HomeMy WebLinkAboutContract 43971COMMUNITY FACILITIES AGREEMENT
THE STATE OF TEXAS § City Secretary
COUNTY OF TARRANT § Contract No. Li 59 el l
WHEREAS, the undersigned Developer ("Developer") desires to make certain
improvements ("Improvements") related to a project as described below ("Project"), an
addition to the City of Fort Worth, Texas ("City"); and
WHEREAS, the Developer and the City desire to enter into this "Agreement" in
connection with the Improvements.
Developer Information:
Developer Company Name: CT MGT VALLEY RIDGE, LLC
Address, State, Zip Code: 1221 N I-35 E, Suite 200 1 Carrollton, TX 75006
Phone, E-Mail: (469) 892-7200 1 mehrdad@centurionamerican.com
Authorized Signatory/Title: Mehrdad Moayedi, Member/Manager
Project Name: Valley Ridge Phase 2
Project Location: 12550 Old Denton Rd.
Plat Case No.: FP-012-010 Plat Name: Valley Ridge Phase 2
Mapsco: 22A
CFA: 2012-072
To be complete • s y taff.•
Received by:
DOE: 6841
12
_12-1 2 P
Council District: 2
City Project No: 01903
OFFICIAL RECORD
CITY SECRETARY
1
NOW, '1'HLREFORE, KNOW ALL BY THESE PRESENTS:
For and in consideration of the covenants and conditions contained herein, the City and the
Developer do hereby agree as follows:
General Requirements
A. The Policy for the Installation of Community Facilities ("Policy") dated March
2001, approved by the City Council of the City of Fort Worth and
subsequently amended from time to time via a Mayor and Council
Communication adopted by the City Council of the City of Fort Worth, is
hereby incorporated into this Community Facilities Agreement ("CFA") as if
copied herein verbatim. Developer agrees to comply with all provisions of said
Policy in the performance of its duties and obligations hereunder and to cause
all contractors hired by Developer to comply with the Policy in connection
with the work performed by said contractors.
B Developer shall provide financial security in conformance with paragraph 6,
Section II, of the Policy and recognizes that there shall be no reduction in the
collateral until the Project has been completed and the City has officially
accepted the infrastructure Developer further acknowledges that said
process requires the contractor to submit an Affidavit of Bills paid signed by
its contractor and Consent of Surety signed by its surety to ensure the
contractor has paid the sub -contractor and suppliers in full. Additionally,
the contractor will provide in writing that the contractor has been paid in
full for all the services provided under this contract.
C. Developer agrees to cause the construction of the improvements contemplated
by this Agreement and that said construction shall be completed in a good and
workmanlike manner and in accordance with all City standards and the City -
approved construction plans, specifications and cost estimates provided for the
Project and the exhibits attached hereto.
D. 1'he following checked exhibits are made a part hereof: Water (A) X ,
Sewer (A-1) _X , Paving (B) X , Storm Drain (B-1) X_, Street Lights &
Signs (C) X .
E The Developer shall award all contracts for the construction of community
facilities in accordance with Section II, paragraph 7 of the Policy and the
contracts for the construction of the public infrastructure shall be administered
in conformance with paragraph 8, Section II, of the Policy.
F. For all infrastructure included in this Agreement for which the Developer
awards construction contract(s), Developer agrees to the following:
i. To employ a construction contractor who is approved by the director of the
department having jurisdiction over the infrastructure to be constructed,
said contractor to meet City's requirements for being insured, licensed and
bonded to do work in public streets and/or prequalified to perform
water/waste water construction as the case may be.
ii To require its contractor to furnish to the City a payment and performance
bond in the names of the City and the Developer for one hundred percent
(100%) of the contract price of the infrastructure, and a maintenance bond
m the name of the City for one hundred percent (100%) of the contract price
of the infrastructure for a period of two (2) years insuring the maintenance
and repair of the constructed infrastructure during the term of the
maintenance bond. All bonds to be furnished before work is commenced
and to meet the requirements of Chapter 2253, Texas Government Code.
iii. To require the contractor(s) it hires to perfommn the construction work
contemplated herein to provide insurance equal to or in excess of the
amounts required by the City's standard specifications and contract
documents for developer -awarded infrastructure construction contracts.
The City shall be named as additional insured on all insurance required by
said documents and same will be evidenced on the ACORD Certificate of
Insurance supplied by the contractor's insurance provider and bound in the
construction contract book.
iv. To require its contractor to give 48 hours notice to the City's Construction
Services Division of intent to commence construction so that City
inspection personnel will be available; and to require the contractor to allow
the construction to be subject to inspection at any and all times by City
inspection forces, and not to install or relocate any sanitary sewer, stoiin
drain, or water pipe unless a responsible City inspector is present and gives
his consent to proceed, and to make such laboratory tests of materials being
used as may be required by the City.
v. To require its contractor to have fully executed contract documents
submitted to the City to schedule a Pre -Construction Meeting 1'he submittal
should occur no less than 10 working days prior to the desired date of the
meeting. No construction will commence without a City -issued Notice to
Proceed to the Developer's contractor.
vi. To delay connections of buildings to service lines of sewer and water mains
constructed under this Agreement until said sewer and water mains and
service lines have been completed to the satisfaction of the Water
Department
G. Developer agrees to provide, at its expense, all engineering drawings and
documents necessary to construct the improvements required by this
Agreement.
H. Developer shall cause the installation or adjustment of the required utilities to
serve the development or to construct the improvements required herein
I. City shall not be responsible for any costs that may be incurred by Developer in
the relocation of any utilities that are or may be in conflict with any of the
community facilities to be installed hereunder.
J. Developer hereby releases and agrees to indemnify, defend and hold the City
harmless for any inadequacies in the preliminary plans, specifications and cost
estimates supplied by the Developer for this Agreement.
K. Developer agrees to provide, at its expense, all necessary rights of way and
easements across property owned by Developer and required for the
construction of the current and future improvements provided for by this
Agreement
L The Developer further covenants and agrees to, and by these presents does
hereby, fully indemnify, hold harmless and defend the City, its officers agents
and employees from all suits, actions or claims of any character, whether real
or asserted, brought for or on account of any injuries or damages sustained by
any persons (including death) or to any property, resulting from or in
connection with the construction, design, performance or completion of any
work to be performed by said Developer, his contractors, subcontractors,
officers, agents or employees, or in consequence of any failure to properly
safeguard the work, or on account of any act, intentional or otherwise, neglect
or misconduct of said DEVELOPER, his contractors, sub -contractors,
officers, agents or employees, whether or not such injuries, death or
damages are caused, in whole or in part, by the alleged negligence of
the City of Fort Worth, its officers, servants, or employees.
M. Developer will further require its contractors to indemnify, defend and hold
harmless the City, its officers, agents and employees from and against any and
all claims, suits or causes of action of any nature whatsoever, whether real or
asserted, brought for or on account of any injuries or damages to persons or
property, including death, resulting from, or in any way connected with, the
construction of the infrastructure contemplated herein, whether or not such
injuries. death or damages are caused, in whole or in part, by the
alleged negligence of the City of Fort Worth. its officers, servants, or
employees. Further, Developer will require its contractors to indemnify, and
hold harmless the City for any losses, damages, costs or expenses suffered by
the City or caused as a result of said contractor's failure to complete the work
and construct the improvements in a good and workmanlike manner, free from
defects, in conformance with the Policy, and in accordance with all plans and
specifications and shall cause to be executed and delivered to the City an
indemnity agreement from such contractors on a forte to be promulgated by the
City
N. Upon completion of all work associated with the construction of the
infrastructure and improvements, Developer will assign to the City a non-
exclusive right to enforce the contracts entered into by the Developer with its
contractor along with an assignment of all warranties given by the contractor,
whether express or implied. Further, Developer agrees that all contracts with
any contractor shall include provisions granting to the City the right to enforce
such contracts as an express intended third party beneficiary of such contracts.
O. Inspection and material testing fees are required as follows.
i. Developer shall pay in cash water and wastewater inspection fees and
material testing fees equal to two percent (2%) for a total of 4% of the
developer's share of the total construction cost as stated in the construction
contract.
ii. Developer shall pay in cash paving and storm drain inspection fees equal to
four percent (4%) and material testing fees equal to two percent (2%) for a
total of 6% of the developer's share of the total construction cost as stated in
the construction contract.
iii Developer shall pay in cash the total cost of streetlights or if the city is not
installing the streetlights, inspection fees equal to four percent (4%) of the
developer's share of the streetlight construction cost as stated in the
construction contract.
iv. Developer shall pay in cash the total cost of street signs.
P. COMPLETION WITHIN 2 YEARS
i. 1'he City's obligation to participate (exclusive of front foot charges) in the
cost of the community facilities shall terminate if the facilities are not
completed within two (2) years; provided, however, if construction of the
community facilities has started within the two year period, the developer
may request that the CFA be extended for one year If the community
facilities are not completed within such extension period, there will be no
further obligation of the City to participate. City participation in a CFA
shall be subject to the availability of City funds and approval by the Fort
Worth City Council.
ii. Nothing contained herein is intended to limit the Developer's
obligations under the Policy, this Agreement, its financial guarantee, its
agreement with its contractor or other related agreements.
iii The City may utilize the Developer's financial guarantee submitted for this
Agreement to cause the completion of the construction of the community
facilities if at the end of two (2) years from the date of this Agreement the
community facilities have not been completed and accepted.
iv. the City may utilize the Developer's financial guarantee to cause the
completion of the construction of the community facilities or to cause the
payment of costs for construction of same before the expiration of two (2)
years if the Developer breaches this Agreement, becomes insolvent or fails
to pay costs of construction and the financial guarantee is not a Completion
Agreement. If the financial guarantee is a Completion Agreement and the
Developer's contractors and/or suppliers are not paid for the costs of
supplies and/or construction the contractors and/or suppliers may put a lien
upon the property which is the subject of the Completion Agreement
(REMAINDER OF PAGE INTENTIONALLY LEFT BLANK)
Cost Summary Sheet
Project Name. Valley Ridge Phase 2
CFA No.: 2012-072 DOE No.: 6841
An Engineer's Estimate of Probable Cost is acceptable. However, the construction contract price
will ultimately determine the amount of CFA fees and financial guarantee. The bid price and any
additional CFA payments will be required prior to scheduling a pre -construction meeting.
An itemized estimate corresponding to each project -specific exhibit is required to support the
following information.
Items Developer's Cost
A. Water and Sewer Construction
1. Water Construction $ 250,105.10
2. Sewer Construction $ 137,187.90
Water and Sewer Construction Total $ 387,293.00
B. TPW Construction
1. Street $ 747,493.65
2. Storm Drain $ 121,296.40
3. Street Lights Installed by Developer $ 42,000.00
TPW Construction Cost Total $ 910,790.05
Total Construction Cost (excluding the fees): $ 1,298,083.05
Construction Fees:
C. Water/Sewer Inspection Fee (2%) $ 7,745.86
D. Water/Sewer Material Testing Fee (2%) $ 7,745.86
Sub -Total for Water Construction Fees $ 15,491.72
E TPW Inspection Fee (4%) $ 34,751.60
F. TPW Material Testing (2%) $ 17,375.80
G. Street Light inspsection Cost $ 1,680.00
H. Street Signs Installation Cost $
Sub -Total for TPW Construction Fees $ 53,807.40
Total Construction Fees: $ 69,299.12
Financial Guarantee Options, choose one Amount
'Bond = 100% $ 1,298,083.05
'Completion Agreement = 100% / Holds Plat $ 1,298,083.05
'Cash Escrow Water/Sanitary Sewer= 125% $ 484,116.25
'Cash Escrow Paving/Storm Drain = 125% $ 1,138,487.56
'Letter of Credit = 125% w/2yr expiration period $ 1,622,603.81
Choice
(ck one)
IN TESTIMONY WHEREOF, the City of Fort Worth has caused this instrument to be executed
in quadruplicate in its name and on its behalf by its Assistant City Manager, attested by its City
Secretary, with the corporate seal of the City affixed, and said Dev per has execut this
instrument in quadruplicate, at Fort Worth, Texas this ) day of : __ i
20
CITY OF FORT WORTH - Recommended by:
Water Department
Wendy Chi-B bulal, EMBA, P.E.
Developme Engineering Manager
Approved as to Form & Legality:
Douglas. Black
Assistant City Attorney
M&C No. 1Li k-
Date:
ATTEST:
Miry Kayie
City Secreta
ATTEST:
Transportation & Public Works Department
13.1,J 4/
Douglas Wiersig, P.E.
Directo
Approved by City Manager's Office
credegish
Fernando Costa
Assistant City Manager
CTMGT Valley Ridge, LLC
By: Centamtar Terras, LLC
its Manager
WILA a Llama/ i,Ltei
0 \
Signature Signature
(Print) Name:
9
Print Name
Title:
Signature
y
Mavich
OFFICIAL RECORD
CITY SEC9tE'fARY
�T, V�ARiH, TX
Check items associated with the project being undertaken; checked items must be included
as Attachments to this
Included
v
U
rz
z
rs
a
a
x
Agreement
Attachment
Location Map
Exhibit A: Water Improvements
Water Estimate
Exhibit A-1: Sewer Improvements
Sewer Estimate
Exhibit B: Paving Improvements
Paving Estimate
Exhibit B-1: Storm Drain Improvements
Storm Dram Estimate
Exhibit C: Street Lights and Signs Improvements
Street Lights and Signs Estimate
(Remainder of Page Intentionally Left Blank)
KELLER , ILKS
GOLDS IITRIANGE
20t2-1F2 B.CHMAKK:
®c® /m1® fl1 Clry Or !Mt r Wc)ur.HMlll:l'Mp0.r1V) U141
ON 1•35 NORTH 001;ND SCRVICCROAD.IR.MILC
MAW. 2Z1142AM T11C4C(0:'DDRIOt;CST4TCiiIC,�IIM'iTini.IIOr
WM1111 n S01,11 Or KCLLCR 114SLCTR04DO\nIC CAST
NM
CtiRO LI\C Or Ti1C \ORnIDOL'\V SCRVICC
mug 1�IA R LET,S TIIC CCVTCR OrT IIY r(1110 I'
1�Lcr, Rcr ru;stl l� nlcrnr nrnnD r
DumDnlcr+cc orcl;RD
00401 LL6VA'1'IDt; .7tlN.7NM1
MART 111,1111011
VICINITY MAP
N.T.S.
ENGINEERINGCONCEPTS
& DESIGN, L.P.
ENGINEERING / PROJECT MANAGEMENT /
CONSTRUCTION SERVICES - FIRM REG. #F-001145
201 WINDCO CIR, STE 200, WYLIE, TX 75098
972-941-8400 FAX 972-941-8401 WWW,ECDLP.COM
VICINITY MAP
VALLEY RIDGE, PHASE 2
CITY OF FORT WORTH, TEXAS
1
T.W.
azicuo
DA.W.
MEN
T-200'
OGLE
w
:9
I
CONNECT TO
EX. 12' WATER
FH
•
W 1
CONNECT
EX. 12' WA
2012-11-27, 03100PM
� 1f-27,1M2 M4
11119131021
CONNECT TO
V /—EX. 8' WATER
CA
�---- SS ..3
BLKCHMARK:
/I
II— SS ..�
(" 111' (>,• 1'S• , ) 1,Ia1
•
(‘11 IJ13 L b � .1(111 >I1LC
SOUTH or KCLLCR 11ASLCT ROAD.40ISO TIIor
TIIC SECOND BRIDGE.. STATC111GIRCAY 170.
SOUTH Or KCLLCR IIASLCTR04D0\THE CAST
CURD LILAC OF TUC NORTH DOLNDSCRVICC
ROAD INT1IC CENTER orAI•'LOW POI \T
INLET. SET rL1:S11 1N TIIC TOP Or CURB 1'
BEHIND THE r CCOfCURB
LLLVA'1'ION - 708.7146
SS ..8
SS..3
8"f
SS ..3
a
.1-
A
FH
•
3
FH
/49/
•
1 •
•
•
•
•
•
•
•
•
/
/
/
/
•
•
1�
n
CONNECT TO
EX. 8' WATER
ENGINEERINI3GON EPTS
& DESIGN, L.P.
ENGINEERING / PROJECT MANAGEMENT /
CONSTRUCTION SERVICES - FIRM REG. #F-001145
201 WINDCO CIR. STE 200, WYLIE, TX 75098
972-941-8400 FAX: 972-941-8401 WWW.ECDLP.COM
1
,
CONNECT TO
EX. 8' WATER)
a
�FH
1• z
' N
.•`• 1
1 r•
1 1
1 1
1
1 I
I 1.
1 1• `' > O
o 1 ...0 \
Q) v0
o
•
•• •11 •
1 1 •
I 1
I
t/
/
•
I !.
•
•
�I
•
1
.•
.21
,.
•
• T
I
•
• •
•
0' 1
r
(1'
•
• r.
•
•
It
-�
II
1
EXHIBIT A
WATER IMPROVEMENTS
VALLEY 3IDGE, PHASE 2
CITY OF FORT WORTH, TEXAS
i
NGIN[ERINDCUNCEPTS
Client:
Project Name:
Project No.:
Date:
Centurian American
Valley Ridge Estates - Phase 2
6401
15-Nov-12
Lots: 94
Acres: 38.1
Density: 2.47
Contractor Proposal for Construction
ECD Item # On -Site Item Description
3.A.1.8
3.A.1.12
3.E.1.8
3.E.1.12
3 E 1.12.PR
3.F.1.
3.F.3.
3.F.4.4
3.G.1.la
3.G.2.
,3.G.3.
3.G.5.
Water - PVC - Class 150 - 8"
Water - PVC - Class 150 - 12"
Water - Valves - Gate - 8"
Water - Valves - Gate - 12"
Water - Valves - Gate - 12" Pressure Reducing with Vault
Water - Fittings - Cast Iron Fittings
Water - Fittings - Fire Hydrant Assembly
Water - Fittings - Misc. Valves - 2" Blow Off Valve
Water - General - Services - 3/" with Meter Box
Water - General - Pressure Test & Disinfection
Water - General - Trench Safety (water)
Water - General - Remove Plug & Connect to Existing Water
& DESIGN, L.P.
201 Windco Circle, Suite
Wylie, Texas 75098
(972) 941-8400
(972) 941-8401 Fax
Quantity
4,229.00 LF
911.00 LF
15.00 EA
2.00 EA
1.00 EA
3.00 TON
6.00 EA
1.00 EA
94.00 EA
1.00 LS
5,140.00 LF
5.00 EA
Water Total I
Kart Construction Co.
Unit Price
$17.15
$34.25
$1,206.00
$2,184.00
$26,516.00
$2,538.00
$3,117.00
$1,935.00
$642.00
$3,339.00
$0.60
$476.00
Total Cost
$72,527.35
$31,201.75
$18,090.00
$4,368.00
$26,516.00
$7,614.00
$18,702.00
$1,935.00
$60,348.00
$3,339.00
$3,084.00
$2,380.00
$250,105.10
2012-11-13 Cost Estimate -Phase 2.xlsx on Water
Page 1 of 1
Printed on 11/26/2012 @ 10:06 AM
:1
T.W.
1-200
ATP
06401
MIOJECT
MH�
MH
2012—ff-27, 03010PM
PIRRIED
1F-27,1M2 AM
CZ
Ca
(1
CONNECT TO
9 EX 8' SAN SEW
LINE D
a •
44.1
co
al
BLNCHMARK:
1
�MH
\-MH
3'„ASS LINE G
A
it
S SS LINE H SS
�- sp'a SS LINE A
\-MH
oro?voilmiNwaiIN:Nive
SOI:TII or KLLLCR 11ASLCT ROAD.41VYSC)u 711or
TIIC SECOND DRIDGC. STATE IIIGII\‘•AY 170.
SOUTH or KCLLCR 11ASLCTROAD ONT11CLAST
CURD LI\L of TI1C YORTII DOUND SERVICE
ROAD IN TIIC CENTER or .A I0' LOW POINT
INLET. SET rLusl l IN TI ICTOPOr CURD I'
DLIl1�DTHE rut o CURD
LLLVA'I'ION - 7O11.71i6
CONNECT TO
EX 8' SAN SEW
LINE A
If 7
8' �Sj-INE G . -
`- MH
MH
8' s4SSe LINE"\--
\-MH�MH
MH
t3
MH
ENGINEERINGO NEEPTS
& DESIGN, L.P.
ENGINEERING / PROJECT MANAGEMENT /
CONSTRUCTION SERVICES - FIRM REG. #F-001145
201 WINDCO CIR, STE 200, WYLIE, TX 75098
972-941-8400 FAX: 972-941-8401 WWW.ECDLP.COM
co_ `am
� J 1-^
l�
AMMO
/
MH
.71
la
/
/ /
/ /
/ /
/ /
/ /
,/
/ /
/ /
/ /
/ /
/ /
/ /
/ /
/ /
/ /
/ /
// /
/
MH
/• '
!
1
1
11
l
.
\ 4
.,
•
•
•
EXHIBIT A—i
SEWER IMPROVEMENTS
VALLEY RIDGE, PHASE 2
CITY OF FART WORTH, TEXAS
ENDIN[[RINI3CUNCEPTS
Client: •
Project Name:
Project No.:
Date:
Centurian American
Valley Ridge Estates - Phase 2
6401
15-Nov-12
Lots: 94
Acres: 38.1
Density: 2.47
Contractor P
ECD Item #
4.A.26.8.
4.A.E.8.12.
4.C.1.4.1.
4.D.2.4
4.F.1.
4.F.3.
4.F.4.
4.G.1.1
4.E.1.
4 E.3.
roposal for Construction
On -Site Item Description
Sewer - PVC - SDR-26 - 8"
Sewer - PVC - Extra Depth - 8" - 10'-12'
Sewer - Manholes & Junction Boxes - Circular - 4' Dia - Standard
Sewer - Fittings - Laterals - 4"
Sewer - General - Pressure Test
Sewer - General - Trench Safety (san. swr.)
Sewer - General - Television Inspection
Sewer - Miscellaneous - Connections - Existing Sanitary Sewer
Sewer - Backfill - Cement Stabilized Bedding
Sewer - Backfill - Clay Dam
& DESIGN, L.P.
201 Windco Circle, Suite
Wylie, Texas 75098
(972) 941-8400
(972) 941-8401 Fax
Quantity
3,794.00 LF
180.00 LF
13.00 EA
94.00 EA
1.00 LS
3,794.00 LF
3,794.00 LF
2.00 EA
50.00 LF
10.00 EA
Sanitary Sewer Total I
Kart Construction Co.
Unit Price
$15.65
$21.20
$2,165.00
$342.00
$2,019.00
$0.60
$1.60
$251.00
$43.70
$65.00 I
1
$137,187.90
Total Cost
$59,376.10
$3,816.00
$28,145.00
$32,148.00
$2,019.00
$2,276.40
$6,070.40
$502.00
$2,185.00
$650.00
2012-11-13 Cost Estimate -Phase 2.xlsx on Sanitary
Page 1of1
Printed on 11/26/2012 @ 10:05 AM
•1
:1
i
T.W.
articam
MEN
DALw.
1'-200'
SCALE
awl
PROJECT
1
m
202-11-27, 1334541.4
M
PIENTED
20 V-27,142 AM
fI
a
AO—
13LrCHNMARK:
?!1
Cfl'Y ()I' I'OR I' wr)R I•H NMOrl'N11?N I NO 1)141
ON I-35 NORTII DO1; D SCR VICE ROAD.1.0—N11LE
SOUTII or KLLLCR IIASLLT ROAD.41rYSOlTIlOT
TIIL SECOND BRIDGE.. STATE MUM' AY 170.
SOUTII or KELLER 11ASLCTROADOX THE CAST
CURB LILAC or THE \ORTI1BOl:7DSERVICE.
ROAD IN T11C CENTER Of 4IlYLOW POINT
INLET. SET T'LUS111NTUC TOP OI'CURD 1'
DCIINND TI IC i ACL Oi ct:RD
L' LL•' VA I I Or - 70x.7x6
ENGINEERING / PROJECT MANAGEMENT /
CONSTRUCTION SERVICES - FIRM REG. #F-001145
201 WINDCO CIR. STE 200, WYLIE, TX 75098
972-941-8400 FAX: 972-941-8401 WWW.ECDLP.COM
•
•
•
•
•
•
•
•
•
•
•
•
•
•
,'
•
•
•
•
•
•
•
•
•
a
VAS MOM
4•4,4• PIC =Mt T' Cp IIAICTII
7•41A411 PIC 02CIRTt PY CiIflMCTT#1
♦' 1110114.K P CDITA1LTSR
4°EIEVAKBYIOC PALMS
DMm I= 111Nr WY CINTINCYCIlt
D
m
r
ENGINEERINGCONCEPTS E)(HIBIT C
& DESIGN, �.P. STREET LIGHT & SIGN IMPROVEMENTS
VALLEY RIDGE, PHASE 2
CITY OF FORT WORTH, TEXAS
••
•
I
!NDINEERINI3IDUNt1EPTS
Client:
Project Name:
Project No.:
Date:
Centurian American
Valley Ridge Estates - Phase 2
6401
15-Nov-12
Lots: 94
Acres: 38.1
Density: 2.47
Contractor Proposal for Construction
ECD Item #
6.A.1.6.40.
6.A.1.7.40.
6.A.3.44
6.A.3.S-BFR
6.C.6.
6.C.8.
6.C.LM.
6.E.2.
6.B.1.TB.8.
6.G.
66.H.
6.F.4.
6.F.3.
6.F.2.
6.I.1.2
6.I.2.2
6.I.2.3
6.J.1.
On -Site Item Description
Paving - Concrete - Streets - 6" - 4000 psi
Paving - Concrete - Streets - 7" - 4000psi
Paving - Concrete - Sidewalks/Ramps - 4" x 4'
Paving - Concrete - Sidewalks/Ramps - Barrier Free Ramp - Single
Paving - Subgrade Prep - 6" (33#/SY = 8.00%)
Paving - Subgrade Prep - 8" ('14#/SY = 7.33%)
Paving - Subgrade Prep - Lime Material
Paving - Connections - Connect to Existing Street Header
Paving - Asphalt - Streets - HMAC - TxDOT Type B' - 8"
Paving - Signage
Paving - Pavement Markings
Paving - Removals - Sawcut and Remove Exis. Curb and Gutter
Paving - Removals - Sawcut & Remove Exist. Concrete Pvm't.
Paving - Removals - Remove Existing Asphalt Pavement
Paving - Miscellaneous - Curbs - Construct Separate Curb & Gutter
Paving - Miscellaneous - Sleeves - 2" Schedule 40 PVC Irrigation Sleeve
Paving - Miscellaneous - Sleeves - 3" Schedule 40 PVC Irrigation Sleeve
Paving - Traffic Control - Management (Installation, Maintenance, Reset, & Removal)
Payment & Performance Bonds
Maintenance Bond
.
•
& DESIGN, L.P.
201 Windco Circle, Suite
Wylie, Texas 75098
(972) 941-8400
(972) 941-8401 Fax
Quantity
14,481.00 SY
3,421.00 SY
9,600.00 SF
16.00 EA
15,657.00 SY
3,662.00 SY
339.00 TON
143.00 LF
268.00 SY
1.00 LS
1.00 LS
436.00 LF
416.00 SY
906.00 SY
185.00 LF
75.00 LF
180.00 LF
1.00 LS
1.00 LS
1.00 LS
Paving Total
Miscellaneous Total
Grand Total Paving Construction Cost
THB Construction, LLC
Unit Price
$30.00
$33.00
$3.04
$854.00
$1.95
$2.95
$165.00
$20.00
$1.00
$2,700.00
$35.00
$10.00
$6.00
$5.00
$10.00
$15.00
$18.00
$2,495.89
$17,042.29
$17,051.42
1
$713,399.94
$34,093.71
Total Cost
$434,430.00
$112,893.00
$29,184.00
$13,664.00
$30,531.15
$10,802.90
$55,935.00
$2,860.00
$268.00
$2,700.00
$35.00
$4,360.00
$2,496.00
$4,530.00
$1,850.00
$1,125.00
$3,240.00
$2,495.89
$17,042.29
$17,051.42
$747,493.65
2012-11-13 Cost Estimate -Phase 2.xLsx on Paving Page 1 of 1
Printed on 11/26/2012 @ 10:03 AM
D.LW.
MTN
T-200'
SCALE
00401
mama
-
1
2 1241-27, 03401M1
T
2O f1-27,1142 AM
V
4
BLNCHMARK;
+l 1
se
CID
1 wr n1r>11: MI?N I. NO, 17141
7\�1•JS .�C) (`711 DOtr'D CRVI('CROAD. IA —MILE
SOUTII or KCLLER IIASLET ROAD.41),YSO1T11or
TI1E SECOND DRIDGC. STATC 111G11\VAY 170.
SOUTII Of KELLER IIASLCTROAD ONT11EEAST
CURD LINE, or TIM NORTH BOUND SERVICE
ROAD IN TIIC CENTER or.A I0'LOW POINT
INLET. SET rLUS11 IN TTIETOPOf CURD I'
DC11IND THE f.4CC Of CURD
LLL•' VA I'ION - 7(1H.716
CONNECT TO
EX STORM LINE D
5x5 SQUARE MANHOLE
10' C I
20' CI
0
ENGINEERINGCONCEPTS
& DESIGN, L.P.
ENGINEERING / PROJECT MANAGEMENT /
CONSTRUCTION SERVICES - FIRM REG. #F-001145
201 WINDCO CIR, STE 200, WYLIE, TX 75098
972-941-8400 FAX: 972-941-8401 WWW.ECDLP.COM
1
\
•
• n
•
•
•
•
10' C I
t1
/
C
'.1
/• r
• r
\
\
•
•
•
__ LINE H
\\
I•
1,1
r1r
\
•
.11110,
EXHIBIT B-1
STORM IMPROVEMENTS
VALLEY 3IDGE, PHASE 2
CITY OF FORT WORTH, TEXAS
:1
AGINEERINuCONCEPTS
Client:
Project Name:
Project No.:
Date:
Centurian American
Valley Ridge Estates - Phase 2
6401
15-Nov-12
Lots: 94
Acres: 38.1
Density: 2.47
Contractor Proposal for Construction
ECD Item #
2.A.3.21
2.A.3.24
2.A.3.27
2.A.3.36
2.A.3.42
2.A.3.48
2.E.2.5
2.F.1.10
2.F.1.15
2.F.1.20
2.G.1.B.24.ED
2.G.1.B.42.ED
2. G.1. C.48.
.
2.H.1.
2.H.3.A.12.
2.I.1.B .
,2.H.7.
2.I.10.
2.J.4.24
Storm
Storm
Storm
Storm
Storm
Storm
Storm
Storm
Storm
Storm
'Storm
Storm
Storm
Storm
Storm
Storm
Storm
Storm
Storm
1
On -Site Item Description
- RCP - Class III-21"
- RCP - Class III -24"
- RCP - Class 11l-27"
- RCP - Class III - 36"
- RCP - Class III - 42"
- RCP - Class IlI-48"
- Manholes & Junction Boxes - Square - 5' x 5'
- Inlets - Standard Curb - 10'
- Inlets - Standard Curb - 15'
- Inlets - Standard Curb - 20'
- Headwalls - Type B = TxDOT (FW) - 24" - with Energy Dissipators
- Headwalls - Type B = TxDOT (FW) - 42" - with Energy Dissipators
- Headwalls - Type C - 48"
- General - Factory Wye Connection
- General - Type A Rock Rip -Rap - 6"-12" Dia - 12" Thick
- Miscellaneous - Connections - To Existing RCP
- General - Trench Safety
- Miscellaneous - Rock Excavation
- Removals - Headwalls - 24"
•
& DESIGN, L.P.
201 Windco Circle, Suite
Wylie, Texas 75098
(972) 941-8400
(972) 941-8401 Fax
Quantity
292.00 LF
207.00 LF
394.00 LF
59.00 LF
164.00 LF
47.00 LF
1.00 EA
5.00 EA
2.00 EA
1.00 EA
1.00 EA
1.00 EA
1.00 EA
5.00 EA
100.00 SY
1.00 EA
1,163.00 LF
1.00 LS
1.00 EA
Storm Total
Kart Construction Co.
Unit Price Total Cost
$32.15
$37.85
$42.90
$67.55
$90.80
$108.80
$4,788.00
$2,870.00
$3,632.00
$5,239.00
$1,882.00
$2,757.00
$2,531.00
$155.00
$28.25
$446.00
$0.60
$19,464.00
$162.00
$121,296.40
$9,387.80
$7,834.95
$16,902.60
$3,985.45
$14,891.20
$5,113.60
$4,788.00
$14,350.00
$7,264.00
$5,239.00
$1,882.00
$2,757.00
$2,531.00
$775.00
$2,825.00
$446.00
$697.80
$19,464.00
$162.00
2012-11-13 Cost Estimate -Phase 2.xlsx on Storm
Page lofl
Printed on 11/26/2012 @ 10:08 AM
T.W.
D.J.W.
MEN
T-200'
BCALZ
00401
2012-11-27, 031IPM
>
22012-11-27,1142 AM
•
a
BENCHMARK:
U\� I.33 �fi)R?A I �(71� �' � 1 )4D, l IL SIILC
SOUTII Of KCLLCR IIASLCT ROAD. I(YYS01711or
TI1C SECOND BRIDGE. STATE IMAM AY 17(1.
SOUTII or KCLLCR II.ASLCTROAD ONTIMCAST
CURD LINO or THE NoRT11BOUND SERVICE
ROAD IN TI]C CENTER or A I(YLOW POINT
INLET. SET rLUSl1 I\TIICTOPorCURB 1'
D EI IIND T11E rACC or CURD
LLL\'A'I'ION - 708.786
ENGINEERINGCONCEPT3
ENGINEERING / PROJECT MANAGEMENT /
CONSTRUCTION SERVICES - FIRM REG. #F-001145
201 WINDCO CIR, STE 200, WYLIE, TX 75098
972-941-8400 FAX: 972-941-8401 WWW.ECDLP.COM
/
1
/
,
''/ ;' /,
/ /
/
/
/
\•
MOW
is.s• maw
-0 E z a1C MCC LAIR
♦ norms >l ungr
moon rnecT i*:
t11
t
I;
/t
i
„
1.
1
EXHIBIT C
STREET LIGHT & SIGN IMPROVEMENTS
VALLEY RIDGE, PHASE 2
CITY OF FORT WORTH, TEXAS
NGINEERINBCUNCEPT3
Client: "
Project Name:
Project No.:
Date:
Centurian American
Valley Ridge Estates - Phase 2
6401
15-Nov-12
Lots: 94
Acres: 38.1
Density: 2.47
Contractor Proposal for Construction
ECD Item #
On -Site Item Description
Street Light Materials & Installation
Street Signs - Materials & Installation
& DESIGN, L.P.
201 Windco Circle, Suite
Wylie, Texas 75098
(972) 941-8400
(972) 941-8401 Fax
Quantity
15.00 EA
8.00 EA
Street Light & Street Sign Total I
THB Construction, LLC
Unit Price
$2,800.00
$245.00
Total Cost
$42,000.00
$1,960.00
$43,960.00
2012-11-13 Cost Estimate -Phase 2.xlsx on St Light -Sign
Page 1 of 1 Printed on 11/27/2012 @ 2:48 PM