HomeMy WebLinkAboutContract 51918-CO4FoRr VV=oit�r� City of Fort Worth
Change Order Request CSC No. 51918-004
Project Name: Cultural Distric�ll Rogers Water and Sewer Improvements, Part 6 Ciry Sec No.; 51918
Project No,(s): O6004301070o43o-Go1780/0700430-Co178U DOE No. N/A Cily Proj, No.: 01468
Project Description: Water and Sanifary Sewer Main Installation on Creslline Dr, and Trinity Park
Contractor: Wiiliam J. Schullz, Inc. dba Circle C Consiruclion Co. Change Order# �4 Date; 2/q/202�
City Project Mgr. John Kasavich City Inspector: Carmen Drake
Phone Number: 817-392-8480 Phone Number: 817-392-8347
Dept. Water 5ewer Totals Contract Time
Original Contract Amount
Extras to Date
Credits to Date
Pending Change Orders (In M&C Process)
Contract Cost to Date
Original Fupds Available for Change Orders $169,711.00 $57,589.00
Remaining Funds Available for this CO -$47,534.11 $57,589.00
Additional Funding (ff necessary) $88,034.11
CHANGE ORDERS to DATE (INCLUDING THIS ONEJ AS % OF ORIGlNAL CONTR,4CT
MAX ALLOWABLE CONTRACT AMOUNT (OR/GINAL CONTRACT C05T+ 25%J
300.
� $88,034.11 �
14,37%
$2,393,331.25
WiNamJ.Schuitr,Ino.dbaClmleCConsln�UonCo. � Teri Skelly I% a,,� 5' �' v,� var2ozl
i
" Rireetor .Wati
ch✓is+ophev l+arc%✓
� � ����
�Qte ConstNetion �
S, Apr 15, 2021 - �m
-_ E.
Apr 16, 2021 Dn.,.�;. d'.. �l✓
M8�CNumBer �,�_�� M&CDateApproved � , a
�
Date
;
Apr17,2021
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
in tull (bolh time and money) for all costs arising out of, or incitlental to, the above Change Order.
F(�R"C" WORTH city of Fort worth
Change Order Additions
Project Name Cullural DislricWVill Rogers Water and Sewer Improvements, Part 6 City Sec No,; 51918
Project No.(s): 0600430/0700430-001780/0700430-001780 DOE Na. N A Clty ProJ. No,; 01468
Project Water and Sanitary Sewer Main Installafion on Creslline Dr. and 7rinity Park
Descripiion
Contracfor William J. Schultz, Inc. dba Circle C Conslrucfion Co. Change Order;� Date: 214l2021
City Project Mgr. John Kasavich City Inspecfor Carmen Drake
ADDITIONS
�'aRT �TO RTl-1 City of Fort Worth
Change Order Deletions
Project Name Cultural Disfric�ll Rogers Water and Sewer Improvements, Part 6 City Sec No.; 51918
Project No.(s): 0600430/0700430-001780/0700430•C01780 DOE No. N/A City Proj, No.; 01466
Project Descriplion � Water and Sanitary Sewer Ma(n Instaliation on Crestllne �r. and Trinity Park
Contractor William J. Schulfz, Inc. dba Circle C Consfruciion Co. Change Order, � Date 2/Ql2021
City Project Mgr, John Kasavich City Inspector: Carmen Drake
DELETIONS
Page 1 of 1
Contract Compliance Manager By signing I acknowledge that I am the person responsible
for the monitoring and administration of this contract, includi ng
ensuring all petf01mance and reporting requirements.
Signature
Name of Employee
�i/l�:c::;; frl��C¥"'
Title
ATTEST: �9�
Mary J. Kayser
City Secretary
City of Fort Worth, Texas
Mayor and Council Communication
DATE: Tuesday, April 13, 2021 REFERENCE NO.: **M&C 21-0285
LOG NAME: 60CDWRWSSP6C04-CIRCLEC
SUBJECT:
(CD 9) Authorize Execution of Change Order No. 4 in the Amount of $57,966.48 and the Addition of 150
Calendar Days with William J. Schultz, Inc. dba Circle C Construction Company, for Cultural District-Will
Rogers Water and Sanitary Sewer Improvements, Part 6- Crestline Road and River Drive for a Revised
Contract Cost of $2,199,876.59, Adopt Attached Resolution Expressing Official Intent to Reimburse
Expenditures with Proceeds of Future Debt and Adopt Attached Appropriation Ordinance
RECOMMENDATION:
It is recommended that the City Council:
1. Authorize the execution of Change Order No. 4 to City Secretary Contract No. 51918 in the amount
of $57,966.48 and the addition of 150 calendar days with William J. Schultz, Inc. dba Circle C
Construction Company, for Cultural District-Will Rogers Water and Sanitary Sewer Improvements
project, Part 6- Crestline Road and River Drive for a revised contract cost of $2,199,876.59 (City
Project No. C01468);
2. Adopt the attached resolution expressing official intent to reimburse expenditures with proceeds of
future debt for the Cultural District-Will Rogers Water and Sanitary Sewer Improvements project,
Part 6- Crestline Road and River Drive; and
3. Adopt the attached appropriation ordinance adjusting appropriations in the Water and Sewer
Commercial Paper Fund by increasing appropriations in the amount of $57,967.00, from available
funds, to fund the Cultural District-Will Rogers Water and Sanitary Sewer Improvements project,
Part 6- Crestline Road and River Drive.
DISCUSSION:
On January 29, 2019, Mayor and Council Communication (M&C C-29011) the City Council authorized a
contract with William J. Schultz, Inc. dba Circle C Construction Company, in the amount of $1,924,665.00
for the Cultural District-Will Rogers Water and Sanitary Sewer Improvements Project, Part 6- Crestline
Road and River Drive.
The contract was subsequently revised by three change orders as follows: Change Order No. 1 in the
amount of $131,075.00 authorized by the City Council on April 7, 2020 (M&C 20-0173) that provided for
trenchless installation of a 24-inch water main across Crestline Road, Change Order No. 2 in the amount
of $86,170.11 administratively authorized on October 2, 2020 that provided for chain link fencing and
paving improvements within Trinity Park and Change Order No. 3 with a net zero amount that provided an
additional 120 calendar days on the project to resolve pavement and grass restoration within Trinity Park.
Change Order No. 4 will provide for increased pay item quantity of 24-inch ductile iron pipe and asphalt
pavement improvements that were necessary on the project. This project is anticipated to be included in a
future revenue bond issue for the Water & Sewer Fund. Available cash within the Water and Sewer
portfolio and the City's portfolio along with the appropriation authority authorized under the Callable
Commercial Paper Program (CP) will be used to provide interim financing for this project until debt is
issued. Once debt associated with this project is sold, bond proceeds will be used to reimburse the Water
and Sewer portfolio and the City's portfolio in accordance with the attached reimbursement resolution.
Under federal law, debt must be issued within approximately three years in order for these expenses to be
reimbursable. Adoption of the attached resolution does not obligate the City to sell bonds, but preserves
the ability of the City to reimburse itself from tax-exempt bond proceeds.
Funding for the Cultural District-Will Rogers Area Water and Sanitary Sewer Improvements as depicted in
the table below:
Existing Additional
Fund Appropriations Appropriations Project Total*
Water Capital $6,794,511.00 $0.00 $6,794,511.00
Fund 59601
Sewer Capital
Legacy Fund - $3,234,652.00 $0.00 $3,234,652.00
59607
Water & Sewer
2015A Bond Fund $1,772,417.00 $0.00 $1,772,417.00
56007
Water & Sewer
2017A Bond Fund $695,000.00 $0.00 $695,000.00
56011
WS Capital
Project 2019 $2,492,498.00 $0.00 $2,492,498.00
Fund 56016
Water & Sewer
Bond 2020A Fund $384,940.00 $0.00 $384,940.00
56017
Water & Sewer
Commercial $0.00 $57,967.00 $57,967.00
PaperFund
56019
Project Total $15,374,018.00 $57,967.00 $15,431,985.00
*Numbers rounded for presentation purposes.
M/WBE Office - A waiver of the goal for MBE/SBE subcontracting requirements was requested by the
Department and approved by the OBD, in accordance with the BDE Ordinance, because the purchase of
good or services is from sources where subcontracting or supplier opportunities are negligible.
The project is located in COUNCIL DISTRICT 9.
FISCAL INFORMATION / CERTIFICATION:
The Director of Finance certifies that upon approval of the above recommendations and adoption of the
attached appropriation ordinance, funds will be available in the W&S Commercial Paper Fund for the
Cultural District-Will Rogers project. Prior to any expenditure being incurred, the Water Department has
the responsibility to validate the availability of funds.
FUND IDENTIFIERS (FIDs�:
und Department Accoun Project Prog
ID ID
und Department Accoun Project Prog
ID ID
ctivity Budget
Year
ctivity Budget
Year
Reference # �moun
Chartfield 2)__�_
Reference # ( moun
Chartfield 2)
Submitted for City Manager's Office by_
Oriqinatinq Department Head:
Additional Information Contact:
Dana Burghdoff (8018)
Chris Harder (5020)
John Kasavich (8480)
ATTACHMENTS
1. 60CDWRWSSP6C04-CIRCLEC FID Table �WCF 02.16.21).xlsx (CFW Internal)
2. 60CDWRWSSP6C04-CIRCLEC - Reimb Resolution.docx (Public)
3. 60CDWRWSSP6C04-CIRCLEC Form 1295.pdf (CFW Internal)
4. 60CDWRWSSP6C04-CIRCLEC funds avail.docx (CFW Internal)
5. 60CDWRWSSP6C04-CIRCLEC 56019 A021(r3).docx (Public)
6. M& C Map - 60CDWRWSSP6C04-CIRCLEC.pdf (Public)
7. searchResultsCDWRWWSP6C04-CIRCLEC SAM.pdf (CFW Internal)
8. Waiver CPN 01468 Cultural District Will Rogers WSS Improvements Pt6 Si nc.�ed_pdf
(CFW Internal)
� .1"11,1 *� 11��1�� �
c. ,11'1,1 �a ,1��1�� c.
v
m
�a
�+
a
v
m
�
�
�
v
m
v
�
�
a
n
n
O
C
7
e*
�
O �
�. FI
�v
v
� W
�o c
d Q
� �
m
rr
A I�
T
N �
�
�
�
�-
oi
3
D rt
� �
o �p
c N
�
� Z
fD
fD
a
c�
a
�
�
�
�
0
�
�
x
-„
- �n
�
D
n
n
O
C
7
'r
�
O
fD
�
v
� �
� c
c� Q
� w
m
.+
�
1�1
A �
T
N �
� �
O �
ov 01
— -.- �
d
3
D
3
0
c
3
e�►
�
�
-�
�
0
�
�o
D
t�
n
O
C
7
'r
�
O
fD
�
v
� m
m c
� �-
00
m
rr
n
�
N
'O
�
O
�
- �
o�
3
D
3
0
c
7
'+
�
�
,
�
0
�
�
x
�
�
�