HomeMy WebLinkAboutContract 49915-FP1 FORTWORTH CSC No. 49915-FP1
i
WATER DEPARTMENT s�o j i I
ENGINEERING AND FISCAL SERVICES `I C o 13 33
NOTICE OF PROJECT COMPLETION GS' -Q nj 1 IS-
DOE.N2: N/A
Regarding contract 49915 for Village Creels Drainage Basin Main 325 Parallel Relief Sewer Part I as required by
the Water Department as approved by City Council on 10/17/17 dlrough IVI&C C-28441 the Director of the Water
Department,upon the recommendation of the Sr. Capital Projects Officer,Capital Projects Delivery,Water Department,
has accepted die project as complete.
Original Contract Prices: $1,215,510.00
Amount of Approved Change Orders: $0.00 Ne 1
Revised Contract Amount: $1,215,510.00
Total Cost Work Completed: $1,043,737.02
Less Deductions:
Liquidated Damages: 0 Days a $630.001 Day
Other Deductions(see comments):
Total Deduction Amount: $0.00
Total Cost Work Completed: $1,043,737.02
Less Previous Payments; $980,093.41
Final Payment Due $63,643.61
1r
(2- 0
Recommended for Acceptance Date
SR. Capital Projects Officer Capital Projects Delivery
Chd2 Lophor Hanle,- Aug25 2020
Christopher Harder(Aug 25,202011:09 CDT)
Accepted Date
Director, Water Department
Aug 25, 2020
Dana Burghdoff(Aug 25,20 12:50 CDT61(
City Manager Date
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Project Name: DOE.Ns:N/A
Village Creels Drainage Basin Main 325 Parallel Relief Sewer Part I
Comments:
LI-- CU l 333
CS 4 qaIS-
City Project Numbers 01333 DOE Number 0050
Contract Name Village Creek Drainage Basin Man 325 Parallel Relief Sewer Part I Estimate Number 16
Contract Limits Oak Grove South 1600ft North of Rendon-Crowley Rd.E/North Easterly 31 Payment Number 16
Project Type Sewer For Period Ending 1/15/2020
Project Funding
Project Manager Fu City Secretary Contract Number 49915
Inspectors Johnson / Gieger Contract Date 10/17/2017
Contractor Mountain Cascade ofTexas Contract Time 714 CD
11729 E FIVI 917 Days Charged to Date 199 CD
Alvarado, TX 76009 Contract is .000000 Complete
CITY OF FORT WORTH
SUMMARY OF CHARGES
Line Fund Account Center Amount Gross Retainage Net
Funded
--------------------------------------
Total Cost of Work Completed $1,043,737.02
Less 0 %Retained $0.00
Net Earned $1,043,737.02
Earned This Period $63,643.61
Retainage This Period $0.00
Less Liquidated Damages
0 Days @ $0.00 /Day $0.00
LessPavement Deficiency $0.00
Less Penalty $0.00
Less Previous Payment $980,093.41
Plus Material on Hand Less 15% $0.00
Balance Due This Payment $63,643.61
Monday,July 06,2020 Page 5 of 5
FoRTWORTH
CITY OF FORT WORTH
FINAL PAYMENT REQUEST
Contract Name Village Creek Drainage Basin Man 325 Parallel Relief Sewer Part I
Contract Limits Oak Grove South 1600ft North of Rendon-Crowley Rd.E/North Easterly 3100f
Project Type Sewer
City Project Numbers 01333
DOE Number 0050
Estimate Number 16 Payment Number 16 For Period Ending 1/15/2020
CD
City Secretary Contract Number 49915 Contract Time 71CD
Contract Date 10/17/2017 Days Charged to Date 199
Project Manager Fu Contract is 86.000 Complete
Contractor Mountain Cascade of Texas
11729 E FM 917
Alvarado, TX 76009
Inspectors Johnson / Gieger
Monday,July 06,2020 Page I of 5
City Project Numbers 01333 DOE Number 0050
Contract Name Village Creek Drainage Basin Man 325 Parallel Relief Sewer Part I Estimate Number 16
Contract Limits Oak Grove South 1600ft North of Rendon-Crowley Rd.E/North Easterly 31 Payment Number 16
Project Type Sewer For Period Ending 1/15/2020
Project Funding
Sewer
Item Description of Items Estimated Unit Unit Cost Estimated Completed Completed
No. Quanity Total Quanity Total
---------------------------------------
37 9999.0005 16'Cattle Guard 2 EA $5,000.00 $10,000.00 1 $5,000.00
38 9999.0006 Tree Protection 12 EA $1,000.00 $12,000.00
39 9999.0007 Construction Contingency A 1 LS $100,000.00 $100,000.00
1 3331.4521 48"Fiberglass Sewer Pipe 2123 LF $175.00 $371,525.00 2122.16 $371,378.00
2 3331.4522 48"Fiberglass Sewer Pipe 20 LF $540.00 $10,800.00 20 $10,800.00
3 9999.0008 48"Fiberglass Reinforced 1019 LF $227.00 $231,313.00 1019 $231,313.00
4 3331.4115 8"Sewer Pipe 70 LF $35.00 $2,450.00 10 $350.00
5 0241.2001 Sanitary Line Grouting-A 1 CY $200.00 $200.00
6 9999.0000 8'Diameter Manhole with 5 1 EA $25,000.00 $25,000.00 1 $25,000.00
7 3339.1001 4'Manhole(w/Oatey 4"PV 4 EA $1,500.00 $6,000.00
8 3339.1001 4'Manhole 1 EA $5,000.00 $5,000.00 1 $5,000.00
9 3339.1105 5'Type A Manhole 8 EA $18,000.00 $144,000.00 8 $144,000.00
10 3339.1102 5'Type A Drop Manhole 1 EA $9,000.00 $9,000.00 1 $9,000.00
11 3339.1003 4'Extra Depth Manhole 12 VF $95.00 $1,140.00 3.28 $311.60
12 3339.1103 5'Extra Depth Manhole 49 VF $155.00 $7,595.00 69.36 $10,750.80
13 3339.1103 5'Extra Depth Manhole Ris 6 VF $155.00 $930.00 6 $930.00
14 3125.0101 SWPPP >_1 acre 1 LS $15,000.00 $15,000.00 1 $15,000.00
15 3231.0211 Barbed Wire Fence,Metal P 1786 LF $7.00 $12,502.00 1018 $7,126.00
16 3231.0306Install 16'Gate,Steel 2 EA $1,500.00 $3,000.00 2 $3,000.00
17 3292.0400 Seeding,Hydromulch(Bermu 35134 SY $1.00 $35,134.00 35134 $35,134.00
18 3301.0001 Pre-CCTV Inspection 2432 LF $1.00 $2,432.00
19 3301.0002 Post-CCTV Inspection 3162 LF $1.00 $3,162.00 3161.16 $3,161.16
20 3301.0101 Manhole Vacuum Testing 15 EA $185.00 $2,775.00 9 $1,665.00
21 3303.0001 Bypass Pumping 1 LS $41,000.00 $41,000.00 1 $41,000.00
22 3305.0109 Trench Safety 3162 LF $1.00 $3,162.00 3161.16 $3,161.16
23 3305.0110 Utility Markers 1 LS $3,000.00 $3,000.00 1 $3,000.00
24 3305.0112 Concrete Collar(w/Reinf. 14 EA $600.00 $8,400.00 11 $6,600.00
25 3305.0115 Vacuum Excavation 7 EA $2,500.00 $17,500.00 1 $2,500.00
26 3305.0116 Concrete Encasement for Ut 28 CY $180.00 $5,040.00 40 $7,200.00
27 3310.0102 6"-12"Tree Removal 50 EA $500.00 $25,000.00 50 $25,000.00
28 3110.0103 12"-18"Tree Removal 10 EA $600.00 $6,000.00 10 $6,000.00
Monday,July 06,2020 Page 2 of 5
City Project Numbers 01333 DOE Number 0050
Contract Name Village Creek Drainage Basin Man 325 Parallel Relief Sewer Part I Estimate Number 16
Contract Limits Oak Grove South 1600ft North of Rendon-Crowley Rd.E/North Easterly 31 Payment Number 16
Project Type Sewer For Period Ending 1/15/2020
Project Funding
29 3137.0109 18"Slab Riprap,dry 125 SY $70.00 $8,750.00 63.04 $4,412.80
30 3331.3311 4"Sewer Service,Reconnec 4 EA $1,000.00 $4,000.00
31 3339.0001 Manhole Interior Protectiv 138 VF $150.00 $20,700.00 96.29 $14,443.50
32 3471.0001 Traffic Control 8 MO $3,000.00 $24,000.00 4.5 $13,500.00
33 9999.0001 Odor Control Unit and Asse 3 EA $9,000.00 $27,000.00 3 $27,000.00
34 9999.0002 Cut&Plug Proposed Sewer 1 EA $1,000.00 $1,000.00 1 $1,000.00
35 9999.0003 Construction Survey 1 LS $5,000.00 $5,000.00 1 $5,000.00
36 9999.0004 Construction Staking and R 1 LS $5,000.00 $5,000.00 1 $5,000.00
--------------------------------------
Sub-Total of Previous Unit $1,215,510.00 $1,043,737.02
--------------------------------------
Monday,July 06,2020 Page 3 of 5
City Project Numbers 01333 DOE Number 0050
Contract Name Village Creek Drainage Basin Man 325 Parallel Relief Sewer Part I Estimate Number 16
Contract Limits Oak Grove South 1600ft North of Rendon-Crowley Rd.E/North Easterly 31 Payment Number 16
Project Type Sewer For Period Ending 1/15/2020
Project Funding
Contract Information Summary
Original Contract Amount $1,215,510.00
Change Orders
Total Contract Price $1,215,510.00
Date ,/Gf/b Total Cost of Work Completed $1,043,737.02
Contr for Less 0 %Retained $0.00
Date a Y
/ e Net Earned $1,043,737.02
Inspection Supervisor Earned This Period $63,643.61
p� Q sj Retainage This Period $0.00
,4, - 4,)eA wli Date { & /,IV Less Liquidated Damages
P ject Manager
/ Days @ /Day $0.00
Date LessPavement Deficiency $0.00
Asst.Director/TPW Less Penalty $0.00
flarder Aug 25,2020 Less Previous Payment $980,093.41CsYhAg25,202011:09CDT) Date
Director/Contracting Department Plus Material on Hand Less 15% $0.00
Balance Due This Payment $63,643.61
Monday,July 06,2020 Page 4 of 5
F 0
RT WO T rev 03/05/07
WATER ENGINEERING & FISCAL SERVICES
FINAL STATEMENT OF CONTRACT TIME
FINAL STATEMENT NO.:16
NAME OF PROJECT: Village Creek Drainage Basin :Main 325 Parallel Relief Sewer:Pact I
PROJECT NO.: 1333 CONTRACTOR: Mountain Cascade Of Tx.
CITY PROJECT 1333
PERIOD FROM:0 1/0 1/20 TO: 01/15/20 FINAL INSPECTION DATE: 12/11/2019
WORK ORDER EFFECTIVE:1/29/2018 CONTRACT TIME: 4Ar y« O WD QQ CD
DAY OF DAYS REASON FOR DAYS DAY OF DAYS REASON FOR DAYS
MONTH CHARGED CREDITED MONTH CHARGED CREDITED
DURING DURING
1. 16.
2. 17.
3. 18.
4. 19.
5. 20.
6. 21.
7. 22.
8. 23.
9. 24.
10. 25.
11. 26.
12. 27.
13. 28.
14. 29.
15. 30.
31.
SAT,SUN, RAIN,TOO WET, UTILITIES DAYS TOTAL
&HOLIDAYS &TOO COLD RELOCATIONS OTHERS CHARGED DAYS
THIS 0 0
PERIOD
PREVIOUS 199 199
PERIOD
TOTALS 199 199
TO DATE
`REMARKS:
***Final Estimate'***
IN.
CONTRACTOR DATE' INSPECTOR t% DATE
Capital Projects Deliveq,Water Department l
The Ciq,of Fort Worth•1000 Thcockmorton Street^Fort Wortli,TX'76012-6311
(817)392-4477•Fax:(817)392-8460
CSC No.49915-CO2
IFd� -' WoP,,rm City of Fort Worth
Change Order Request
Projec[Name:1 village creek Drainage Basin Main 325 Parallel Roller Sewer Pad I City Sec No,: 1 49915
Project No.(s): 56014.0700460-5740010•C01333.001783 DOE No. I NIA Cl1yProj.No':J 01333 -�
Project Descriplion: 40-Inch Sanitary Sewer installation from Oak Grove Road Northeasterly 3,100 feet
Conlractor: Mountain Cascade of Texas LLC Change Orderif 2 Dale: 1 3/26/2020
City Project Mgr.1 John I(asavlch City Inspector: Paul Gleger
Phone Number: 817-392-0400 Phone Number: 817-392-8371
Dept. SewerI i Totals Confract Time
(Calender days)
Original Contract Amount $1,215,510.00 $1,215;610.00 170
Extras to Dale 029
Credits to Dale
Pending Change Orders(In M&C Process)
Contract Cost to Date -$1,215,510,00 $1;216;510;t]Q 499
$0.00 $0.'00 1515
Revised Contract Amount $1,215,610.00 $1;215,510,00 714
Original Funds Available for Change Orders $60,776.00 $60;776:00
Remaining Funds Available for(his CO $60,776.00 $60,776A0
Addlilonal Funding(If necessary)
CHANGE ORDERS to DATE(INCLUDING THIS ONE)AS%OFORIGINAL CONTRACT
MAXALLOWABLECONTRACTAMOUNT(01?IGINALCONTR40TCOST+2376) $1,519,307.60
s+100AMMA soNs�r�o i l lu E oRo�
This change order will provide additional time forthe period It tool<to obtain a permit from Tarrant County to
access the projectslte and forthe manhole protective coating contractorto mobilize to the Jobsite.
It Is understood and agreed that the acceptance of(his Change Order by the contractor constitutes an accord and salisfacllon and represents
payment In full(both lime and money)for all costs arising out of,or'lncldental to,(he above Change Order,
o Qo IQ c g
Mountain Cascade of Texas LLC Chris Windsor
—210
r7 s�ru —2
a e 0 sa '(-Ater De"p
�� pax T•5• Apr2,202b 4.2-p4 -o?
A r a 2020 Apr a 2626
", oilnolli7lcllq t(1flfe -roe
M&C Number NIA M&C Dale Approved NIA
F0P,-c -WoP,-TI-u City of Fort Worth
-- — Change Order Additions
Project Name Village Creek Drainage Basin Main 325 Parallel Reller Sewer Part I City Sec No.: 49915
Project No.(s): 56014-0700460-5740010-001333-001783 DOE No. N/A I City Proi.No.: 01333
Project 48-inch Sanitary Sewer installation from Oak Grove Road Northeasterly 3,100 feet
Description
Contractor Mountain Cascade of Texas LLC Change Order: Date: 3/26/2020
City Project Mgr. John Kasavich City Inspector Paul Gieger
ADDITIONS
Unit_ Unit Cost _ _ s ,sTotalF1, -
I
�c
II
r
1
1
I�
4
H
C
3
y
Sewer
Page 2 of 4 lAdditions Sub Totai
t
-r O R F11 City of Fort Worth
Change Order Deletions
Project Name Village Creek Drainage Basin Main 325 Parallel Relier Sewer Part I City Sec No.: 49915
Project No.(s): 56014-0700460-5740010-001333-001783 DOE No. N/A City Proj.No.: 01333
Project Description 48-inch Sanitary Sewer installation from Oak Grove Road Northeasterly 3,100 feet
Contractor Mountain Cascade of Texas LLC Change Order: ® Date 3/2612020,
City Project Mgr. John Kasavich City Inspector: Paul Gieger
DELETIONS
I
f
i
i
4
E
I
L
b
Sewer
Page 3 of 4 Deletions Sub Total '
M/WBE Breakdown for this Change Order
MINBE StUb�; _ - T}pe ofS �eeY� µ " Amount for_this'G�0„
MY4 y�yl �
Total
Previous Change Orders
co# DA'�,E T"' ; rAMQl1NT
f
QIQ�� I
Total _
3
1
r
i
Page 4 of 4
4
Contract Compliance Manager
By signing I acknowledge that I am the person responsible
for the monitoring and administration of this contract,including
ensuring all performance and reporting requirements.
Signature
Name of Employee
n� �%nFi Ilk C-e -
I
Title
ATTEST:
OUIP�?�
Mary I Kayser
City Secretary
G
z
i
n
g
7
L