HomeMy WebLinkAboutContract 51435-CO1 CSC No. 51435-COI
F- P, W® City of Fort Worth City Secretary Copy
Change Order Request
Project Namel Village Creek WRF Liquid Biosolids Storage Tank City Sec No. 51435
Project No.(s) P266/56007 070SF30WF80 City Proj.No. CO2669
Project Description: Liquid Biosolid Storage Tank at VCWRF
Contractor: Crescent Constructor,Inc. Change Order: 0 Date: 2/21/2019
City Project Mgr.1 Seiavash Mir City Inspector: Nathan Gray
Phone Number: 817-392-8404 Phone Number: 817-944-9984
Dept. Sewer Totals Contract Time
(Calender days)
Original Contract Amount $6,437,000.00 $6,437,000.00 540
Extras to Date
Credits to Date
Pending Change Orders(in M&C Process)
Contract Cost to Date i$6,437,000.00 1$6,437,000.00 540
Amount of Proposed Change Order $98,800,00 _ $98,800,00 1021
Revised Contract Amount $6,535,800,00 1$6,535,800.00 561
Original Funds Available for Change Orders $294,000.00 $294,000.00
Remaining Funds Available for this CO $294,000.00 1 $294,000.00
Additional Funding(if necessary)
CHANGE ORDERS to DATE(INCLUDING THIS ONE)AS%OF ORIGINAL CONTRACT
MAX ALLOWABLE CONTRACT AMOUNT(ORIGINAL CONTRACT COST+25%) $8,046,250,00
JUSTIFICATION(REASONS)FOR CHANGE ORDER
1. This Change order was City directive to remove and replace existing 12 inch Sludge line found in Ground
Storage Sludge Tank(RFI 415)
2. Remove and install 12"line find in conflict with 30"RCP Drain line(RFI#16).
3. Over Excavated and install backfill under Static Mixer pad (RFI# 12).
Staff concurs with the Contractor's cost breakdown as attached.
Additional detail can be found in the following pages.
It is understood and agreed that the acceptance of this Change Order by the contractor constitutes an accord and satisfaction and represents payment
in full(both time and money)for all costs arising out of,or incidental to,the above Change Order.
Contractor's Company Name contractor Name - tra or Signature Date
Crescent Constructor,Inc. Ryan Glanz,P,.E.
Inspector Date Project Manager Date
Nathan Gray !, `, ti� t s -%r Seiavash Mir 'v r r , �5
Director Water Dept Date Construction Manager(Stan l Date
Chris Harder,P.E. �'LG 6 Javier Cantu,P.E. 02/22/2019
Assistant City Attorney Date Assistant City Manager if Dilate
Doug Black i I I ay Chapa (�1
Counc I Action(If Required)
M&C Number I Ze— M&C Date Approved
]FONT WOl,TH City of Fort Worth
Change Order Additions
Project Name Village Creek WRF Liquid Biosolids Storage Tank City Sec No. 51435
Project No.(s) P266/56007 070SF30WF80 I I City Proj.No. CO2669
Project Village Creek WRF Liquid Biosolids Storage Tank
Description
Contractor Crescent Constructor, Inc. Change Order: ® Date: 2/21/2019
City Project Mgr, Seiavash Mir City Inspector Nathan Gray
ADDITIONS
-1'I"EIVI E 11'1T0 DEPT Qty Unit Unit Cost Total
1.A Locate existing Line Tie-in(12"line) 2.00 Ea $6,822.50 $13,645.00
1.1B Remove and relocate and Install 12"Line. 505.00 LF $140.00 $70,700.00
1 A C Demo Existing 12"Line 175.00 LF $30.00 $5,250.00
1.2A Demo Eisting 6"Drain Line 1.00 Ea $1,500.00 $1,500.00
1.2B Cap and Demo 6"Drain Line 40.00 LF $30.00 $1,200.00
1,3A Connect to Existing 12"at 30"RCP Tank Drain Line. 2.00 EA J$1,165.00 $2,330.00
1.313 Raise 12"Line 1.00 EA $1,500.00 $1,500.00
1 AA Additional Subgrade Excavation and Backfill(static Mixer) 1.00 LS $2,675.00 $2,675.00
i
i
Sewer $98,800.00
Page 1 of 1 i Addif� ons Sub Total 11$98,800.00
2560 Technology Drive#400
Plano,TX 75074 j
CONTRACT MODIFICATION REQUEST: PCM-01.2
l
PROJECT: VILLAGE CREEK BIOSOLIDS TANK DATE: 02/15/19
PROJECT NO. CO2669
ATTENTION: CITY OF FORT WORTH
1000 THROCKMORTON STREET
FORT WORTH, TX 76102
ATTN: SEIAVASH MIR
Attention:
The following change in contract on this project is proposed:
A breakdoinn of cast SHALL be attached. �
Mork shall not commence until authorized by the OFYNER,
Description of the Proposed Change&Clarifications
Pricing for the following
(1) Remove/install existing 12"Sludge Line found in GST Footprint(RFI 15) _ $89,595 (Cement Ftgs)
(2) Remove existing 6" Drain line and MH found in GST Footprint(RFI 14) ___ $2,700
(3) Remove and install existing 12" line found in conflict with new 30" RCP Drain Line (RFI 16) ___ $3,830
(4) Over Excavate and install Backfiil under Static mixer pad (RFI 12) ===$2,675
(5) Remove and install existing HMAC (325 SY) __= Deferred to Later
(A) 12"line discovered on 01/25/19 {
r
I
s
TOTAL AMOUNT �— 98,800
Ryan Glanz
Cescent
All work shall be in accordance with the terms,stipulations,and conditions of the }
original Contract Documents. If the work herein provided for is Approved by
Change Order,the time of completion will be:
"
Increased By 12 ***Calendar Days
Decreased f
Unchanged j
❑ ACCEPTED I
City of Fort Worth Date
❑ REJECTED j
I
CHANGE ORDER SUMMARY
Front Sheet
VILLAGE CREEK BIOSOLIDS TANK
CHANGE DESCRIPTION:
CONTRACT MODIFICATION REQUEST# PCM-01.2 Job#: 2018-03
Description Labor i Material Equipment Subcontract Total
I
DIRECT COSTS 18,500 35,447 17,4821 2,000 73,429
LABOR BURDEN&FRINGES 55% 10,175 10,175
I _
I
SUBTOTALS 28,675 35,447 17,41321 2,000 83,604
CONTRACTOR MARKUP 15% 12,241
CONTRACTOR MARKUP 5%(SUBS) 100
I
BONDS&INSURANCE 3% 2,878
TOTAL - - - - 98,800
CLARIFICATIONS:
1
2
3
4
Total
Unit Unit Unit Unit Total Total Subs
Description Qty Un Labor Mat'] Equipment Labor Mat'I Equipment
LABOR
Project Superintendent 40.0 MH 70.50 2,820
Mechanical Foreman 80.0 MH 40.00 3,200
Field Crew----12 Days x 4 men x 8 hrs 384.0 MH 2O.00 7,680
Operator---12 Days x 2 men x 8 hrs 192.0 MH 25.00 4,800
MATERIAL
Haul off Demo 5.0 LID 140.00 700
Pipe and Valves(C900) 1.0 LS 25,837.84 25,838
Pipe Embedment(3 x 2.33) 194.0 TN 23.50 4,559
Pipe Spoil Haul Off 10.0 LD 140.00 1,400
Misc Pipe Material/Tools/Safety 576.0 MH 2.00 1,152
Existing Road Replacement=325 SY
Flexbase Subrade 6" - TNS 21.25
STATIC MIXER PAD OVER EX(RFI 12)=25 CY _
Additional Excavation Haul Off 4.0 LDS 140.00 560
Additional Flexbase(1.15 Compaction Factor) 44.0 TNS 12.50 550
12"Line over 30"RCP(RFI 16) _
Additional 12"45 Bends(4 EA) 4.0 EA 172.15 689
EQUIPMENT(Daily/Weekly/Monthly)Cost
(Fuel,Oil,Grease,&Maintenance Included)
Trench Compactor(COE) 80.0 HR 29.85 2,388
Air Compressor(COE) 80.0 HR 9.69 775
Air Compressor Hose(COE) 80.0 HR 0.55 44
Excavator PC 200/CAT 320(COE) 96.0 HR 53.91 5,175
Excavator Bucket(COE) 96.0 HR 4.96 476
Wheel Loader Komatsu W200(COE) 80.0 HR 41.65 3,332
Backhoe CAT 416F(COE) 96.0 HR 21.07 2,023
Dozer Komatsu 39EX/CAT D5(COE) 20.0 HR 35.39 708
Pickup Trucks(2EA) 120.0 HR 15.92 1,910
Trench Box Safety 1.0 LS 650.00 650
SUBCONTRACTORS
HMAC Paving Replacement - SY 26.40 -
Material Testing&Inspection(1%) 1.0 LS 1,000.00 1,000
Sawcut/Seal HMAC for Clean Edge(Double cut - LF 0.70 -
Survey Costs(1%) 1.0 LS 1,000.00 1,000
18,500 35,447 17,482 2,000
Job:Biosolids GST Item: ill 1/1 1/1
Change Order to Billing SOV Breakout Comparision
Change Order SOV Time Comments
1 Existing 12"Line Replacement(RFI 15) $ 89,595
A Moblizalion(3.89%) 1 EA $ - S 3.900
B Surveying(1%) 1 LS $ 1,000 $ 1,000
C Locate Existing Line Tie in 2 EA $ 8,000 $ 8,000 1.00
D Pot Hole Existing Lines(4.7%) 1 LS $ 4,700 $ 4,700 0.50 Already spent 3 days
E Demo Existing Line 175 LF $ 5,250 $ 5,250 0.50
F Trench Safely 1 LS $ 1,000 $ 1,000
G Install 12"Line 505 LF $ 58,440 $ 77,740 7.00
H Connect to Existing 12"Line 2 EA $ 4,000 $ 4,000 1.00
Install 12"Plug Valve 1 EA $ 3,000 $ 6,075
J Demo Cut Existing HMAC(6") 324 LF $ 680 $ 680
K Demo Existing HMAC at Connection 1 LS $ - $ - 0.50
L Hydrotest New Line 505 LF $ 2,525 $ 2,525
M Material Testing(1%) 1 LS $ 1,000 $ 1.000
Existing 6"Drain Line&MH Removal(RFI 14) $ 2,700
A Demo Existing Drain MH 1 EA $ 1,500 $ 1,500 0.25
B Demo Existing 6"Line 40 LF $ 1,200 $ 1,200 0.25
®12"Line Move Over New 30"RCP Line(RFI 16) $ 3,830
A Pot Hole Existing Lines(4.7%) 1 LS $ 330 $ 330
B Install 12"Line 20 LF $ 1,500 $ 3,000 0.25
C Connect to Existing 12"Line 2 EA $ 2,000 $ 4.000 0.25
4 Additional Static Mixer Subgrade Prep(RFI 12) $ 2,675
A Additional Excavation 25 CY $ 1,425 $ 1,425 0.25
B Additional Backfill 25 CY $ 1,250 $ 1,250 0.25
5;HMAC Paving Replacement(325 SY) $ -
A Finegrade for HMAC 325 SY $ - $ - -
B Install HMAC 2"Course 325 SY $ - $ -
900^ aMEMM
Description of the Proposed Change&Clarifications
Pricing for the following
(1) Remove/install existing 12"Sludge Line found in GST Footprint(RFI 15) _ 89,595(Cement Ftgs)
(2) Remove existing 6 Drain line and MH found in GST Footprint(RFI 14) === $2,700
(3) Remove and install existing 12" line found in conflict with new 30"RCP Drain Line (RFI 16)=== $3,830
(4)Over Excavate and install Backfill under Static mixer pad (RFI 12) ===$2,675
(5) Remove and install existing HMiAC (325 SY) =__ Deferred to Later
(A) 12"line discovered on 01125119
TOTAL AMOUNT I S 98,800
Ryan Glanz
Cescent
All work shall be in accordance with the terms,stipulations,and conditions of the
original Contract Documents. If the work herein provided for Is Approved by
Change Order,the time of completion will be:
increased By 12 "'Calendar Days
Decreased
Unchanged
Q ACCEPTED
El REJECTED City of Fort Worth Date
From:Goderya,Farida<Farida.Goderva@fortworthtexas.gov>
Sent:Friday, February 15,2019 3:08 PM
To:Ryan Glanz<roan.alanz@crescentconstructors.com>
Cc: Mir,Seiavash<Seiavash.Mir@fortworthtexas.aov>;Cantu,Javier<Javier.Cantu@stantec.com>
Subject: RE:Bio-Revised pricing attached
Importance:High
Hello Ryan,
As we discussed on the phone,in my opinion the price is still too high. Also, I will not approve anything with your(B)
statement{the additional costs for the time and/or re-mobs due to the time impact will be reviewed when project is
75%complete).
See what you can do about further adjusting the price?
Call or email with questions. Regards. Farida
Farida Goderya,PhD,PE
Senior Project Manager
2
Stantec REQUEST FOR INFORMATION
(RFI 15)
PROJECT NAME: VCWRF LIQUID BIOSOLIDSSTORAGE TANKS #: CO2669
OWNER: FORT WORTH
CONTRACTOR: CRESCENT
ENGINEER: STANTEC DATE: 1125119
REFERENCE DATA:
Specification Section# Page# Paragraph
Drawing#C-5 Detail description: 12"Sludge Line found where it's not shown in drawings
CONTRACTOR REQUESTS(circled): Information Interpretation Clarification
Described below or in the attached material referenced below:
While continuing excavation for the GST, a 12" sludge line was discovered. The
pipe runs NW/SE at about 463'elevation.A 12"sludge line was show on the
drawings going a different route. (See attached info)
CONTRACTOR'S PROPOSED SOLUTION:
This is an urgent issue and will need engineer's proposal for reroute.
REQUESTED BY: DATE:
ENGINEER'S RESPONSE (circled): Information Interpretation Clarification
Described above or in the attached material referenced:
The existing 12-in filtrate line was found to be located as shown in red in the attached
document. Due to this unforeseen field circumstance, Engineer requests that the Contractor
prepare a proposal for the relocation of the 12-inch force main per the attached drawing.
Contractor shall coordinate with Engineer and City, all appropriate shut-downs and limit
down time as necessary.
RESPONSE BY: Javier Cantu, P.E. DATE: 01/31/19
n� zU U
Z F.;
g u� ° omgw =i
ta; _ �';g ° aW?HER
F �oOHR opp rwo 'a oa � I. a W9 89 g83��ggagazkzSR=�pa
S� $g2 P dy�0- 9 °m�5n`��g� o€ a 6 s
a� tt6
wa a '�-'
m �6otSz `s-F.c>�o�d oo Q � m _a a.3_ e - S
w .X � °�$dIuws _ __ .
~ ft >= PLY,'• w a9.oLLuw�asmws�ya2 w i _
I- ow a��at" ���N��ry� axmx x�
w d $ 9td�° Zs$? '- ="r y
w N Y
N s�om$dz ��a�
F-°Ivor > oL�'o ���?•> 53 n
a
$�s _> aiw >o� `d�a"-g �"z
ZSoa�.,� <k a a3aa o$g
��vcfl daa 8 07>�a a°�'r.�o>a.,aw ww o3'oSuu _ ..
w t
f.a P.a s A a a z S a a q
ahmty
onz
OFWI:
RM.
�aag� v' �
e
�1, as yy 1n o
Pv
a
z Qa
C
'LU lI a
Y k � cl
W
W. F zn tlo I ! S-. c 3
��Z.oJ LLCLLO dkF WO.:Zaw pr O O LL ,i/
s I is zih� c�
n yL woa zw w ®
ZO ui z CC ri
z Z
L 0W 1< -i UWQ. r
w > 0, >n
LL OO a/+OQ J Z UO
g8 g-
-
O ui a � wg�w
O F-tl LL
g
i— ¢z Cc)Z oLIJ a ��
"oZ z nUWz�=J
�0,o :
z aZZx
tl- W 7 0 Q0
z O liJ W U., S M
O?UWJa cr cZoZWF'LL1X II > _Z
O J Q
IkL Z._�H W TY. �U• JtlJ lwl.� .a: :/ I ,I L
�2W'000~Kw OF-'S ¢S'Z ZUW Ow
Z Z U ti. ..
Z U W p Z 12: W W D_ f-O LL U
,w xr=o¢a. F¢SF,wF.wO W p I E
z�W_ a3 0W CO
Fo ZOE
W.....oj .J Oa�U�W U>
y Wj¢LLepOZo ����zF a�tlz V U- "- g �
\ g Z?.z�WatK WVOV LLJ
aOwO� z
U .E9 LL N LL r>Z U ROD a - � me umi Y
AE
.._.._.....................6 i
8 6 :5z?
H< w
-
wn
Wdn3a-010gn/SZpeM wivd pd ueurome(�Mfl o5�-HM�niC!!�O[OWW�a�J"Mia