HomeMy WebLinkAboutContract 44014-A1 (2)AMENDMENT NO. 1 TO
COMMUNITY FACILITIES AGREEMENT
STATE OF TEXAS § CITY SECRETARY CONTRACT NO. LNO '1q.-
COUNTY OF TARR.ANT § AUTHORIZING M&C NO. �ed(011S
WHEREAS, the City of Fort Worth (City) and Texas Christian University (Developer)
entered into a Community Facilities Agreement, City Secretary Contract No. 44014 ("CFA"); and
WHEREAS, it has become necessary to execute Amendment No. 1 to the CFA to add City
participation in an amount $161,895 for the City's portion of costs associated with the 10-inch water
main contemplated by the CFA; and
th WHEREAS, the City Council authorized execution of Amendment No. 1 to the CFA on the
ICI day of (atnaLrLj , 2013 via M&C C'at0
NOW THEREFORE, City and Developer, acting herein by and through their duly authorized
representatives, enter into the following agreement, which amends the CFA:
Cost Summary Table is amended to be and read:
Water
Water With 15% Contingency
Water Inspection Fee 2%
Water Material Testing Fee
2%
Total Water Cost
Developer Cost
$ 190,994
$ 190,994
$ 3,820
$ 3,820
$ 198,634
1.
Water
Department
Cost TPW Cost Total Cost
135,364
155,669
3,113
3,113
161,895
8
663
6,933
$ 6,933
- $ 360,529
The cost stated is based on the public bid. The reimbursement of the Participation (excluding inspection and
material testing fees) is not a lump sum amount and may be less than stated above depending upon actual
quantities from the Notice of Final Completion package (`Green sheet').
AMENDMENT NO. 1
16-Inch Waterline for TCU Worth Hills Village
Page 1 of 5
‘tt,ce\\Ic.0 Oig 29 TO
Paving Cost Share 50/50 Program:
Developer Cost
Paving $
Paving with Contingency 15% $
Paving Inspection 8% $
Paving Material Testing 8% $
Total Paving Cost I $
Water
Department
Cost
68,101 $
68,101 $
5,448 $
5,448 $
78,997 I $
TPW Cost
68,101
78,316
6,265
6,265
90,846 •
Total Cost
136,202
146,417
11,713
11,713
169,843
City Participation on 16" Waterline (City pays for 8"/16" in Stadium Drive and 12"/16" in Bellaire Drive North)
Stadium Drive
Item
No.
Description
16-inch C905 PVC Water
1 Line
2 8-inch PVC Water Line
3
4
5
6
7
16-inch DIP Water Line
16-inch Gate Valve
4-inch- Blow Off- w/ Sump
Manhole
Fittings for 16 inch or
Greater
Trench Safety System
8 Traffic Control for Utilities
9 Chlorinate and Pressure Test
Pavement Repair- 2 inc Min
10 HMAC
11
12
Erosion Control Measures
Traffic Control for Pavement
Repair
Subtotal
AMENDMENT NO. 1
16-Inch Waterline for TCU Worth Hills Village
Page 2 of 5
Unit
LF
LF
LF
EA
EA
TN
LF
LF
LF
LF
LS
LS
Qty
979
5 $
65
2
2
3.81
1,044
1,044
1,044
1,044
0.68
0.68
Contractor
Price
Price Price
Difference Percentage
$ 81.00 $ 26.00
55.00
$ 115.00
$ 11,000.00
$ 5,300.00
$ 6,000.00
$ 2.00
$ 10.00
$ 1.00
$ 40.00
$ 4,000.00
$ 3,000.00
$ 57.50
$ 5,500.00
$ 2,650.00
$ 3,000.00
1.00
5.00
0.50
20.00
$ 2,000.00
City
Participation
$ 25,454.00
$ 3,737.50
$ 11,000.00
$ 5,300.00
$ 11,430.00
$ 1,044.00
$ 5,220.00
$ 522.00
$ 20,880.00
$ 1,360.00
$ 1,500.00 $
1,020.00
86,967.50
Bellaire Drive
Item
No.
1
2
3
4
5
6
7
8
9
10
11
Description
16-inch C905 PVC Water
Line
12-inch C900 PVC Water
line
16-inch Gate Valve
12-inch Gate Valve
1 inch- Air & Vacuum
Release w/Vault
Fittings for 16 inch or
Greater
Trench Safety System
Traffic Control for Utilities
Chlorinate and Pressure Test
Pavement Repair- 2 inc Min
HMAC
Erosion Control Measures
Traffic Control for Pavement
12 Repair
Subtotal
Total
Unit Qty
LF
LF
EA
EA
EA
TN
LF
LF
LF
LF
LS
LS
Notes: 1. Fittings are calculated as follows:
Pipelines in Stadium 979'+65'=1,044'
Pipelines in Bellaire 398'
Remaining pipelines 85'
All pipelines 1,527'
2. City participation percentage:
16-8/16=0.50
16-12/16=0.25
AMENDMENT NO. 1
16-Inch Waterline for TCU Worth Hills Village
Page 3 of 5
398
5
4
1
1
1.46
398
398
398
398
0.26
0.26
68%
26%
6%
100%
Contractor Price
Price Difference
81.00 $ 11.00
70.00
11,000.00 $ 8,800.00
2,200.00
3,600.00
6,000.00
2.00
10.00
1.00
40.00
4,000.00
3,000.00
50% in Stadium
25% in Bellaire
Price
Percentage
$ 900.00
$ 1,500.00
$ 0.50
$ 2.50
$ 0.25
$ 10.00
$ 1,000.00
City
Participation
$ 4,378.00
35,200.00
$ 900.00
$ 2,190.00
$ 199.00
$ 995.00
$ 99.50
$ 3,980.00
$ 260.00
$ 750.00 $ 195.00
$ 48,396.50
$ 135,364.00
City Participation on paving (50/50 Program)
Item
# Description
1 Remove and Replace Concrete Curb & Gutter
Remove and Replace Wheelchair Ramp and Install
standard 4-inch ADA Wheelchair Ramp (with
2 detectable warning Dome -Tile surface)
3 Asphalt Pavement and Base Repair
4 Butt Joint -Milling
5 2-Inch Surface Milling
6 Crack Sealing of Existing Pavement
7 2-Inch HMAC Surface Course Tyne "D' Mix
8 Water Valve Box Adjustment with Steel Riser
9 Stop Bar / Crosswalk
10 Manhole Adjustment with Steel Riser
11 Manhole Adjustment Concrete Collar
12 Centerline Striping / Reflective Buttons
Total Paving
2
Unit Qty Unit Price
LF 124 $ 35.00
EA
CY
EA
SY
GAL
SY
EA
LF
EA
EA
LS
3
112
2
7,798
78
7,798
4
324
5
1
1
1,500.00
200.00
300.00
2.25
30.00
10.00
125.00
4.00
250.00
450.00
3,000.00
Total Price
$ 4,340.00
$ 4,500.00
$ 22,400.00
$ 600.00
$ 17,545.50
$ 2,340.00
$ 77,980.00
$ 500.00
$ 1,296.00
) $ 1,250.00
I $ 450.00
$ 3,000.00
$ 136,201.50
All other provisions of the CFA, which are not expressly amended herein, shall remain in
full force and effect.
(REMAINDER OF PAGE INTENTIONALLY LEFT BLANK)
AMENDMENT NO. 1
16-Inch Waterline for TCU Worth Hills Village
Page 4 of 5
EXECUTED on this the
Worth, Tarrant County, Texas.
, 2013, in Fort
CITY OF FORT WORTH - Recommended by:
Water Department
Wendy Chi- abulal, EMBA, P.E.
Development Engineering Manager
Approval Recommended:
,( L
•
Frank Crumb, P.E., Director
Water Department
A s proved s to Form & Legality:
•
•
Duglas W. Black
Assistant City Attorney
M&C No. - ZCd 5
Date: 2
-r�l�l�
ATTEST:
(,
ary J. Ka
City Secretary
DEVELOPER
Texas ChristiUniversity \tr?s
By:
Approved by City Manager's Office:
cOn
Fernando Costa,
Assistant City Manager
.q• e�'�, oQo� 7111pOn��
at
uoP 'tea
oas.
It U
A d
4'4 QQQ 0
o!'i2isI
o�
Briai'G. Grre l ice Chancellor
For Finance a Administration
AMENDMENT NO. 1
16-Inch Waterline for TCU Worth Hills Village
Page 5 of 5
000 se
ir
r p Q -
\ g
L.i w
0
e1ii. tt\
OFFICIAL RECORD
CITY SECRETARY
tF.1NORTH, TX
M&C Review
Page 1 of 2
DATE:
CODE:
SUBJECT:
COUNCIL ACTION: Approved on 2/19/2013
2/19/2013 REFERENCE
NO.:
C
**C-26115 LOG NAME:
PUBLIC
HEARING:
Authorize Amendment of a Community Facilities Agreement, City Contract No. 44014,
with Texas Christian University and Authorize City Participation in the Amount of
$161 895 00 for Construction of a Sixteen -Inch Water Main on Stadium Drive and Bellaire
Drive North (COUNCIL DISTRICT 9)
Official site of the City of Fo t Worth, Texas
FORT WORTII
60TCU WORTH HILLS
VILLAGE 16-INCH
WATER
TYPE: CONSENT
NO
RECOMMENDATION:
It is recommended that the City Council authorize the execution of an amendment to the Community
Facilities Agreement with Texas Christian University for the City to participate in the amount of
$161,895.00 for the construction of a sixteen -inch water main on Stadium Drive and Bellaire Drive
North to serve Texas Christian University and the surrounding area.
DISCUSSION:
Texas Christian University (TCU), the developer, has executed a private construction contract for the
installation of community facilities to serve a student housing development located within its campus
(see attached map). The City required the water main to be oversized up to 16-inch from existing
eight-inch/12-inch.
The total construction cost for the improvements for this development is $360,529.00. The
Amendment is for City participation for the construction of the 16-inch water main in the amount of
$161,895.00 to improve the service to TCU and the surrounding area. The Developer's estimated
cost for water improvements are subject to construction inspection and material testing fees.
Cost summary table:
Water
Contingency (15 Percent)
Water With Contingency
Water Inspection Fee (Two
Percent)
Water Material Testing Fee (Two
Percent)
Total Water Cost
The cost stated is based on the public
inspection and material testing fees) is
depending upon actual quantities from
Developer
Cost
$190,994.00
$ -
$190,994.00
$ 3,820.00
Water Department
Cost
$135,364.00
$ 20,305.00
$155,669.00
$ 3,113.00
Total
Cost
$326,358.00
$ 20,305.00
$346,663.00
$ 6,933.00
•
$ 3,820.00 $ 3,113.00 $ 6,933.00:
$198,634.00 $161,895.00 $360 529.00
bid The reimbursement of the participation (excluding
not a lump sum amount and may be less than stated above
the Notice of Final Completion package (Green sheet).
This project is located in COUNCIL DISTRICT 9.
http://apps.cfwnet.org/council_packet/mc_review.asp7ID=17996&councildate=2/19/2013 03/18/2013
M&C Review Page 2 of 2
FISCAL INFORMATION/CERTIFICATION:
The Financial Management Services Director certifies that funds are available in the current capital
budget, as appropriated, of the Water Capital Project Fund.
TO Fund/Account/Centers
FROM Fund/Account/Centers
P265 539140 609140193183 $155.669.00
P265 531350 609140193185 $3.113.00
P265 531200 609140193184 $3,113.00
Submitted for City Manaaer's Office by: Fernando Costa (6122)
Oriainatina Department Head: S. Frank Crumb (8207)
Additional Information Contact: Viesha Kaminska (8428)
ATTACHMENTS
16-inch Water in Stadium-Bellaire.odf
http://apps.cfwnet.org/council_packet/mc review.asp7ID=17996&councildate=2/19/2013 03/18/2013