HomeMy WebLinkAboutContract 45717-CO4 CSC No.45717-004
FORT WORTH:, City of Fort Worth
Change Order Request
Project Namel Hemphill Street Connection from Lancaster to Vickery City Sec# 45717
Client Project#(s)l C00141
Project Description GMP 2-Bridge and Road
Contractor McCarthy Building Companies,Inc. Change Order#1 4 Date 12/4/2020
City Project Mgr.1 Michael Weiss,P.E. City Inspectorl Randy Horton
Contract Time
Dept. TPW Totals CD
Original Contract Amount $35,408,258.00 $35,408,258.00 912
Extras to Date $0.00 195
Credits to Date $278,345.00 $278,345.00
Pending Change Orders(in M&C Process)
Contract Cost to Date $35,129,913.00 $35,129,913.00 1,107
Amount of Proposed Change Order .$4,567,222.00 -$4,567,222.00
Revised Contract Amount $30,562,691.00 $30,562,691.00 1,107
Original Funds Available for Change Orders $0.00
Remaining Funds Available for this CO $278,345.00 $278,345.00
Additional Funding(if necessary)
CHANGE ORDERS to DATE(INCLUDING THIS ONE)AS%OF ORIGINAL CONTRACT -13.68%
MAX ALLOWABLE CONTRACT AMOUNT(ORIGINAL CONTRACT COST+25%) $44,260,322.50
JUSTIFICATION(REASONS)FOR CHANGE ORDER
Change Order#4 will close McCarthy's construction contract and refund the City and Tarrant County for unused Owner Allowance,CMAR Contingency,and CMAR Budget
Items.These credits are due to McCarthy's and the City's efforts to efficiently construct the Union Pacific Railroad Bridges and tracks to eliminate downtime,reduce the General
Conditions expenses,identify and relocate utilities within the right-of-way,and extensively test the existing soil to ensure there was not the need for disposal of hazardous earth.
Final Inspection was held on 4/9/20.
It is understood and agreed that the acceptance of this Change Order by the contractor constitutes an accord and satisfaction and represents payment in full
(both time and money)for all costs arising out of,or incidental to,the above Change Order. The Project/Program Manager signing below acknowledges that
he/she is the person responsible for the monitoring and administration of this contract,including ensuring all performance and reporting requirements.
Contractor's Company Name Contractor Name Contract Signature Date
McCarthy Building Companies,Inc.
David W a[lace ,Zktvidhb//vcs Dec 11,2020
Inspector/Inspection Supervisor Date Project and Contract Compliance Manager Date
A. H" Dec 14,2020 Michael Weiss Dec 14,2020
b
Program Manager Date Senior Capital Project Officer Date
Q• m Dec 16,2020 1Arg&41"v&ya RE Dec 16,2020
Assistant Director(Dept) Date Director,Contracting Department(Dept) Date
[.unwaa.� Dec16,2020 Dec22,2020
Assistant City Attorney Date lAssistant City Manager Date
19lQ�5 Dec23,2020 Dec23,2020
Council Action(if required
M&C Number 20-0877 M&C Date Approved
ATTEST Roman a_d/ 12/1/2020
Mary J.Kayser,City Secretary
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
City of Fort Worth
Change Order Additions
Project Name Hemphill Street Connection Iran Lancaster to Vickery City Sec# 45717
Client Project# C00141
Contractor) M c03 rt by @ding Carpan is,Inc. PM[ Michael Weiss,P.E. Inspector Randy Horton
Change Order Submittal# ® Date 124@020
ADDITIONS
HEM utbGRIPTION utPT y Unit DnifCoslIota[
I I
I
I
1
I
1
1 I
I
I I
I
1 I 1
I
I
I
I
I
I
TPW $0.00
F--Su-15TETIAdditions
Change Order Additions Page 1 of 1
FoarP-41" City of Fort Worth
'"*r Change Order Deletions
Project Name Hem hill Skeet Connection from Lancaster to Vickery City Sec# 45717
Client Project# I C00141
Contractor McCarthy Buildng Companies,Inc. J PMI Michael Weiss,P.E. Inspectorl Randy Horton
Change Osier Submiftal# 0 Date 12/4/2020
DELETIONS
ITEM E$Cii1PT10 DEPr Qry Unit UnilCosl Total
iMused Owner AI oeence Items TPw Mom— b $3,73,25.
2 Unused CMAR Contingency Items TPW 1.00000000 LS $986,68.00 Sy66.6114.00
3 Unspent CMAR Budget Items TPW 1.00000000 LS $507, .00 $507, 8 T.00
I I I
I
I
I I I I
I
I I
I I
I i I I I
T W 1 $4,557,222.00
Az�00'
Sub Total Deletions $45 7,
Change Order Deletions Page 1 of 1
M/SSE for this Change Order
M/SBE Sub Type of Service Amount for this CO
Total $0.00
Previous Change Orders
_ co 11 DATE AMOUNT
Total $0.00
M&C Review Page 1 of 2
Official site of the City of Fort Worth,Texas
CITY COUNCIL AGENDA FORT
IVORTH
DATE: 12/1/2020 REFERENCE **M&C 20- LOG NAME: 20HEMPHILL CHANGE
NO.: 0877 ORDER#4 REVISION
CODE: C TYPE: CONSENT PUBLIC NO
HEARING:
SUBJECT: (CD 9) Rescind M&C 20-0661 Authorizing Revisions to Change Order Number 4 to the
Construction Manager-at-Risk Agreement with McCarthy Building Companies, Inc., for
the Final Works Package for the Construction of the Hemphill Street Connector Project
and Authorize a Revised Change Order Number 4 for the Final Works Package for
the Construction of the Hemphill Street Connector Project Reflecting a Credit in the
Amount of$4,567,222.00, Thereby Establishing the Final Contract Price of
$30,562,691.00
RECOMMENDATION:
It is recommended that the City Council rescind M&C 20-0061 authorizing Change Order Number 4
to City Secretary Contract Number 45717, as amended, the Construction Manager-at-Risk
Agreement with McCarthy Building Companies, Inc. for the Final Works Package for the construction
of the Hemphill Street Connector project, and authorize a revised Change Order No. 4 for a credit in
the amount of$4,567,222.00, thereby establishing the final contract price of$30,562,691.00.
DISCUSSION:
The Hemphill Connector project extends from Lancaster Avenue to West Vickery Boulevard under
Union Pacific Railroad and Interstate Highway (IH) 30. This project includes the construction of a new
four-lane arterial street with turn lanes, railroad bridges and tracks, excavation, retaining walls,
paving, storm drainage improvements, shared use paths, sidewalks, streetlights, traffic signals,
landscaping and irrigation.
On June 20, 2017 (M&C C-28289), the City Council authorized Amendment No. 3 to City Secretary
Contract No. 45717, the Construction Manager-at-Risk Agreement with McCarthy Building
Companies, Inc. and established the Guaranteed Maximum Price in the amount not to
exceed $37,477,466.00 for the construction of the Hemphill Connector project. The project consisted
of two work packages: the Final Works Package (GMP 2) in the amount of$35,408,258.00 which
included the construction of the railroad track and bridge, excavation, retaining walls, traffic signals,
streetlights, concrete paving, sidewalks, storm drains, and landscaping to complete the project; and
the Stormwater Facilities Early Works Package 1 (GMP 1) (M&C C-27065, 10/28/14) in the amount
of$2,069,188.00, which was completed by July 2015.
McCarthy's contract was previously revised by Change Order No. 1 in the amount of$73,092.00
administratively authorized on April 12, 2018, Changer Order No. 2 in the amount of$6,940.60
administratively authorized on September 17, 2018, and Change Order No. 3 (M&C C-29170) in the
amount of$198,312.40 authorized by City Council on June 25, 2019. These change orders reduced
McCarthy's contract amount in order to execute Discretionary Service Agreements with Oncor
Electric Delivery Company, LLC for the relocation of their electric utilities in the vicinity of the Hemphill
Connector project.
Change Order No. 4 will close McCarthy Building Companies, Inc.'s construction contract
and refund the City and Tarrant County a total amount of$4,567,222.00 which consists of
$3,073,256.00 for allowance items, $986,684.00 for contingency items, and $507,282.00 for unspent
budget items. These credits are due to McCarthy's and the City's efforts to efficiently construct the
Union Pacific bridges and tracks to eliminate downtime, reduce general conditions expenses, identify
and relocate utilities within the right-of-way, and extensively test the existing soil to ensure there was
not the need for disposal of hazardous earth. M&C 20-0661 inaccurately stated the total credit
http://apps.cfwnet.org/council_packet/mc_review.asp?ID=28446&councildate=12/1/2020 12/4/2020
M&C Review Page 2 of 2
amount as $4,619,664.00 and the final contract price as $30,510,249.00.
Construction for the Hemphill Connector project has been completed, and the final inspection was
held on April 9, 2020.
The following table demonstrates the funding history for the project:
Fund Existing Project Total
Funding
30106Intergovernmental $26,448,803.00 $26,448,803.00
Contributions
39403 Street Improvement $10,734,896.73 $10,734,896.73
39406 Street Improvement
Supplement $15,867,286.88 $15,867,286.88
Project Total: $63,050,986.61 $53,050,986.61
M/WBE OFFICE - McCarthy Building Companies, Inc., is in compliance with the City's BIDE Ordinance
by committing to 15\% MBE participation for the overall project. The City's MBE goal on this project is
15\%.
This project is located in COUNCIL DISTRICT 9.
FISCAL INFORMATION/CERTIFICATION:
The Director of Finance certifies that funds are available in the current capital budget, as previously
appropriated, in the Intergovernmental Contributions Fund for the Hemphill Connector project to
support the approval of the above recommendation and authorization of the change order. Prior to
any expenditure being incurred, the Transportation & Public Works Department has the responsibility
to validate the availability of funds.
TO
Fund Department Account Project Program Activity Budget Reference# Amount
ID ID Year (Chartfield 2)
FROM
Fund Department Account Project Program Activity Budget Reference# Amount
ID ID Year Chartfield 2
Submitted for City Manager's Office by: Dana Burghdoff(8018)
Originating Department Head: William Johnson (7801)
Additional Information Contact: Monty Hall (8662)
ATTACHMENTS
20HEMPHILL CONSTRUCTION MAP (1).pdf
http://apps.cfwnet.org/council_packet/Me review.asp?ID=28446&eouncildate=12/l/2020 12/4/2020
MAYOR AND COUNCIL COIF/hMU IICArl ION HiIAP
20HEMPHILL CMAR CONSTRUCTION
287 b
O \•f�
yFIP
10TH Gtfl� O�tP
`oasis /
5
O nTEXASD
�T 19TH
p lI(�II O.
1srH
LA*NCASTER y ��
VIC ER
EPs
RVIS In -
a Z z i A GETT DAGG
m p �kF
DA ETT Frn ❑I ' �I RJ•
� o
a'I20AD a BROA AY
STEL
BR DWAY I U
Z D N D CL L D1 ELL w
BE SIE ~
° ° o ''1 1 N❑ O
PE RS 0 CK
TH Z rn 1 T N z>' TUCKER
z o0
p ZLL
ANNI U T ; eTL p
P_El NNSYLVANIA �n( . I - J • € j ,
z HATTIE �r _ - •,r -. t i _ i..t�<,
_ t p] t 1
E] NN CAN ON f •r - ; - = e_ •• ' ti`U41�
El C]0 _
z O DD a .
R E
�DD C ,I— • -
r
o
Z 48"STORM �i
N
—> :✓ e�..
a , D SHWO
�• PUL SKI _ - k 1 E- -
z p y ROSEDALE DDD D00
o
w
L—jn�
o MAGNOLIA � -----
t .I - 1
*_0
d
0 500 1000
I J
MN 1 t I FL Oz - .t _ _ _ •I_ '0 .250 500 LA �
IFI -
MAD ox °a - I PROJECT LOCATION DETAIL
Copyright 2014 City of Fort Worth. Unauthorized reproduction is a vialalion of applicable lavrs.
This product is for informational purposes and may not have been prepared far or be suitable for legal,engineering,or surveying CITY PROJECT#00141
purposes. It does not represent an on-the-ground survey and represents only the approximate relative location of property boundaries.
The City of Fort Worth assumes no responsibility for the accuracy of said data.
i
12001 M.Central Expressway,Suite 400, Dallas,Texas 75243
r 972.991-5500 1 F 972-991-9249
mccarthy.com
August 1911,2020
Ms. Jennifer Roberts
Fort Worth Transportation and Public Works
200 Texas Street
Fort Worth,Texas 76102
Hemphill Street Connection
Re: Final Change Order Request
Dear Ms. Roberts:
McCarthy is requesting a final change order to close out the financials for the Hemphill Street Connection
Project. The deductive change order is summarized below and detailed in the attached SOV.
Allowance Items ($3,073,256)
Contingency Items ($986,684)
Unspent Cost Budgets ($507,282)
This change order request reflects the contract terms which provide for 100% return of unspent Allowance
Items, 50% shared savings of unspent Contingency Items, and 50% shared savings of unspent Cost
Budgets.
It has been a pleasure working with you and the City of Fort Worth on this project.
Please contact me if there are any questions.
Sincerely,
David Wallace, P.E.
Project Director
McCarthy Building Companies, Inc.
I
A McCarthy Holdings,Inc.company
Customer Change Order
j C.O.#46,7j - A I Z3Date: 08/07/2020
Project Name: Hemphill Connector Architect's Project No:
Project No: 002119.000
To Contractor: McCarthy Building Companies, Inc.
The Contract is hereby revised by the following items:
Hemphill Connector Change Order#46
Description: Final Contract Value Change Order
Scope/Cornments: Deductions for return of allowances, and shared savings of contingency and unspent
cost budgets.
CPR Description Amount
Final Contract Value Change Order ($4,567,222.00
The Original Contract Value was $35,408,258.00
Sum of changes by prior Change Orders ($278,345.00)
The Contract Value prior to this Change Order was $35,129,913.00
The Contract Value will be changed by this Change Order in the amount of ($4,567,222.00)
The new Contract Value including this Change Order will be $30,562,691.00
The Contract duration will be changed by Days
The revised Substantial Completion date as of this Change Order is 01/01/2020
McCarthy Building Companies, Inc. City of Fort Worth
4/ ( --— /
BY: � BY:
Date: 8/19/2020 Date: Jq—h(7
-010
Printed On: 8/19/2020 7:26:21 PM Page 1 of 1
Project: City of Fort Worth Hemphill Street Underpass
Locaffon: Fort Worth,Texas
Date: August 18,2020
Hem hill Street Under ass GMP2-CON14
Work GMP2
Line Package DESCRIPTION Quantity Unit Unit Price GMP2 Total Change Order Previous New Budget
Measur Amount Change Orders Total
10 WC1 Subcontractor Work Category#I Bridge&Track-McCarthy 1.00 1 LS $11,814,000 $11,814,000 ($100,074) $11,713,926
11 Allowance Potential Bridge&Track Contractor Downtime 100.00 Days $5,432 $543.200 ($527,537) ($15,663) $0
12 Contingency Painting of Exterior Railroad Bridge Beams 1.00 LS $27.560 $27,560 ($27,560) $0
20 WC2 Subcontractor Work Category#2 Excava8on&Walls-McCarthy 1.00 LS $7,745.000 $7,745.000 $257.652 $8,002,652
21 ISubcontractor Artwork Installation-McCarthy 1.00 LS $75,511 1 $75,511 ($71,424) $4.087
22 Allowance Additional Artwork Support for Sub/Artist changes 1.00 LS $15.102 $15,102 ($15,102) $0
23 Contingency Painting of Concrete and Block Walls with color for 1.00 LS $77.568 $77.568 ($77,568) $0
consistent and anti- raffill coatings
24 Allowance Potential Walls and Excavation Contractor 00 Days s $2,517 $126,850
Downtime y ($125,850) $0
30 W03 Genlhrgensy Work Category43 Electrical&Lighting 1.00 LS $1.678.000 $1,678,000 $156.194 $1,834.194
40 WC4 Subcontractor Work Category#4 Landscaping-C.Green 1.00 LS $360,167 $360.167 $14,250 $374.417
Sca in ,LP
41 lContingency Landscaping of ROW/CMAR Yard 3.00 Ac $17,800 $53,400 ($8,352) ($36,696) $8,352
42 Allowance Owners Landscape Allowance 10% Bid $360.167 $36,017 ($23,804) ($12,213) ($0)
50 WC5 Subcontractor Work Category#5 Paving-McCarthy 1.00 LS $1,667,000 $1,667,000 $216,606 $1,883,606
51 Contingency Chesapeake Extended driveway and gale 1.00 LS $46,200 $46,200 ($46,200) $0
reconfiguration
60 CMAR General Conditions-30 Months 1.00 LS $4,023,374 $4.023.374 ($356,795) $19,453 $3,686,032 u
61 Contingency Sandblasting&painting of the underside of the 1.00 LS $184,555 $184.555 ($184,5S5) $0
IH30 bridge for consistent coloration
62 Allowance Identify&Locale Existing&Abandoned Utilities 1.00 LS $150,000 $150.000 ($59,195) ($38,363) $52,442
63 Allowance Remove,relocate and/or demolish eAsling utilities 1.00 LS $1,750,000 $1,750,000 ($1,452,409) ($297,591) s0
tvllhin the ri hl of wa
64 Allowance Potential Project delays due to Railroad and/or 1.00 LS $750,o00 $750.000
Ebslin Utilities within the right of way ($209,166) ($540,834) $0
65 Allowance Owners Allowance 1.00 LS $867.727 $867.727 ($660,193) ($207,534) $0
Subtotal Cost of Work $31,990,231 $27,569.708
70 Performance&Payment Bonds 0.82% $264,271 $2,757 $267,028
80 Pollution Insurance Wrap Policy 1.00 LS $41,646 $41,646 $41,646
80 Railroad Protective Insurance 0.3596 $112,785 $112,785 r
80 Builders Risk Insurance 0.22% $72,535 $72,535
80 General Liability&Umbrella Insurance 0.841% $205.300 ($16,976) $278.324 I,
I' I
r
Subtotal Cost of Work+CMAR GC+Insurance $32,776,768 $28,332,026
90 Construction Fee 3.50% $1,147,187 ($136,268) ($32,769) $978,150
Subtotal Cost of Work+CMAR GC+Insurance+
$33,923,955 $29,310,176
Construction Fee
100 Construction Contingency-Construction Contingency 5.00% $29,686,059 $1,484,303
has NOT been added for"Allowances"above ($517,066) ($450,171) $517,066
lot McCarthyShared Savings from Contingency $274183 $274 183
500 Subcontractor Credits ($461,266) $922,532 $461,266
Subtotal Cost of Work+CKIAR GC+Insurance+
Construction Fee+CMAR&CIF Contingency $35,408,258 -$4,567,222 -$178,345 $30,562,691
l;19.JIJ NPflJ
APPROVED:
CITY OF FORT WORTH
T]agv.a,Z4age6"
By: Dana Burodo(f(De 23,2 15:35 CS
Dana Burghdoff
Assistant City Manager
Date: Dec 23,2020
APPROVAL RECOMMENDED:
By:William Johnw (Dec 22,202015:15 77
William Johnson
Director,Transportation and Public Works Department
ATTEST:
0 *- '
FORA �a
dd
°
fvt- Ra�raCr7 P. Co�u ,es� °~° o�'-+°
B 'for RonaldP.Gonzales(DeC 3,202015:42CS� P��° °o° d
Y' �� d�
0.10 *d
Mary J. Kayser an 00000 oap
City Secretary �naaao4
APPROVED AS TO FORM AND LEGALITY:
�l
DBlack(Dec 23,2020 10:29 CST)
By:
Douglas W. Black
Assistant City Attorney
Contract Compliance Manager:
By signing, I acknowledge that I am the person responsible for the monitoring and administration of this
contract, including ensuring all performance and reporting requirements.
Michael weiss
Michael Weiss(Dec 14,202014:54 CS1)
Michael Weiss, P.E.
Sr. Professional Engineer
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX