 1 -Utility Improvements See attached Developer Change Order No. 1 -Utility Improvements Change Order # City Inspector DEPT Sewer Date 9/1/2011 Emanuel Nieto Qty Unit j Unit Cost 1.00 TPW - Drainage 1.00 $11,694.00 Total $11,694.00 $68,748.00 $68,748.00 TPW - Drainage Water $68,748.00 $0.00 Sewer $11,694.00 Sub Total Additions $80,442.00 Change Order Additions Page 1 of 1 FORT WORTH Project Name Client Project # Project Description Contractor City Project Mgr. City of Fort Worth Change Order Deletions West Fork Ranch Phase 1 City Sec # DOE No. 6624 City Proj. No. 01694 Wtr Proj No. P265-602150169483 Swr Proj No. P275-702130169483 Utility Improvements (CoHTRAcT 1E5) Conatser Construction Raul Lopez DELETIONS Change Order # City Inspector 1B Date 9/1/2011 Emanuel Nieto ITEM DESCRIPTION DEPT Qty Unit Unit Cost Total Various See attached Developer Change Order No. 1 -Utility Improvements Water 1.00 $781.00 $781.00 TPW - Drainage $0.00 Water $781.00 Sewer $0.00 Sub Total Deletions $781,00 Change Order Deletions Page 1 of 1 MWBE Sub MIWBE Breakdown for this Change Order Type of Service Amount for this CO Total Previous Change Orders •co# DATE AMOUNT Total $0.00 $0.00 CITY OF FORT WORTH -- DEPARTMENT OF ENGINEERING DATE: May 5, 2011 DEVELOPER CHANGE ORDER PROJECT NAME: West Fork Ranch Phase 1 CONTRACT; Utility Improvements (Com-- CT B) CITY PROJECT #: 01694 DOE #. 6624 WATER PROJECT #: P265-602150169483 SEWER PROJECT #: P275-702130169483. FILE # W-2166 CHANGE ORDER No. 1 INSPECTOR: Emanuel Nieto PROJECT MANAGER: Raul Lopez, P.E. Phone No: 817-392-8972 Phone No: 817-392-7818 ORIGINAL CONTRACT WATER $389,105.20 SEWER $404,126.00 PAVING DRAINAGE $515,115.00 DAYS 90 EXTRAS TO DATE CREDITS TO DATE CONTRACT TO DATE $389,105.20 $404,226.00 $ 515,115.00 90 PROP CHANGE ORDER -781.00 11,694.00 68,748.00 0 REVISED CONTRACT $ 388,324.20 $415,820.00 $583,863.00 90 TOTAL (REVISED CONTRACT) BY CITY DEPARTMENT WATER DEPARTMENT TRANSPORTATION AND PUBLIC WORKS $ 804,144.20 $ 583,863.00 TOTAL REVISED CONTRACT $ 1,388,007.20 You are directed to make the following changes in the contract documents: See. attached sheets for changes to contract documents. RECOMMENDED: APPROVED: APPROVED: • Peloton Lfnd Solutions, LLP Pulte Homes of Texas, LP Conatser Construction TX, LP By:/M1 �7� By: s +'/ L� By: ,�a Gena Terrell Clint Vincent Brock Hudgins Project Manager Div. VP Land Develop. Vice President • REASON(S) FOR CHANGE ORDER Change order required to reconcile approved plans with contracts. Contracts were executed prior to final city approval. PELOTON LAND SOLUTIONS 5751 KROGER DR SUITE 185, KELLER, TX 76244 817-562-3350 WEST FORK RANCH PHASE 1 U TILITY CONTRACT CHANGE ORDER NO. 1 U NIT 1 - WATER IMPROVEMENTS - 50' LOTS (LOTS EAST OF MONTBELIARD PARKWAY TDESCRIPTION UNIT QTY UNIT PRICE TOTAL 1 12" PVC Water Line LF 24 28.00 672 00 2 8" PVC Water Line LF 31 18.00 558 00 10 2-1/2" Sch 80 PVC for future 1" Water Svc (8 x-ings) LF (400) 8.00 (3,200.00) 11 Trench Safety LF 55 0.10 5.50 12 System Testing LF 55 0.50 27.50 TOTAL WATER - SECTION A ($1,937.00) - 60' LOTS (LOTS WEST OF MONTBELIARD PARKWAY DESCRIPTION UNIT QTY UNIT PRICE TOTAL 5 1" Water Service (includes meter box) (residential&park) EA 1 400.00 400 00 TOTAL WATER - SECTION B $400.00 - BASSWOOD BOULEVARD DESCRIPTION UNIT QTY UNIT PRICE TOTAL 2 8' PVC Water Line LF (10) 18.00 (180.00) 4 Trench Safety LF (10) 0.10 (1.00) 5 System Testing LF (10) 0.50 (5.00) TOTAL WATER - SECTION C ($186.00) C01-UTILITIES, CO1 1of7 5/9/2011 - MONTBELIARD PARKWAY (ADJACENT TO PHASE 1 DESCRIPTION UNIT QTY UNIT PRICE TOTAL 4 12" Gate Valve & Box EA 1 1 600.00 1,600.00 8 2-6" Sch 80 PVC for Irrig (8 locations) LF (47) 14.00 (658.00) TOTAL WATER - SECTION D $942.00 - MONTBELIARD PARKWAY (PHASE 1 TO FUTURE BAILEY BOSWELL DESCRIPTION UNIT 1 QTY UNIT PRICE TOTAL NO IMPROVEMENTS FOR THIS SECTION TOTAL WATER - SECTION E NO REVISIONS AT THIS TIME -- 04-28-2011 DO NOT CONSTRUCT AT THIS TIME FUTURE 50 LOTS (LOTS NORTH OF FUTURE BAILEY BOSWELL DESCRIPTION UNIT QTY UNIT PRICE TOTAL 1 2-1/2' Sch 80 PVC for future 1" Water Svc (15 x-ings) LF 750 0 00 TOTAL WATER - SECTION F $0.00 WATER SUMMARY S ECTION A - 50' LOTS (LOTS EAST OF MONTBELIARD PARKWAY) S ECTION B - 60' LOTS (LOTS WEST OF MONTBELIARD PARKWAY) S ECTION C - BASSWOOD BOULEVARD S ECTION D - MONTBELIARD PARKWAY (ADJACENT TO PHASE 1) S ECTION E - MONTBELIARD PARKWAY (PHASE 1 TO FUTURE BAILEY BOSWELL) S ECTION F - FUTURE 50' LOTS (LOTS NORTH OF FUTURE BAILEY BOSWELL) TOTAL WATER ($1,937.00) $400 00 ($186 00) $942.00 $0.00 $0 00 ($781.00) C01-UTILITIES, CO1 2 of 7 5/9/2011 UNIT 2 - SANITARY SEWER IMPROVEMENTS - 50 LOTS (LOTS EAST OF MONTBELIARD PARKWAY T DESCRIPTION UNIT QTY UNIT PRICE ' TOTAL 1 12" Sanitary Sewer Main (SDR-35 PVC) LF (468) 34.00 (15,912 00) LF (60) 32.00 (1,920.00) 4 10" Sanitary Sewer Main (SDR-26 PVC w/ CSBF) 5 8" Sanitary Sewer Main (SDR-35 PVC) LF 81 20.00 1,620.00 LF (100) 24.00 (2,400.00) 6 8" Sanitary Sewer Main (SDR-26 PVC w/ CSBF)) EA 2 2,500.00 5,000.00 4' Dia. Drop Manhole vacuum testing) 8 (includes 12 4" for Sewer Future Service with Use cleanouts (SDR-35 PVC) Capped EA (8) 300.00 (2,400.00) 14 Trench Safety LF (347.00) (347) 1.00 15 TV Inspection LF (347) 1.00 (347.00) LF 60 38.00 2 280.00 16 10" Sanitary Sewer Main (150 Pressure Pipe) 17 8" Sanitary Sewer Main (150 Pressure Pipe) LF 140 28.00 3,920.00 18 4" Sewer for Future Service Use with cieanouts (SDR-26 PVC) Capped EA 8 350.00 2,800.00 TOTAL SANITARY SEWER - SECTION A ($7,706.00) B - 60' LOTS (LOTS WEST OF MONTBELIARD PARKWAY DESCRIPTION UNIT QTY UNIT PRICE TOTAL 1 12" Sanitary Sewer Main (SDR-35 PVC) LF 505 34.00 17,170 00 2 12" Sanitary Sewer Main (SDR-26 PVC w/ CSBF) LF 40 38.00 1,520 00 3 8" Sanitary Sewer Main (SDR-35 PVC) LF (60) 20.00 (1,200 00) 4 8" Sanitary Sewer Main (SDR-26 PVC w/ CSBF) LF (60) 24.00 (1,440.00) 10 Trench Safety LF 425 1.00 425.00 11 TV Inspection LF 425 1.00 425.00 12 4' Dia. Drop Manhole (includes vacuum testing) EA 1 2,500.00 2,500.00 TOTAL SANITARY SEWER -SECTION B $19,400.00 SECTION C - BASSWOOD BOULEVARD DESCRIPTION UNIT QTY I UNIT PRICE TOTAL NO IMPROVEMENTS FOR THIS SECTION TOTAL SANITARY SEWER - SECTION C CO1-UTILITIES, CO1 3of7 5/9/2011 • - MONTBELIARD PARKWAY (ADJACENT TO PHASE 1 DESCRIPTION UNIT 1 QTY UNIT PRICE I TOTAL NO IMPROVEMENTS FOR THIS SECTION I 1 TOTAL SANITARY SEWER - SECTION D N E - MONTBELIARD PARKWAY (PHASE 1 TO FUTURE BAILEY BOSWELL DESCRIPTION UNIT QTY UNIT PRICE TOTAL NO IMPROVEMENTS FOR THIS SECTION TOTAL SANITARY SEWER - SECTION E NO REVISIONS AT THIS TIME — 04-28-2011 DO NOT CONSTRUCT AT THIS TIME SECTION F - FUTURE 50 LOTS (LOTS NORTH OF FUTURE BAILEY BOSWELL DESCRIPTION UNIT QTY UNIT PRICE TOTAL 1 8" Sanitary Sewer Main (SDR-35 PVC) LF 887 0 00 0 00 2 8" Sanitary Sewer Main (SDR-26 PVC w/ CSBF)) LF 127 3 4' Dia, Manhole (includes vacuum testing) EA 5 • 0.00 4 4" Sewer for Future Service with Use cleanouts (SDR-35 PVC) Capped EA 15 0.00 5 4" for Sewer Service Future with Use cleanouts (SDR-26 PVC) Capped EA 10 0,00 6 Trench Safety LF 1,014 0.00 7 TV Inspection LF 1,014 0.00 TOTAL SANITARY SEWER - SECTION F $0.00 SANITARY SEWER SUMMARY S ECTION A - 50' LOTS (LOTS EAST OF MONTBELIARD PARKWAY) S ECTION B - 60' LOTS (LOTS WEST OF MONTBELIARD PARKWAY) S ECTION C - BASSWOOD BOULEVARD SECTION D - MONTBELIARD PARKWAY (ADJACENT TO PHASE 1) SECTION E - MONTBELIARD PARKWAY (PHASE 1 TO FUTURE BAILEY BOSWELL) S ECTION F - FUTURE 50' LOTS (LOTS NORTH OF FUTURE BAILEY BOSWELL) TOTAL SANITARY SEWER ($7,706.00) $19,400.00 $0.00 $0.00 $0.00 $0 00 $11,694.00 :01-UTILITIES, CO1 4 of 7 5/9/2011 UNIT 3 - STORM DRAIN IMPROVEMENTS - CHANGE - 50 LOTS (LOTS EAST OF MONTBELIARD PARKWAY DESCRIPTION UNIT QTY UNIT PRICE TOTAL 1 ROB LF (4) 250.00 (1,000 00) 7'x5 2 6'x5 RCB LF 4 220,00 880.00 4 42" RCP LF 6 90.00 540.00 5 39" RCP LF (7) 80.00 (560.00) 7 33" RCP LF 6 60.00 360.00 8 30" RCP LF 186 52.00 9,672.00 9 27" RCP LF (176) 48.00 (8,448.00) 10 24" RCP LF (46) 45.00 (2,070.00) 11 21" RCP LF (144) 42.00 (6,048,00) 12 10' Curb Inlet EA (1) 2,000.00 (2,000.00) 13 10' Recessed Curb Inlet EA (4) 2,200.00 (8,800.00) 14 15' Curb Inlet EA 1 3,000.00 3,000.00 20 12" Rock Rip Rap SY (45) 50.00 (2,250.00) 21 Channel Grading LF 165 4.00 660.00 22 Trench Safety LF •(175) 1.00 (175,00) 23 18" Rock Rip Rap SY 45 75.00 3 375.00 TOTAL STORM DRAIN - SECTION A ($12,864.00) - 60' LOTS (LOTS WEST OF MONTBELIARD PARKWAY ^ DESCRIPTION UNIT QTY UNIT PRICE TOTAL 1 54" RCP LF (26) 140.00 (3,640 00) 2 48" RCP LF 20 100.00 2,000.00 5 24" RCP LF 1 45.00 45.00 6 21" RCP LF 34 42.00 1,428.00 7 10' Curb Inlet EA 2 2,000.00 4,000.00 9 5' Square Manhole EA (1) 2,500.00 (2,500,00) 10 12" Rock Rip Rap SY (40) 50.00 (2,000.00) 11 Channel Grading LF 108 4.00 432.00 12 Trench Safety LF 294 1.00 294.00 13 33" RCP LF 122 60.00 71320.00 14 27" RCP LF 143 48.00 6,864,00 15 33" Headwall EA 1 2,000.00 2,000.00 15 27" Headwall EA 1 1,500.00 1,500.00 16 12" Gabion Mattress SY 101 95.00 9,595.00 TOTAL STORM DRAIN - SECTION B $27,338.00 CO1-UTILITIES, CO1 5 of 7 5/9/2011 SECTION C - BASSWOOD BOULEVARD DESCRIPTION UNIT QTY UNIT PRICE TOTAL 1 8'x5' RCB LF (14) 270.00 (3,780.00) 2 8'x4 RCB I LF 12 255.00 3,060.00 3 48" RCP LF (136) 100.00 (13,600.00) 6 24" RCP LF 6 45.00 270.00 10 8'x5 Headwall EA (1) 4,500.00 (4,500.00) 12 12" Rock Rip Rap SY (25) 50.00 (1,250.00) 13 Channel Grading LF 91 4.00 364.00 14 Trench Safety LF (132) 1.00 (132.00) 16 48" Headwall EA 1 2,400.00 2 400.00 17 8'x4 Headwall EA 1 4,500.00 4,500.00 18 18" Rock Rip Rap SY 46 75.00 3,450.00 TOTAL STORM DRAIN - SECTION C ($9,218.00) SECTION D - MONTBELIARD PARKWAY (ADJACENT TO PHASE 1) DESCRIPTION UNIT QTY UNIT PRICE TOTAL 2 24" RCP LF 146 45.00 6,570.00 3 21" RCP LF 548 42.00 23,016.00 4 10' Recessed Curb Inlet EA 8 2,200.00 17,600.00 7 5' Square Manhiole EA 1 2,500.00 2,500.00 8 42" Headwall EA 1 2,200.00 2,200.00 9 Trench Safety LF 1,327 . ' 1.00 1,327.00 TOTAL STORM DRAIN - SECTION D $53,213.00 SECTION E - MONTBELIARD PARKWAY (PHASE 1 TO FUTURE BAILEY BOSWELL) DESCRIPTION UNIT QTY UNIT PRICE TOTAL 1 48" RCP LF 0.00 2 24" RCP LF 161 45.00 7,245.00 3 21" RCP LF 7 42.00 294.00 4 10' Recessed Curb Inlet EA 1 2,200.00 2,200.00 8 12" Rock Rip Rap SY 8 50.00 400.00 9 Channel Grading LF (7) 4.00 (28.00) 10 Trench Safety LF 168 1.00 168.00 TOTAL STORM DRAIN - SECTION E $10,279.00 CO1-UTILITIES, CO1 6of7 5/9/2011 NO REVISIONS AT THIS TIME -- 04-28-2011 DO NOT CONSTRUCT AT THIS TIME SECTION F - FUTURE 50' LOTS (LOTS NORTH OF FUTURE BAILEY BOSWELL DESCRIPTION UNIT QTY UNIT PRICE TOTAL 1 36" RCP LF 47 0.00 2 27" RCP LF 40 0.00 3 21" RCP LF 56 0.00 4 15' Curb Inlet EA 2 0.00 5 4' Square Manhole EA 1 0.00 6 36" Headwall EA 1 0.00 7 12" Rock Rip Rap SY 42 0.00 8 Channel Grading LF 315 0.00 9 Trench Safety LF 143 0.00 TOTAL STORM DRAIN - SECTION F $0.00 STORM DRAIN SUMMARY S ECTION A - 50' LOTS (LOTS EAST OF MONTBELIARD PARKWAY) S ECTION B - 60' LOTS (LOTS WEST OF MONTBELIARD PARKWAY) S ECTION C - BASSWOOD BOULEVARD S ECTION D - MONTBELIARD PARKWAY (ADJACENT TO PHASE 1) S ECTION E - MONTBELIARD PARKWAY (PHASE 1 TO FUTURE BAILEY BOSWELL) S ECTION F FUTURE 50' LOTS (LOTS NORTH OF FUTURE BAILEY BOSWELL) TOTAL STORM DRAIN - CHANGE CHANGE TO CONTRACT SUMMARY TOTAL WATER CHANGE TOTAL SANITARY SEWER CHANGE TOTAL STORM DRAIN - CHANGE TOTAL CONTRACT CHANGE ($12,864.00) $27,338.00 ($9,218.00) $53,213.00 $10,279.00 $0.00 $68,748.00 ($781.00) $11,694.00 $68,748.00 $79,661.00 CO1-UTILITIES, CO1 7 of 5/9/2011