HomeMy WebLinkAboutContract 53244-A2 CSC No.53244-A2
SECOND AMENDMENT TO CITY SECRETARY CONTRACT NO. 53244
This Amendment ("Amendment") is made and entered into by and between the City of Fort
Worth ("City") and Presbyterian Night Shelter of Tarrant County ("Agency") by and through their duly
authorized agents. City and Agency may be referred to individually as"Party"and jointly as"Parties."
WHEREAS, the City and Presbyterian Night Shelter of Tarrant County, the Agency, made and
entered into City Secretary Contract No. 53244("Contract")on December 9,2019.
WHEREAS, the Contract provides funding to Agency pursuant to a grant received by City from
the United States Department of Housing and Urban Development ("HUD") through the Emergency
Solutions Grant Program("ESG");
WHEREAS, Section 5.2.2.2 of the Contract permits Agency to request an amendment of the
budget, subject to written approval by the Director of the City's Neighborhood Services Department, as
long as the request is submitted by May 31,2020;
WHEREAS, the Agency requested a budget amendment from City in order to adjust line item
amounts,to increase salaries and benefits from insurance,in available ESG funds;
WHEREAS, City believes that the requested amendment will help Agency meet the program's
goals and further the interests of both Agency and City; and
WHEREAS, it is the mutual desire of City and Agency to amend the Contract to complete the
Program and meet Contract objectives.
NOW, THEREFORE,City and Agency hereby agree to amend the Contract as follows:
I.
Section 5.2.2.2 of the Contract is amended as follows: The sentence,"All requests for Budget
amendments must be submitted by May 31,2020"is deleted.
EXHIBIT"B"—BUDGET attached to the Contract is hereby amended and replaced in its entirety
with EXHIBIT"B"Revised 7/2020,attached hereto.
II.
This Amendment is effective as of the date of execution of this Amendment.
III.
All terms and conditions of the Contract not amended herein remain unaffected and in full force
and effect,are binding on the Parties and are hereby ratified by the Parties. Capitalized terms not defined
herein shall have the meanings assigned to them in the Contract.
OFFICIAL RECORD
Amendment No.2 to CSC No. 53244 CITY SECRETARY Page 1
Presbyterian Night Shelter of Tarrant County(ESG)
FT. WORTH, TX
[SIGNATURES APPEAR ON FOLLOWING PAGE]
Amendment No.2 to CSC No. 53244 Page 2
Presbyterian Night Shelter of Tarrant County(ESG)
ACCEPTED AND AGREED:
PRESBYTERIAN NIGHT SHELTER OF
TARRANT COUNTY CITY OF FORT WORTH
'7DC1--
By: By!ernando Costa(Aug 7,202015:35 CDT)
o y en, Chief Executive Officer i7 Fernando Costa, Assistant City Manager
gdavnnn��
ab FoRt as
oF,0000000�a
ATTEST: c 00000 APPROVE AS TO FORM AND
��
ovo g=d LEGALITY:
000 000 a
By: I L� V U e � aa�°E�pS�pp Paris
( Paf 201
Taylor Paris(Aug 7,202015:30 CDT)
By:
City Secretary Taylor Paris
M&C: G-19-0016 Assistant City Attorney
1295 Certification No. 2019-515371 ordinance No. 24161-04-2020
Date: August 6, 2019
RECOMMENDED:
gy4/�c�
Victor Turner,Neighborhood Services Director
CONTRACT COMPLIANCE MANAGER:
By signing, I acknowledge that I am the person responsible
for the monitoring and administration of this contract, including
ensuring,all performance and reporting requirements
�a�b a bar
Barbara Asbury, Compliance and Plamzing Manager
Amendment No. 2 to CSC No. 53244 OFFICIAL RECORD Page 3
Presbyterian Night.Shelter of Tarrant County(ESG)
CITY SECRETARY
FT. WORTH, TX
EXHIBIT "B" -BUDGET
Account I Grant Budget I Increase Decrease Total
EMERGENCY SHELTER
ESSENTIAL SERVICES
Salaries 1001 $ 79,000.00 $ 7,200.00 $ 86,200.00
FICA 1002 $ 4,740.00 $ 4,740.00
Life/Disability Insurance 1003
Health/Dental Insurance 1004 $ 12,219.00 $ 6,100.00 $ 6,119.00
Unemployment-State 1005 $ -
SHELTER OPERATIONS
Maintenance 2001 $ -
Security 2002
Insurance 2003 $ 35,000.00 $ 1,100.00 $ 33,900.00
Utilities 2004 $ 14,041.00 $ 14,041.00
Supplies 2005
Repairs 2006
Other(General Assistance) 2007
SUBTOTAL EMERGENCY SHELTER $ 145,000.00 $ 7,200.00 $ 7,200.00 $ 145,000.00
HOUSING RELOCATION AND STABILIZATION
PREVENTION
Salaries 3001
FICA 3002
Life/Disability Insurance 3003
Health/Dental Insurance 3004
REHOUSING
Salaries 4001
FICA 4002
Life/Disability Insurance 4003
Health/Dental Insurance 4004
SUBTOTAL HR&S
FINANCIAL ASSISTANCE
PREVENTION
Rental Assistance 5001
Utility Payments 5002
REHOUSING
Rental Assistance 6001
Security Deposits 6002
Utility Deposits 6003
SUBTOTAL FINANCIAL ASSISTANCE
HOMELESS MANAGEMENT INFORMATION SYSTEM(HMIS)
HMIS Software Costs 7001
SUBTOTAL HMIS
BUDGET TOTAL 1 1 $ 145,000.00 $ 7,200.00 $ 7,200.00 $ 145,000.00
Amendment 2-ESG PSA CONTRACT 2019-2020-EXHIBIT'B"-BUDGET
Presbyterian Night Shelter of Tarrant County Page 1
The following tables were created for the purpose of preparing, negotiating, and determining the cost
reasonableness and cost allocation method used by the Agency for the line item budget represented on
the first page of this EXHIBIT "B"—Budget. The information reflected in the tables is to be
considered part of the terms and conditions of the Contract. Agency must have prior written approval
by the City to make changes to any line item in the Budget as outlined in Section 5.2.2 in the
Contract.
SALARY DETAIL
Est. Percent to Amount to
Position Title Annual Salary Grant Grant
Guest Coordinator $ 26,811.00 100.0% $ 26,811.00
Operations Manager $ 47,000.00 38.3% $ 18,010.00
Security $ 29,120.00 68.6% $ 19,976.00
Security $ 31,200.00 68.6% $ 21,403.00
TOTAL $ 134,131.00 64.3% $ 86,200.00
FRINGE DETAIL
Percent of Est. Percent to Amount to
Payroll Amount Grant Grant
FICA 7.65% $ 4,740.00 100.0% $ 4,740.00
Life/Disability Insurance
Health/Dental Insurance $ 6,119.00 100.0% $ 6,119.00
Unemployment-State $ -
Worker's Compensation $ -
Other(Retirement/
Technology/Staff
Development/Mileage) $ -
TOTAL $ 10,859.00 100.0% $ 10,859.00
SUPPLIES AND SERVICES
Est. Percent to Amount to
Total Budget Grant Grant
Office Supplies $ -
Food Supplies
TOTAL $ -
MISCELLANEOUS
Est. Percent to Amount to
Total Budget Grant Grant
Insurance
Accounting
Contract Labor(Security) $ -
Other(General Assistance) $ 3,264.00
TOTAL $ 3,264.00 0.0% $ -
Page 2
SHELTER OPERATIONS
Est. Percent to Amount to
Total Budget Grant Grant
Maintenance $ -
Security
Insurance $ 33,900.00 100.0% $ 33,900.00
Utilities $ 14,041.00 100.0% $ 14,041.00
Supplies $ -
Repairs
Other()
TOTAL $ 47,941.00 100.0% $ 47,941.00
FINANCIAL ASSISTANCE
Est. Percent to Amount to
Total Budget Grant Grant
Rental Assistance
Security Deposits
Utility Payments
Utility Deposits
Moving Costs
Motel/Hotel Vouchers
TOTAL
HMIS
Est. Percent to Amount to
Total Budget Grant Grant
HMIS Software Costs
TOTAL
Page 3