HomeMy WebLinkAboutOrdinance 24375-08-2020 Ordinance No. 24375-08-2020
AN ORDINANCE INCREASING THE ESTIMATED RECEIPTS AND APPROPRIATIONS IN
THE FISCAL YEAR 2020-2021 FORT WORTH PUBLIC IMPROVEMENT DISTRICT 20—
EAST LANCASTER AVENUE FUND IN THE AMOUNT OF $256,457.00, FROM
AVAILABLE FUNDS, CONTINGENT UPON THE ADOPTION OF THE ORDINANCE
LEVYING SPECIAL ASSESSMENTS FOR THE 2020 TAX YEAR,FOR THE PURPOSE OF
PROVIDING IMPROVEMENTS AND SERVICES FOR PUBLIC IMPROVEMENT DISTRICT
20—EAST LANCASTER AVENUE DURING FISCAL YEAR 2020-2021; PROVIDING FOR
A SEVERABILITY CLAUSE; MAKING THIS ORDINANCE CUMULATIVE OF PRIOR
ORDINANCES; REPEALING ALL ORDINANCES IN CONFLICT HEREWITH; AND
PROVIDING AN EFFECTIVE DATE.
BE 1T ORDAINED BY THE CITY COUNCIL OF THE CITY OF FORT WORTH, TEXAS:
SECTION 1.
That in addition to those amounts allocated to the various City departments for Fiscal Year 2020-2021 in the
Budget of the City Manager,there shall also be increased estimated receipts and appropriations in the Fiscal
Year 2020-2021 Fort Worth Public Improvement District 20 — East Lancaster Avenue Fund ("Fund") in the
amount of$256,457.00, from available funds, contingent upon the adoption of the ordinance levying special
assessments for the 2020 Tax Year, for the purpose of providing improvements and services for Public
Improvement District 20—East Lancaster Avenue during Fiscal Year 2020-2021.
SECTION 2.
That should any portion, section or part of a section of this ordinance be declared invalid, inoperative or void
for any reason by a court of competent jurisdiction,such decision, opinion or judgment shall in no way impair
the remaining portions, sections, or parts of sections of this ordinance, which said remaining provisions shall
be and remain in full force and effect.
SECTION 3.
That this ordinance shall be incorporated into the ordinance effecting the budget of the municipal government
of the City of Fort Worth for the ensuing Fiscal Year beginning October 1, 2020, and ending September 30,
2021, and all other ordinances and appropriations amending the same except in those instances where the
provisions of this ordinance are in direct conflict with such other ordinances and appropriations, in which
instance said conflicting provisions of said prior ordinances and appropriations are hereby expressly repealed.
SECTION 4.
This ordinance shall take effect upon adoption.
APPROVED AS TO FORM AND LEGALITY: CITY SECRETARY
Tyler Walla oh
Tyler W,11 IAug 17,Zut0 171 i CDT)
Tyler F.Wallach,Assistant City Attorney Mary J. Kayser .40
ADOPTED AND EFFECTIVE:August 25,2020
•may
City of Fort Worth
Five Year Service Plan
Public Improvement District No.20-East Lancaster
FY20/21 FY21/22 FY22123 FY23/24 FY24/25
REVENUES
PID Assessments $ 256,457 $ 264,151 $ 272,076 $ 280,238 $ 288,645
EXPENSES
Management Fee $ 17,800 $ 18,156 $ 18,519 $ 18,890 $ 19,267
City Administrative Fee 5,129 5,283 5,442 5,605 5,773
Security 219,528 218,091 232,126 236,387 244,884
Insurance 6,000 6,600 7,260 7,986 8,784
Community Marketing/Events 3,000 3,500 3,700 3,800 4,000
Audit/Annual Review 2,500 2,500 2,500 2,500 2,500
Communications 2,500 2,500 2,500 2,500 2,500
Total Budgeted Expenses $ 256,457 $ 256,630 $ 272,047 $ 277,668 $ 287,708
Contribution to Fund Balance - 7,521 29 2,570 937
Net Change in Fund Balance $ - $ 7,521 $ 29 $ 2,570 $ 937
Estimated Fund Balance,Beginning of Year 35,222 35,222 42,743 42,772 45,342
Estimated Fund Balance,End of Year 35,222 42,743 42,772 45,342 46,279
Reserve Requirement 35,222 42,743 42,772 45,341 46,278
Over(Under)Reserve $ - $ - $ - $ 1 $ 1
•FY2021 Assessment Rate=$.266
rucc;x 377 _' —^Haltom_CiJ yft_H0TT-RE -9fR--i
Sylvania 0 �LL
0' RACE F
Quatlbit Porker
C}
15T
2 -amppC4 RA70`N
4 TH qLU
. o
0D �� BR11)Gt BRENTW000 STAIR
Gatewa; Q
G is Ferl Y
ur.Ur o. Woof
Dab Gk1;Rf4d
;Lake, CK Z
Nature SNature I.; Golf Course Z Q
4
Argo' v t,1Ftr+^
Tandy Hills O�
Nature Area
Tandy Stratford MEADOW&ROOK
O
Sycamarc �p� 180 LU
Creek Golf z
CRAIG
W
VICKERY HAMPS141RE
lenwood
Sycamore
i ROSEDA✓ .E
MADDOX AVE J .
¢ a
87 ;tt,s � w
k'pu s.01 O
w Y
Z. t. kstovcr RAMEY u
p m
f�unrJ:e
W - LU CRENSHAW LU o` u
j g,3 .
Cobb >
6itl?R y w w
❑ u
GLEN 287 ` .,a_ 41
+
�
EASTLAND > t
- � �� � �;r�1:ta►t; ��
William
r _ - uw
a rd
— LU
Ix
WILBARGER
z- FORT WORTH®
J PID 20: East Lancaster Source:Planning and DataAnalytic`s`
3 9 Date:July 2020
i
®Copyright 2020 City of Fort Worth.Unauthorized reproduction is a violation of applicable laws.This product is for informational purposes and may
not have been prepared for or be suitable for legal,engineering,or surveying purposes.It does not represent an on-the-ground survey and represents
only the approximate relative location of property boundaries.The City of Fort Worth assumes no responsibility for the accuracy of said data.
i _
i 0 2,500 5,000 10,000 Feet
N
City of Fort Worth, Texas
Mayor and Council Communication
DATE: 08/25/20 M&C FILE NUMBER: M&C 20-0579
LOG NAME: 13FMS PID20FY21
SUBJECT
(CD 5 and CD 8)Conduct Public Benefit Hearing for Fort Worth Public Improvement District 20-East Lancaster Avenue,Approve Fiscal Year
2020-2021 Budget in the Amount of$256,457.00 and Five-Year Service Plan,Approve Tax Year 2020 Assessment Roll,Adopt Ordinance Levying
Special Assessments for the 2020 Tax Year at a Rate of$0.266 Per Each$100.00 of Properly Value,Authorize Execution of an Agreement with
FirstService Residential Texas PID,LLC.,in the Amount of$17,800.00 to Manage the Fort Worth Public Improvement District 20-East Lancaster
Avenue,and Adopt Appropriation Ordinance
(PUBLIC HEARING-a. Report of City Staff:Anthony Rousseau;b.Public Comment;c.Council Action:Close Public Hearing and Act on M&C)
RECOMMENDATION:
It is recommended that the City Council:
1. Conduct a public benefit hearing concerning the proposed special assessments on the properly located in Fort Worth Public Improvement
District 20-East Lancaster Avenue for the 2020 tax year;
2. Approve the attached Fiscal Year 2020-2021 Budget in the amount of$256,457.00 and Five-Year Service Plan for Fort Worth Public
Improvement District 20-East Lancaster Avenue;
3. Approve the Tax Year 2020 Assessment Roll for Fort Worth Public Improvement District 20-East Lancaster Avenue,on file with the City
Secretary;
4. Adopt the attached ordinance levying special assessments on the property located in Fort Worth Public Improvement District 20-East
Lancaster Avenue for the 2020 tax year at a rate of$0.266 per each$100.00 of properly value;
5. Authorize the execution of an Agreement with FirstService Residential Texas PID,LLC.,in the amount of$17,800.00 to provide
management of the improvements and services for Fort Worth Public Improvement District 20-East Lancaster Avenue during Fiscal Year
2020-2021;and
6. Adopt the attached appropriation ordinance increasing estimated receipts and appropriations in the FWPID#20-East Lancaster Ave Fund
in the amount of$256,457.00 from available funds.
DISCUSSION:
On February 12,2019,the City Council adopted Resolution No.5052-02-2019,establishing Fort Worth Public Improvement District 20-East
Lancaster Avenue(East Lancaster Avenue PID).
The purpose of this benefit hearing is to receive comments from the public regarding the Fiscal Year 2020-2021 Budget and Five-Year Service
Plan for the East Lancaster Avenue PID and the proposed assessments to be levied on each property in the East Lancaster Avenue PID for the
2020 tax year. Following the public hearing,it is recommended that the City Council take the following actions:(a)approve the attached Budget
and Five-Year Service Plan;(b)approve the 2020 Assessment Roll;and(c)adopt the attached ordinances levying the proposed assessments and
appropriating funds.
The improvements and services to be provided in the East Lancaster Avenue PID during the 2020-2021 Fiscal Year and the costs thereof are as
follows:
Fiscal Year 2021 Budget
Improvements Total Budgeted Cost
Management Fee $17,800.00
City Administrative Fee $5,129.00
Security Patrols $219,528.00
Insurance $6,000.00
Community Marketing/Events $3,000.00
Audit/Annual Review $2,500.00
Communications $2,500.00
Total Expenses $256,457.00
The total budgeted costs of the improvements and services are in the amount of$256,457.00.The entire amount of$256,457.00 will be funded by
assessments collected on privately owned parcels located in the East Lancaster Avenue PID by applying a rate of$0.266 per each$100.00 of
property value.
For fiscal year 2020(tax year 2019) PID 20 levied an assessment of$0.27 per$100.00 of property value.The PID experienced growth in net
taxable value equal to$5,402,638.00,or 6%,allowing for the assessment rate to be reduced by$0.004.Thus,the recommended Fiscal Year
2020-2021 (tax year 2020)assessment rate is$0.266 per$100.00 of taxable property value.
On August 18,2020,the City Council conducted a public hearing to receive comments on the proposed 2020-2021 Fiscal Year Budget,Five-Year
Service Plan,and 2020 Assessments for the East Lancaster Avenue PID. Notice of the August 18,2020, benefit hearing and this hearing were
published in the Fort Worth Star-Telegram and mailed to all owners of property on record in the East Lancaster Avenue PID on August 7,2020,in
accordance with state law.
The East Lancaster Avenue PID is located in COUNCIL DISTRICTS 5&8.
FISCAL INFORMATION/CERTIFICATION:
The Director of Finance certifies that upon approval of the above recommendations and the adoption of the Fiscal Year 2020-2021 Budget by the
City Council,funds will be available in the Fiscal Year 2021 operating budget,as appropriated,of the FWPID#20-East Lancaster Ave Fund.
Prior to any expenditure being incurred,the Financial Management Services Department has the responsibility to validate the availability of funds.
Submitted for City Manager's Office by: Jay Chapa 5804
Originating Business Unit Head: Reginald Zeno 8517
Additional Information Contact: Crystal Hinojosa 7808