HomeMy WebLinkAboutContract 53646-A1 Csco No. 53646-A1
AMENDMENT NO. 1
TO CITY SECRETARY CONTRACT NO. 53646
WHEREAS, the City of Fort Worth ("City") and Meritage Homes of Texas, LLC, a Texas
Limited Liability Company ("Owner") made and entered into a Transportation Impact Fee Credit
Agreement, City Secretary Contract No. 53646(the"Agreement"); and
WHEREAS, the Owner has received approval for construction plans, executed Community
Facilities Agreements, and obtained final acceptance by the City on October 14, 2020 for the
following:
Cromwell Marine Creek Road from Bowman Roberts Road to Bob Hanger Drive, City
Project 102263, and
WHEREAS, it has become necessary to execute this Amendment No. 1 to said Agreement
to replace Exhibit"E"with Exhibit"E-1"attached to this Amendment.
NOW THEREFORE, City and Owner, acting herein by and through their duly authorized
representatives, enter into the following agreement that amends the Agreement:
1.
Exhibit "E" to the Agreement shall be replaced with the Exhibit "E-1" attached hereto and
incorporated herein by this reference.
2.
All other provisions of the Agreement which are not expressly amended herein shall
remain in full force and effect.
(Remainder of Page Intentionally Left Blank)
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Transportation Impact Fee Credit Agreement-CA-20-002-Amendment 1 Page 1 of 7
Western Ridge
IN WITNESS WHEREOF, the undersigned parties have executed this Agreement to be
effective as of the date subscribed by the City's designated Assistant City Manager.
CITY OF FORT WORTH,TEXAS OWNER
Meritage Homes of Texas, LLC
75�8ue.,luJo a Texas limited liability company
Dana Burghdoff(146v 13,266 10:35 CST) /
Dana Burghdoff David Aughinb gh(Nov 9,202018:23 CST)
Assistant City Manager David Aughinbaugh
Date:
Nov 13, 2020 Vice President of Land Development
Recommended By:
City Contract Compliance Manager:
✓.471`&Ip2lG
DJ Harrell(Nov 10,2020 08:21 CST) By signing, I acknowledge that I am the person
responsible for the monitoring and administration of
D. J. Harrell this contract, including ensuring all performance
Director,Development Services Department and reporting requirements.
Approved as to Form and Legality:
Leonard Mantey(Nov 9,202016:02 CST)
Leonard Mantey
880#1� Planning Manager
Mack(Nov 13,2020 09:47 CST)
Douglas Black
Assistant City Attorney
M&C: None required
ATTEST:
�� FORr��ad
oco
o
o 1
* o*�1
Mary J. Kayser oQ��nexp5aap
City Secretary
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Transportation Impact Fee Credit Agreement-CA-20-002-Amendment 1 Page 2 of 7
Western Ridge
EXHIBIT E-1
Credits Against Transportation Impact Fees
FORT WORTH Credits Against Transportation Impact Fees FORT WORTH
Western Ridge Addition
Net Credit Against Transportation Impact Fees
Value of ROW Dedication
Instrument# Plat Case# Eligible Arterial Value
D22003899 FP-17-022 Cromwell Marine Creek Parkway $ 74,944,02
Value of Capacity Provided
City Project# Plat Case# Eligible Arterial Value
102263 FP-17-D22 Cromwell Marine Creek Parkway $ 666,718.29
Value of Existing Demand
Consumed Credit as of November 6,2020 $ 74,944,02
Net Credit Availabte $ 686,718.29
Transportation Impact Fee Credit Agreement-CA-20-002-Amendment 1 Page 3 of 7
Western Ridge
Right-of-Way Valuation for Western Ridge Addition
Valuation Method 1-Precentage of T1P Project Cost
EligiWeArterial Cromwell Marine Creek
2017 Transpo-rtation Improvements Plan Project G-3
Number
Estimated Construction Casts from 2017 $4r963,000
Transpo-rtatian Improvements Plan
Value of Total Project Right-of-Way 120%of $992fiD0
Construction Cast)
Total Project Length(LF) 4r6113
Arterial Cross-Section Width JLF) 130
Additional ROW needed far Raundabaut JSF) 0
Tcta I Project Right-of-Way(SF� 599,3M
Right-af-Way Value Per Square Foot $1.66
Valuation Method 2-TAD a ppraised value
TAD Value as of 12/1}19
TAD Account 4105958
Total Area(5FJ ir153,531
Appraised Value %67,110A0
Value per Square Foot $0.49
Rjp_ht-of-Way Dedicatjan
Cromwell Marine Creek
Reoording InstrumentNumher D22003a99
Recording Date 2f 1412020
Testa I a rea of ROW ded hated 45r147 sq ft
Value per SF $1.66
Credit 574r944.02
Total Credit Available $74,9U.02
E3usting Demand *$0.00
Net Credit Available $74,9W4.Q2
Transportation Impact Fee Credit Agreement-CA-20-002-Amendment 1 Page 4 of 7
Western Ridge
Capacity Provided by Cromwell Marine Creek Irnprovernews CPN 1MG3
CFA19-0109
Paving
Item Completed Eligible
aesaiption unit Ullit PnCe
No- ant' ant' credit Available
1 9"REINFORCED CONCRETE PAVEMENT SY 4,414 4,414 40.99 $ 1130,9Z9.116
2 8"LIME SUBGRADE PREPARATION SY 5,951 5,951 4.75 $ 28 267.25
3 HYDRATED LIME TN 110 110 $ 146_19 $ 16060.90
4 ASPHALT PAVEMENT AND REPAIR SY 880 IN 44.62 $ 39,265.60
TRANSITION
5 EX ASPHALT PAVEMENT TO 9E REMOVED SY 1430 1,430 211.21 S 26 900.30
6 CONST Cr"CURBAND GUTTER LF 306 306 33.93 $ 10 382.56
7 4"DOTTED WHITE STRIPING LF 606 606 1.95 1,124.80
6 4"BROKEN WHrrE STRIPING LF 3120 3120 1.85 $ 5772.00
4'SOLID WHfrE STRIPE W/7YPE 11 CR 4" 320 752.00
9 RPM5 LF 320 2.35
10 CENTER GORE AREA SF 2077 1,077 4.25 $ 4 577.25
11 CENTER LINE LF 150 150 3.95 577.50
ADD"ALL WAY'PLATE UNDER EX STOP SFGN 2 27D.00
12 EA 2 135.00
13 8"PAINTEDWHM STOP BAR EA 6 6 475.00 $ 2,850.00
14 STOP SIGN W "ALL WAY'PLATE EA 1 1 575.00 575.00
15 ADD RIGHT TURN AR ROW EA 1 1 365.00 365.00
16 ADD LEFT TURN ARROW EA 1 1 365.00 365.00
ALL EX CENTERLINE STRIPING TO HE I'M $ 21756.50
17 REMOVED LF 1939 1.50
i8 SIGN 1113-7 EA 1 1 575.00 575.00
RELOCATE EX STOP SIGN RI-1 Wj5TREET 1 525.00
19 NAME BLADES EA 1 525.00
20 M ERG INGJ5HIFTI NG STRIPING AR EA SF 340 340 4.25 i 445.00
21 PAVEMENT HEADER LF 85 65 29.77 $ 1595.45
22 TRAFFIC CONTROL MCI 1 1 81331.25 $ 6 331.25
23 SEEDING SOIL RETENTION MANNET Sy 2250 2,250 2.92 4 320.00
24 TOPSOIL 3' CV i66 186 45.95 $ 6 636.60
25 COMPLETE GRADING LS 1 1 50,475.00 50475.00
26 WATER VALVE BOX ADJUSTMENT EA 2 2 $ 350.00 $ 700.00
MISC WATER STRUCTURE ADJUSTMENT, 1 $ 2,500.00
27 CONCRETE METER VAULT EA 1 $ 2 500.00
28 SANITARY SEWER MANHOLE ADJUSTM ENT EA 3 3 $ 675.00 2 025.00
MISC WATER STRUCTURE ADJUSTMENT; 1 $ 10,187.00
29 CONCRETE METER VAULT COML EA 1 $ 10 187.00
30 4"CONCSIDEWALK CO#2 LF 181511 18,150 $ 5.70 $ 103,455.00
31 BARRIER FREE RAMP TYPE P-1 COff2 EA 4 4 $ 1 080.00 4 320.00
Paving Subtotal 5 905.0
Transportation Impact Fee Credit Agreement-CA-20-002-Amendment 1 Page 5 of 7
Western Ridge
Storm Drain Improvements
Item Desrriptivn unit completed Eligible
Urrt Price
No. quan0tv quanfityCreditAsrailable
1 10'RECESSED INLET EA 2 2 $ 4,357.130 S is 7L4.cc
4 301,RCP LF 193 183 66.70 $ 15 866.10
S CONNECT TO EXISTING 5'DROP INLET EA 1 1 $ 3 802.D0 $ 3 802.00
6 REMOVE PLUG AND CONNECTTO EM STING EA 1 1 $ 1,055.130 $ 11055.01)
361,RCP
7 CONNECT TO EXLSTING TXDOT PW-1 EA 1 1 $ 1,582.130 $ 1,562.0U
HEADWALL
8 ADJUST THROAT ELEVATION OF EXISTING EA 1 1 $ 3,802.DO $ 31802.01)
DROP INLET
9 REMOVE 18'STORM LINE LF 36 36 $ 311.00 $ i 140.00
10 REMOVE 4'DROP INLET EA 1 1 2 550.D0 2,550.
11 TRENCH SAFETY LF 280 280 $ 0.20 $ 55.00
Subtotal $ 49 359.40
Sturm Drain RatiOfOr Arterial Streets 1.00%
Storm Drain Subtotal $ 49,35a"
Street Light Improvements
Item Desuiption Unit completed Eligible Unit Price
tlu_ QuanfitV QuantitycrediLAYailable
1 RDVJY ILLUM TV 18 POLE EA 9 9 $ 2 520.D0 S 22£80.0D
2 RDWY ILLUM FOUNDATION EA 9 9 1 696.U0 $ 15 264.00
3 INSTALL TYPE 25A ARM EA 9 9 $ 663.5U $ fi i51S0
4 LED LIGHTING FIXTURE EA 9 9 771.14 fi 9W -7t
S NO 101NSULATED ELEC CON DR LF 5,400 54DO $ 2.11 $ 1139A.00
6 2'CONDT PVCSCH 80 OPEN CUT LF 1 Sw 1600 20.73 37 3IA.00
street Lights Subtotal $ 991,7dLLZi
Paying5ubtutal $ 522,9D5.84
Starm Ora insubtotal $ 49,359.40
Street Li hts Subtotal $ 94 744.21
C>DNSTRUCTIOIN SUBTO7/LL $ 572,Z65.Z4
Other Eligible items
Desatia n
Engineering,surveyirg aidNlat=_r a -es4n=_ 30z` uF Paying&Storm Drain $ 114,453.05
Total Value of Capacity Provided 5 665,71e-9
Transportation Impact Fee Credit Agreement-CA-20-002-Amendment 1 Page 6 of 7
Western Ridge
Existing Demand
Number Street Permit# SchedWe2Fee
6324 Copperhead Dr PB20-04378 $ 3 750.D0
6333 copperlbead Dr PB20-04379 $ 3,750.00
6337 Copperhead Dr PB20-04380 $ 3,750.04
6341 czpperliead Dr PB2D-D4383 $ 3,750.00
6345 Copperhead Dr PB20-04384 $ 3,750.00
6344 co rhead Dr PB2D44461 $ 3 750.D0
6340 Copperhead Dr P620-04462 $ 3,750.D0
6336 C4) rhead Dr MG-D 463 $ 3 750.D0
632E Co rhead Dr PB20-D44f4 $ 3 750.D0
6108 TenderfoDtTrl PB20-04589 $ 3,750.00
6332 Co rhead Dr PB20-0485E $ 3,750.1)0
6317 Armadillo Ct P620-04:0 7 $ 3,750.00
63Di Armadillo Ct PB2D-04883 $ 3,750.1)0
6305 Armadillo Ct PB20-04884 $ 3,750.D0
6309 Armadillo Ct P62D-04885 $ 3 750.D4
6313 Armadillo Ct PB20-04986 $ 3,750.1)0
6308 rDpperhead Dr PB20-04S94 ; 3,750.1)0
6312 Copperhead Dr PB20-0490i ; 3 750.D0
6316 CDpperhead Dr PB20-04942 ; 3,750.1)0
6320 Copperhead Dr PBZD-04943 ; 3,694.02
$ 74,%UX2
Transportation Impact Fee Credit Agreement-CA-20-002-Amendment 1 Page 7 of 7
Western Ridge