HomeMy WebLinkAboutContract 47259 (2)Developer and Project Information Cover Sheet:
Developer Company Name: Hillwood Alliance Services, LLC
Address, State, Zip Code: 13600 Heritage Parkway, Suite 200, Fort Worth, TX , 76177
Phone & Email: 817-224-6000, russell.laughlin@hillwood.com
Authorized Signatory, Title: Russell Laughlin, Vice President, Properties Division
Project Name and Brief Alliance Center North Phase 3
Description:
Project Location: N. Beach St & Eagle Parkway
Plat Case Number: FP-15-053 & Plat Name: N Beach Street & Eagel Parkway
FP-15 -052
Mapsco: Council District: 7 City Project Number: 02657
CFA Number: 2015-105
To be completed by staff
Received by:
\/,
ci I_
-%•CO
City� oFr
of Werth,Texas
Standard Community Facilities Agreement
CFA Official Release Date: 07.30.2015
Page 1 of 12
olo
1,
DOE Number: 7519
Date:
X St -
OFFICIAL RECORD
CITY SECRETARY
Ft WORTh, TX
STANDA
THE STAT R OF S
COMMUNITY F Cl 1ITIES AGREEMENT
COUNTY OF TARRANT §
City Secretary
Contract No. /7d
WHERE t S, Hillwood Alliance Services, LLC , ("Developer"), desires to make certain
specific improvements as described below and on the exhibits attached hereto ("Improvements")
related to a project generally described as Alliance Center North Phase 3 ("Project") within the
City or the extraterritorial jurisdiction of Fort Worth, Texas ("City"); and
WHEREAS, the City has no obligation to participate in the cost of the Improvements or
Project; and
WHEREAS, any future City participation in this CFA is subject to the availability of
City funds and approval by the Fort Worth City Council and shall be memorialized as an
amendment to this Agreement; and
WHEREAS, AS, the Developer and the City desire to enter into this Community Facilities
Agreement ("CFA" or "Agreement") in connection with the collective Improvements for the
Project.
NOW, THEREFORE, for and in consideration of the covenants and conditions
contained herein, the City and the Developer do hereby agree as follows:
General Requirements
A. The Policy for the Installation of Community Facilities ("Policy") dated March 2001,
approved by the City Council of the City of Fort Worth, as amended, is hereby
incorporated into this Agreement as if copied herein verbatim. Developer agrees to comply
with all provisions of said Policy in the performance of its duties and obligations hereunder
and to cause all contractors hired by Developer to comply with the Policy in connection
with the work performed by said contractors.
B. Developer shall provide financial security in conformance with paragraph 6, Section II, of
the Policy and recognizes that there shall be no reduction in the collateral until the Project
has been completed and the City has officially accepted the Improvements. Developer
further acknowledges that said acceptance process requires the Developer's contractor(s)
City of Fort Worth, Texas
Standard Community Facilities Agreement
CFA Official Release Date: 07.30.2015
Page 2 of 12
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
to submit a signed affidavit of bills paid and consent of Surety signed by its surety to
ensure the contractor has paid any sub -contractors) and suppliers in full. Additionally,
the contractor will provide in writing that the contractor has been paid in full by
Developer for all the services provided under this contract.
C. Developer agrees to cause the construction of the Improvements contemplated by this
Agreement and that said construction shall be completed in a good and workmanlike
manner and in accordance with all City standards and the City -approved construction
plans, specifications and cost estimates provided for the Project and the exhibits attached
hereto.
D. The following checked exhibits describe the Improvements and are incorporated herein:
Water (A) , Sewer (A-1) ►Z4 , Paving (B) Storm Drain (B-1) E►_, Street Lights &
Signs (C)
E. The Developer shall award all contracts for the construction of the Improvements in
accordance with Section II, paragraph 7 of the Policy and the contracts shall be
administered in conformance with paragraph 8, Section II, of the Policy. Developer shall
ensure its contractor(s) pays the then -current City -established wage rates.
F. For all Improvements included in this Agreement for which the Developer awards
construction contract(s), Developer agrees to the following:
i. To employ a construction contractor who is approved by the director of the
department having jurisdiction over the infrastructure to be constructed, said
contractor to meet City's requirements for being prequalified, insured, licensed
and bonded to do work in public ways and/or prequalified to perform
water/wastewater construction as the case may be.
ii. To require its contractor to furnish to the City a payment and performance bond in
the names of the City and the Developer for one hundred percent (100%) of the
contract price of the infrastructure, and a maintenance bond in the name of the
City for one hundred percent (100%) of the contract price of the infrastructure for
a period of two (2) years from the date of final acceptance insuring the
maintenance and repair of the constructed infrastructure during the term of the
City of Fort Worth, Texas
Standard Community Facilities Agreement
CFA Official Release Date: 07.30.2015
Page 3 of 12
maintenance bond. All bonds to be furnished before work is commenced and to
meet the requirements of Chapter 2253, Texas Government Code.
iii. To require the contractor(s) it hires to perform the construction work
contemplated herein to provide insurance equal to or in excess of the amounts
required by the City's standard specifications and contract documents for
developer -awarded infrastructure construction contracts. The City shall be
named as additional insured on all insurance required by said documents and
same will •be evidenced on the Certificate of Insurance (ACORD or other state -
approved form) supplied by the contractor's insurance provider and bound in the
construction contract book.
iv. To require its contractor to give 48 hours advance notice of intent to commence
construction to the City's Construction Services Division so that City inspection
personnel will be available; to require the contractor to allow the construction to
be subject to inspection at any and all times by City inspection forces, to not
install or relocate any sanitary sewer, storm drain, or water pipe unless a
responsible City inspector is present and gives his consent to proceed, and to
make such laboratory tests of materials being used as may be required by the City.
v. To require its contractor to have fully executed contract documents submitted to
the City in order to schedule a Pre -Construction Meeting. The submittal should
occur no less than 10 working days prior to the desired date of the meeting. No
construction will commence without a City -issued Notice to Proceed to the
Developer's contractor.
vi. To delay connections of buildings to service lines of sewer and water mains
constructed under this Agreement, if any, until said sewer and water mains and
service lines have been completed to the satisfaction of the Water Department.
G. Developer shall provide at its expense, unless otherwise agreed to by City, all engineering
drawings and documents necessary to construct the improvements under this Agreement.
H. Developer shall cause the installation or adjustment of the required utilities to serve the
development or to construct the Improvements required herein.
City of Fort Worth, Texas
Standard Community Facilities Agreement
CFA Official Release Date: 07.30.2015
Page 4 of 12
I. City shall not be responsible for payment of any costs that may be incurred by Developer in
the relocation of any utilities that are or may be in conflict with any of the community
facilities to be installed hereunder.
J. Developer hereby releases and agrees to indemnify, defend and hold the City harmless
for any inadequacies in the preliminary plans, specifications and cost estimates
supplied by the Developer for this Agreement.
K. Developer agrees to provide, at its expense, all necessary rights of way and easements
across property owned by Developer and required for the construction of the current and
future improvements provided for by this Agreement.
L The Developer further covenants and agrees to, and by these presents does hereby,
fully indemnify, hold harmless and defend the City, its officers, agents and employees
from all suits, actions or claims of any character, whether real or asserted, brought
for or on account of any injuries or damages sustained by any persons (including
death) or to any property, resulting from or in connection with the construction,
design, performance or completion of any work to be performed by said Developer,
its contractors, subcontractors, officers, agents or employees, or in consequence of
any failure to properly safeguard the work, or on account of any act, intentional or
otherwise, neglect or misconduct of said Developer, its contractors, sub -contractors,
officers, agents or employees, whether or not such injuries. death or damages are
caused, in whole or in part, by the alleged negligence of the City of Fort Worth, its
officers. servants. or employees.
M. Developer will further require its contractors to indemnify, defend and hold harmless
the City, its officers, agents and employees from and against any and all claims, suits or
causes of action of any nature whatsoever, whether real or asserted, brought for or on
account of any injuries or damages to persons or property, including death, resulting
from, or in any way connected with, the construction of the infrastructure
contemplated herein, whether or not such injuries. death or damages are caused. in
whole or in part, by the alleged negligence of the City of Fort Worth, its officers.
servants, or employees. Further, Developer will require its contractors to indemnify,
and hold harmless the City for any losses, damages, costs or expenses suffered by the
City or caused as a result of said contractor's failure to complete the work and
City of Fort Worth, Texas
Standard Community Facilities Agreement
CFA Official Release Date: 07.30.2015
Page 5 of 12
construct the improvements in a good and workmanlike manner, free from defects, in
conformance with the Policy, and in accordance with all plans and specifications.
N. Upon completion of all work associated with the construction of the Improvements,
Developer will assign to the City a non-exclusive right to enforce the contracts entered into
by the Developer with its contractor along with an assignment of all warranties given by the
contractor, whether express or implied. Further, Developer agrees that all contracts with
any contractor shall include provisions granting to the City the right to enforce such
contracts as an express intended third party beneficiary of such contracts.
O. Inspection and material testing fees are required as follows:
i. Developer shall pay in cash water and wastewater inspection fees and material
testing fees equal to two percent (2%) for a total of 4% of the developer's share of
the total construction cost as stated in the construction contract.
ii. Developer shall pay in cash paving and storm drain inspection fees equal to four
percent (4%) and material testing fees equal to two percent (2%) for a total of 6%
of the developer's share of the total construction cost as stated in the construction
contract.
iii. Developer shall pay in cash the total cost of streetlights or if the city is not
installing the streetlights, inspection fees equal to four percent (4%) of the
developer's share of the streetlight construction cost as stated in the construction
contract.
iv. Developer shall pay in cash the total cost of street signs.
P. COMPLETION WITHIN 2 YEARS
i. Developer shall complete the Improvements within two (2) years, provided,
however, if construction of the Improvements has started within the two year
period, the developer may request that the CFA be extended for one additional
year.
ii. Nothing contained herein is intended to limit the Developer's obligations
under the Policy, this Agreement, its financial guarantee, its agreement with
its contractor or other related agreements.
iii. The City may utilize the Developer's financial guarantee submitted for this
Agreement to cause the completion of the construction of the Improvements if at
City of Fort Worth, Texas
Standard Community Facilities Agreement
CFA Official Release Date: 07.30.2015
Page 6 of 12
the end of two (2) years from the date of this Agreement (and any extension
period) the Improvements have not been completed and accepted.
iv. The City may utilize the Developer's financial guarantee to cause the completion
of the construction of the Improvements or to cause the payment of costs for
construction of same before the expiration of two (2) years if the Developer
breaches this Agreement, becomes insolvent or fails to pay costs of construction
and the financial guarantee is not a Completion Agreement. If the financial
guarantee is a Completion Agreement and the Developer's contractors and/or
suppliers are not paid for the costs of supplies and/or construction, the contractors
and/or suppliers may put a lien upon the property which is the subject of the
Completion Agreement.
(REMAINDER OF PAGE INTENTIONALLY LEFT BLANK)
City of Fort Worth, Texas
Standard Community Facilities Agreement
CFA Official Release Date: 07.30.2015
Page 7 of 12
Cost Summary Sheet
Project Name: Alliance Center North Phase 3'
CFA No.: 2015-105 DOE No.: 7519
An Engineer's Estimate of Probable Cost is acceptable. However, the construction contract price
will ultimately determine the amount of CFA fees and financial guarantee. The bid price and
any additional CFA payments will be required prior to scheduling a pre -construction meeting.
An itemized estimate corresponding to each project -specific exhibit is required to support the
following information.
City of Fort Worth, Texas
Standard Community Facilities Agreement
CFA Official Release Date: 07.30.2015
Page 8 of 12
Items
A. Water and Sewer Construction
1. Water Construction
2. Sewer Construction
Water and Sewer Construction Total
B. TPW Construction
1. Street
2. Storm Drain
3. Street Lights Installed by Developer
4. Signals
TPW Construction Cost Total
Total Construction Cost (excluding the fees):
Construction Fees:
C. Water/Sewer Inspection Fee (2%)
D. Water/Sewer Material Testing Fee (2%)
Sub -Total for Water Construction Fees
E TPW Inspection Fee (4%)
F. TPW Material Testing (2%)
G. Street Light Inspsection Cost
H. Signals Inspection Cost
H. Street Signs Installation Cost
Sub -Total for TPW Construction Fees
Total Construction Fees:
Financial Guarantee Options, choose one
'Bond = 100%
Completion Agreement = 100% / Holds Plat
(Cash Escrow Water/Sanitary Sewer= 125%
Cash Escrow Paving/Storm Drain = 125%
Letter of Credit = 125% w/2yr expiration period
Developer's Cost
57,718.50 •
3,859.00
61,577.50
$
$
1,408,217.10
163,191t00
31,390.00
$
$
$
1,662,798.10
1,724,375.60
1,231.55
1,231.55
2,463.10
$ 65,256.32
$ 32,628.16
1,255.60
Me
99,140.09
$ 101,603.19
Amount
1,724,375.60
1,724,375.60
76,971.88
2,078,497.63
2,155,469.50
Choice
!Mark one)
x
ACCORDINGLY, the City of Fort Worth and Developer have each caused this instrument to be
executed in quadruplicate in each entity's respective name by its duly authorized signatories effective as
of the date executed by the City's City Manager or his/her designee.
CITY OF FORT WORT
Jesus J. Chapa
Assistant City Manager
City of Fort Worth, Texas
Standard Community Facilities Agreement
CFA Official Release Date: 07.30.2015
Page 9 of 12
Date:
Recommended by:
\ C
i
1 p.
Wendy Chi-Babulal, EMBA, P.E.
OFFICIAL RECORD
CITY SECRETARY
Ft WORTH, TX
`a j
Development Engineering Manager
Water Department
Doug Wiersi , P.E.
Direc
Transportation & Public Works Department
Approved as to Form & Legality:
Douglas W. Black
Assistant City Attorney
M&C No.
Date:
City of Fort Worth, Texas
Standard Community Facilities Agreement
CFA Official Release Date: 07.30.2015
Page 10 of 12
EYELOFER
Hillwood Alliance Services, LLC
e: L.' 1 Laughlin
Title: Senior Vice President Division
Date: (\3noerv,ber 3, 2015
ATTEST: (Only if required by Developer)
Signature
Name: Lori 6
0
u6i� n�
ATTEST:
Mary J. a , .: er
City Secretary
•
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Check items associated with the project being undertaken; checked items must be
included as Attachments to this Agreement
Included
Attachment
Attachment 1 - Changes to Standard Community Facilities Agreement
Location Map
Exhibit A: Water Improvments
Water Cost Estimate
Exhibit A-1: Sewer Improvements
Sewer Cost Estimate
Exhibit B: Paving Improvements
Paving Cost Estimate
Exhibit B-1: Storm Drain Improvements
Storm Drain Cost Estimate
Exhibit C: Street Lights and Signs Improvements
Street Lights and Signs Cost Estimate
(Remainder of Page Intentionally Left Blank)
City of Fort Worth, Texas
Standard Community Facilities Agreement
CFA Official Release Date: 07.30.2015
Page 11 of 12
ATTACHMENT "1"
Changes to Standard Agreement
Community Facilities Agreement
City Project No. 02657
None
City of Fort Worth, Texas
Standard Community Facilities Agreement
CFA Official Release Date: 07.30.2015
Page 12 of 12
1
mai
•
NORTH
NOT TO SCALE
ALLIANCE
CENTER NORTH
PHASE 3
DATE:OCTOBER 2015
I' LAND soturt0N/
5751 KROGER DRIVE
SUITE 185
KELLER, TX 76244
PHONE: 817-562-3350
hi ��uoeu wuaduw,miuuuu�wiWoiummr of aioP��luoiva m. i� au�wWwY�hh aw�d�. i
uwm mu r��a�nun ��urd�muoauuu��,uuuoriu�an��w��waaia�uuWo�iiiu�r �m����o�d�aow rwuuu o�oamoue�my uin��m�r��.nui��m�uawauui�oa� i����� in ni i
OWNER / DEVELOPER:
HILLWOOD ALLIANCE
SERVICES, L.P.
13600 HERITAGE PARKWAY, SUITE 200
FORT WORTH, TEXAS 76177
PHONE: (817) 224 - 6000
ENGINEER:
P E LOTO N
LEGEND
P ROPOSED WATER LINE
EXIST WATER LINE
P ROPOSED GATE VALVE
P ROPOSED REDUCER
N OTE: ALL PROPOSED WATER LINES ARE 8"
U NLESS OTHERWISE NOTED
12"WL
10" WL
EXHIBIT A - WATER
TRACT 2
EAGLE INCOME PROPERTIES, LP
DOC. NO. 2009-143323
R.P.R.D.C.T.
ALLLANC 2CENTER NORTH
LOT 1, BLOCK I
ALLIANCE CENTER NORTH
Mill !Whin ma II !ill
10"WL
AIL INVESTMENT, LP.
PARCEL NO.
RPRD.C.T3 '
i
TRACT 2
EAGLE INCOME PROPERTIES, LP
DOC. NO.20094143323
R.P.R.D.C.T.
CALVIN PETERSON &
PETERSON FAMILY TRUST
DOC NO.2008-94834,5
VOL. 384 PG. 257
R.P.R.D.C.T.
r
NORTH
300'
MIS
ALLIANCE
CENTER NORTH
PHASE 3
GRAPHIC SCALE DATE: OCTOBER, 2015
OWNER / DEVELOPER•
HILLWOOD ALLIANCE
SERVICES, L.P.
13600 HERITAGE PARKWAY, SUITE 200
FORT WORTH, TEXAS 76177
PHONE: (817) 224 - 6000
!i!�! PE LOTO N
Pi LAND SOLUTIONS
5751 KROGER DRIVE
SUITE 185
KELLER, TX 76244
PHONE: 817-562-3350
LEGEND
TRACT 2
EAGLE INCOME PROPERTIES, LP
DOC. NO. 2009-143323
R.P.R.D.C.T.
PROPOSED SEWER LINES
-p - EXIST SEWER LINES
,.....ALLW CLNTEERR IKIRTR I
ALLIANCE CEN OT ERNORTN
EAGLE PARKWAY ,
EXHIBIT Al - WASTEWATER
l
811 SS
A&.INVESTMEN7, IP.
DOC. N0. 1978-117441
PARCEL NO.3
RP.RD.C.T.
EX 8
gf
IF
zt
1
q.
0)
TRACT2
EAGLE INCOME PROPERTIES, LP
DOC. N0. 2009-143323
RP.RD.C.T.
CALVIN PETERSON &
OC R 200 -945 4 ST PEpEf%R PG.2 �5....,.
eti CC
NORTH
300'
ALLIANCE
CENTER NORTH
PHASE 1
GRAPHIC SCALE DATE: SEPTEMBER, 2013
OWNER / DEVELOPER:
HILLWOOD ALLIANCE
SERVICES, L.P.
13600 HERITAGE PARKWAY, SUITE 200
FORT WORTH, TEXAS 76177
PHONE: (817) 224 - 6000
(i!�! PE LOTO N
1111 LAND SOLUTIONS
5751 KROGER DRIVE
SUITE 185
KELLER, TX 76244
PHONE: 817-562-3350
7h
LEGEND
PROPOSED CONCRETE PAVEMENT
SIDEWALK BY DEVELOPER
NO,
PROPERTIES,LP
TRACT 2
EAGLp CR RDCT3.3„
ALLIANCE OT C�NTERRORTH ...I
LOTS BLOCK
ALLIANCE CENTER NORTH
29' B-B / 110' ROW
EAGLE PARKWAY
1
28' B-B / 130' ROW
28' B-B / 130' ROW ---►1
AIL INVESTMENT LP.
DOC. NO.1998-117441
PARCEL NO. 3
RPRD.C.T.
EXHIBIT B - PAVING
TRACT 2
EAGLE INCOME PROPERTIES, LP
DOC, NO. 2009-143323
R.P.RD.C.T.
CALVIN PETERSON &
PETERSON FAMILY TRUST
DOC NO.2008-94834 5
VOL 384 PG.257
RP.R.D.C.T.
i
NORTH
300'
Thai
ALLIANCE
CENTER NORTH
PHASE 3
GRAPHIC SCALE DATE: OCTOBER, 2015
OWNER / DEVELOPER:
HILLWOOD ALLIANCE
SERVICES, L.P.
13600 HERITAGE PARKWAY, SUITE 200
FORT WORTH, TEXAS 76177
PHONE: (817) 224 - 6000
li!II PELOTON
III I LAND SOLUTION!
5751 KROGER DRIVE
SUITE 185
KELLER, TX 76244
PHONE: 817-562-3350
LEGEND
TRACT 2
EAGLE INCOME PROPERTIES, LP
DOC. NO. 2009-143323
R.P.R.D.C.T.
PROPOSED STORM DRAIN INLET
EXIST STORM DRAIN INLET
PROPOSED STORM DRAIN MANHOLE
PROPOSED STORM DRAIN HEADWALL
21" RCP
ALLIANCE NTT R?MTH
LOT L BLOCK I
ALLIANCE CENTER NORTH
21" RCP
21"RCP _
LE PARKWAY
i
AIL INVESTMENT LP.
DOC. NO. 199-Il 44l
PARCEL N0.3
RPAD.C.T.
i
21" RCP \ 21" RCP
36" RCP
EXHIBIT B1-STORM DRAINAGE
21" RCP
66" RCP
TRACT 2
EAGLE INCOME PROPERTIES, LP
DOC. NO.2009.143323
R.P.R.D.C.T.
CALVIN PETERSON 8
Hi mi.!, DOCV NO. 2.008- 4S34 55T
NORTH
300'
ALLIANCE
CENTER NORTH
PHASE 3
, GRAPHIC SCALE DATE: OCTOBER, 2015
OWNER / DEVELOPER°
HILLWOOD ALLIANCE
SERVICES, L.P.
13600 HERITAGE PARKWAY, SUITE 200
FORT WORTH, TEXAS 76177
PHONE: (817) 224 - 6000
(i!�I P E LOTO N
1111 LAND SOLUTIONS
5751 KROGER DRIVE
SUITE 185
KELLER, TX 76244
PHONE: 817-562-3350
LEGEND
PROPOSED STREET LIGHTS
EXIST STREET LIGHTS
TRACT 2
EAGLE INCOME PROPERTIES, LP
DOC. NO. 2009-143323
R.P.R,D.C.T.
LOT2R RLOCKI
ALLLANCE at/MR NORTH
ALL1A iCE (CENTER NORTH I
re-
EAU PARKWAY
&INVESTMENT, LP.
DOC. NO.1998-117441
PARCEL H0.3
RPRD.CT,
EXHIBIT C- STREET LIGHTS
1
101
TRACT 2
EAGLE INCOME PROPERTIES, LP
DOC. N0. 2009-143323
R.P.R.D.C.T.
CALVIN PETERSON 8
PETERSON FAMILY TRUST
DOC NO.2008-94834,5
VOL.
RRD C.T 5711.,11,
NORTH
300'
ALLIANCE
CENTER NORTH
PHASE 3
GRAPHIC SCALE DATE: OCTOBER, 2015
OWNER / DEVELOPER:
HILLWOOD ALLIANCE
SERVICES, L.P.
13600 HERITAGE PARKWAY, SUITE 200
FORT WORTH, TEXAS 76177
PHONE: (817) 224 - 6000
1i�11 P E LOTO N
rrLAND SOLUTIONS
5751 KROGER DRIVE
SUITE 185
KELLER, TX 76244
PHONE: 817-562-3350
LEGEND
PROPOSED STREET NAME SIGNS
A EXIST STREET NAME SIGNS
EAGLEPARKWAY
TRACT 2
EAGLE INCOME PROPERTIES, LP
DOC. NO 2009-143323
.. .. R.P.R.D.C.T.
ALLIkZE CENiEERR NORTH... I
LOT 1, ALLIANCE COENTER NORTH I
AIL DOC.PELNO.3 ,,,,
i
EXHIBIT CI - STREET NAME SIGNS
I0
0
TRACT
EAGLE INCOME PROPERTIES, LP
DOC. N0. 2039-143323
R.P.R.D.C.T.
CALVIN PETERSON 8
PETEFAMILYRSON
TRUST
2008-943
VOL. 384 PG. 257
R.P.R.D.C.T. „..„..„,,.,.,
QV ye-J-1
NORTH
300'
GRAPHIC SCALE
ALLIANCE
CENTER NORTH
PHASE 3
DATE: OCTOBER, 2015
OWNER / DEVELOPER:
HILLWOOD ALLIANCE
SERVICES, L.P.
13600 HERITAGE PARKWAY, SUITE 200
FORT WORTH, TEXAS 76177
PHONE: (817) 224 - 6000
11111 PELOTON
pl 1 LAND SOLUTIONS
5751 KROGER DRIVE
SUITE 185
KELLER, TX 76244
PHONE: 817-562-3350
;;; PELOTON
mil LAND SOLUTIONS
5751 KROGER DR. S I E. 183 I KELLER, IX /6244 817.562.335O
ITEM NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
BID ITEM
3110.0101 Site Clearing
3123.0101 Unclassified Excavation by Plan
3124.0101 Embankment by Plan
3125.0101 SWPPP > 1 acre
3213.0105 10" Conc Pvmt
3211.0502 8" Lime Treatment
3211.0400 Hydrated Lime
3212.0503 6" Asphalt Base Type B
3211.0400 Hydrated Lime
3216.0101 6" Conc Curb and Gutter
9999.0001 Construct Concrete Header
3213.0301 4" Conc Sidewalk
9999.0002 Brick Pavers (Median)
3213.0503 Barrier Free Ramp, Type M-1
9999.0003 Install 'End of Road' Barricade
3305.0107 Manhole Adjustment, Minor
3305.0111 Valve Box Adjustment
2605.3031 4" CONDT PVC SCH 40 (T)
9999.0004 6" CONDT PVC SCH 40 (T)
3292.0400 Seeding, Hydromulch
9999.0005 Traffic Control
22 3217.0001 4" SLD Pvmt Marking HAS (W)
23 3217.0003 4" BRK Pvmt Marking HAS (W)
24 3217.0201 8" SLD Pvmt Marking HAS (W)
25 3217.0301 12" SLD Pvmt Marking HAE (W)
26 3217.0501 24" SLD Pvmt Marking HAE (W)
27 3217.2102 REFL Raised Marker TY I-C
28 13217.2104 REFL Raised Marker TY II-C-R
29 13217.1002 Lane Legend Arrow
30 13217.1006 Lane Legend Bike
31 19999.0006 Install Custom Sign Ground Mount - ACN
32 19999.0007 Install Custom Sign on Shared Pole - ACN
CFA Quantity Take Off
ALLINACE CENTER
Water, Sanitary Sewer,
Project Number:
Prepared For:
Date:
File Name:
UNIT
LS
CY
CY
LS
SY
SY
TN
SY
TN
LF
LF
SF
SY
EA
LF
EA
EA
LF
LF
SY
LS
LF
LF
LF
LF
LF
EA
EA
EA 1
EA 1
EA 1
EA 1
SHEET NO.
7
NORTH - Phase 3
Paving, Drainage & Street Lighting Improvements
HWA15013
Hillwood Alliance Services, L.P.
October 15, 2015
1
8 10
CFA PROJECT QUANTITY MATRIX
13
14
15
18
2382
2844
58
99
3,766
1
220
220
2,686
19
3,177
3,791
78
4,004
1
230
230
2,518
20
4,765
5,687
116
161
2,087
229
3
183
1
1
132
132
1,679
1
21
2,780
3,317
68
40
62
3,478
2
3,693
1
1
22
3,375
4,028
82
43
52
3,313
3,189
23
3,375
4,028
82
2,510
79
3,400
51
1
1
3,021
ITEM TOTAL UNIT PRICE ITEM TOTAL COST
1 $5,500.00
3,390 $5.50
9,5191 $4.501
11 $15,500.001
Total Earthwork Improvements
19,854
23,696
484.71
2,553
40.83
2131
240
20,048
2291
31
2341
71
3
582
582
16,786
1
$45.00
$3.00
$165.00
$32.00
$165.00
$30.00
$20.00
$3.00
$72.00
$1,200.00
$25.00
$800.00
$300.00
$16.00
$20.00
$2.00
$5,500.00
Total Pav ng Improvements
4,204
2,553
1,436
731
153
64
204
91
111
131
11
$2.00
$2.00
$4.00
$6.00
$8.00
$4.00
$5.001
$300.001
$300.001
$1,400.001
$800.001
Total Pavement Markings & Signage Improvements
$5,500.00
$18,645.00
$42,835.50
$15,500.00
$82,480.50
$893,430.00
$71,088.00
$79,977.15
$ 81,696.00
$6,736.95
$6,390.00
$4,800.00
$60,144.00
$16,488.00
$3,600.00
$5,850.00
$5,600.00
$900.00
$9,312.00
$11,640.00
$33,572.00
$5,500.00
$1,296,724.10
$8,408.00 M
$5,106.001
$5,744.00
$4,386.00
$1,224.00
$256.00
$1,020.00
$2,700.00
$3,300.00
$18,200.001
$ 800.001
$51,144.00
33 3341.0201 21" RCP, Class III
34 3341.0305 33" RCP, Class III
35 3341.0309 36" RCP, Class III
36 3305.0112 Concrete Collar
37 3349.5001 10' Curb Inlet
38 3349.0001 4' Storm Junction Box
39 3305.0109 Trench Safety
40 2605.3011 2" CONDT PVC SCH 40 (T)
41 2605.3021 3" CONDT PVC SCH 40 (T)
42 3441.1502 Ground Box, Small, w/ Lid Apron
43 3441.3302 Rdwy Ilium Foundation TY 3,5,6, and 8
44 3441.3003 Rdwy Ilium Assmbly TY 18,18A,19, and D-40
45 3441.3201 LED Lighting Fixture
46 3311.0241 8" Water Pipe
47 3311.0341 10" Water Pipe
48 3311.0461 12" PVC Water Pipe
49 3311.0462 12" PVC Water Pipe, CSS Backfill
50 0241.1118 4"-12" Pressure Plug
51 3312.4108 12" x 10" Tapping Sleeve & Valve
52 3312.4114 16" x 12" Tapping Sleeve & Valve
53 13312.0117 Connection to Existing 4"-12" Water Main
54 13311.0001 Ductile Iron Water Fittings w/ Restraint
55 19999.0008 Concrete Blocking, Type B
56 13305.0109 Trench Safety
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
3331.4115 8" Sewer Pipe
3331.3302 8" 2-way Cleanout
3305.0109 Trench Safety
3301.0002 Post -CCTV Inspection
0241.1100 Remove Asphalt Pvmt
9999.0009 Remove Gravel Drive
0241.1300 Remove Cone Curb & Gutter
9999.0010 Remove Ex Median Island
9999.0011 Remove 'End of Road Barricade'
3217.4301 Remove 4" Pvmt Marking
3217.4303 Remove 8" Pvmt Marking
3217.4306 Remove 24" Pvmt Marking
3217.4402 Remove Lane Legend Arrow
3217.4404 Remove Lane Legend Only
9999.0012 Remove Alum Sign Ground Mount
0241.3017 Remove 30" Storm Line
0241.4203 Remove 6' Drop Inlet
0241.4401 Remove Headwall/SET
1
LF
LF
LF
EA
EA
EA
LF
LF
LF
EA
EA
EA
EA
LF
LF
LF
LF
EA
EA
EA
EA
TN
CY
LF
LF
EA
LF
LF
SY
SY
LF
LS
LF
LF
LF
LF
EA
EA
EA
LF
EA
EA
70
123
305
20
2 5
1
2 1
41
0.68 1.081
0.98 1.571
325 1931
51
1
51
51
323
128
14
2,609
1,919
2
2
4
68
3
227
545
1
74
2,374
2,271
12
866
123
1,200
352
645
768
1
8
2
1,765
$48.00
$78.00
$90.00
$500.00
$2,200.00
$3,500.00
$1.00
Total Storm Drain Improvements
660
430
7
2
2
4
$12.00
$14.00
$750.00
$1,500.00
$3,000.00
$800.00
Total Street Light Improvements
70 $40.00!
123 $46.001
305 $52.00
20 $62.00
7 $800.00
1 $4,500.00
2 $5,500.00
4 $1,000.00
1.761 $3,500.00
2.551 $150.00
5181 $1.00
Total Water Improvements
51
1
51
51
$50.00
$850.00
$4.00
$5.00
Total Se ver Improvements
550 $6.00
866 $4.00
796 $10.00
1 $3,500.00
88 $5.00
6,183 $1.00
4,190 $1.25
12 $2.00
2 $100.00
2 $100.00
5 $200.00
68 $20.00
1 $1,000.00
4 $1,000.00
Total Misc Improvements
$16,896.001
$50,310.00
$69,120.00
$500.00
$17,600.00
$7,000.00
$1,765.00
$163,191.00
$7,920.00
$6,020.00
$5,250.00
$3,000.00
$6,000.00
$3,200.00
$31,390.00
$2,800.00
$5,658.00
$15,860.00
$1,240.00
$5,600.00
$4,500.00
$11,000.00
$4,000.00
$6,160.00
$382.50
$518.00
$57,718.50
$2,550.00
$850.00
$204.00
$255.00
$3,859.00
$3,300.00
$3,464.00
$7,960.00
$3,500.00
$440.00
$6,183.00
$5,237.50
$24.00
$200.00
$200.00
$1,000.00
$1,360.00
$1,000.00
$4,000.00
$37,868.50
Total Improvements $1,724,375.60