HomeMy WebLinkAboutContract 45840 (2)SEC ;ARV/ i
cow ACT Are ±titeld
Developer and Project Information Cover Sheet:
Developer Company Name: Hillwood Alliance Services, LLC
Address, State, Zip Code: 13600 Heritage Parkway, Suite 200 I Fort Worth, TX 76177
Phone, E-Mail: (817) 224-6000, russell.laughlin@hillwood.com
Authorized Signatory/Title: L. Russell Laughlin, Senior Vice President, Properties Division
Project Name and Brief Description: Paving, Drainage & Street Light Improvements to serve Alliance
Town Center North Ph. 3 — Amador Drive
Project Location: North of Heritage Trace Pkwy., between I-35W and Old Denton Rd.
Plat Case No.: FP-13-087 Plat Name: Amador Drive Right -Of -Way, Alliance Town Center
Council District: 4 City Project No: 02253
CFA: 2014-037 DOE: 7207
To be complete 4 by staff:
Received by:
Combined CFA Agreement — Revised January
Date:
\ LA
OFFICIAL RECORD
Cp n °f SECRETARY
ot2
Oro WORTH, TX
RECEiVEo AUG 142014
COMMUNITY FACILITIES AGREEMENT
THE STATE OF TEXAS
COUNTY OF TARRANT
§
§
City Secretary
Contract No.
WHEREAS, the undersigned Developer ("Developer") desires to make certain
specific improvements as described below and on the exhibits attached hereto
( `Improvements") related to a project generally described as Alliance Town Center North
Ph 3 — Amador Drive ("Project") within the City of Fort Worth, Texas ("City"); and
WHEREAS, the City has no obligation to participate in the cost of the
Improvements or Project; and
WHEREAS, any future City participation in this CFA is subject to the availability
of City funds and approval by the Fort Worth City Council and shall be memorialized as an
amendment to this Agreement; and
WHEREAS, the Developer and the City desire to enter into this Community
Facilities Agreement ("CFA" or "Agreement") in connection with the Improvements and the
Project.
NOW, THEREFORE, For and in consideration of the covenants and
conditions contained herein, the City and the Developer do hereby agree as follows:
General Requirements
A. The Policy for the Installation of Community Facilities ("Policy") dated March
2001, approved by the City Council of the City of Fort Worth, as amended, is
hereby incorporated into this Agreement as if copied herein verbatim.
Developer agrees to comply with all provisions of said Policy in the
performance of its duties and obligations hereunder and to cause all
contractors hired by Developer to comply with the Policy in connection with
the work performed by said contractors.
B. Developer shall provide financial security in conformance with paragraph 6,
Section II, of the Policy and recognizes that there shall be no reduction in the
collateral until the Project has been completed and the City has officially
accepted the Improvements. Developer acknowledges that the said
acceptance process requires the Developer's contractor(s) to submit an
2
affidavit of bills paid signed by its contractor and consent of surety signed
by its surety to ensure the contractor has paid any sub -contractors and
suppliers in full. Additionally, the contractor must also provide in writing
that the contractor has been paid in full by Developer for all the services
provided under their contract.
C. Developer agrees to cause the construction of the Improvements contemplated
by this Agreement and that said construction shall be completed in a good and
workmanlike manner and in accordance with all City standards and the City -
approved construction plans, specifications and cost estimates provided for the
Project and the exhibits attached hereto.
D.
The following checked exhibits are made a part hereof:
Water (A) N/A ,
Sewer (A-1) N/A_, Paving (B) X, Storm Drain (B-1) X , Street Lights
& Signs (C) X .
E. The Developer shall award all contracts for the construction of the
Improvements in accordance with Section II, paragraph 7 of the Policy and the
contracts shall be administered in conformance with paragraph 8, Section II, of
the Policy.
F. For all Improvements included in this Agreement for which the Developer
awards construction contract(s), Developer agrees to the following:
i. To employ a construction contractor who is approved by the director of the
department having jurisdiction over the infrastructure to be constructed,
said contractor to meet City's requirements for being prequalified, insured,
licensed and bonded to do work in public streets and/or to perform
water/waste water construction as the case may be.
ii. To require its contractor to furnish to the City a payment and performance
bond in the names of the City and the Developer for one hundred percent
(100%) of the contract price of the Improvements, and a maintenance bond
in the name of the City for one hundred percent (100%) of the contract price
of the Improvements valid for a period of two (2) years from the date of
final acceptance insuring the maintenance and repair of the constructed
infrastructure during the term of the maintenance bond. All bonds to be
furnished before work is commenced and to meet the requirements of
Combined CFA Agreement — Revised January 2014
Chapter 2253 Texas Government Code.
iii. To require the contractor(s) it hires to perform the construction work
contemplated herein to provide insurance equal to or in excess of the
amounts required by the City's standard specifications and contract
documents for developer -awarded infrastructure construction contracts.
The City shall be named as additional insured on all insurance required by
said documents and same will be evidenced on the Certificate of Insurance
(ACORD or other state -approved foiin) supplied by the contractor's
insurance provider and bound in the construction contract book.
iv. To require its contractor to give at least 48 hours' advance notice of intent
to commence construction to the City's Construction Services Division so
that City inspection personnel will be available; to require the contractor to
allow the construction to be subject to inspection at any and all times by
City inspection forces, to not install or relocate any sanitary sewer, storm
drain, or water pipe unless a responsible City inspector is present and gives
his consent to proceed, and to make such laboratory tests of materials being
used as may be required by the City.
v. To require its contractor to have fully executed contract documents
submitted to the City in order to schedule a Pre -Construction Meeting The
submittal should occur no less than 10 working days prior to the desired
date of the meeting. No construction will commence without a City -issued
Notice to Proceed to the Developer's contractor.
vi. To delay connections of buildings to service lines of sewer and water mains
constructed under this Agreement until said sewer and water mains and
service lines have been completed to the satisfaction of the Water
Department.
G. Developer shall provide, at its expense, all engineering drawings and
documents necessary to construct the improvements under this Agreement
H. Developer shall cause the installation or adjustment of the required utilities to
serve the development or to construct the Improvements contemplated herein.
I. City shall not be responsible for any costs that may be incurred by Developer in
the relocation of any utilities that are or may be in conflict with any of the
community facilities to be installed hereunder.
J. Developer hereby releases and agrees to indemnify, defend and hold the
City harmless for any inadequacies in the preliminary plans, specifications
and cost estimates supplied by the Developer for this Agreement.
K. Developer agrees to provide, at its expense, all necessary rights of way and
easements across property owned by Developer and required for the
construction of the current and future improvements provided for by this
Agreement.
L The Developer further covenants and agrees to, and by these presents
does hereby, fully indemnify, hold harmless and defend the City, its
officers, agents and employees from all suits, actions or claims of any
character, whether real or asserted, brought for or on account of any
injuries or damages sustained by any persons (including death) or to any
property, resulting from or in connection with the construction, design,
performance or completion of any work to be performed by said
Developer, his contractors, subcontractors, officers, agents or employees,
or in consequence of any failure to properly safeguard the work, or on
account of any act, intentional or otherwise, neglect or misconduct of said
DEVELOPER, his contractors, sub -contractors, officers, agents or
employees, whether or not such injuries, death or damages are caused, in
whole or in part, by the alleged negligence of the City of Fort Worth, its
officers, servants, or employees.
M. Developer will further require its contractors to indemnify, defend and
hold harmless the City, its officers, agents and employees from and against
any and all claims, suits or causes of action of any nature whatsoever,
whether real or asserted, brought for or on account of any injuries or
damages to persons or property, including death, resulting from, or in any
way connected with, the construction of the infrastructure contemplated
herein, whether or not such injuries, death or damages are caused, in
whole or in part, by the alleged negligence of the City of Fort Worth, its
officers, servants, or employees Further, Developer will require its
contractors to indemnify, and hold harmless the City for any losses,
Combined CFA Agreement — Revised January 2014
damages, costs or expenses suffered by the City or caused as a result of said
contractor's failure to complete the work and construct the improvements
in a good and workmanlike manner, free from defects, in conformance with
the Policy, and in accordance with all plans and specifications.
N. Upon completion of all work associated with the construction of the
Improvements, Developer will assign to the City a non-exclusive right to
enforce the contracts entered into by the Developer with its contractor along
with an assignment of all warranties given by the contractor, whether express or
implied. Further, Developer agrees that all contracts with any contractor shall
include provisions granting to the City the right to enforce such contracts as an
express intended third party beneficiary of such contracts.
O. Inspection and material testing fees are required as follows:
i. Developer shall pay in cash water and wastewater inspection fees and
material testing fees equal to two percent (2%) for a total of 4% of the
developer's share of the total construction cost as stated in the construction
contract.
ii. Developer shall pay in cash paving and storm drain inspection fees equal to
four percent (4%) and material testing fees equal to two percent (2%) for a
total of 6% of the developer's share of the total construction cost as stated in
the construction contract.
iii. Developer shall pay in cash the total cost of streetlights or if the city is not
installing the streetlights, inspection fees equal to four percent (4%) of the
developer's share of the streetlight construction cost as stated in the
construction contract.
iv. Developer shall pay in cash the total cost of street signs.
P. COMPLETION WITHIN 2 YEARS
i. Developer shall complete the Improvements within two (2) years,
provided, however, if construction of the Improvements has started within
the two year period, the developer may request that the CFA be extended
for one additional year.
ii. Nothing contained herein is intended to limit the Developer's
obligations under the Policy, this Agreement, its financial guarantee, its
agreement with its contractor or other related agreements.
iii. The City may utilize the Developer's financial guarantee submitted for this
Agreement to cause the completion of the construction of the Improvements
if at the end of two (2) years from the date of this Agreement (and any
extension period) the Improvements have not been completed and accepted.
iv. The City may utilize the Developer's financial guarantee to cause the
completion of the construction of the Improvements or to cause the payment
of costs for construction of same before the expiration of two (2) years if
the Developer breaches this Agreement, becomes insolvent or fails to pay
costs of construction and the financial guarantee is not a Completion
Agreement If the financial guarantee is a Completion Agreement and the
Developer's contractors and/or suppliers are not paid for the costs of
supplies and/or construction, the contractors and/or suppliers may put a lien
upon the property which is the subject of the Completion Agreement
(REMAINDER OF PAGE INTENTIONALLY LEFT BLANK)
Combined CFA Agreement — Revised January 2014
Cost Summary Sheet
Project Name: Alliance Town Center North Ph. 3 — Amador Dr.
CFA No.: 2014-037 DOE No.: 7207
An Engineer's Estimate of Probable Cost is acceptable. However, the construction contract price
will ultimately determine the amount of CFA fees and financial guarantee. The bid price and any
additional CFA payments will be required prior to scheduling a pre -construction meeting.
An itemized estimate corresponding to each project -specific exhibit is required to support the
following information.
Items Developer's Cost
A. Water and Sewer Construction
1. Water Construction
2. Sewer Construction
Water and Sewer Construction Total
B. TPW Construction
1. Street
2. Storm Drain
3. Street Lights Installed by Developer
TPW Construction Cost Total $ 1,595,368.55
$
$
677,421.80
774,696.75
143,250.00
Total Construction Cost (excluding the fees):
Construction Fees:
C. Water/Sewer Inspection Fee (2%)
D. Water/Sewer Material Testing Fee (2%)
Sub -Total for Water Construction Fees
$ 1,595,368.55
$
$
$
E TPW Inspection Fee (4%) $ 58,084.74
F. TPW Material Testing (2%) $ 29,042.37
G. Street Light Inspsection Cost $ 5,730.00
H. Street Signs Installation Cost $
Sub -Total for TPW Construction Fees $ 92,857.11
Total Construction Fees:
Financial Guarantee Options, choose one
Bond = 100%
Completion Agreement = 100% / Holds Plat
Cash Escrow Water/Sanitary Sewer= 125%
Cash Escrow Paving/Storm Drain = 125%
Letter of Credit = 125% w/2yr expiration period
$ 92,857.11
$
$
$
Choice
Amount (ck one)
1,595,368.55
1,595,368.55
1,994,210.69
1,994,210.69
IN TESTIMONY WHEREOF, the City of Fort Worth has caused this instrument to be executed
in quadruplicate in its name and on its behalf by its Assistant City Manager, attested by its City
Secretary, with the corporate seal of the City affixed, and said v loper has execut d this
instrument in quadruplicate, at Fort Worth, Texas this dayof `�
q p (
CITY OF FORT WORTH - Recommended by:
Water Department
Wendy Chi-Babulal, EMBA, P.E.
Development Engineering Manager
Approved as to Form & Legality:
Douglas W. Black
Assistant City Attorney
M&C No. 4/A4-
Date:
ATTEST:
A4afy J.`NICay
City Secreta
•
ATTEST:
Transportation & Public Works Department
Douglas . Wiersig, P.E.
Director
Approved by City Manager's Office
Fernando Costa
Assistant City Manager
DEVELOPER:
Hillwood Alliance Services, LLC
1
•
•
Signature \ Si _ nature
(Print) Name: Print Name: L ., ,k.k 5`»L
Title: S . ce, Lel
Combined CFA Agreement — Revised January 2014
OFFICIAL, RECORD
CITY SECRETARY
FT. WORTH, TX
Check items associated with the project being undertaken; checked items must be included
as Attachments to this Agreement
Included Attachment
Location Map
Exhibit A: Water Improvements
Water Estimate
Exhibit A-1: Sewer Improvements
Sewer Estimate
Exhibit B: Paving Improvements
Paving Estimate
Exhibit B-1: Storm Drain Improvements
Storm Drain Estimate
Exhibit C: Street Lights and Signs Improvements
Street Lights and Signs Estimate
n
n
n
►1
(Remainder of Page Intentionally Left Blank)
SITE
S
AMADOR
DR
/
0-
WCY
cl
�z
ryo
W Z
= W
Wp
H-J
O'.---
z
GOLDEN 'MANGLE BLVD /
1-
co
0
W
m
z
HERITAGE
TRACE P (
NORTH TARRANT
PARKWAY
1--
co
s
0
Q
w
m
z
BASSWOOD BLVD
I/
1
V
NORTH
NOT TO SCALE
ALLIANCE TOWN
CENTER NORTH
PHASE 3 (AMADOR DRIVE)
DATE: JUNE, 2014
OWNER / DEVELOPER•
HILLWOOD ALLIANCE
SERVICES, L.P.
13600 HERITAGE PARKWAY, SUITE 200
FORT WORTH, TEXAS 76177
PHONE: (817) 224 - 6000
ENGINEER'
Hill PELOTON
I'll LAND SOLUTIONS
5751 KROGER DRIVE
SUITE 185
KELLER, TX 76244
PHONE: 817-562-3350
CC
LL
0
Z
m
.I
F
0
O
Z
N
I
TRACT 4
AIL INVESTMENT. L.P.
VOL. 14315 PG. 56
C.R.T.6.T.
i
LOTS BLOCKI
ALLIANCE TOWN CENTER NORTH
45' B-B / 62' ROW
BLOCK 1
LOT2X
PRIVATE OPEN SPACE
8.97 ACRES
35' B-B / 62' ROW
TRACT4
AIL INVESTMENT, L.P.
VOL. 14315 PG. 56
C.R.T.C.T.
i
AMADOR DRIVE
HERITAGE TRACE PARKWAY
LEGEND
PROPOSED CONCRETE PAVEMENT
SIDEWALK BY DEVELOPER
H.C. RAMPS BY DEVELOPER
EXHIBIT B - PAVING
TRACT4
AIL INVESTMENT. L.P.
VOL. 14315, PG. 56
C.RT.C.T.
BLOCK 4
LOT IX
PRIVATE OPEN SPACE
3.814 ACRES
i
T o , '
o
i
ALLIANCE TOWN
NORTH 300,
CENTER NORTH
PHASE 3 (AMADOR DRIVE)
GRAPHIC SCALE DATE: JUNE, 2014
OWNER / DEVELOPER°
HILLWOOD ALLIANCE
SERVICES, L.P.
13600 HERITAGE PARKWAY, SUITE 200
FORT WORTH, TEXAS 76177
PHONE: (817) 224 - 6000
P E LOTO N
III LAND SOLUTIONS
5751 KROGER DRIVE
SUITE 185
KELLER, TX 76244
PHONE: 817-562-3350
IH-35W NORTHBOUND FRONTAGE
TRACT 4
AIL INVESTMENT, L.P.
VOL. 143 5 PG.56
C.R.T.C.T.
21" RCP
24" RCP
4' X 4' DROP INLET
4' X 4' DROP INLET
LEGEND
24" RCP
24° RCP
i
LOT3 BLOCKI
ALLIANCE TOWN CENTER NORTH
21" RCP
24" RCP
24" RCP
TRACT 4
AIL INVESTMENT, L.P.
VOL. 14315 PG. 56
C.R.T.C.T.
i
EX42"RCP
BLOCK 1
LOT 2X
PRIVATE OPEN SPACE
6.97ACRES
21" RCP,
21" RCP I
AMADOR DRIVE
24" RCP
21" RCP
HERITAGE TRACE PARKWAY
P ROPOSED STORM DRAIN INLET
EXIST STORM DRAIN INLET
P ROPOSED STORM DRAIN MANHOLE
P ROPOSED STORM DRAIN HEADWALL
EXHIBIT B1 - STORM DRAINAGE
24" RCP
42" RCP
36" RCP
RCP
EX 30" RCP
21" RCP
TRACT4
AIL INVESTMENT, L.P.
VOL. 14315, PG. 56
C.R.T.C.T.
EX 48" RCP
CONCRETE
CONSPAN
21" RCP
42" RCP
BLOCK4
LOT 1X
PRIVATE OPEN SPACE
3.814 ACRES
27" RCP
EX 4 - 8'x5' MBC
i
EX 48" RCP
\Z
\\O
\%
nb
NN
EX 21" RCP
0
NORTH
300'
ALLIANCE TOWN
CENTER NORTH
PHASE 3 (AMADOR DRIVE)
GRAPHIC SCALE DATE: JUNE, 2014
OWNER / DEVELOPER:
HILLWOOD ALLIANCE
SERVICES, L.P.
13600 HERITAGE PARKWAY, SUITE 200
FORT WORTH, TEXAS 76177
PHONE: (817) 224 - 6000
P E LOTO N
Ill LAND SOLUTIONS
5751 KROGER DRIVE
SUITE 185
KELLER, TX 76244
PHONE: 817-562-3350
_ /;
TRACT 4
AIL INVESTMENT, L.P.
VOL. 14315, PG. 56
C.R.T.C.T.
00
*/ o
BLOCK4
LOT 1X
PRIVA E OPEN SPACE
3.814 ACRES
i
I
ALLIANCE TOWN
CENTER NORTH
PHASE 3 (AMADOR DRIVE)
GRAPHIC SCALE DATE: JUNE, 2014
IH-35W NORTHBOUND FRONTAGE R
LEGEND
TRACT 4
AIL INVESTMENT, L.P.
VOL. 14315 PG.56
C.R.T.6.T.
i
LOT 3. BLOCK 1
ALLIANCE TOWN CENTER NORTH
TRACT 4
AIL INVESTMENT, L.P.
VOL. 14315, PG.56
C.RT.C.T.
i
BLOCK 1
LOT 2X
PRIVATE OPEN SPACE
8.97 ACRES
AMADOR DRIVE
•
-HERITAGE TRACE PARKWAY
PROPOSED STREET LIGHTS
EXIST STREET LIGHTS
EXHIBIT C - STREET LIGHTS
0
NORTH
300'
OWNER / DEVELOPER:
HILLWOOD ALLIANCE
SERVICES, L.P.
13600 HERITAGE PARKWAY, SUITE 200
FORT WORTH, TEXAS 76177
PHONE: (817) 224 - 6000
PELOTON
III I LAND SOLUTIONS
5751 KROGER DRIVE
SUITE 185
KELLER, TX 76244
PHONE: 817-562-3350
if
PE LOTO N
LAND SOLUTIONS
17%0 KNOWS Di S71 1111. <MIR. ?rr 7•246 1 SIT 'A) 11A
ITEM NO.
3123.0101
9999.00(10
3125.0101
3213.0103
3211.0502
3211.04(► )
9999.0001
9999.0002
9999.0003
3213.0301
3213.0504
3213.051
3213.0506
3292.0400
9999.0004
9999.0005
3471.0001
3441.4006
3217.1(102
3217.10(16
3217.0001
3217.0002
3217.0201
3217.0202
3217.0003
3217.0004
3217.0501
9999.0014
9999.0015
9999.0(116
3341.0201
3341.0205
3342.0208
3341.0309
3341.0402
3349.0(101
3349.0(102
3349.7001
3349.5001
9999.0006
9999.0007
9999 000R
9999.0009
9999.0010
9999.01)11
9999.0012
9999.0(113
3305.0109
2605.3011
3441.1503
3441.3301
9999.0013
3441.3104
3441.3312
BID ITEM
Unclassified Excavation
Fill Material
SWPPP21 Acre
R" Cone Pvmt
8" Lime Treatment
9 % Hydrated Lime
R" Colored Cone Pvmt (Autumn Beige Color)
Brick Pavers (Crosswalk)
Brick Pavcrv/Medinns)
4" Concrete tiidtvalk
Barrier Free Ramr`Tvne M-2
Barrier Free Ramt`rvnC-3
Barrier Free Rams T`r P-1
SecdifpgHy1dromulch o('all Parkways & Median
Cot druct Concrete Header
Sowcm and Remove Existing Concrete Curb & Gutter
Traffic Control
Install Alum Sipn Ground Mount
Lane Legend Arrow
Lane Upend Bike
4" SLD Pvmt Marking HASJ
)
m 4" SI.D Pvmt Marking,HAS/ 1)
R" SLD Pvmt MnrkiratliA.S/W)
R" SLD Pvmt Marking HA.S/YI
4" BRK Pvmt Marking HAS1W)
4" BRK Pvmt Markin sz HA.S (Y)
24" SLD Pvmt Marking (W)
Install 4" PVC Sleeves
Install 6" PVC Sleeves
Install 'End of Rood' Barricade
21" RCP. Class III
24" RCP. Class III
27" RCP. Class 111
36" RCP. Class 111
42" RCP. Class 111
4' Storm Junction Box
5' Storm Junction Box
4' Dropp Inlet
10' Curbb Wet
Precast Cotrapn lint (Commit Headwall` Wingwallsl
Cast in Place Cortipnn Foundation
Stone Facijq/for Headwalls & Win\ valls)
Limestone Wall Car (for Headwalls& Whitewalls)
Pedestrian Handrail r Dctnilf Ton of HendwalLsl
42" S11�1. e�d Headwall. Stone I'acir
18" lhicl: Rock Rip Rand50 -9") on 6" Bedding
Armortlex Mat Class 5(1 Medium
Trench Safety
2" CONDT PVC SCH 40
Ground Bo; Lair. w/ Li Qron
Rdwv Iliumou�ation Type4
Rdn ilium A.ssemb Bacon Products Decorative Luminaire
150W PC Lif hti,f�ue
Contact Enclosure.' nd Mount
CFA Quantity Take Off
Alliance Town Center North Ph3 (Amador Drive)
Paving, Drainage, & Street Light Improvements
Protect Number. HWATCN015
Prepared For: Fbllwood Alliance Services, LP.
Date: June 27, 2014
File Name:
• UNIT
CY
CY
LS
SY
SY
TON
SY
SY
SY
SF
EA
EA
EA
SY
LF
LF
LS
EA
EA
EA
LF
LF
LF
LF
LF
LF
LF
LF
LF
LF
LF
LF
LF
LF
LF
EA
EA
EA
EA
LS
LS
SF
LF
LF
EA
SY
SY
LF
LF
EA
EA
EA
EA
FA
9 10 11 12 17
6.07(
11.759
l.R9) 2.312 2.717
2.02 { 2.472 2.905
5. 65 76
GJ 26,
136' 53
57
2.6811 3,754 5.959 2.485
2
2
774
2,'s
228
228
1.44:5
1,542
4(1
2
946 1.112 59(1
94 9n
248
248
448 264
448 264
CFA PROJECT QUANTITY MATRIX
SHEET NO.
1R 19 • 20 21 22
G,168
4511
233.
f
4g
692
57(1
81
2
72 40
RQ 117
4
1
2
3 24 25 29 30 32 34 SL-1
40
63
1
10
65f.. 152. 157 103 1(1.
2,091
221,
221
273
12 5
4
2
5RR
454 306
201 153
846 411
i) 10(1
82t 1.10(1
561 22
20
1
1
1
ITEM TOTAL. I
6.070
14.927
1
8.363
8.94()
UNIT PRICE ITEM TOTAL COST
S3.20
S7.50
S8.500.00
S36.50
S3.00
2.) S150.00
9� S72.00
181) S78.00
5' S76.14
14.87 52.75 i2 51.000.00
2 S1.200.00
2 S1.200.00
3.422 S1.65
z S 15.00
184 S20.00
S2.500.00
17 51.400A0
1 S250.00
2 S300.00
5RR S2.00
76) S2.00
35 I S4.00
1.253 S4.00
181) S2.00
1.92 i S2.00
7RJ SIR.00
I,IR) S16.00
1.149 S20.00
2O
L1 S25.00
Total Pa1c Improvements
152 S42.00
830 S45.00
If) S55,0(1
54( S90.00
.?r S105.00
S3.000,00
54.000.00
i 53.000.00
(• 52.200.00
S307, 500.00
1 S216, 500.00
2.09 1 S12.25
22 1 S48.00
22 1 S95.00
1 55' 500.00
4, 75.00
S105.00
1.7651 S1.00
Total Storm Drain Improvements
3.780 . 510.00
1 1 S500.00
21 S1.000.00
21 S2.850.00
2 5600.00
2 53.500.00
Total Street iht Improvements
Total Improvements I
519.424,00
S111,952.5(1.
SR 500.00
S305.249.50
S26f, 820,00
S35.100.0(I
SCfy 76R.00
S1.3.742.00
S4 332.00
S46`911�4.50
52.000.00
S2.400.00
S%7400.00
S5 646.30
N345.00
s3.6Rn.00
52,500.(8►
523.800.00
S2.250.00
S600.00
S 1.176.00
S1.520.00
S1,416.00
S5.)12.00
S362.00
S3.840.00
S I ,404.00
514.008.00
523 760.00
5:500.00
S677,421.80
S6,384.00
S37.350 n0
S550.00
S48,600.00
S24.465.00
S9.000.00
54/ 000.00
S6,000.00
517.600.00 ,
S307 500.00
52I G1`500.00
S25„(.I4.75
510.6011.00
S20,995.00
S5,500.00
S3,600.00
S211.665.00
S1``765.00
S774,696.75
S37 800.00
S5,000.00
521 000.00
55950.(10
51 600.00
0(I
S143 250.00
51.595,368.55