HomeMy WebLinkAboutContract 43393 (2)COMMUNITY FACILITIES AGREEMENT
THE STATE OF TEXAS §
COUNTY OF TARRANT §
City Secretary
' 2
Contract No. r5Y7
3
WHEREAS, the undersigned "Developer" desires to make certain improvements to an
addition to the City of Fort Worth, Texas; and
WHEREAS, the City of Fort Worth, a home -rule municipal corporation situated in Tarrant,
Denton, Parker, and Wise Counties, Texas (the "City"), has approved and desires to participate in
Developer's CFA project described herein (the "Project") in accordance with this Agreement as
resented by the Co t Summary Table and Exhibits hereto and authorized by City Council via M&C
a033-
a5 �` eco.Y1 on ion
, 2011 of; and
WHEREAS, the City has requested the undersigned "Developer" to cause, and the Developer
desires to cause, the design, permitting and construction of the Project for which the City will
reimburse the Developer for the City's portion of the work after City's final acceptance of the project
in accordance with the adopted Unit Price Ordinance as provided by the Policy for the Installation of
Community Facilities, Section II, as amended.
Developer:
Name:
Company: Wal-Mart Stores Texas, LLC
Project Name:
\nlaimar4- AA) Oat- TS,I I-fwy asi
Mapsco: 4V Council District: 7
CFA: jots
0'7-13-12 po3: i1 1N
DOE: 6306 City Project No. 01414
1
OFFICIAL RECORD
MTV S CRETA Y
FFT WORM, TX
NOW, THEREFORE, KNOW ALL BY THESE PRESENTS:
For and in consideration of the covenants and conditions contained herein, the City and the
Developer do hereby agree as follows:
General Requirements
A. The Policy for the Installation of Community Facilities ("Policy") dated March 2001,
approved by the City Council of the City of Fort Worth and subsequently amended from
time to time via a Mayor and Council Communication adopted by the City Council of
the City of Fort Worth, is hereby incorporated into this Community Facilities Agreement
( `CFA") as if copied herein verbatim. Developer agrees to comply with all provisions of
said Policy in the performance of its duties and obligations hereunder and to cause all
contractors hired by Developer to comply with the Policy in connection with the work
performed by said contractors, except as otherwise limited by or provided in this
Agreement.
B. Developer shall provide financial security in conformance with paragraph 6, Section 1I,
of the Policy and recognizes that there shall be no reduction in the collateral until the
Project has been completed and the City has officially accepted the infrastructure.
Developer further acknowledges that said process requires it to submit an Affidavit of
Bills paid signed by its contractor and consent of Surety signed by its surety to ensure
the contractor has paid the sub -contractor and suppliers in full. Additionally, the
contractor will provide in writing that the contractor has been paid in full for all the
services provided under this contract.
C. Developer agrees to cause the construction of the improvements contemplated by this
Agreement as described on the Exhibits attached hereto and that said construction shall
be completed in a good and workmanlike manner and in accordance with all City
standards and the City -approved construction plans, specifications and cost estimates
provided for the Project and the exhibits attached hereto.
D. The following checked exhibits are made a part hereof: Water and Sanitary Sewer (A)
_X_; Paving (B) _X_; Storm Drain (B 1) _X_; Street Lights (C) _X_; Street Signs (C 1)
_X_; Signals (C2) _X_.
E. The Developer shall award all contracts for the construction of community facilities in
accordance with Section II, paragraph 7 of the Policy and the contracts for the
construction of the public infrastructure shall be administered in conformance with
paragraph 8, Section II, of the Policy
F. For all infrastructure included in this Agreement for which the Developer awards
construction contract(s), Developer agrees to the following:
i. To employ a construction contractor who is approved by the director of the
department having jurisdiction over the infrastructure to be constructed, said
contractor to meet City's requirements for being insured, licensed and bonded to do
work in public streets and/or prequalified to perform
as the case may be.
ii. To require its contractor to furnish to the City a payment and performance bond in the
names of the City and the Developer for one hundred percent (I00%) of the contract
price of the infrastructure, and a maintenance bond in the name of the City for one
hundred percent (100%) of the contract price of the infrastructure for a period of two
(2) years insuring the maintenance and repair of the constructed infrastructure during
the term of the maintenance bond. Alt bonds to be furnished before work is
commenced and to meet the requirements of Chapter 2253, Texas Government Code.
To require the contractor(s) it hires to perform the construction work contemplated
herein to provide insurance equal to or in excess of the amounts required by the City's
standard specifications and contract documents for developer -awarded infrastructure
construction contracts. The City shall be named as additional insured on all
insurance required by said documents and same will be evidenced on the ACORD
Certificate of Insurance supplied by the contractor's insurance provider and bound in
the construction contract book.
iv. To require its contractor to give 48 hours notice to the City's Construction Services
Division of intent to commence construction so that City inspection personnel will be
available; and to require the contractor to allow the construction to be subject to
inspection at any and all times by City inspection forces, and not to install or relocate
any sanitary sewer, storm drain, or water pipe unless a responsible City inspector is
present and gives his consent to proceed, and to make such laboratory tests of
materials being used as may be required by the City.
v. To require its contractor to have Cully executed contract documents submitted to the
City to schedule a Pre -Construction Meeting. The submittal should occur no less than
10 working days prior to the desired date of the meeting. No construction will
commence without a City -issued Notice to Proceed to the Developer's contractor.
vi. To delay connections of buildings to service lines of sewer and water mains
water/waste water construction
constructed under this Agreement until said sewer and water mains and service lines
have been completed in accordance with the contract documents and plans and
specifications, including city acceptance of the water and sewer components, which
shall not unreasonably be denied or delayed (based on the amount of time the City
customarily requires in undertaking acceptance of such sewer and water mains and
service lines and based on the then -current workload of the City department
responsible for such acceptance ).
G. Developer agrees to provide, at its expense, all engineering drawings and documents
necessary to construct the improvements required by this Agreement.
H. Developer shall cause the installation or adjustment of the required utilities to serve the
development or to construct the improvements required herein.
I. Unless necessitated by the City's participation in this Agreement City shall not be
responsible for payment of any costs that may be incurred by Developer in the relocation
of any utilities that are or may be in conflict with any of the community facilities to be
installed hereunder. However, City will be responsible for the costs of utility relocation
necessitated by the City's participation in this Agreement.
J. Developer hereby releases and agrees to indemnify, defend and hold the City harmless for
any inadequacies in the preliminary plans, specifications and cost estimates supplied by
the Developer for this Agreement.
K. Developer agrees to provide, at its expense, all necessary rights of way and easements
across property owned by Developer and required for the construction of the current and
future improvements provided for by this Agreement.
L. The Developer further covenants and agrees to, and by these presents does hereby, fully
indemnify, hold harmless and defend the City, its officers, agents and employees from
all suits, actions or claims of any character, whether real or asserted, brought for or on
account of any injuries or damages sustained by any persons (including death) or to any
property, resulting from or in connection with the construction, design, performance or
completion of any work to be performed by said Developer, his contractors,
subcontractors, officers, agents or employees, or in consequence of any failure to
properly safeguard the work, or on account of any act, intentional or otherwise, neglect
or misconduct of said Developer, his contractors, sub -contractors, officers, agents or
employees.
M. The Developer will require in the contracts with its contractors that its contractors will
indemnify, defend and hold harmless the City, its officers, agents and employees from
and against any and all claims, suits or causes of action of any nature whatsoever,
whether real or asserted, brought for or on account of any injuries or damages to persons
or property, including death, resulting from or in any way connected with the
construction of the infrastructure contemplated herein, whether or not such injuries.
death or damages are caused, in whole or in part, by the alleged negligence of
the City of Fort Worth. its officers. servants. or employees Further, Developer will
require its contractors to indemnify, and hold harmless the City for any losses, damages,
costs or expenses suffered by the City or caused as a result of said contractor's failure to
complete the work and construct the improvements in a good and workmanlike manner
free from defects, in conformance with the Policy, and in accordance with all plans and
specifications and shall cause to be executed and delivered to the City an indemnity
agreement from such contractors on a form to be promulgated by the City.
N. Upon completion of all work associated with the construction of the infrastructure and
improvements, Developer will assign to the City a non-exclusive right to enforce the
contracts entered into by the Developer with its contractor along with an assignment of all
warranties given by the contractor, whether express or implied. Further, Developer
agrees that all contracts with any contractor shall include provisions granting to the City
the right to enforce such contracts as an express intended third party beneficiary of such
contracts.
O. Inspection and material testing fees are required as follows and further apportioned in the
Cost Summary Table below
i. Developer shall pay in cash water and wastewater inspection fees and material testing
fees equal to two percent (2%) for a total of 4% of the Developer's share of the total
constniction cost as stated in the construction contract.
ii. Developer shall pay in cash paving and storm drain inspection fees equal to
four percent (4%) and material testing fees equal to two percent (2%) for a total of 6%
of the Developer's share of the total construction cost as stated in the construction
contract.
iii. Developer shall pay in cash the total cost of streetlights or if the City is not installing
the streetlights, inspection fees equal to four percent (4%) of the Developer s share of
the streetlight construction cost as stated in the construction contract.
iv. Developer shall pay in cash the total cost of street signs necessary for Developer's
portion of the Project.
P. COMPLETION WITHIN 2 YEARS
i. The City's obligation to participate (exclusive of front foot charges) in the cost of the
community facilities shall terminate if the facilities are not completed within two (2)
years, minus any delays caused by the City; provided, however, if construction of the
community facilities has started within the two year period, the Developer may
request that the CFA be extended for one year. If the community facilities are not
completed within such extension period, minus any delays caused by the City, there
will be no further obligation of the City to participate. City participation in the CFA is
subject to the availability of city funds and approval by the Fort Worth City Council,
C—aS03
which is evidenced by M&Ce .7-aSt,39 , approved JuakA Ic1 , a9)1 .
ii. Nothing contained herein is intended to limit the Developer s obligations under
the Policy, this Agreement, its financial guarantee, its agreement with its
contractor or other related agreements.
iii. The City may utilize the Developer's financial guarantee submitted for this
Agreement to cause the completion of the construction of the community facilities if
at the end of two (2) years from the date of this Agreement the community facilities
have not been completed and accepted.
iv. The City may utilize the Developer's financial guarantee to cause the completion of
the construction of the community facilities or to cause the payment of costs for
construction of same before the expiration of two (2) years if the Developer breaches
this Agreement, becomes insolvent or fails to pay costs of construction and the
financial guarantee is not a Completion Agreement. If the financial guarantee is a
Completion Agreement and the Developer's contractors and/or suppliers are not paid
for the costs of supplies and/or construction, the contractors and/or suppliers may put
a lien upon the property which is the subject of the Completion Agreement.
Q. This project consists of five sections stated as follows.
Section A: 30-inch water main through Wal-Mart's internal access road to SH 287 ROW,
Section B: 24-inch water main along Avondale -Haslet Road from Wal-Mart s east
property line to Wal-Mart's west entrance,
Section C: I2-inch water main west of Wal-Mart's west property line and 12-inch sewer
stub out across Avondale -Haslet Road,
Section D: 12-inch water main along Avondale -Haslet Road from Wal-Mart's west
entrance to Wa1-Mart's west property line, and 8-inch/l2-inch water main south of
Avondale -Haslet Road, and
Section E: 8-inch sewer mains south of Avondale -Haslet Road.
Below is the Developer and the City's cost participation summary.
City
Pays from 12-inch to 24-inch
and 473' of 12-inch
Pays 100%
N/A
Pays 100%
N/A
Sections
A
B
C
D
E
Developer
Pays for 683' of 12-inch and from 24-
inch to 30-inch
N/A
Pays 100%
N/A
Pays 100%
CITY CONSTRUCTION COST PARTICIPATION SUMMARY
DESCRIPTION
S ECTION 'A' WATER (12-INCH ONLY)
S ECTION 'A' WATER (30-INCH MINUS 24-
INCH)
S ECTION 'A' WATER (24-INCH MINUS 12-
INCH)
SECTION 'B' WATER
S ECTION 'C' WATER
SECTION 'D' WATER
WATER CONSTRUCTION COST
S UBTOTALS
CATHODIC PROTECTION DESIGN FEE
WATER CONSTRUCTION COST TOTALS
SECTION 'C' SANITARY SEWER
SECTION 'E' SANITARY SEWER
SEWER CONSTRUCTION COST TOTALS
TOTAL
WALMART
$54,737.00
$190,225.00
$0.00
$0.00
$37,665.00
$0.00
$282,627.00
$0.00
$282,627.00
$31,199.00
$281,490.00
$312,689.00
$595,316.00
CFW
$17,974.00
$0.00
$228,732.00
$189,134.30
$0.00
$123,298.40
$559,138.70
$10,525.00
$569,663.70
$0.00
$0.00
$0.00
$569,663.70
TOTAL
$72,711.00
$190,225.00
$228,732.00
$189,134.30
$37,665.00
$123,298.40
$841,765.70
$10,525.00
S852,290.70
$31,199.00
$281,490.00
$312,689.00
$1,164,979.70
J
R. With respect to the City Funded Costs, except for the Water Line Upsize/Extension
Costs, on or before the fifth (5th) day of each calendar month during the term hereof,
Developer shall submit to the City (i) an Application for Payment (herein so called)
describing that portion of the City Funded Costs that have been completed through the
last day of the previous month, and (ii) invoices relating to such work previously
performed and/or materials installed that are the subject of the Application for Payment.
No later than the tenth (10) day of the month (the "Review Period"), the City shall review
and approve the Application for Payment, and the City shall pay the Developer the
amount requested in the Application for Payment and approved by the City within
twenty-five (25) days after the earlier of (1) the expiration of the Review Period or (2)
approval or deemed approval of the Application for Payment. If any portion of the
Application for Payment is disputed by the City, then the City shall deliver to the
Developer a written objection notice during the Review Period setting forth such
objections in reasonable detail. The undisputed portion of the Application for Payment
shall be timely paid to the Developer as provided above. If the City timely and
reasonably objects to the Application for Payment, Developer shall exercise good faith
efforts to cure the objectionable items to the City's reasonable satisfaction, and the
process set forth above shall be repeated until the Application for Payment is completely
approved and fully paid. After the City has paid the funds requested in an Application for
Payment, the Developer will obtain a release and/or waiver of liens, claims, security
interests and encumbrances arising out of the work paid for by the City and provide
copies thereof to the City with each following Application for Payment. With respect to
the Water Line Upsize/Extension Costs, it is understood and agreed that the City will not
partially pay for such costs; therefore upon final completion and acceptance by the City
of all work that relates to Water Line Upsize/Extension Costs, then the City will
reimburse developer the water cost participation.
The summary of costs associated with Wal-Mart Supercenter is as follows:
Item
A. Water Dept. Construction
1. Water
2. Sewer
Water Dept. Constr. Subtotal
Water Dept. Contingency 15%
Total Water Dept. Constr. with
Contingency
B. TPW Construction
1. Paving, Drainage Lighting,
Traffic Control & Traffic signals
Total TPW Construction
C. Water Dept. Construction
Fees
1. Water Inspection 2%
2 Water Mat. Testing 2%
3. Sewer Inspection 2%
4. Sewer Mat. Testing 2%
Total Water Dept.
Construction Fees
Cathodic Protection Design Fee
Total Water Dept.
D. TPW Construction Fees
1. Paving, Drainage, Lighting,
Traffic Control & Traffic signals
Inspection & Mat. Testing
Total TPW Construction Fees
TPW Engineering Design Fees
Total TPW
Grand Total
Developer Cost
$ 282,627.00
$ 312,689.00
$ 595,316.00
$ 595,316.00
$ 1,194,422.44
$ 1,194,422.44
5,652.54
5,652.54
6,253.78
6,253 78
$ 23,812.64
City Cost
Total Cost
$ 559,138.70 $ 841,765.70
$ - $ 312,689.00
$ 559,138.70
$ 83,870.81
$ 643,009.51
936,855.00
936,855.00
12, 860.19
12, 860.19
$ 25,720.38
$1,154,454.70
$ 83,870.81
$1,238,325.51
$2,131,277 44
$2,1311277.44
$ $ 18,512.73
$ 18,512.73
$ 6,253.78
$ 6,253.78
$ 49,533.02
$ 10,525.00 $ 10,525.00
619,128.64 I $ 679,254.89 $1,298,383.53
$ 71,665.35
$ 71,665.35
$ 56,211.30 $ 127,876.65
$ 56,211.30
$ $ 180,377.00
$ 1,266,087.79 $ 1,173,443,30
$ 1,885,216.43 $ 1,852,698.19
$ 127,876.65
$ 180,377.00
$2,439,531.09
$3,737,914.62
The cost stated is based on the engineer's estimates. fhe City's participation reimbursement shall be
based upon maximum not to exceed unit prices contained in City of Fort Worth Ordinance No. 19192
approved on 6/22/2010. The City's cost participation shall be in an amount not to exceed $1,852,698.19
("Participation"), but the reimbursement of the Participation (excluding inspection and material testing
fees) is not a lump sum amount and may be Tess than stated above depending upon actual quantities from
6
7
8
9 Pipe -Grout -Non -Shrink —Install
10 Water Service - 1 inch Tap to Main — Install
11 Valve-2 Inch -Air & Vacuum Release — Install
12
Trench Safety System 5 Foot Depth — Install
the Notice of Final Completion package (`Green sheet') and unit prices from the construction contract
document and Green sheet but not to exceed the unit prices contained in the City of Fort Worth
Ordinance No. 19192.
SECTION A
12" Waterline
ITEM I
DESCRIPTION
1 Pipe-Pressure-6 Inch PVC — Install
2* Pipe-Pressure-12 Inch PVC — Install
3
4
5
6
7
8
Valve-12 Inch-Gate-w/ Valve Box — Install
Pipe Fittings for < Than 16 Inch DI, Steel, and
Conc. Pipe — Install
Fire Hydrant Assembly w/6" Gate Valve — Install
Pipe -Grout -Non -Shrink —Install
Traffic Control for Utilities — Install (Plans require
TX Registered Engineer's Seal)
Trench Safety System 5 Foot Depth — Install
24" Waterline
IITEM I
1
2
DESCRIPTION
Pipe-Pressure-6 Inch PVC — Install
Pipe-Pressure-12 Inch PVC — Install
3 Pipe-Pressure-24 Inch Conc — Install
4 Valve-12 Inch-Gate-w/ Vaive Box — Install
5 Valve-24 Inch -Gate -Ay/ Vaive Box — Install
Pipe Fittings for < Than 16 Inch DI, Steel, and
Conc Pipe — Install
Pipe Fittings for 16 Inch or > DI, Steel, and
Conc. Pipe — Install
Fire Hydrant Assembly w/6" Gate Valve — Install
10
ICITY I
22
1,156
4
3.9
2
2.1
110
1,178
UNIT
LF
LF
EA
TN
EA
CY
LF
LF
PRICE
$28.00
$38.00
$1,587.00
$3,600.00
$2,360.00
$110.00
$15.00
$1.00
SUBTOTAL =
QTY I UNIT I PRICE
22
60
1,096
1
3
0.5
12.3
2
3.5
1
1
1,178
LF
LF
LF
EA
EA
TN
TN
EA
CY
EA
EA
LF
$28.00
$38.00
$133.00
$1,587.00
$19, 800.00
$3,600.00
$6, 330.00
$2, 360.00
$110.00
$300.00
$3,900.00
$1.00
I
AMOUNT I
$616.00
$43,928.00
$6,348.00
$14,040.00
$4,720.00
$231.00
$1,650.00
$1,178.00
$72,711.00
AMOUNT
$616.00
$2,280.00
$145,768.00
$1,587.00
$59,400.00
$1,800.00
$77,859.00
$4,720.00
$385.00
$300.00
$3,900.00
$1,178.00
1
13
Traffic Control for Utilities — Install (Plans require
TX Registered Engineer's Seal)
30" Waterline
1 ITEM 1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
DESCRIPTION
Pipe-Pressure-6 Inch PVC — Install
Pipe-Pressure-12 Inch PVC — Install
Pipe-Pressure-30 Inch Conc - Install
Valve-12 Inch-Gate-w/ Valve Box — Install
Valve-30 Inch-Gate-w/ Valve Box — Install
Pipe Fittings for < Than 16 Inch DI, Steel, and
Conc. Pipe — Install
Pipe Fittings for 16 Inch or > DI, Steel, and
Conc. Pipe — install
Fire Hydrant Assembly w/6" Gate Valve — Install
Pipe -Grout -Non -Shrink —Install
Water Service - 1 inch Tap to Main Install
Valve-2 Inch -Air & Vacuum Release — Install
Trench Safety System 5 Foot Depth — Install
Pipe -Pressure -Cathodic Protection System --
Install (Concrete)
Traffic Control for Utilities -- Install (Plans require
TX Registered Engineer's Seal)
SECTION B
12' Waterline
IITEM 1
1
2
3
4
DESCRIPTION
Pipe-Pressure-12 Inch PVC C-905 -- Install
Valve-12 Inch-Gate-wNault — Install
Pipe Fittings for < Than 16 Inch DI, Steel, and
Conc Pipe — Install
Trench Safety System 5 Foot Depth — Install
1
11
110
QTY
22
60
1,096
1
3
0.5
18.5
2
4.4
1
1
1,178
1,096
110
QTY
1,136
1
1.5
1,136
1
1
LF
UNIT
LF
LF
LF
EA
EA
TN
TN
EA
CY
EA
EA
LF
LF
LF
UNIT
LF
EA
TN
LF
$15.00
SUBTOTAL =
PRICE
$28.00
$38.00
$180.00
$1,587.00
$50,000.00
$3,600.00
$6,330.00
$2, 360.00
$110.00
$300.00
$3,900.00
$1.00
$8.00
$15.00
SUBTOTAL=
PRICE
$38.00
$1,587.00
$3,600.00
$1.00
SUBTOTAL =
1
$1,650.00
$301,443.00
AMOUNT
$616.00
$2,280.00
$197,280 00
$1,587.00
$150, 000.00
$1,800.00
$117,105.00
$4,720.00
$484.00
$300.00
$3,900.00
$1,178.00
$8,768.00
$1,650.00
$491,668.00
AMOUNT I
$43,168.00
$1,587.00
$5,400.00
$1,136.00
$51,291.00
1
I
24" Waterline
ITEM I DESCRIPTION
1 Pipe-Pressure-24 Inch PVC - Install
2
3
4
5
6
7
Valve-24 Inch-Gate-wNault - Install
Pipe Fittings for 16 Inch or > DI, Steel, and
Conc Pipe - Install
Valve-2 Inch -Air & Vacuum Release 4- Install
Valve-6 Inch -Blow Off-w/Sump Manhole - Install
Trench Safety System 5 Foot Depth Install
Traffic Control for Utilities - Install (Plans require
TX Registered Engineer's Seal)
SECTION C
ITEM I
WATER
1
2
3
4
5
6
7
8
DESCRIPTION
Pipe-Pressure-6 Inch PVC - Install
Pipe-Pressure-12 Inch PVC - Install
Valve-12 Inch-Gate-w/ Valve Box -- Install
Pipe Fittings for < Than 16 Inch DI, Steel, and
Conc. Pipe - Install
Fire Hydrant Assembly w/6" Gate Valve --Install
Trench Safety System 5 Foot Depth - Install
Pavement repair-2 Inch Min. HMAC (STR-028)
Permanent - Install
Traffic Control for Utilities - Install (Plans require
TX Registered Engineer's Seal)
SANITARY SEWER
P ipe-Sewer-12 Inch SDR 35 (All Depths)
Install
P ipe-Casing-16 Inch -Casing Pipe -Open Cut w/
P lugs - Install
Manhole-Drop-Std 4 Ft. Diam-(to 6 Ft. Depth) --
Install
Manhole-Drop-Std 4 Ft. Diam-Added Depth
(over 6 Ft Depth) - Install
13 Collar-Manhole-32 Inch -Frame & Cover - Install
9
10
11
12
14 I Trench Safety System 5 Foot Depth - Install
QTY I UNIT I
1,136 LF
1 EA
5.9 TN
1 EA
1 EA
1,136 LF
1,136 LF
PRICE
$93.00
$19, 800.00
$6,330.00
$3,900.00
$4,200.00
$1.00
$15.00
SUBTOTAL =
I QTY I UNIT PRICE
10
350
3
2.3
1
350
65
350
80
100
1
8
1
180
LF
LF
EA
TN
EA
LF
LF
LF
LF
LF
EA
VF
EA
LF
I
$28.00
$38.00
$1,587.00
$3,600.00
$2,360.00
$1.00
$48.00
$15.00
SUBTOTAL=
$70.00
$150.00
$3,020.00
$257.00
$39.00
$1.00
I
AMOUNT I
$105,648.00
$19,800.00
$37,410.30
$3,900.00
$4,200.00
$1,136.00
$17,040.00
$189,134.30
AMOUNT I
$280.00
$13, 300.00
$4,761.00
$8,244 00
$2,360.00
$350.00
$3,120.00
$5,250.00
$37,665.00
$5,600.00
$15,000.00
$3,020.00
$2,056.00
$39.00
$180.00
12
15
16
17
18
Inspection -Post Construction Cleaning & TV —
Study
Manhole -Vacuum Test — Services
Pavement Repair-2 Inch Min. HMAC (STR-028)
Permanent — Install
Traffic Control for Utilities — Install (Plans
require TX Registered Engineer's Seal)
SECTION D-1
12" Waterline
ITEM
DESCRIPTION
1 Pipe-Pressure-12 Inch PVC — Install
2 Valve-12 Inch-Gate-w/ Valve Box — Install
3 Pipe Fittings for < Than 16 Inch DI, Steel, and
Conc Pipe — Install
4 Trench Safety System 5 Foot Depth — Install
SECTION D-2
8" and 12' Waterline
I ITEM I
1
2
3
4
5
6
7
8
9
10
11
DESCRIPTION
Pipe-Pressure-6 Inch PVC — Install
Pipe-Pressure-8 Inch PVC — Install
Pipe-Pressure-12 Inch PVC — Install
Valve-8 Inch-Gate-w/ Valve Box — Install
Valve-12 Inch-Gate-w/ Valve Box — Install
Pipe Fittings for < Than 16 Inch DI, Steel, and
Conc. Pipe — Install
Pipe Fittings for 16 Inch or > DI, Steel, and
Conc. Pipe — Install
Fire Hydrant Assembly w/6" Gate Valve — Install
Water Service-2 Inch Tap to Main — Install
Water Service-2 Inch Copper — Install
Trench Safety System 5 Foot Depth — Install
80 LF
1 EA
60
180
QTY
I
LF
LF
UNIT
820 LF
4 EA
3.0
TN
820 LF
I QTY I UNIT I
13
65
850
300
7
3
24
0.4
4
2
20
1,215
LF
LF
LF
EA
EA
TN
TN
EA
EA
LF
LF
$2.00
$104.00
$39.00
$15.00
SUBTOTAL =
PRICE
$38.00
$1,587.00
$3,600.00
$1.00
SUBTOTAL =
PRICE
$28.00
$30.00
$38.00
$935.00
$1,587.00
$3,600.00
$6,330.00
$2,360.00
$866.00
$32.00
$1.00
SUBTOTAL =
I
$160.00
$104.00
$2,340.00
$2,700.00
$31,199.00
AMOUNT I
$31,160.00
$6,348.00
$10,872 00
$820.00
$49,200.00
AMOUNT
$1,820.00
$25,500.00
$11,400.00
$6,545.00
$4,761.00
$8,640.00
$2,405.40
$9,440.00
$1,732.00
$640.00
$1,215.00
$74,098.40
SECTION E-1
15" Sewer Line
ITEM
1
2
DESCRIPTION
Pipe-Sewer-15 Inch SDR 35 (All Depths)
Install
Pipe-Sewer-15 Inch SDR 26 (All Depths)
Install
3 Manhole-Std 4 Ft Diam-(to 6 Ft Depth) A Install
4 Manhole-Std 4 Ft Diam-Added Depth (over 6 Ft
Depth) — Install
5 Collar-Manhole-32 Inch -Frame & Cover — Install
6 Inspection -Post Construction Cleaning and TV
Study
7 Manhole -Paint & Coating -Interior Protective
Coating -- Install
8 Manhole -Vacuum Test — Services
9 Manhole -Watertight Insert -Locking Stainless
Steel — Install
SECTION E-2
8" and 15" Sewer Line
I ITEM I
DESCRIPTION
1 Pipe-Sewer-6 Inch SDR 26 (All Depths) — Install
2 Pipe-Sewer-8 Inch SDR 35 (All Depths) — Install
3 Pipe-Sewer-8 Inch SDR 26 (All Depths) - Install
Pipe-Sewer-15 Inch SDR 35 (All Depths)
Install
Pipe-Sewer-15 Inch SDR 26 (All Depths) --
Install
6 Manhole-Std 4 Ft Diam-(to 6 Ft Depth) — Install
7 Manhole-Std 4 Ft Diam-Added Depth (over 6 Ft
Depth) — Install
8 Collar-Manhole-32 Inch -Frame & Cover — Install
9 Inspection -Post Construction Cleaning and TV
Study
Manhole -Paint & Coating -Interior Protective
Coating -- Install
11 Manhole -Vacuum Test - Services
12 Manhole -Watertight Insert -Locking Stainless
Steel — Install
4
5
10
I
QTY
1,260
55
4
26
4
1,315
50
4
4
I
UNIT
LF
LF
EA
VF
EA
LF
VF
EA
EA
QTY I UNIT
50
40
40
1,250
90
6
29
6
1,470
65
6
6
LF
LF
LF
LF
LF
EA
VF
EA
LF
VF
EA
EA
I
PRICE I
$80.00 I
$90.00
$2, 340.00
$148.00
$39.00
$2.00
$180.00
$104.00
$300.00
SUBTOTAL=
PRICE
$40.00
$40.00
$45.00
$80.00
$90.00
$2,340.00
$148.00
$39.00
$2.00
$180.00
$104.00
$300.00
AMOUNT
$100,800.00
$4,950.00
$9,360.00
$3,848.00
$156.00
$2,630.00
$9,000.00
$416.00
$1,200.00
$132,360.00
AMOUNT
$2,000.00
$1,600.00
$1,800.00
$100,000.00
$8,100.00
$14,040.00
$4,292.00
$234.00
$2,940.00
$11,700.00
$624.00
$1,800.00
14
i
SUBTOTAL = $149,130.00 I
The Checked Must be Included as Attachments to this Agreement
Included Attachment
Location Map
Exhibit A: Water and Sewer Improvements
Exhibit B: Paving Improvements
Exhibit B 1: Storm Drain Improvements
Exhibit C: Street Lights Improvements
Exhibit C I : Street Signs Improvements
Exhibit C2: Signals Improvements
Paving, Storm Drain, Street Lights, Street Signs and Signals Estimate
►/
IN TESTIMONY WHEREOF, the City of Fort Worth has caused this instrument to be executed in quadruplicate in
its name and on its behalf by its Assistant City Manager, attested by its City Secretary, with the corporate seal of the
City a axed, and said Developer has executed this instrument in quadruplicate, at Fort Worth, Texas this ay
of , 20a,
U
CITY OF FORT WORTH: DEVELOPER:
Wal-Mart Stores Texas, LLC
Fernando Costa
Assistant City Manager
Recommended by:
Transportation & Public Works Department
1,J,
Douglas iersig, P.E.
Director
Water Department
&Le
Wendy Chi-B bb lal, EMBA, P.E.
Water Devel 9 lent Engineering Manager
Approved as to Form & Legality:
Douglas W. Black
Assistant City Attorney
ATTEST:
Mary J. Ka
City Secretary
Authori .ation:
M&C:
Date: II I / I
4.��'Q-Qt'�
, v, t 00000p V
n oeifOrl ��
P oa
f aWQ
FI°
gel sag
ca' 0 °a
0
V °o
VA *` a
44an rEXPts9at•ce
ao'r',
16
A2ris
Vice. Wes ic�lgen+•'iJi¢al ES+ak
Water Department
S. Frank Crumb, P.E.
Director
OFFICIAL :,: ECORt
CITY SEC r , ETARy
[FTa .'O&ncU9TX
0)
cn
0
0
c
O_
15
2
c
0
0
O
c
0)
a)
73
0
4—
c
0
0
FORT WORTH
WATER
'
c
a)
E
E
a)
0
0
0
c
O
O
0
03
((
(U��x
1—
—.
Y
^c
W
U
0
Z
a)
-c
o—
..art
�T
2
Q 0
0
a)
o
o
(o
O
n
OQ �.
N
c
M O
OD70
cu
4-/
0 T5
73
^` Cm
WW `V
C O
a.O
O o
W O
o a
0
a) a)
Eo
a�
0 a)
Q)
0 -c
0
Q
2
o c
cts
U
p�
•—
0s-
U 0
0
c o
O 0
a)
Inc
EL ea
Q0)
c3c
a)
0) V)
O-
(II
•
10
•
■
1
AVOTCALE HASLEJ
•
•
•
•
•
Legend
V A
1• I
Wal-Mart
tin
III
Wal-Mart Supercenter
1II
aki
®AL:
57641=00
HI ,K
1 N , t' LflW1NLY !
Ili
?4r-a
4111 it 1.7
• On 111111111110
11111 111111111:'s I
11111 ■imilisi1111,l I
no II11IIlillli! -r •
111111111111111 'i��
S
DRT
a
• • .
0.41
�hr� •
4
c- •
0
73
c
m
0
5.
`V
"1
(0
0
(D
(D
O
D
3
(D
7
n
z
v
23
0
c_
er
n
v
0
0
3
2s
0
N
0 4,500
.•Itt
9,000 13,500 18,000
1 1c,t
.r I
NAD_1983_StatePlaneTexas_North_Central_FIPS_4202_Feet 1 inch equals 9,000 feet
PROPOSED AVONDALE-HASLET RD
MAPSCO 5 S
1000 0 1000
Inarml
SCALE: 1°-t000'
Ca
se
PROJECT
LOCATION
-
EXETHO WATER
9TORAC E FACLITY
•
o
ORT WORT
550 Bdey Avenue • Sults 400 • Fort Worth, Texas 76107
Tel: 817.335.1121 • Fax 817.335.7437
MMES. F-1114)
vs
AVONDALE-HASLET ROAD
1 r-
1
1 ..
•
1
•
12" WTR
16" STEEL SINS
FOR UTURE
SANITAR SEWER
SECTION 'D'
\ CFW = $141,793.16
\/ WALMART = $0.00
TOTAL: $141,793.16
///
F.H.
244'--GATE
VALVE
litatJ
30" GATE
VALVE
30" WTR
12" WTR
SUPERCENTER 5764-00
PUBLIC WATERS SANITARY SEWER
CITY CONSTRUCTION COST PARTICIPATION SUMMARY
DUNNNAWAY NO. 2005238-02 DATE. 5/4/2011
SECTION 'A' CFW WALMART TOTAL
124NCH WATER" 517,974 00 565.643 65 583,617 65
304NCH MINUS 24-INCH' 50 00 5216.758.75 5216.758.75
24414CH MINUS 124NCH S263.041 60 SO 00 5263.041 130
5261, 015 80 52134. 402 40 5565.416.20
SECTION'S' CFW WALMART TOTAL
124NCH WATER" 556.964 65 50 00 S58. 984 65
244t4CH MINUS 12-NCH 5156.510 60 SO 00 5158.510 60
5217 504 45 50 00 S2.17 504 45
SECTION 'C
WATER & SEWER
SECTION'07
WATER —
SECTION 'E'
SANITARY SEWER
CFW WALMART TOTAL
50 00 579.193.60 579.193 60
S0.00 S79,193.60 579.193.60
CFW WALMART TOTAL
5141.793.16 50.00 S141.793.16
5141.793 16 50.00 5141.793 16
CFW WALMART TOTAL
50 00 5323. 713 50 5'..23.713 50
50 00 5323.713.50 5323.713.50
CONSTRUCTION COST TOTALS S840:.13.41 SW17,309.50 S1,327.62291
Catholic Protection Design Fee 510.525 00
Total 5660,E 8.41 5687,309.80 51,338,147.91
• COST DIFFERENCE WILL BE APPUED TO THE SECTION 'A' 124NCH PIPE
COST (473 LF), SECTION '6' 124140H WATER COST AND ALL OF SECTIOrJ 'D'
WATER COST. THE CURRENT UNIT PRICE UST DOES JOT INCLUDE PRICES
FOR 304NCH PIPE AI/0 VALVES
•- SECTION A' 124NCH PIPE COST (473 LF) + SECDOr4 'B' 124NCH WATER
COST + SECTION '0' (5218,751.81) SECTION A 30.1-1CH MINUS SECTION 'A'
244NCH (5218.756 75)
DUNAWA
550 Batley Avenue • Sutte 400 • Fort Worth, Texas 76107
Tel: 817.335.1121 • Facia 817.335.7437
(IX REG. F-1114)
12"WTR
8" WTR
F.H.
6" BLOW -OFF I,
VALVE W/ SUMP II
MANHOLE I
8"`5:S..
WTR
30" GATE
VALVE
30" WTR
I
"
I/
SEC1iON °C
UAGA INVESTMENT^,. LLC
DOCJMENT NUMBER D205147011
D.R.T.C.T.
12" WTR
/
A4
�I
, 1‘.--\.\
Q\\\\\\\\\\\
\ \\\\\\\W
\\\� ,
\\\\\\\' \\\\\\\\\\\\,\\\,\ \ . �.�
SECTION 'A' \\
CFW = $281,015.80
WALMART = $284,402.40 / ,,, �� .
it \\\\\\\T TOTAL: $565,418.20 i�,�" i� �s '
,. \\\\\\\�\
i a
30 TE \
/ 1 1 fikt II
)54.///
\\\ \\\\\\\\\\\\\\\\
SI
\\\\\\\\\ M11� 14
qk
//// _/// // / / II
1,A
12" S.S.
24" WTR
•
15" S.S.
12" AIR/VACUUM
RELEASE VALVE
2" AIR/VACUyIll
RELEASE VAL E\\
n
•
� r
\7\ \ \- \-\-7N
_I Ili-
rr
RETAIL 1 7
11,430 SF 12" WT11
F.F.E. b 855.50
iiiIUIIIIIIIIIII;J �-�
\U11,1,1,1,1[1,1,1,1.104-P111111111111D
I ►�
`�;I.
�IIIIIIIII
t ' It-
V4,
e`rr
•
g„
•
C ■um
0
1
I)f
SECTION 'B'
CFW = $217,504.45
WALMART = $0.00 ,
TOTAL: $217,504.45
C-150-SGL-NO
PROPOSED WALMART SUPERCENTER
STORE NO. 5764—')1)
147,806 SQ. FT BLDG. PAD
F.F.E. = 858.00
SECTION 'D'
CFW = $141,793.16
WALMART = $0.00
TOTAL: $141,793.16
120
SCALE: 1" = 120'
12 WTR
/
/
/
/
oFrii
r he
�61
LEGEND
SECTION 'A' - CITY/WALMART WATER COST
SHARING
SECTION 'B' - CITY/WALMART WATER COST
SHARING
SECTION 'C' - 100% WALMART WATER AND
SANITARY SEWER COST
SECTION 'D' - CITY/WALMART WATER COST
SHARING
SECTION 'E' - 100% WALMART SANITARY
SEWER COST
WATER & SANITARY SEWER CFA
CONSTRUCTION COST EXHIBIT 'A'
240 Walmart Supercenter No. 5764-00
Avondale -Haslet Road & U.S. Highway 81/287
Fort Worth, Texas DUNAWAY# 2005238-02
'4P
2" HMAC ON
8" FLEX BASE
SCALE: 1" 100 ft.
SHEET 1 OF 3
200
DUNAWAy
550 Boiey Avenue • Suite 400 • Fort Worth, Texas 76107
Tel: 817.335.1121 • Fax 817.335.7437
SX REG. F-11141
TXDOT CFW
17J-
M&H FOOD MART
TRACT ll
VOLUME 12206, PACE 1005
D.R. T.C. T.
5” CONCRETE
DRIVEWAY
— ' •••.
•.• . .
10" CONCRETE
PAVEMENT
5' SIDEWALK —
TRACT I
HUNTER CROSSROADS, LP
DOCUMENT NUMBER
D207294400
D . R. T. C. T.
•
EXHIBIT 161
PAVING EXHIBIT
Walmart Supercenter No. 5764-00
Lots 1 & 12, Block 1 Vista Crossroads Addition
LEGEND
0 ADA RAMP
k• • .! • 10CONCRETE PAVMENT
6" CONCRETE DRIVE APPROACH
/ 2" HMAC ON 8" FLEX BASE
HMAC ON 6" FLEXBASE
PROPOSED SIDEWALK
DU NAWAY# 2005238-002
. 4a
100
SCALE: 1"= 100 ft.
ca
P.
< -
200
10" CONCRETE
PAVEMENT
MARK OF EXCELLENCE
PIZZA COMPANY
DOCUMENT NUMBER
D208320907
D.R. T.C. T.
6" CONCRETE
DRIVEWAY
3
a4-
-
LOT 12, BLOCK 1
c
0
•35
0
• .
VISTA CROSSROADS
ADDITION
6" CONCRETE
DRIVEWAY
SHEET 2 OF 3
N._
DUNAWAy
550 ilaiey Avenue • Suite 4C0 • Fort Worth, Texas 76107
Tel: 817,335.1121 • Fax 817.335.7437
(DREG. F-11141
6" CONCRETE
DRIVEWAY
VISTA CROSSROADS I, LTD
DOCUMENT NUMBER
D204335429
D.R. T.0 T
5' SIDEWALK
10" CONCRETE —
PAVEMENT
6" CONCRETE
DRIVEWAY
LOT 1, BLOCK, 1
VISTA CROSSROADS
ADDITION
EXHIBIT 'B'
PAVING EXHIBIT
Walmart Supercenter No. 5764-00
Lots 1 & 12, Block 1 Vista Crossroads Addition
•
LEGEND
ADA RAMP
10" CONCRETE PAVMENT
r/I 6" CONCRETE DRIVE APPROACH
2" HMAC ON 8" FLEX BASE
3" HMAC ON 6" FLEXBASE
PROPOSED SIDEWALK
DU NAWAY# 2005238-002
ti
'a
i"-
DRI 1/EWA Y
LOT 1, BLOCK 1
VISTA CROSSROADS
ADDITION
rtiitNISV rN DIV d
nrtigturawingsi
5" CONCRETE
LOT 1, BLOCK 5
HASLET HEIGHTS II
CABINET A, SLIDE 3468
P.R.T.C.T.
5' SIDEWALK
10" CONCRETE
PA VEMEN T
! 3ALE ASLET R
.j .
SHEET 3 OF 3
DUNAWAy
550 Baiey Avenue • Suite 400 • Fort Worth, Texas 76107
Te1: 817.335.1121 • Fax 817.335.7437
(1X REG. F-1114)
REMAINDE R. W. CLINE
VOLUME 7249
PAGE 2181
D.R.T.C.T.
i .ac+eeeaat ia,ai��sti�"lti\\t:4`•� •� '•�••,••,•,
5" CONCRETE
DRI VEWA Y
VISTA CROSSROADS I, LTD
DOCUMENT NUMBER
D204335129
D.R.T.C.T.
LOT 2, BLOCK 1
VISTA CROSSROADS
ADDITION
CABINET A, SLIDE 12436
P.R.T.C.T.
5" CONCRETE
DRI VEWA Y
LOT 2, BLOCK A
AVONDALE FARMS
CABINET A, SLIDE 6580
P.R.T.C.T.
5' CONCRETE
FLUME
3" HMAC ON
5" FLEX BASE
EXHIBIT 'B'
PAVING EXHIBIT
Walmart Supercenter No. 5764-00
Lots 1 & 12, Block 1 Vista Crossroads Addition
TRACT III
HUNTER CROSSROADS, LP
DOCUMENT NUMBER
D207294400
D.R.T.C.T.
0 100 200
SCALE: 1"= 100 ft.
LEGEND
ADA RAMP
1 10" CONCRETE PAVMENT
/!% ! Id 6" CONCRETE DRIVE APPROACH
2" HMAC ON 8" FLEX BASE
3" HMAC ON 6" FLEXBASE
l�\
PROPOSED SIDEWALK
DUNAWAY# 2005238-002
0
5
-4
4
"An
23)
SCALE: 1"= 100 ft.
SHEET 3. OF 4
-z. CONCRETE
CHANNEL
co
r, •
0 100 200
MATCHLINE (SEE 2 OF 4)
M&H FOOD MART
TRACT II
VOLUME 12206, PAGE 1005
D.R.T.C.T.
48" HEADWALL
EXHIBIT 161.1
1
DU NAWAy STORM DRAIN EXHIBIT
c
o 8(1550 ley Avenue • Suite 400 • Fort Worth. Texas 76107 Walmart Supercenter No. 5764-00
a Tel: 817.335.1121 • Fox 817.335.7437
=
(1X REG. F-1114) Lots 1 & 12, Block 1 Vista Crossroads Addition
2
LEGEND
mmamaim STORM DRAIN PIPE
• STORM DRAIN MANHOLE
- CURB INLET
• DROP INLET
DUNAWAY# 2005238-002
a
V
7
0
t
J
n
a
c
0
5c
g 0 100 200
E.
c
5
v
EXHIBIT'B1'
DUNAWAy STORM DRAIN EXHIBIT
MATCHLINE (SEE 1 OF 4
48" RCP
s
7-3 Z
co
M&H FOOD MART
TRACT II
VOLUME 12206,
PAGE 1005
D.R.T.C.T.
• 10' CURB
INLET
4' SDMH
24" RCP
18"RCP .' O
:'-'rOaUCtIOt1\MUY11
SCALE: 1"=100 ft.
SHEET 2 OF 4
21 " RCP
W
36" RCP
TRACT I
C1 HUNTER CROSSROADS, LP
DOCUMENT NUMBER
D207294400
D.R.T.C.T.
550 Bailey Avenue • Suite 400 • Fort Worth. Texas 76107
Tel: 817.335.1121 • Fax 817.335.7437
(TX REG. F-1114)
Walmart Supercenter No. 5764-00
Lots 1 & 12, Block 1 Vista Crossroads Addition
LEGEND
MATCHLINE
am a ms STORM DRAIN PIPE
® STORM DRAIN MANHOLE
» CURB INLET
■ DROP INLET
DUNAWAY# 2005238-002
n
N
V
0
• 0 100
M&H FOOD MART
TRACT 'II
VOLUME 12206,
PAGE 1005
D.R.T.C.T.
gqr
LL
0 10 CURB
M INLET
W 4' SDMH
W
N") 24" RCP
W TRACT I
�r HUNTER CROSSROADS, LP
G� DOCUMENT NUMBER
J , D207294400
D.R. T. C. T.
V
21" RCP
LOT 22, BLOCK 6 -
HASLET HEIGHTS II
CABINET A, SLIDE 3468
P.R.T.C.T.
24" HEADWALL WITH
ROCK RIP RAP
24" RCP
30" RCP
21" RCP
10' CURB
INLET
4'4%1 •ugLF
•�' Rp .yqs
.
� q0 AFT
RCP
21" RCP +11.14
Q LOT 12, BLOCK 1
VISTA CROSSROADS
ADDITION
SCALE:
0 ft.
SHEET 3 OF 4
CL
DUNAWAy
550 Baaey Avenue • Suite 400 • Fort Worth, Texas 76107
Tel: 817.335.1121 • Fax 817.335.7437
Lott (WIG. F-11141
4' DROP
INLET
24" RCP
1.1131111114,
/ it /
Q ////
I4' SDMH
12 / /
i . i
EXHIBIT'61'
STORM DRAIN EXHIBIT
Walmart Supercenter No. 5764-00
Lots 1 & 12, Block 1 Vista Crossroads Addition
LEGEND
®u.—ii— STORM DRAIN PIPE
® STORM DRAIN MANHOLE
® CURB INLET
■ DROP INLET
DUNAWAY# 2005238-002
100
SCALE: 1"= 100 ft.
SHEET 4 OF 4
LOT 1, BLOCK 5
HASLET HEIGHTS II
CABINET A, SLIDE 3468
P.R.T.C.T.
200
5' CONCRETE FLUME WITH
ROCK RIP RAP SURROUND
EXHIBIT'B1'
DUNAWA STORM DRAIN EXHIBIT
550 Baaey Avenue • Suite 400 • Fort Worth, Texas 76107
Tel: 817.335.1121 • Fox 817.335.7437
(1)(REG. F-1114)
Walmart Supercenter No. 5764-00
Lots 1 & 12, Block 1 Vista Crossroads Addition
5' CONCRETE FLUME
WITH ROCK RIP RAP
SURROUND
LEGEND
s m i Nime am STORM DRAIN PIPE
® STORM DRAIN MANHOLE
as CURB INLET
■ DROP INLET
DUNAWAY# 2005238-002
i
i
A
.Q.'::
L
t
'Si I,
ti%cp.
s
v
LUMINAIRE
MOUNTED ON
a SIGNAL POLE
q
A.
7'
-J
LUM/NAIRE
MOUNTED ON
SIGNAL POLE
rn
0
n
SCALE: 1"=100 ft.
V
SHEET 1 OF 4
•
•
DUNAWAy
0 550 Bailey Avenue • suite 400 • Fort worth, Texas 76107
Tel: 817.335.1121 • Fax: 817.335.7437
(TX REG. F-1114)
A
100
200
M&H FOOD MART
TRACT II
VOLUME 12206, PAGE 1005
D.R.T.C.T.
f.
_ —.
AVONDALE-HASLET ROAD
TRACT I
HUNTER CROSSROADS, LP
DOCUMENT NUMBER
D207294400
D.R.T.C.T.
I SEE SHEET 4 OF 4 FOR QUANTITIES
EXHIBIT 'C'
STREET LIGHT EXHIBIT
Walmart Supercenter No. 5764-00
Lots 1 & 12, Block 1 Vista Crossroads Addition
LLI
W
CA
W
J
V
1-
LEGEND
r—•
■
LUMINAIRE
GROUND BOX
CONDUIT
DUNAWAY# 2005238-002
A. 7;T7,7. Trn71 7/h thELQ,S l uc)n, I7a)1 I
f11611'S\l hH tXliiii l
co
ccn
Y �
U=p •
[, mwcnv
N - Q
N
' H- Ul
oQ?
= 53
LUM/NAIRE
MOUNTED ON
S/GNAL POLE
N
LOT 12, BLOCK 1
VISTA
CROSSROADS \
ADDITION
0 100
diememmemoi
SCALE: 1"= 100 ft.
SHEET 2 OF 4
200
MARK OF EXCELLENCE
PIZZA COMPANY
DOCUMENT NUMBER
D208320907
D.R.T.C.T.
D.R.T.C.T.
LOT 1, BLOCK 1
VISTA CROSSROADS
LUM/NAIRE ADDITION
MOUNTED ON
S/GNAL POLE
SEE SHEET 4 OF 4 FOR QUANTITIES
EXHIBIT'C'
DUNAWAy STREET LIGHT EXHIBIT
550 Baiey Avenue • Suite 400 • Fort Worth, Texas 76107
Tel: 817.335.1121 • Fox: 817.335.7437
mcREG. F-11141
Walmart Supercenter No. 5764-00
Lots 1 & 12, Block 1 Vista Crossroads Addition
LEGEND
0---
■
LUMINAIRE
GROUND BOX
CONDUIT
DUNAWAY# 2005238-002
0 1
100
SCALE: 1"= 100 ft.
SHEET 3 OF 4
200
DUNAWAy
550 Bailey Avenue • Suite 400 • Fort Worth. Texas 76107
Tel: 817.335.1121 • Fax: 817.335.7437
(X REG. F-1114)
LOT 1, BLOCK 5
HASLET HEIGHTS II
CABINET A, SLIDE 3468
P.R.T.C.T.
AVONDALE-HASLET ROAD
LOT 1, BLOCK 1
VISTA CROSSROADS
ADDITION
SEE SHEET 4 OF 4 FOR QUANTITIES I
EXHIBIT 'C'
STREET LIGHT EXHIBIT
Walmart Supercenter No. 5764-00
Lots 1 & 12, Block 1 Vista Crossroads Addition
REMAINDER
R. W. CLINE
VOLUME 7249
PAGE 2181
D.R.T.C.T.
VISTA CROSSROADS I, LTD
DOCUMENT NUMBER
D204335129
D.R.T.C.T.
LOT 2, BLOCK 1
VISTA CROSSROADS
ADDITION
CABINET A, SLIDE 12436
P.R.T.C.T.
LEGEND
1
LUMINAIRE
GROUND BOX
CONDUIT
PULL BOX
DUNAWAY# 2005238-002
Z
NNW
i
0
550 Boiey Avenue • suite 400 • Fort worth, Texas 76107
Tel: 817.335.1121 • Fox 817.335.7437
(1X REG. F-11 l4)
2
J.
i LOT 2, BLOCK A
AVONDALE FARMS
CABINET A, SLIDE 6580
P.R.T.C.T.
- -
`AVONDALE-HASLET ROAD
--
TRACT III
HUNTER CROSSROADS, LP
DOCUMENT NUMBER
D207294400
D.R. T. C. T.
100
SCALE: 1"= 100 ft.
SHEET 4 OF 4
200
Dunaway
QUANTITI ES
POLE QUANTITY
POLE TYPE
MOUNTING HEIGHT
LUMINARIE TYPE
FOUNDATION TYPE
TRUSS TYPE
GROUND BOXES
LUMINARIE HEADS
PAD MOUNT CONTACTOR
LUMINAIRE HEADS ARE 200W HPS TYPE 3
SEE SHEET 4 OF 4 FOR QUANTITIES
EXHIBIT 'CI
STREET LIGHT EXHIBIT
Walmart Supercenter No. 5764-00
Lots 1 & 12, Block 1 Vista Crossroads Addition
■
LEGEND
15
TYPE D-40
40'
200W HPS
COBRA
TYPE 5
25A
11
19
LUMINAIRE
GROUND BOX
CONDUIT
DUNAWAY# 2005238-002
60 120
I I
SCALE:1"= 60 ft.
SHEET 1 OF 3
s DUNAWAy
2.
0 550 Bailey Avenue • Suite 400 • Fort Worth, Texas 76107
7 Tel: 817.335.1121 • Fax 817.335.7437
(iX REG. F-1114)
M&H FOOD MART
TRACT II
VOLUME 12206, PAGE 1005
D.R.T.C.T.
1
\ \__
\ AVONDALE-HASLET
ROAD
Ks
TRACT I
HUNTER CROSSROADS, LP
DOCUMENT NUMBER
D207294400
D. R. T. C. T.
SIGN QUANTITIES
ITEM
METRO SIGNS
(WITH NAME AND BLOCK NUMBERS)
EXHIBIT'C1'
STREET SIGN EXHIBIT
Walmart Supercenter No. 5764-00
Lots 1 & 12, Block 1 Vista Crossroads Addition
LEGEND
1T STREET SIGN
MOUNT MARK QUANTITY
MAST ARM A 4
DUNAWAY# 2005238-002
LOT 22, BLOCK 6
HASLET HEIGHTS II
CABINET A, SLIDE 3468
P.R.T.C.T.
LOT 12, BLOCK 1
VISTA CROSSROADS
ADDITION \ \
0 60 120
SCALE: 1"= 60 ft.
V
SHEET 2 OF 3
DUNAWA STREET SIGN EXHIBIT
0 550 Batley Avenue • Suite 400 • Fort Worth, Texas 76107
Tel 817.335.1121 • Fax 817.335.7437
IIX REG. F-11141
MARK OF EXCELLENCE
PIZZA COMPANY
DOCUMENT NUMBER
D2C8320907
D.R.T.C.T
0
ITEM
\
r / /
1 /
1
1 1
1 /
1 1
1
1
. LOT 1, BLOCK 1
VISTA CROSSROADS
ADDITION
SIGN QUANTITIES
METRO SIGNS
(WITH NAME AND BLOCK NUMBERS)
EXHIBIT 'Cl'
Walmart Supercenter No. 5764-00
Lots 1 & 12, Block 1 Vista Crossroads Addition
LEGEND
IT STREET SIGN
MOUNT MARK QUANTITY
MAST ARM A 4
DUNAWAY# 2005238-002
1
LL
r
J
z QO
= U
ti
a
0
0
0 60 120
L
n
SCALE: 111= 60 ft.
SHEET 3 OF 3
a
DUNAWAy STREET SIGN EXHIBIT
0 550 Bailey Avenue • Suite 400 • Fort Worth, Texas 76107
Tel: 817.335.1121 • Fax 817.335.7437
0 ClXREG. F-11141
•
ITEM
METRO SIGNS
LEGEND
—o-- STREET SIGN
SIGN QUANTITIES
MOUNT MARK QUANTITY
REGULAR
(WITH NAME AND BLOCK NUMBERS) POST
EXHIBIT
Walmart Supercenter No. 5764-00
Lots 1 & 12, Block 1 Vista Crossroads Addition
B 4
DUNAWAY# 2005238-002
PROPOSED 44'
MAST ARM
It �l- tkri3OiYlL
0
60
\
PROPOSED 40'—
MAST ARM
SCALE: 1"= 60 ft.
SHEET 1 OF 2
PROPOSED 24'
MAST ARM
PROPOSED 40'
MAST ARM
120
M&H FOOD MART
TRACT II
VOLUME 12206, PAGE 1005
D.R.T.C.T.
1
. . AV.ONDALE-HASLET ROAD
\ \ \
TRACT I
HUNTER CROSSROADS, LP
DOCUMENT NUMBER
D207294400
D.R.T.C.T.
EXHIBIT'C2'
D U N AWAy SIGNAL EXHIBIT
550 8aiey Avenue • Suite 400 • Fort Worth, Texas 76107
Tel: 817.335.1121 • Fax 817.335.7437
I1X REG. F-11141
Walmart Supercenter No. 5764-00
Lots 1 & 12, Block 1 Vista Crossroads Addition
LEGEND
STEEL POLE & MAST ARM
SIGNAL HEAD
TYPE D GROUND BOX
TYPE E GROUND BOX
PROPOSED CONDUIT
DUNAWAY# 2005238-002
L
4.4
i
ro
6
LOT 22, BLOCK 6
HASLET HEIGHTS it
CABINET A, SLIDE 3468
P.R.T.C.T.
PROPOSED 25'
MAST ARM
PROPOSED 50'
__... _ _. MAST ARM
AVO•NDALE-HASLET ROAD •
0 60
I I
SCALE: 1"= 60 ft.
SHEET 2 OF 2
DUNAWA
P 550 Bailey Avenue • suite 400 • Fort worth. Texas 76107
v
PROPOSED 25'
MAST ARM
LOT 12, BLOCK 1
VISTA CROSSROADS
ADDITION
0
Tel: 817.335.1121 • Fax: 817.335.7437
(TX REG. F-1114)
120
\
MARK OF EXCELLENCE
PIZZA -COMPANY
DOCUMENT NUMBER
D208320907
D.R.T.C.T.
PROPOSED 50' / /
MAST ARM
1 /
' /
1 1
/
/
/
1 1
1 1
EXHIBIT 'C2'
SIGNAL EXHIBIT
Walmart Supercenter No. 5764-00
Lots 1 & 12, Block 1 Vista Crossroads Addition
LOT 1, BLOCK 1
VISTA CROSSROADS
ADDITION
LEGEND
�----- STEEL POLE & MAST ARM
-+E-i SIGNAL HEAD
TYPED GROUND BOX
■ TYPE E GROUND BOX
PROPOSED CONDUIT
DUNAWAY# 2005238-002
DUNAWAy
Avondale Haslet CFA Project Cost summary
Avondale -Haslet Road
US 287 to CFW Water Tower - Fort Worth, TX
Dunaway Job No.: 2009175.001
PROBABLE CONSTRUCTION COST SUMMARY
DESCRIPTION WALMART
ROADWAY IMPROVEMENTS (Paving, Storm Drain, Lighting, Traffic Control, $1,194,422.44 $
Traffic Signals)
TOTAL PROBABLE CONSTRUCTION COST =
DESCRIPTION
CITY INSPECTION FEE (4% OF TOTAL PROBABLE CONSTRUCTION COST )
CITY MATERIALS TESTING FEE (2% OF TOTAL PROBABLE CONSTRUCTION COST )
MISCELLANEOUS CITY FEES (CFA review fee)
CIVIL ENGINEERING DESIGN & SURVEY FEE
TOTAL MISCELLANEOUS COSTS =
MISCELL
$1,194,422.44
- ANEOU$ CAST Sl MARV
WALMART
$47,776.90
$23,888.45
$140.11
$224,161.00
$295,966.45
TOTAL COST SUMMARY
TOTAL PROBABLE CONSTRUdr10f C,IOST
TOTAL MISCELLANEOUS COST
TARRANT COUNTY TRANSPORTATION GRANT (US 287 TRAFFIC SIGNAL)
TOTAL PROBABLE DEVELOPMENT COST =
WALMART
$1,194,422.44
$295,966.45
$0.00
$1,490,388.89
Date:
CFW
936,855.00
$936,855.00
CFW
$37,474.20
$18,737.10
$109.89
$180,377.00
$236,698.19
CFW
$936,855.00
$236,698.19
($100,000.00)
$1,073,553.20
5/5/2011
TOTAL
$2,131,277.44
$2,131,277.44
TOTAL
$85,251.10
$42,625.55
$250.00
$404,538.00
$532,664.65
TOTAL
$2,131,277.44
$532,664.65
($100,000.00)
$2,563,942.08
1) This preliminary opinion of probable cost is based on a conceptual design prepared by Dunaway Associates, L.P. Each section
mentioned above is depicted on an exhibit attached to this summary.
2) Quantities are based on a conceptual design not yet approved by the City of Fort Worth. City of Fort Worth staff review comments can
increase or decrease quantities or alter the scope of work. Final quantities will be determined upon final City of Fort Worth review.
3) Costs shown herein exclude interest, landscaping, legal fees, other services provided by others, telephones service, screening walls,
electric service, natural gas, off -site easement procurement, impact fees, etc.
4) The PRELIMINARY unit prices shown herein are based upon similar projects & the City of Fort Worth Unit Price List and are not final
contract prices. Unit prices may be subject to change by an increase/decrease in quantities, scope of work change, or other
unforeseeable factors outside the control of the engineer.
CITY OF FORT WORTH & WALMART CFA CONSTRUCTION ESTIMATE
PAVING, DRAINAGE, UONTINO, TRAFFIC CONTROL l TRAFFIC SIGNALS
Avondal.-Ha dot Road
US 237 to CFW WANT Tow®r - Fort Worts, TX
Doorway Job No.: 20011179001
ITEM DE$CMP'TION CFW OTY
WAL-MART OTY
TOTAL OTY
1 lbeeza6on - eatrtrei
i i. 3. Cosmos -retie &lane r • i s Nerru•ti cnirau • i•a 6.43 U »I 1.53
t Gyl.n, xina5AS4gs ttkivtPv-uda9
0IT bait i 113
1 i 5ylr,•lietiap•etanitien-iraW 21if" 2 5mi
{ Psastie taliryettfe Ussiip-p tat ra 9y re 6iA t60 obi
1 1 ILA*l:p•;iienLGaitinaElLona%-Ramey T,ah loll
5;61
f kemora Esn g FuGt "e-. » )74,01
35i Sa . as 411 12sboa
1 i i11•movi EtV_mq ? ailiiib ni.omen 3ftstl 1t /.tl 1.36ina
1 i P.yem«d-1 - doaa lral Enema on - RanvM sblb:ftt a A3t oil i bfiSb
{e III L(itii.1. &raw -Lash t3t,4y tbfit iSoboo'oo�1
i i SiibQnielmre to tis6:iiten-insee1 MI6203 Jw Ssi.aSff
II kuiy tie-1ii,elebre iioevd-tutu Lett 9ei5 la,1szAS
{3 ` ,if.Prienta 161sin-Imlu ,tali S.iiitil1 ii,3il.bb
14 6iviinin1.3lt:eli it -+oral Ffot i,ttblSl ilie 55
1 is ica5•1Dia fnifa la ft TbSsit teat
ii 'd s6f71 i.-Cn:ta +i7ii ih 229is ae4a ji
if :,yrp L bait.71r%n *xi* i t. ovlu - Dee i4 3!L11 115.iiSi�� ibb aoo��
i i iCoiicrri Asedtan -bow 544 2O fi3 Abi i moot
t i 16•c.iafw Ptwrtw. (aamkan wM for brick paws) - Inst.
Tb t }71 Sd3151 seed h
3i ICWnn*eW4 -liar* siofnat ffie.171 ,x:3355R
2 iWiis-Instil ti4f'ii.61 +t9'JSA41 z2.ii3.E51
21 iWaaIMv n4ctw Rerro-VsUI Gash' S93.iA1 f.03ooa
33 1p.rrdn'eSOT -Instal al.f91 S1.Aii iboobl
& 16pa -bale rust f bit S Mt
ii �51 •Gro m0 Me,ntfurrnn a Instsl - IMNI (rewten -. sutymN. ro Mdatont a mo.fl,q Mtdn n faits f1391 Ji.oa
fi Ptvam.nMM4Mrt" trnfa1•lniul 1b.9t1 IS dal 2ibd1
II Pavw`nan{%al t• 1riic eywi+-iMNt eff.t% +.+iffll +talib�l
ii Piviii»iii A(irfliy5't �ii-i{i M• ie ii ai - instr fro Fit tall 6>i 3bi ba
21 Namara Wili' tG�tiy-lnilil Sibley +.if9rf 7so6
35 iton3ua.fiKT.itTibbonae-.hwm4AWoaiwmeo-in.m 234 6a1 i.itb, S,Sd3a
ti ifiiiiiiei ifiivr3 ores - their bk
3i Iiigriatan�riooxsemRr=Instal ells ibai f4a5
as rgfii-Loni.ib Fov,aiain Yr{+i 3, 3, e, a s- in S.6t i t b3i I4 00
as 1ojio{-soars( 1 5a1 155151 i7461
3( ionsa•Tu*a-lure 615 b9i bit 631 14se.0i
11Ibrsa,, *omkFaasro-butal 1739 2,3843l1 4.12411
If IGeti n ii rmi ii Is 6uaTie b. i bet i bo
3i i 6n,oa t tidi &RE b 275061 z13.b3
31 I+wre bail Kira Tine 1 6 bbi 2,i34 be2.fr3too
Aar
4o IP+p.-ae fniACi, is - suss fa Sat IA 16 153
di H"i:•ii Inih•ctaas v - instal av om« can own cut i 880q� if,56b6(� ii
Ii iP»3ilai cIB1-instal 1f�b2ff 2a9.fe! sail
43 jti i35;ncn- Lil-Inst. flt
1 1i 355444 Indra I4 - Instal 17l.1 it
141 El i3i
1 41 P44-21 InchCt Ia - Instal IiS.t11 itt.7 f9L1
4 as Irt.{ay.4n-1 te6 bit 6311i {
47 iniii.iied,bki-lutae f53 II ii
JE«
ti diliPi,eessa3i3h-In:tai bw2t 5� It
41 ILairfiota•,TFain4ft hurt- instal OF4 {.tiff ii
a 11Aanliifa4n- Instal Oat b"S61 1t
ti iiisiiietaliInih P (TX DOT TY? CTSPY4-01 - Inaba 0.41 bbt it
ti Iifaaiiiii"iiIra,31 (beatnntfvPii -Baia • 042 tfsi {I
t3Ike.Q emirstial 21031 tbiil bol
to flAscoiaroow Censors Sbixtns ((FFoal* 41f Stiff
to tiffs+cfaiossocataafisiivatiais•R•mo+'n 253.11 Sfe.iAl
ii UrisiisiMdrnirhlaayabonisiSOBOa•Insta - Sf9.Aii fib:tt-99��
t1 itiii;e4etionwchfwan?-instil 613.!! ,.+xtil
ti fiends 6i .&fy 6yy+rtan+ 5 font bqd - IMte - ASb �i.2i
ti cfunnaFhibotI silk Untie* leffenP4n.ta
I WI
i5 c`onnicis, cp ski' fe i.tairy comae Mama 5-654 i.bbt
41 Rtnaova tsist t_ rplpe a taawt 1 6.60 i.6� i�
*move at abro c sntm l hdob. On nen, skis o rood 0 5bD0p1y lit 1
i# i emov* sdsiny at 24- culvert and hdtAt. b 5o) 5 b61
s1 Sis, MFou ditnn for tywtrtmc synab - Instal
it Siia iJ ijn i twed4 secaen - Instal 6.55t WIN
ii tJaat!INK 6. MGasetBee-1Mw 1169ifea
17 S1l a&Tr.Mc S'p W PS Any 'Mast Arm - Instal 0 001 4 001
R Eta/ crowd iof -Install b b01 1 boi
ca
fa SronaMMt+natanal P•d.$bi,n Sgrw Type P - Instal
70 bialurn1R)105.kbanwaaira-Ines* b6W aS5q
rT aM.san 4 %N N v BLACK - total b31 Mott
If utf.41;,sxt*mW11111E-Patti
t lia
11 r yitnt-J4 Va q-if facia1iaawiit It atwas - buss 6 b01 31i Mci
14 Pi.rmanl LLr14141ee Rii•{xaM• 114 -)Mta 6"6µwr TSn ud
1t a r�._.00..�4n:�.441AM ffist ini Eier"ti*A_ay i,a 'Cal - Inst.! 0 ;7 4
-004
71 SaZ._1Ma!mor+tF.:d Motsa-stem erovW&d by Its. c* -installb.Ow 2.
11 s'yri115 fi PidniJPoCi Aseett4*rn oresteN Ce -Peal
fi sitar siao Tips 6 -InUTI 5 bbl i 631
1t Lr:lia,si Aim Etieli« - soils 6-601 f be
id 3 P,.i•3gqIi�lbad 5 t".etota Jirticr Tina Tsyo E. ban wo.tdw W to ear- taw o0b� Sb1A
ii caaSoi-f iahEtt14rM-tristaf b 5 + Ss le
It c«ati.iIairka.-tdi43-;miss bSol cisbbl
33 Q ttii lei cat(. iido•ficson usenet**, pr0s4d.d by aN-;ass 6.66i f 66r
6a gjpp..tkaclii li.acan ty.wnent at-1,14d b c*y - sees t b le { 354
id C.r•-iien 41»NYa). (-1n(J 5" 190
IN Ca"afi-lfxn 1 Ati W MA'44 TE - Instal 21 9t la
if uiEU- Ms . iL15 t5.naxac SO*rdad Ctbta - lilt* 635
a Ca794.4-.31tdarrpt!r Watt 40-Mobs b0 {
13 ICanci..0 k,,01.r, ittuebcn 40-knot 0 f795b1
fi ^J1i s;•c h snit Si$ KG fob i- b lb
11 intro. �si�i41 tylssF kCii ,ie IA b a
ti «ry ru4i3 4 jig 61 3
si EtrC 41 Mgtb"
N belee.i 4-ccWIit(ieAWv( b fIS
IT aid-r ebx fib ii2932)'AaAhno*
tti amain" sox TYE t iiiif+ ii/APROii
i1 i4L c UN rtf a v TOO 40 Moo Sri AI t -PTA
irtw3till Fkt4 Tiff sits,616T1
ti"' i,ii x et.A421t4 6611 sea
aiftadPLtftlt2v kt
34r-i IRF 14 t.1.1 it? A A ) (I8 CONDRI
0) PUS TRC 540 Pt.A ItII ARM 4)
if ilia ffik Po k M s)1 A (40)
WfItle NE 114 ft sits 1 t AsMA istrituis
se trtbi E,tct 0 4?+a
51 vKd1 litoc1s5M 1Y8TE1,i
5r 11fi9:s CAMERA ASSE may 6.5N
is 'Juts SET -LP SYSTEM 6 Ce
Ti RADAR Ap/ANCE DETECTION DEVICE
10 IVlVOS CO&flnlCt PON CABLE (COAAtAL1 1 b
ft (43atfitf.ir&2iffNieltTh Aft-liaTAU. 6
Ir i(tstELLM.r&f6 LJflL IEA CSIMa AbcO2NT - SERVICE b
Wolfs
b CFW Ate WALANRT COST PM TICAPARON FOR ITEMS ON THE CFA /1ST IS BASED ON PERCENTAGE OF PAVEMENT WA (CFV142-19% 4 WALJAART 571t%t
2) •Cost DIFFERENCE FOR TPW ITEMS NOT ON CFA UST VALL BE APPLIED TO ITEM 113
3) LINT PRICES 01O0 M ARE BASED ON CURRENT UNT PRICE OPoUU W.N:E, ACTUAL UN T PRICES Wtt BE FINALIZED AFTER BE OPEIMM
5
3
bed
6.ta
5 to
5
b
b
6 be/
3
161
eb5t
001
20601
1
i1
1i
Asti
sal
flu
UNIT
Le
(i 1
It I
EA i1
Atki i
6Y
6"r
TOiA
ill
BY
LE;
BY
SF
iF
EY
V
EA
Est
it
tk
EA
EA
EA
s'r
rA
tY
CF
CF
iF
lx
CF
Es
ES
Es
Es
fa
Es
EY
by
ci•
cif
SY
CF
Li
LA
Li
EA
EA
EA
EA
EA
EA
It
f
o
EA
iF
rll
rt
if
Cy
re
tort
11'
EA
.A
EA
rx
RA
If
rA
1
1
PRICE I CFW AMOUNT
4 001J 5
S 55�Ai 1
$oo Sollt
ascot
us:3oo 1
4 00 1
10015
f.55 #
,6a3"s
t lab l I
4 00 1
40b1i1
Alb 1
1 co Cs
5a11
2i.bbil
am1
soott
6311
i.00 1,1
_BOO
e.0of
1l 6i1
,
11000
&moo 1
Sbbft
3.13 1
64o1
tS65 1
sib oo #
2 too 66 i
156co1
i356 1
161 1
6.15 1
2 ow60 1
" 1.66 1
35o f1
i zs oo 1
11 co 1
11 co 1
13.66 1
2150E0'1
2 St6.00 1
Sior6o
511.61 1
2 11"k1.00 1
i 166 lid 1
ifb0ib 1
145:6311
Moto
ib:o5 1
io 5o1
ok
5166 1
alit66 $
6161013 1
56orton 1
1'i[d 6111
1636.66 t
iibo6'ol(
itibb"ob i
s.OmmI$
Aso ao 1
EP1oo 1
1"06 1
(' 16
trio
t.6'h#
iskeb
16116 (
561bh t
ii-s'61 t
iMw
1.166 S
;iota 1
1166 1
7sh (is r t
166 1
tonsil!
175.44 1
611
l i
sao.aa rt
Sef.n f"'
CFW Total
We4Maii TMM
Grand Total
79 246 1
11iti t1
t tMi 11
a33 it
5451 11
f1,f1t 1#
soffit 1
5.111 i1
5.614 i 3
1,311 i1
Obits 1 �
5LMt 1 t
113 Cs
35f4I1
{,ad 1
2111 i(
Lis t
2i,2%A
Si131
145'i
356 5,361 t
Ib41 1
1,113 i
a6
355TS IS
1,111 i 1
f,tl1 1t
i.1Ss t
i 34s i
1.363 1
•
• 1
1
• t
• Is
•
• ii
- fs
11• • t its
Ts
. • it 61I
Oda
YSAL41ART TOTAL AMOUNT
AMOUNT
13.14,5
3
Lblo
gat
4b
5J
ii,fFe
a, h3
41b41
b,t'tt
N,b7
3A.tcri
ta
44.411
f:513
f983
f.fifi
15.141
S{.f43
411
7.2f3
13503
S/5§
115
Y
,11
xS18
i�ti
Lite
Ifb36
T;S13
4,4/A
+f6*
.i
lb. fie
.3t 3 A.dt3
f,5f3
a.ifi
t3ti
S'eS $
t Fs/
tell
5.44.6
1663
Mt
117
23 t
(000
i"sa1
tb.bbb
211.
6l b'Gb.&SI
20.000
3.250
3l8S
M 2
tDb
fit"
56b
s1
116
toitb 1
l_wirdbfb
•
• ;1
• t
89,327
Si Nei
e.iie
sbd EE
Is 335 D0
4b"fee t0
t956b CO
(f72 co
s1,11i t3
11,16163
41,111.41
6fbwao
632,a4666
16 t35 00
solo co
ti7,bo
1.abo.b3
i.{e13.6o
r 333.55
A{.F bb
Aso 00
i -.16
f2s.63
12,Sih50
i./ 5.63
103513
1.131O1
{.1 so.al
asai563
zeoOoob
100 00
4 i ib"fa
iif4i
3 593.09
f2053.6b
1.575 co
a 411.66
1513661
56.1ADo
i1.313.6d
11,416.64
3,61666
is boo.00
e1517615
Ea6o
2.W/65
i.t56.6o
1.763.16
216.60
S bbo.00
1.6bo 65
1 .soo.00
t 500w
I,sa0.6h
224550:60
3,500766
2 600.00
S 600:05
1.50155
to aoo"oo
a5o.60
i,&f6.110
20 C0.m
3 250.00
1 i5663
a15b3
ia
oo
i9i.i5
i6S 65
e16.b5
581.3
s.o/166
561.63
40.65
to,MO63
63
MOM
111.55
95.00
213.55
103 lb
16s6"m
1 S9e 60
i>a;b
i S3
Soo 3a6
ffl NO zFAO ae
i ;ii5 co
23 35Tirm
e1
111.00
1 se116
3.32115
seao0
2sa
4396% t
56.04%t
1
93945500
00
1.194.422 44
2,131,27/.41
M&C Review
Page 1 of 2
COUNCIL ACTION: Approved on 7/19/2011
DATE: 7/19/2011 REFERENCE
NO.:
CODE:
SUBJECT:
C TYPE:
C-25039
LOG NAME:
NON- PUBLIC
CONSENT HEARING:
Official site of the City of Fort Worth, Texas
FORT WORTI I
06WAL-MART AT
AVONDALE HASLET RD
TPW PORTION
NO
Authorize Execution of a Community Facilities Agreement with Wal-Mart Stores Texas,
LLC, which Includes City Participation in an Amount Not to Exceed $1,173 443.30 for
Construction of Paving Drainage Lighting, Traffic Control and Traffic Signals to Serve
Wal-Mart Supercenter No. 5764-00 and the Northwest Part of the City (COUNCIL
DISTRICT 7)
RECOMMENDATION:
It is recommended that the City Council authorize the City Manager to execute a Community
Facilities Agreement with Wal-Mart Stores Texas, LLC, with the City participating in the costs in an
amount not to exceed $1,173,443.30 for the installation of paving, drainage lighting, traffic control
and traffic signals to serve Wal-Mart Supercenter No. 5764-00 and the Northwest Part of the City.
DISCUSSION:
Avondale Haslet Road from U S. 287 to 700 feet east of Haslet Court is a minor arterial on the City's
Master Thoroughfare Plan and through this project will be widened from two lanes to five lanes. The
subject Community Facilities Agreement negotiated with Wal-Mart Stores Texas, LLC, will provide for
the widening project. Wal-Mart Stores Texas, LLC, will contract for the construction of the roadway
and the City will provide reimbursement funding for the northern half of the roadway improvements up
to an amount not to exceed $1,173,443.30. The actual amount up to the maximum will be determined
by quantities installed and unit prices established in Ordinance No 19192 approved on June 22,
2010.
The funding for the City's portion of this project will come from the 2008 Bond Program. The City
Council adopted ordinance number 19653-04-2011 on April 12, 2011 finding that a material change
had occurred such that the project scope and limits for the Avondale Haslet Road project
contemplated in the 2008 Bond Program should be amended. That action provided for the funding of
this project. Funding for the Water and Sewer improvements also contemplated in the Community
Facilities Agreement for this project are included in a separate M&C. Under still another M&C,
$100 000.00 funding from Tarrant County is being considered; this funding from the County will help
fund the overall project.
The Transportation and Public Works (TPW) Department's portion of the cost participation under this
CFA consists of the following sections as stated:
WaI-Mart Cost
Construction Cost
Inspection and Material
Testing
Design Fees
Total TPW
City Cost
$ 1,194,422.44
$ 71,665.35
$ $ 1,266,087.79
Total
$ 936,855.00
$ 56,211.30
$ 180,377.00
$ 1,173,443.30
$ 2,131,277.44
$ 127,876.65
$ 180,377.00
$ 2,439,531.09
This project is located in COUNCIL DISTRICT 7, Mapsco 4U, 4V, 5S and 5T.
http://apps.cfwnet org/council_packet/mc review.asp7ID=15288&councildate=7/19/2011 06/25/2012
iA&C Review Page 2 of 2
FISCAL INFORMATION/CERTIFICATION:
The Financial Management Services Director certifies that funds are available in the current capital
budget, as appropriated, of the Street Improvements 2008 Fund.
TO Fund/Account/Centers
Submitted for City Manager's Office by:
Originating Department Head:
Additional Information Contact:
ATTACHMENTS
Location Map CFA-0505-2011.pdf
FROM Fund/Account/Centers
C204 541200 207230141483
C204 531350 207230141485
C204 531200 207230141430
C204 531200 207230141484
C204 531350 207230141484
Fernando Costa (6122)
Douglas W. Wiersig (7801)
Andy Anderson (8648)
Patrick Buckley (2443)
$936.855.00
$37.474.20
$1801377.00
$9.368.55
$9.368.55
http://apps.cfwnet.org/council_packet/mc review.asp?ID=15288&councildate=7/19/2011 06/25/2012
M&C Review
Page 1 of 3
COUNCIL ACTION: Approved on 7/19/2011
DATE: 7/19/2011 REFERENCE NO.: **C-25033 LOG NAME:
CODE:
SUBJECT:
C
PUBLIC
HEARING:
Authorize Execution of a Community Facilities Agreement with Wal-Mart Stores Texas,
LLC, with City Participation in the Amount Not to Exceed $679,254.89 for Construction of
Twelve -Inch Twenty Four -Inch and Thirty -Inch Water Mains and Fifteen -Inch Sewer
Mains to Serve Wal-Mart Supercenter No. 5764-00 and Other Property in the Vicinity of
State Highway 287 and Avondale -Haslet Road (COUNCIL DISTRICT 7)
Official site of the City of Fort Worth, Texas
FORT WORTH
60WAL-MART AT
AVONDALE HASLET RD
TYPE: CONSENT
NO
RECOMMENDATION:
It is recommended that the City Council authorize the City Manager to execute a Community
Facilities Agreement with WaI-Mart Stores Texas, LLC, with the City participating in the costs in the
amount not to exceed $679,254.89 for the installation of twelve -inch, twenty -four -inch and thirty -inch
water mains and fifteen sewer mains to serve Wal-Mart Supercenter No. 5764-00 and other property
in the vicinity of State Highway 287 and Avondale -Haslet Road.
DISCUSSION:
Wal-Mart Supercenter No. 5764-00 is a development located in northwest Fort Worth (see attached
maps).
This project consists of water, sewer, paving, storm drain, street lights, signs and signals in Avondale
Haslet Road and on the WaI-Mart property. Authorization for cost participation on the Transportation
and Public Works improvements (street lights, storm drain, paving, street signs and signals ) is being
considered under the M&C log name 06WAL-MART AT AVONDALE HASLET ROAD TPW
PORTION.
A water Community Improvement Project (CIP) of a 24-inch and 30-inch water main crossing
Highway 287 and an elevated tank is proposed to commence after this project to also service this
regional area. Hunter Equity LLC, the entity that will receive capacity from the proposed 24-inch and
30-inch water main under this project, agreed to dedicate the water easements and property for
elevated tank site for the CIP project.
Authorization for execution of this agreement is being considered under the M&C log name
60HUNTER CROSSROADS AGREEMENT.
The Water Department's portion of the cost participation under this Community Facilities Agreement
(CFA) consists of five sections stated as follows.
S ection A: 30-inch water main through Wal-Mart's internal access road to State Highway 287 Right -
of -Way,
S ection B: 24-inch water main along Avondale -Haslet Road from Wal-Mart's east property line to
Wal-Mart's west entrance,
S ection C: 12-inch water main west of Wal-Mart's west property line and 12-inch sewer stub out
across Avondale -Haslet Road,
S ection D: 12-inch water main along Avondale -Haslet Road from WaI-Mart's west entrance to Wal-
Mart's west property line and eight-inch/12-inch water main south of Avondale -Haslet Road, and
http://apps.cfwnet org/council_packet/mc review.asp?ID=15281&councildate=7/19/2011 06/25/2012
M&C Review Page 2 of 3
Section E: eight -inch sewer mains south of Avondale -Haslet Road.
Below is the Developer and the City's cost participation summary.
Sections Developer
A Pays for 683 feet of 12-inch and from
24-inch to 30-inch
B N/A
C Pays 100 percent
D N/A
E Pays 100 percent
City
Pays from 12-inch to 24-inch and 473
feet of 12-inch
Pays 100 percent
N/A
Pays 100 percent
N/A
The summary of costs associated with Wal-Mart Supercenter No. 5764-00 is as follows:
Developer
Cost
Item
A. Water Department Construction
1. Water
2. Sewer
Water Department Construction Subtotal
Water Department Contingency 15 percent
Total Water Department Construction
with Contingency
B. Water Department Construction Fees
1. Water Inspection two percent
2. Water Material Testing two percent
3. Sewer Inspection two percent
4. Sewer Material Testing two percent
Total Water Deparment Construction
Fees
Cathodic Protection Design Fee
Total Water Department
282,627.00
312,689.00
595,316.00
0.00
595,316.00
City Cost
$ 559,138.70
$ 0.00
$ 559,318.70
$ 83,870.81
$ 643,009.51
5,652.54 $
5,652.54 $
6,253.78 $
6,253.78 $
12,860.19
12,860.19
0.00
0.00
Total Cost
$ 841,765.70
$ 312,689.00
$ 1,154,454.70
$ 83, 870.81
$ 1,238,325.51
23,812.64 $ 25,720.38 $
18,512.73
18,512.73
6,253.78
6,253.78
49,533.02
0.00 $ 10,525.00 $ 10,525.00
619,128.64 $ 679,254.89 $ 1,298,383.53
The cost stated is based on the engineer's estimates. The City s participation reimbursement shall be
based upon maximum not to exceed unit prices contained in City of Fort Worth Ordinance No. 19192
approved on June 22, 2010. The City's cost participation shall be in an amount not to exceed
$679,254.89 (Participation), but the reimbursement of the Participation (excluding inspection and
material testing fees) is not a lump sum amount and may be less than stated above depending upon
actual quantities from the Notice of Final Completion package (Green sheet) and unit prices from the
construction contract document and Green sheet but not to exceed the unit prices contained in the City
of Fort Worth Ordinance No. 19192
This development is located in COUNCIL DISTRICT 7.
FISCAL INFORMATION/CERTIFICATION:
TO Fund/Account/Centers FROM Fund/Account/Centers
P265 539140 607140141483 $653.534.51
P265 531350 607140141485 $12.860.19
P265 531200 607140141484 $12.860.19
Submitted for City Manaaer's Office by:
http://apps.cfwnet.org/council_packet/mc review.asp7ID=15281 &councildate=7/1 9/201 1 06/25/2012
M&C Review Page 3 of 3
Oriainatina Department Head:
Additional Information Contact:
ATTACHMENTS
Exhibit A.odf
Wal-Mart Location Mao.Ddf
Fernando Costa (6122)
S. Frank Crumb (8207)
Viesha Kaminska (8428)
Wendy Chi-Babulal (8242)
http://apps.cfwnet.org/council_packet/mc_review.asp2ID=15281&couneildatez--7/1 9/2011 06/25/2012