HomeMy WebLinkAboutContract 44155-CO7 (2)FORT WORTH® City of Foul Worth
`aaaltpir
Change Ordwv Request
Project Name North Beach Street from Vista Meadows to south of Shiver
e
Client Project ##(s)j 01292 / I&D& _g ,7 1
Project Description
J1
4-lane divided arterial street from Vista Meadows Drive to south of Shiver Road
Contractor Mario Sinacola & Sons Excavating, Inc.
City Project Mgr.J Michael Weiss, P.E.
Dept.
Original Contract Amount
Extras to Date
Credits to Date
Pending Change Orders (in M&C Process)
Contract Cost to Date
?Amount of Proposed Change Order
Revised Contract Amount
Original Funds Available for Change Orders
Remaining Funds Available for this CO
Additional Funding (if necessary)
TPUU
$4,738,543.04
$577,120.30
i
i
UVater
Change Order # I 7
SOCRETPRI
CONTRACT Ma,
City Sec # I 44155
i
City Inspector I Tom Miller
$0.00
$524,400.00
5,6bS.d4 $524,460.00
$434.57
$5,316,097.91
$189,456.96
$0.00
$434.57
$0.00
$524,400.00
Date I 1 /9/2015
Sewer Totals
$0.00 $4,738,543.04
$1,101,520.30
$0.00 $5,840,063.34
$0.00
$434,57
$0.00 $5,840,497.91
$o.00=1
.. I O 1 t.
$0.00
CHANGE OIDEFS to DATE (INCLUDING T[IIS ONE) AS % OF ORIGINAL CONTRACT
MAX ALLOWABLE CONTRACT AIUIOUNT (ORIGINAL CONTRACT COST + 25%)
$189,456.96
$434.57
23.26%
$5,923,178.80
Contract Tittle
(CD)
730
45
-330
445
60
505
JUSTIFICATION (REASONS) FOR CHANGE ORDER
Replace trees along the S bound side of Beach, just S of Alta Vista. The existing trees were in conflict with proposed grading. Contractor will
provide and install 15, 4" caliper, Live Oak trees with irrigation. Some sidewalk was moved to back of curb wich requires a different design.
Re -mobilization of several crews, and additional rent on plant site, due to water line work. Deduction of part of storm line FB and
corresponding paving work. Deduction of sidewalk in areas that wil::tu,evelopment. Correction for 2' of hand rail that was added to
the wrong item in CO#2.
�a
Mary J. Kayser9... ' Se Ch
0-
er-
o
U°n<101) 0 0 ° °
TEX1
eM
?,y
RECORD
�CRETARY
�
in WAIN, TX
J
It is understood and agreed that the acceptance of this Change Order by the contractor constitutes an accord and satisfaction and represents
payment in full (both time and money) for all costs arising out of, or incidental to, the above Change---8 :r
Contractor's Company Name
Mano Sinacola & Sons Excavating, Inc.
M&C Number
Contractor (Name)
n± Manager I
Council Action Of required)
M&C Date Approved
Date
FORT WORTH
City of Fort Worth
Change Order Additions
Project Name I North Beach Street from Vista Meadows to south of Shiver
Client Project # I 01292
Project Description
I I EIV1
4-lane divided arterial street from Vista Meadows Drive to south of Shiver Road
Contractor Mario Sinacola & Sons Excavating, Inc.
City Project Mgr. I Michael Weiss, P.E.
DESCNIP I IUN
b' Sidewalk Adjacent to Curb
Sidewaik/Wall Adjacent to Curb
4" Cal Trees W/ Irrigation
Rolled Sod
Traffic Barrels
Pothole Utilities
Additional Work Shiver
Concrete Plant Mobilization
Paving Crew Mobilization
Lime Crew Mobilization
Excavation Crew Mobilization
Pipe Crew Mobilization
Plant Site Rental
WZPM 4"
Construct Detours TXDOT 508
Re -Mobilization Striping Sub
Re -Mobilization Klutz
Re -Align Signal Heads
24" RCP Class III
Install 39" RCP Plug
Adjustments Shiver Signal
Concrete Collar/Apron
Signal Ped Service
PED RAIL (TY PR2) TxDOT 450 (CULVERT
Change Order #
City Inspector
ADDITIONS
DEPI
1 PVV
TPW
TPW
TPW
TPW
TPW
TPW
TPW
TPW
TPW
TPW
TPW
TPW
TPW
TPW
TPW
TPW
TPW
TPW
TPW
TPW
TPW
TPW
TPW
7
Tom Miller
I City Sec # I 44155
Date I 1/9/2015
city Unit Unit Cost
/,/bb.UU SF $/.UU
1,025.00 SF $60.10
15.00 EA $4,000.00
6,500.00 SY $2.50
7,000.00 LF $2.20
1.00 LS $3,475.80
1.00 LS $34,067.00
1.00 LS $13,801.53
1.00 LS $17,010.49
1.00 LS $18,633.10
1.00 LS $8,123.44
1.00 LS $11,422.29
1.00 LS $18,000.00
13,895.00 LF $0.76
1,355.00 SY $70.00
8.00 EA $1,250.00
1.00 EA $4,500.00
1.00 LS $2,300.00
189.05 LF $69.00
1.00 EA $1,800.00
1.00 LS $4,068.47
4.00 EA $2,300.00
1.00 EA $1,900.00
2.00 LF $90.00
I otal
$b4,292.UU
$61,6U2.bU
$60,000.00
$16,250.00
$15,400.00
$3,4/b.80
$34 06T.00
$13,801.53
$17,010.49
U87633J0
$8-T23.44
$1-1422.29
$18,00-.00
$10,560.20
$94;850.0-
$10,000.00
$4,500 00
$2;300.00
13,044.45
$1,8UU.UU
4,068.4T
$9,2O0.00
$1;900.00
$180.00
Change Order Additions Page 1 of 2
TPW
Water
Sewer
Sub Total Additions
$484,481.27
$0.00
$0.00
$484,481.27
Change Order Additions Page 2 of 2
FORT WORTH City of Fort Worth
Change Order Deletions
Project Name ' North Beach Street from Vista Meadows to south of Shiver
Client Project # 1 01292
Project Description 4-lane divided arterial street from Vista Meadows Drive to south of Shiver Road
I I EM
Contractor Mario Sinacola & Sons Excavating, Inc.
City Project Mgr. 1 Michael Weiss, P.E.
Change Order #
7
City Inspector I Tom Miller
City Sec # I 44155
Date I 1/9/2015
DELETIONS
UESCNIF' I ION DEP I Qty Unit Unit Cost - I otal
11" Concrete Paving I NVV 943.53 SY $40.0U $3/,/41.20
Hydromulch Seeding TPW 6,500.00 SY $0.44 $2,660.00
4" Conc Sidewalk TPW 7,235.00 SF $3.50 $25,322.50
Concrete retaining wall W/ Sidewalk TPW 2,520.00. SF $55.00 $138,600.00
Jack/Bore 21" RCP TPW 320.00 LF $515.00 $164,800.00
Jack/Bore 39" RCP. TPW 50.00 LF $700.00 $35,000.00
Ped Rail TxDot 450 Sidewalk TPW 232.00 LF $135.00 $31,32U.UU
Large Stone Riprap, dry TPW 300.00 CY $80.00 $24;000.00
39" RCP Class III TPW 47.00 LF $125.00 $5,875.00
36" RCP Class III TPW 31.00 LF $98.00 $3 038.00
30" RCP Class III TPW 25.00 LF $84.00 $2,100.00
21" RCP Class III TPW 206.00 LF $65.00 $13,390.09
Change Order Deletions Page 1 of 2
TPW $484,046.70
Water $0.00
Sewer $0.00
Sub Total Deletions $484,046.70
Change Order Deletions Page 2 of 2
M/WBE Breakdown for this Change Order
MWBE Sub Type of Service Amount for this CO
co #
Previous Change Orders
DATE
Total
AMOUNT
Total $0.00
•
go.00 I