HomeMy WebLinkAboutContract 53266-CO2 FORT WORTH.
CSC No. 53266-0O2
City Of Fort worth
Change Order Request
Facility and
Project Worth Heights Community Center Renovations City Sec No. 53266
Description:
Funding(FID)25002-0190450-5330201-S00059
No.(s)25002-0190450-5330201-S00051 City Proj.No. 101217&102361
Contractor:M-PAK Construction,Inc. Change Order# Date: 712712020
City Project Mgr.Ronnie Clements City Inspector: Don Issacs
Phone Number:(817)392-8014 Phone Number: (817)392-8078
Contract Time
(CD)
Original Contract Amount-------------------------------------------- $912,675.00 90
Extras to Date---------------------------------------------------- $24,988.46 30
Credits to Date--------------------------------------------------- $0.00 0
Pending Change Orders(in M&C Process)---------------------------------- $0.00 0
Contract Cost to Date----------------------------------------------- $937,663.46 120
Amount of Proposed Change Order-------------------------------------- $23,004.55 30
Revised Contract Amount-------------------------------------------- $960,668.01 150
Original Funds Available for Change Orders--------------------------------- $0.00
Remaining Funds Available for this CO------------------------------------ $0.00
Additional Funding(if necessary)--------------------------------------- $0.00
CHANGE ORDERS to DATE(INCLUDING THIS ONE)AS%OF ORIGINAL CONTRACT 5.26%
MAXALLOWABLE CONTRACT AMOUNT(ORIGINAL CONTRACT COST+25%) $1,140,843.75
JUSTIFICATION(REASONS)FOR CHANGE ORDER
The purpose of Change Order#2 is to renovate the fitness area in the center.This will include electrical modifications,installation of new
rubber flooring,plumbing,drywall,ceilings and painting.These changes were approved by Neighborhood Services Department.Change
Orders No.1 and 2 increases the original contract($912,675.00)by$47,993.01 for a revised contract amount of$960,668.01.A 5.26
percent increase to the original contract price.Additionally,there are 30 days added to the contract for this work.
It is understood and agreed that the acceptance of this Change Order by the contractor censitutes an accord and satisfaction and represents
payment in full(both time and money)for all costs arising out of,or inclndental to the above Change Order.
Contractor's Company Name Contractor Name Contractor Signature Date
M-PAK Construction,Inc. Shannon McAnally 'fa e# GAy Ju129,2020
PMD Inspector Date Project Manager Date
per% 6� Jul29,2020 Ju130,2020
a PMD Superintendent Date Arohitecural Services Manager Date
Ju130,2020 Ju130 202O
m&s Di-1(M W,6 a6:5a CDT) OVY�. �„'T VP✓!s9 6
Project Architect Date Director/Property Management Department Date
°U Jul 29,2020 Aug 3,2020
caoxe1nu66.�muresaCnT1
Assistant City Attorney Date Assistant City Manager I Da Le
as 4w� am x_ Aug 5,2020 �.a a.aw�5,1a '- Aug 5,2020
M&C Number N/A M&C Date Approved N/A
Contract Compliance Manager: ao�4oRioaa
a ae OFFICIAL RECORD
By signing I acknowledge that I am the person responsible a°.a �o C
CITY SECRETARY
Brian R.Glass,AI
for the monitoring and adm ofensuring all performance and reporting req(uiremen s,including°cpQ 4 q 6pgggd° Architectural Services Manager FT.WORTH,TX
Aug 6,2020
CHANGE ORDER REQUEST #03
REVISED
MPAK CONSTRUCTION, INC. PC
•4:
Ro TX 75189 yse City, CONSTRUCTION
888-0058
Point of Contact
Shannon McAnally
shannon@m
•.
PROJECT NAME PROJECT LOCATION INNER
REQUEST
Worth • Ave. Fort Worth, 1 1 1
CHANGE ORDER REQUEST OVERVIEW
EXERCISE
ROOM REVISED:
M-PAK proposes the following pricing to perform the following changes to the Exercise Room area, per the city's
request.These changes were not included in M-PAK's original contracted scope. Additional items have been
added, per the city's request.
RFS SPORTS-FLOORING MATERIALS $ 2,383.32
FLOORING INSTALL $ 1,460.00
ALL FAIR ELECTRIC-6 $ 7,351.00
KOETTER FIRE PROTECTION(verbal/estimated cost) $ 400.00
ARTISTIC PAINTING $ 1,360.00
NORTH TEXAS DRYWALL-DEMO/CEILINGS/DRYWALL $ 3,093.97
DALLASMECHANICALGROUP $ 701.50
PLUMBING $ 600.00
CLEAN-UP CREW $ 500.00
NORTH TEXAS DRYWALL $ 1,098.44
ARTISTIC PAINT $ 1,965.00
M-PAK OVERHEAD&PROFIT(10%) $ 2,091.32
CHANGE ORDER T1TAL: $ 23,004.55
RCSSSFMC3FWTS
=LOORING&LOCKER'
RUBBER FLOORING SYSTEMS, INC.
375 Columbia Memorial Pkwy, Kemah,TX 77565-3187
Phone(281)334-6800 Fax(281)535-1959
Date: June 1, 2020
Project: City of Ft. Worth Add-On
To: Shannon McAnally Phone: 214-888-0058
Company: Mpak Construction Fax:
Email: shannon@mpakconstruction.com VERBAL SF GIVEN
*MATERIAL ONLY*
Quantity Units Description of Materials and Freight Unit Price Total Price
732 SF Supply Regupol 9mm Aktiv Rolls in]et Black $ 1.76 $ 1,288.32
2 EA PU350 Adhesive(5 gallon covers 450sf) $ 185.00 $ 370.00
1 EA Estimated Freight to**2948 Ruger Dr., Royse City,TX 75189 $ 725.00 $ 725.00
■ If items are damaged/missing please notate on the BOL when truck is Tax; $ 4so.87
onsite& notify RFS within 24 hours. Total: $ 2,544.19
Additional Notes: N/A
TERMS: ■ Non-production order can ship within 10 days, production orders may require 6-10 weeks.
■ Price is subject to review if not awarded within 60 days of bid.
■ Material orders require 100%payment before the order can be shipped.
■A fee of 3%will be imposed at time of invoice when using a credit card.
■ Freight may change at time of shipping.Additional charges may apply if additional services are needed.
■ Please provide a tax exemption form or resale certificate if you are tax exempt.
■ IF SQUARE FOOTAGE DOES NOT INCLUDE WASTE FACTOR-PLEASE ADJUST WHEN ORDERING.
Estimating: Sonja Ramirez soma@teamrfs.com Signature of Acceptance:
Sales: Inside Sales
Date:
Freight may change if any of the following apply:
Delivery: Lift Inside? Other?
Gate?
NO DELIVERY ACCEPTIONS
SHIPPING ADDRESS/DELIVERY CONTACT INFO
Address: Contact:
City,State,Zip Phone:
Email:
� �1� Change Order #3
Worth Heights
I N S T A L L A T I O N S GC Attn: M-PAK Construction
June 11,2020
Scope: Rubber Flooring
Scope of Work
Installation of Rubber Flooring Rolls @ Rooms: 133, 134, 138, 139, 141.
Labor for 730 sf. Total: $1,460.00
Exclusions: Floor leveling and demo.
Mezquite Installations Date
M-PAK Representative Date
The signature above authorizes Mezquite Installations to proceed with the change order and
amount stated
The change order must be signed by a representative from M-PAK Construction who is
authorized to approve.
Mezquite Installations Inc. is insured, bonded, HUB certified,carries worker's compensation and an A+
rating with the Better Business Bureau. Mezquite Installations is a certified Minority Owned Business(MBE),Women
Owned Business(WBE)and has experience with Davis-Beacon&Related Acts(DBRA).
Thank you in advance for your review.
Sincerely,
David Munoz
bids(a)mezquiteinstallations.com
(214)902-8576
2356 Merrell Rd, Dallas, TX 75229 / office (214)902-8576
Website / Linkedln / M/WBE
All-Fair Electric
L F
Change Order #6
MPAK Construction May 28, 2020
Exercise Room 139
Per your request and email with drawings dated 5/26/20, we offer the following proposal to
provide the below scope:
Selective demo of existing devices, lighting, overhead branch circuits to support the removal of 24
duplex receptacles, 8 SPST switches, 15—2X4 lights and overhead conduit and wiring to support
items removed.
The adjacent wall devices on wall not to be removed will require re-feed and extensions to
maintain operation. The existing switching and overhead conduit will be removed and replaced
with new overhead conduit and conductors to support the re-installed 15 lights that were removed
during demo.
We will install 4 new ceiling occupancy sensors, 4 power packs to provide control or reconfigured
lights. This will meet current IECC guidelines and provide automated operation with no local
switching.
$7,351.00
All-Fair Electric, Inc. is registered with General Services Commission as a HUB with
ownership of 100%WBE and NCTRCA as a WBE.
Exclusions: Overtime, weekend work, dumpster, boring, painting, irrigation sleeves. Cutting,
patching, removal or installation of sheetrock, concrete, asphalt, or ceiling tiles. X-ray for
core drills, roof penetrations, pitch pans, patching or sealing of roof. Any work other than listed
above.
Payments to be made 30 days from date of invoice.
All material is guaranteed to be as specified. All work to be completed in a workmanlike manner
according to standard practices. Any alternation or deviation from above specifications involving extra
costs will be executed only upon written orders and will become an extra charge over and above the
estimate. All agreements contingent upon accidents or delays beyond our control. Owner to carry fire,
tornado and other necessary insurance. Our workers are fully covered by Workmen's Compensation
Insurance.
Note: This proposal may be withdrawn by us if not accepted within 30 days.
Acceptance of Proposal-The above prices, specifications and conditions are satisfactory
and are hereby accepted. You are authorized to do the work as specified. Payment will be made
as outline above.
Date of Acceptance: Signature
PO Box 137033, Ft.Worth, TX 76136 (817)237-2406/Fax(817)237-0558
oPt��6ENFRq o�
r
cg�tcitcc �a 'ntk3 Con-zPany _qnc. ';AMEa
J
Phone 214.201.1305
2477 Doreen Street Grand Prarie,TX 75050 Fax 214.201.1308
Change Order#4
Worth Heights Community Center 04/29/2020
3551 New York Ave
Fort Worth,Tx 76110
• Expand Exercise Room 139 Tap&Bed Wall Scars and Re-Paint Room
• Project is bid with Sherwin Williams paint products
• All work to be performed during normal business hours
• Dumpster fees excluded from base bid
• Separate and alternate prices are excluded from base bid
• All flooring finishes furnished and installed by others
• Exclusions: VWC,Millwork, Demo and Epoxy Coatings,
Painting of Exterior, Blown Texture, Painting of Doors and Frames
Base Bid Price: $1,360.00(Sales Tax Not Included)
Thanks,
Shaun English
Estimator/Project Manager
Artistic Painting Company
Phone: (214)201-1305
Fax: (214)201-1308
Cell: (214)586-7451
ADDITIONAL WORK AUTHORIZATION
Dallas Mechanical Group
789 N.Grove Rd.#107
Richardson,Texas 75081
Ph.972-234-4822 Fax 972-234-4824
OWNER'S PHONE DATE
NAME
M Pak Construction 06/03/2020
STREET JOB NAME JOB NO.
2948 Ru er Dr. Worth Heights Community Center 19271
CITY STATE STREET
Royce City Texas 3551 New York Ave.
EXISTING CONTRACT NO. DATE OF EXISTING CONTRACT CITY STATE
P0#1921-10 12/13/2019 Ft.Worth,Texas
You are hereby authorized to perform the following additional work:
ADDITIONAL WORK ABOVE CONTACTED WORK:
1 Labor to take 6 2'x2'lay in griles and hang them up so that ceiling can be taken out.
1 Labor to install them back into ceiling after new wall is built.
Material $10
Labor $ 600.00
Sub Total $ 610.00
OH&P 15% $ 91.50
Tax $ -
Total $ 701.50
ADDITIONAL CHARGE FOR ABOVE WORK IS: $701.50
Payment will be made as follow;Regular Terms
Above additional work to be performed under the same terms and conditions as specified in original contract unless otherwise stipulated.
Date Authorizing signature
(OWNER SIGNS HERE)
We hereby agree to furnish labor and materials complete in accordance with the above specifications,at above stated price.
Authorized signature Eddie Berghill Date 06/03/2020
(CONTRACTOR SIGNS HERE)
THIS IS CHANGE ORDER NO. Co#1
Note:This Revision becomes part of,and in conformance with,the existing contract.
Regulated by the Texas Department of Licensing and Regulations,P.O.Box 12157,Austin,TX 78111 (512)463-6599 1-800-803-9202-www.tdir.texas.gov
E & S Plumbing LLC
We Fix Ycxu Plumb ing.Needs
8326 Danville Dr. \
Dallas, TTexas 75217
Tel 2141391-2585 Fax 214-391-2561
www.enc-,@e-spiumbingllc.com
JUNE 3, 020
John M&�nally
M-PAK Construction
2948 Rt ger Dr.
Royse C ty,TX 75189
0:214489-0058
C:214- 85-8500
RE:WO RTH HEIGHTS-CHANGE ORDER 2,EXERCISE AREA
Remove existing cabinets,disconnect existing sewer&water supply lines,and cap off.
This change order estimate is based on verbal discussions with M-PAK of the city's propw ed changes.No official plan
revisions provided to date for this scope.
han Order.A nn n 6 O. b
Warm regards,
Eric Na a/Owner
the clean up crew Estimate
503 Forrester
Date Estimate#
Greenville,TX 75401
06/08/2020 2122
Bill To
MPack Construction
2948 Rugar Dr
Royce City,TX 75189
P.O. No. Terms Project
Due on receipt WORTH HEIGHTS-FW,TX
Quantity Description Rate Amount
1 Final Clean-Exercise Room 500.00 500.00
Total $ 500.00
Worth Heights Community Center CO REVISED
Submitted to: Mpak Construction Submitted by: North Texas Drywall Systems/Juan Anacleto
2498 Ruger Dr. 12234 Currency Circle
Royse, City Tx 75189 Forney, Texas 75126
Office 214-484-4564/Cell 972-891-0816
Contact: John McAnally DATE: 29-Jun-2020
Project Name: Worth Heights Community Center
Job Location: 3551 New York Ave. Fort Worth, Tx 76110
Description of Work: Demo walls and doors
Sheetrock and patch due to demo
Patch and repair ceilings due to demo
Close up walls, relocate window
LABOR
TRADE CATEGORY ST HOURS OT HOURS SPECIAL RATE DAILY TOTAL
Demolition 20 $ 35.00 $ 700.00
Drywall/Framer 20 $ 35.00 $ 700.00
Ceiling Installer 16 $ 35.00 $ 560.00
SUBTOTAL: $ 1,960.00
BURDEN 38.00% $ 744.80
TOTAL LABOR: $ 2,704.80
MATERIALS
DESCRIPTION QTY U/M COST TOTAL
Sheetrock 160 SF $ 0.35 $ 56.00
Main Tees 100 LF $ 0.65 $ 65.00
4ft Cross Tees 100 SF $ 0.55 $ 55.00
2ft Cross Tees 180 SF $ 0.55 $ 99.00
Armstrong Coret a Ceiling Tiles 350 SF $ 1.00 $ 350.00
Track 100 LF $ 0.70 $ 70.00
Studs 100 LF $ 0.65 $ 65.00
Sales Tax 0.00% $ -
TOTAL MATERIALS: $ 760.00
EQUIPMENT
DESCRIPTION QTY U/M WEEKLY RATE REGION OPERATING CALC TOTAL
RATE ADJ ADJ COST DAILY
FACTOR FACTOR RATE
TOTAL EQUIPMENT $ -
SECOND TIER SUBCONTRACTS
DESCRIPTION QTY U/M COST TOTAL
$ - $ -
$ - $ -
TOTAL 2ND TIER SUBCONTRACTS $ -
BID SUBTOTAL(LABOR, MATERIALS, EQUIPMENT&SUBCONTRACTS) $ 3,464.80
OVERHEAD 10.00% $ 346.48
SUBTOTAL $ 3,811.28
PROFIT 10.00% $ 381.13
TOTAL BID $ 4,192.41
�/
o��fc�fc� �acnfcn cowpotn� JnC. AIR,
Phone 214.201.1305
2477 Doreen Street Grand Prarie,TX 75050 Fax 214.201.1308
Proposed Change Order#6
Rms 136/136/Hallway
Worth Heights Community Center 06/29/20
3551 New York Ave
Fort Worth,Tx 76110
Tape bed texture and paint all walls where windows and doors are moved in various places as
per Scope of work email dated 25 HUN 20. Paint all walls repair work is completed on from
corner to corner
$1,965.00 No sales tax
Thanks,
Shaun English
Estimator/Project Manager
Artistic Painting Company
Phone: (214)201-1305
Fax: (214)201-1308
Cell: (214) 586-7451