HomeMy WebLinkAboutContract 42923n�a�?n�
FWWR JOB NO r CITY SECRETARY
FORT WORTH &WESTERN
(req from SGM): 204 CONTRACT NO: y 'q a3
CROSSING IMPROVEMENT AGREEMENT
THIS AGREEMENT, made this 8th day of February, 2012 by and between FORT WORTH & WESTERN RAILROAD,
( "Railroad "), and the CITY OF FORT WORTH of the state of TEXAS, ( "the City "). WITNESSETH,
RECITALS:
The City has requested that the Railroad improve the existing crossing at Granbury Cutoff (DOT 021071E) to which the
Railroad is agreeable, but solely upon the terms and conditions hereinafter set forth.
AGREEMENT:
NOW THEREFORE, in consideration of the premises and of the promises and conditions set forth in this agreement, and the
attached "EXHIBIT ", the parties hereto agree as follows:
1. The Railroad shall, subject to the reimbursement provided for in this agreement, furnish all labor, materials,
equipment and supervision for crossing upgrade including upgrading of certain portions of the active warning
equipment, the addition of advanced traffic pre - emption, and re- drawing of the crossing plan set. This agreement is
for the underaround boring and re- cabling Dortion of & Droiect onlv — additional work will be included in a
subsequent, stand -alone agreement.
2. The City agrees to pay the entire cost which shall be payable upon Railroad notification to the City that the project
is complete. The City's participation is limited to $10,787.08. Costs in excess of $10,787.08, if any, will require
additional City authorization before payment can be made.
IN WITNESS WHEREOF, the parties hereto have duly executed this Agreement as of the date and year first herein above
written.
FORT WORTH & WESTERN RAILROAD
CITY OF FORT WORTH
-o-
p��fl,i
ATTEST ` p o°°
ley
o
NO M$- J[RE
CONT °° S
Qvix
APPROVED
Fernando Costa, Assistant City Manager
APPROVED AS TO
FORM AND
LEGALITY Dou las A/ Black. Assistant City Attorney
APPROVAL 0,
RECOMMENDED Douglas W. Wiersig. P.E.. Direc -. Transportation
Public Works Department
)ate: Z — 00 r /Z—
;f Operating Officer
Date
ax�
Date
Date ,�� 141,2
Date Z , 2 + . l Z
Date
OFFICIAL RECiIR11D
CITY SE,qRX
FT WORTHY TX
I
Railroad Signal International
Vim - 5526 South 48th West Ave
Tulsa, Oklahoma 74107
Phone: (918) 234 -1522 fax: (918) 234 -1529
www.rail road sionalinc.com
FORCE ACCT PROJECT COST BREAKDOWN
CUSTOMER: F,T. WORTI -1 AND WESTERN RAILROAD
PROJECT:
BORING FOR TRAFFIC CONTROLLER AND UNDER ROADWAY
INS'T'ALL 4 INCH SCH 80 PVC
LOCATION: GRANBURY RD CUT OFF DOT 021071 E MP 5.00 FT NORTH TX
CONTROL: HXP -3R WITH AXD CARDS SSCCIII SOLID STATE CONTROLLER WITH BACKUP
EVENT RECORDER
MATERIAL is 795.60
FIELD CONSTRUCTION. ENGINEERiNG.TESTTNG S 9,991.48
SHIPPING_EQUIPMENT, OVERHEAD. TRAVEL
TOTAL COST OF PROJECT S 10.787.08
NO TRACKWORK NEEDED FOR SIGNAL OPERATION
PRICE FOB JOB SITE.
PRICE DOES NOT INCLUDE ANY TAX OF ANY KIND_
TI IIS QUOTATION IS VALID FOR A PERIOD OF30 DAYS FROM DATE BELOW
COST PLUS EST PER RSI1FWWR CONTRACT AGREEMENT
RAILROAD SIC ICAL INTL.
EDDIE D. BURNS
PRESIDENT
APPROVED BY:
PO#t
APPROVED DATE:
FEB 6 2012
DATE PREPARED
`I
1
1
i
1
1
4
6
7
WLROAD SIGNAL INTERNATIONAL, LLC CUSTOMER: FT WORTH AND WESTERN RAILROAD
5110 E. PINE STREET PRQ=:
ULSA. OK. 74116 ae<
18- 234-1522 LOCATION: GRAN6URY RD CUT OFF DOT 021077E MP 5.00 Fr WORTH :7.
18-234 -1529 FAX CONTROL: HXP3R WITH AXD CARDS SSCCIII SOLID STATE CONTROLLER WITF.
CS.i
STP
LABOR HRS.
PAY RATE
TOTAL
JEERING:
Reg. Hours
Per Hour
DUE
SIGNAL DESIGN ENGINEER
0
S
45.00
$
SIGNAL CONSULTING FRA INSPECT
0
S
100.00
S
DRAFTING AUTOCAD
0
S
21.00
5
ENGINEERING ASST.
0
S
16.00
S
-
REPRODUCTION COSTS
0
S
175,00
S
-
ENGINEERING SUB TOTAL
g
IISTRATIVE
PURCHASING MATERIAL MGT.
0
21
S
ADMINISTRATIVE
0
17.5
5
-
PROJECT SCHEDULING
0
17
5
PROJECT AUDIT (TULSA) CPA
0
60
S
FIELD AUDIT
0
65
$
ADMINISTRATIVE SUB -TOTAL
S
_
TRUCTION:
SIGNAL LAYOUT SUPV1 TESTING SUPV
0
5
75.00
5
-
BORING CREW FOREMAN
24
5
18.00
S
432,00
BORING LABOR
24
$
18.00
$
432.00
SIGNAL CONSTRUCTION FOREMAN
0
$
45.00
5
-
ASST LABOR CONSTRUCTION
0
$
18.00
5
SIGNAL CUTOVER TESTING TECH
0
S
35.00
S
SIGNAL CUTOVER LABOR
0
S
18.00
S
-
FIELD CONSTRUCTION SUB -TOTAL
S
864.00
LABOR SIGNAL ASSLY AND TESTING
WIRING TESTS # 1 (TULSA)
0
18
5
LABOR # 2
0
14
S
LABOR # 3
0
13
5
LABOR # 4
0
12
5
ZOL CASE WIRING:
SHOP FOREMAN
0
5
21.00
5
-
WIREMAN # 1
0
5
16.00
WIREMAN # 2
WIRING SHOP SUB -TOTAL
$
-
Sub -Total
864.00
SURCHARGE FOR COMPANY PAID BENEFITS_
28.00% S
241.92
MENS COMPENSATION INSURANCE (TX)
8.04 °I S
88.92
)RARY CONTRACT LABOR
S
-
LABOR
$
1,194.84
NIENT COSTS:
# OF DAYS
S PER DAY
2006 INTERNATIONAL BOOM TRUCK
0
$407
S
-
303 CAT MINI EXCAVATOR
5
S190
S
930.00
EQUIPMENT RENTAL EXPENSES
0
$900
S
-
SIGNAL CREW PICKUP 314 TON
0
$113
S
SIGNAL LAYOUT SUPV VEHICLE
0
S75
S
SIGNAL CUTOVER TECH VEHICLE
0
S75
S
BORING TRUCK
5
S210
S
1,050.00
BORING UNIT AND TRAILER
5
5750
S
3,750.00
RAIL GRINDER
0
$35
S
EXCAVATOR TRAILER
0
$45
S
GOOSENECK TRAILER
S55
S
JACK HAMMER ATTACHMENT
S35
S
-
EQUIPMENT COSTS
$
5.750.00
t
77 SUB CONTRACTORS:
78
79
POWER TAP
S
80
ROAD BORING MATERIALS
S
2ao.oc
81
DRESS ROCK 20 TONS
S
FILL DIRT
S
CONCRETE (CANT FOUNDATIONS)
S
82
TRAFFIC CONTROL EXPENSE FLAGGERS
j
83
ON SITE MATERIALS STORGE
S
84
TRACK WORK (SUB CONTRACT)
S
as
86
871TOTAL
SUB CONTRACTORS:
S
200.00
Be
89
90
PARTS AND MATERIALS
92
SEE ATTACHED PARTS LIST WICOST
S
780.00
95
CRATING SHIPPING & HANDLING
2.00%
S
15.60
96
97
98
TOTAL PARTS AND MATERIALS
$
795.60
99
100
101
OTHER COSTS:
102
INBOUND FREIGHT TULSA
S
103
MOBILIZATION EXPENSE (EQUIPMENT- PERSONEL TULSA -DFW)
S
700.00
104
SUBSISTENCE ALLOWANCES BORING CREW
5
60090
SUBSISTENCE ALLOWANCES CUTOVER CREW
S
-
106
SUBSISTENCE ALLOWANCES SIGNAL CREW
$
AIRFARES
S
RENTAL/PRIV CAR MILEAGE
$
-
107
MGMT TRAVEL EXPENSE
S
-
108
ON SITE MEETING EXPENSE
S
-
109
BID OR €S T. EXPENSE
S
110
SHIPPING COMMON CARRIER (TULSA -DFW)
5
_
ill
SHIPPING OUR TRUCK
112
113
TOTAL OTHER COSTS
$
1,300.00
114
115
116
G AND A ALLOCATION ON LABOR AND MAT.
38.891.
S
774.08
117
CONTINGENCY
0.001/.
S
_
118
GENERAL LIABILITY INSURANCE
7.70°'.
S
650.25
119
SUBTOTAL COST
S
8,444.84
121
BONDING EXPENSE FEE
0.00%0
5
-
122
SALES COMMISSION
0-00%
S
123
FIXED FEE (PROFIT)
12.00%
5
917.91 j
124
BANK INTEREST EXPENSE
0.00%
5
125
TOTAL COST
$
10,787 03
126
0
EA
SAFTRAN
91165-1101
SSCCIII CROSSING CONTROLER 20 AMP
5 3.716.75
S
0
EA
ALSTOM
1A&L
A62 -262
500 Ohm Neutr4l Relay (Pre- emphon)
S 740.00
' S
0
EA
S 3.28
110169
Relay base
I 5 100.00;
S I
0
EA
RS;
0
SSCCIII TRANSFER PANEL
Is 83.00
5
C
EA
JGRS
032619 -22X
Relaytestoutwrench
Is 47.001
S
0
EA
JGET S
250849 -001
Frequency Seh=edable Shunt FSS-1 B
is 488-001
S
0
EA
IRS)
IRSI549
ISHUNT ENHANCHM94T PANEL
I S 3.890.001
5 _
0
EA
IRS1
RSI- TP- 02P 2TP 17rack Surge Pane'.
490.00
S
0
EA
I NRS
18120 -30
Electronic Auton -bC Ban-y Charger 40 amp Tanperatme
5 666.00
$
0
EA
INRS
1155110
IElectronieAt4orrta6c Battery Charger 20 amp Temperahne Cori
S 466.00
S
0
EA
JNRS
1403767 -CW
1 ELM Exide Low Maintenance 500 AH
S 500.00
S r
0
EA
USS;
N451552 -0201
ARRESTOR
S 22.00
S
0
EA
USS
IN451552 -0101
EOU2ER
I S 2200
5
0
1 EA
JNRS
403768 -CW
ELM Exile Low Maintenance 710 AH
i S 645.00
5
0
EA
RSI
IWAGO
PANEL
146.90
S -
0
EA
IRSI
ACSP -20
AC Surge Protector
S 141-001
S
0
EA
RSI
DCSP 10
DC Surge PnAedar
S 141.00
$
O
EA JAIlfied
FT
IW24.5X852
POR Relay & Base AND RESISTOR
s 40.00
S
0
EA IRSI
EA
RSI -COP
SIGNAL CUT OUT PANEL WITH LIGHT AND VOICE
S 485.00
S
0
EA
RSI jLAPf7
HOME DEPOT
Lamp Arrester Panel
S 638,00
S
0
EA
IRSI
LRP-60
Lamp Resistor panel
S 679.OD
S -
0
BOX
BRADY
BPSPT 250 -1 -WT IWiRE
MARKING SLEEVES
$ 365.00
s
0
BOX
BRADY
CL -317- 619 -EK JLASELS
5
S 48.16
S
0
EA
ALLIED
809.0110
DIN Rail
S 11.50
S
O
EA
ALLIED
850-0267
End Clip
S 0.333
S
88254495
ALLIED
809-0270
Terminal Black
S 1.33
S
toEA
EA
ALLIED
8090276
Phrg -In Bridge
S 524
S
EA
ALLIED
809.0275
I_nd Cover
S 0.67
S
t )
CABLE
'%
FT
GETS
1094 -02 12C#6 T W PAIR track wire
$ 2.231
S
0
FT
GETS
1077 -02 17C#6 AWG underground cable
S 8.60
S
0
FT
.GETS
1023 -05 7C#14 AWG underground cable
S 3.28
S -
0
FT
GETS
1076 -02 96 AWG underground cable
S 7-291
S
0
FT
GRAYBAR
INUMBER 2 ALUM 3 COND WITH GROUND AWG underm
S 5.92
I S
FIELD
0
LOT
RSI
Terminal, Tags. Labels
250.00
S
0
EA
GRAYBAR
MD419
OAKUM 5 L8 PKG
$ 27.85
S -I
0
EA
RSI
RSI -2337
1 RACK JCT BOX
is 187_pq
0
SI
25C5
25 FT WOODEN CLASS 3 UTILITY POLE
5 380.00
t 5 _
0
AFETRAN
ELES83B
INSULATED TEST LINKS
5 2.15
5
0
4EAHOME
SI
SHUNTCOVER ENCLOSURE
S 90.00
S
0
DEPO
1447A
Duct seal loam GREAT STUFF 1602
S 3.98
1 S
0
otion industni
205143
Akmtinrsn spray paint
I S 1,67
,
0
RSI
Graybar
PG1324SAIS
SMALL PULL BOX
278,68
$
0 ,
RSI
Gryabar
PG3008AIS
LARGE PULL BOX
S 873.53
S
0
EA
IGRAYBM
94035117
518 - a Ir mph Ground Find
S 14.74
S
0
EA
Themroweld
27 -7000-00
3M6 Dia. XS Styes jai t head bond
5 4.251
S
0
SET
Thermoweld
M-8600
jRail head mold frames
S 215.00
S
0
EA
RSI
BND500
Long weldedBatdwtre
S 632
S
0
SET
Thenttonreid
M -8609
Webb at Rad .gd ft...
S 250.00
$
0
EA
Thermoweld
G21588
Cadweld one shot
S 6.25
S
0
FT
Thermoweld
SOS8CINSUL
31W Bondstrand Insulated
$ 0.89
5
0
FT
Stuart C. Irby
BARE -CU 6 CO
Bare 06 Cooper wire solid ground
S 0.35
S
0
EA
HOME DEPOT
5405
3M TEMFLEX LINERLESS RUBBER SPLICING TAPE
5 2.95
S
0
EA
HOME DEPOT
Electrical Tape
S 1.95
, S
0
EA
HOME DEPO
CTAP
Caution Tape -1tH M X 3'
S 7.98
S
0
BOX
HOME DEP011241694
Electrical Coating
5 6.95
5
0
KIT
TRACK CONNECTION KIT EACH KITINCLUDES:
S 45A0
5
0
EA
Thermoweld
SBS11 C
Sleeves 3116 FIELD MADE X 3147 LONG
S
0
EA
Motion InduslIn
AH2O012
Bootleg hose 3(4'300 PSI
5
0
EA IGPAYBAR
88254495
Hose Clamps V ONE HOLE STRAP
S
0
EA IRSI
3-114N
Hose Ciwnps nails
S
!
0
EA JSRIC0
SBA248S
RETAINER CLIP
S
0
EA IHARGER
R3TC31164
Bond Bootleg Track conector - Web Is
0
EA
HOME DEPO
112HGFS5
Staples Is
D
EA
RSI
S Pme (Bolmdl
s 55.00 '.
s
0
FT
RSI
4REFLTAPE
WHITE REFEL TAPE FOR BOLARD 3 INCH
5 2.90 1
S
200
FT
CSC
A16C9N1JNNA5W
4' HOPE Conduct I ParW- 17D454-07
S 3.621
724.00
0
EA
HOME DEPO
308970
PVC Glue Sm Oately brand
5 3 -76
S -
0
FT
Dealers E
PVC2005CH80
21NCH PVC SCH 80
5 0.57
S
0
EA
Dealers Electr
PVFEL2009C 12
INCH 90 DEGREE SWEEPS
5 1.70 I
5
(TOTAL S 780W