HomeMy WebLinkAboutContract 54863-A1CSC N o. 54863-A1
FIRST AMENDMENT TO CITY SECRETARY CONTRACT NO. 54863,
A MANAGEMENT AND IMPROVEMENT SERVICES AGREEMENT
Fort Worth Public Improvement District No. 11 (Stockyards)
This FIRST AMENDMENT TO CITY SECRETARY CONTRACT NUMBER 54863 ("First
Amendment") is made and entered into by and between the CITY OF FORT WORTH ("City"), a home-
rule municipal corporation organized under the laws of the State of Texas, acting by and through its duly
authorized Assistant City Manager, and STOCKYARDS PRESERVATION FOUNDATION OF FORT
WORTH, INC., a Texas nonprofit corporation, ("Contractor") acting by and through its duly authorized
representative.
WHEREAS, the City and Contractor are parties to a Management and Improvement Services
Agreement for Fort Worth Public Improvement District No. 11, the same being City Secretary Contract
Number 54863 ("Agreement");
WHEREAS, Contractor identified the need to revise the budget;
WHEREAS, on Apri16, 2021, the City Council authorized a resolution approving a revised Fiscal
Year 2020-2021 budget and iive-year service plan, taking into account the revised budget;
WHEREAS, the parties wish to amend the Agreement to incorporate the revised budget; and
NOW, THEREFORE, for and in consideration of the mutual covenants, promises, and agreements
contained herein, the City and Contractar do hereby covenant and agree to amend the Agreement as follows:
1. Exhibit A to the Agreement concerning the Budget and Service Plan for the District is
replaced with, and superseded by, a new Exhibit A that is attached to this First Amendment, which is
incorporated into the Agreement for all purposes.
2. All terms of this First Amendment that are capitalized but not defined have the meanings
assigned to them in the Agreement.
3. All terms and conditions of the Agreement that are not expressly amended pursuant to this
First Amendment will remain in full force and effect.
IN WITNESS WHEREOF, the undersigned have caused this First Amendment to be executed in
Fort Worth, Tarrant County, Texas.
CITY OF FORT WORTH:
T�S.U�-
B�.Jesus J. Chapa (Jun 8, 02114:02 CDT)
Jay Chapa
Deputy City Manager
Date: J u n 8� 2021
First Amendment to CSC 54863
STOCKYARDS PRESERVATION
FOUNDATION OF FORT WORTH, INC.
a Texas nonprofit corporation
sTEVE rnURRIN, TR.
BV:sTEVE mURRIN, JR. (Jun 3, 202115:14CDT)
>
Steve Murrin, Jr.
President
Date: J u n 3, 2021
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
ATTEST:
By: ��/�Z��e��
Mary J. Kayser
City Secretary
.d4U�����
aa� FORr a�
� oF0000000000� a
, �►� °��
�� o
�g o=
t� g o
? � �o 00 ��
�d,, °°�00000� a
APPROVED AS TO FORM AND LEGALITY:
iyf�. G�%a�'�
By: 0
Tyler F. Wallach
Senior Assistant City Attorney
Contract Compliant Manager:
By signing, I acknowledg that I am the person
responsible for the monitoring and administration
of this contract, including ensuring all
performance and reporting requirements.
���
�
Crystal Hinojosa
Sr. Contract Compliance Specialist
M s: 20-0573 (August 25, 2020); 21-0226 (Apri16, 2021)
Form 1295: 2020-653866
First Amendment to CSC 54863
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
REVENUES
PI � Assessments
Total Budgeted Revenues
Useof Fund Balance
TaffiI Funds Avaflable (or Use
EXPENSES
ManagementFee
LitterAbatem�nt8 Maintenance
5ecurity
Pu61cc Events
Ca pital i m provemenis- Street Ligh4s
Insurance
Website & Other Merkeiing'
Crty Audii Fee
Grty Admimstrativa Fee
Tahl BudgeMd Expenses
Net Change in Fund Balance
Fund Balance, Beginning of Year (Estimated Yrs 2-5}
Estimated Fund Balance, EndoTYear
Reserve Requirement
Over {UnderJ Reserve
"FY2a21 Assessment Rate = S.i2
Exhibit "A"
City of Forl WorM
Five Year Service Plan [Midyear)
Pu61ic Improvement 6istrict No. 1'I -Stockyards
FY 20l21 FY21122 FY27123 FY23124 FY24125
$ 793,097 $ 200,827 $ 208:854 $ 217,208 S 225:895
S 193,087 S 200,921 $ 208.854 S 217,208 S 225,896
109,361 9 240 - ' -
$ 302,458 $ 210,a6'1 $ 206,854 $ 217,208 $ 225,896
$ 97,558 $ 17,558 $ 17,558 $ 17,558 5 17:558
85,000 39,OD0 45,D00 45,000 40,D00
47,006 42,QOD 45,000 45,ObQ Sa,000
55,638 39,087 42,326 a5,358 a5,320
zs,oaa is,aoo
90Q 90D 9D0 i,000 1:D00
65,Ofl6 45,Q0� 5�:D00 55,000 65:�00
2,590 2,500 2:500 2,500 2:500
3,852 4,p16 4,177 4,344 4,518
$ 302,458 $ 205,06'I $ 2W,461 $ N5,7fi6 $ 225,896
3 (109,359j $ (4,240j 5 1,393 S 1,448 S -
148,417 39,056 34,876 36,209 37,657
35,05fi 34,816 36,209 37,657 37,657
37,941 34,584 35,967 37,657 37,657
$ 27,115 $ 232 � 242 a - $ -
First Amendment to CSC 54863 3 of 3
City of Fort Worth, Texas
Mayor and Council Communication
DATE: 04/06/21
M&C FILE NUMBER:
LOG NAME: 17PID11 MIDYEARFY21
SUBJECT
(CD 2) Adopt Attached Resolution Amending the Fiscal Year 2020-2021 Budget and Five-Year
Service Plan for Public Improvement District 11 - Stockyards and Adopt Attached Appropriation
Ordinance
RECOMMENDATION:
It is recommended that the City Council:
1. Adopt the attached resolution approving the revised Fiscal Year 2020-2021 Budget and Five-
Year Service Plan for Public Improvement District 11 — Stockyards to reflect amendments
associated with a mid-year review; and
2. Adopt the attached appropriation ordinance increasing receipts and appropriations in the
Fort Worth Public Improvement District 11 — Stockyards Fund in the amount of $49,000.00 in
Fiscal Year 2020-2021, from available unreserved fund balance.
DISCUSSION:
The City of Fort Worth Department of Economic Development administers the City's Public
Improvement Districts (PIDs) in accordance with Chapter 372 of the Texas Local Government
Code. The City's Operating PID Policy outlines the need to proactively work with the PID managers
to oversee the services being provided by the PIDs and their associated financial positions. Staff,
along with the contracted PID management companies, have conducted mid-year reviews of the
Public Improvement District 11 - Stockyards (Stockyards PID) Annual Budget (Budget) and
recommend the following adjustments.
The City contracts with Stockyards Preservation Foundation of Fort Worth, Inc. (Foundation) to
manage the Stockyards PID. The Foundation has identified the need to increase the Budget by
$49,000.00 to cover expenses associated with Litter Abatement & Maintenance and Capital
Improvements for improvements made to light poles and signage.
Revenue adjustments:
Line Items Previously Recommended Amended
to be Approved FY21 Mid-Year FY21 Budget
Adjusted Budget Item Adjustment Item
PID
Assessments $193,097.00 $0.00 $193,097.00�
�
Use of Fund $60,361.00 $49,000.00 $109,361.00
Balance
Totals $253,458.00� $49,000.00 $302,458.00
Staff supports the Foundation's recommended mid-year budget adjustments. All other previously
approved line items not mentioned above remain the same. Upon approval of the above
recommendations, the total budgeted expenses for Fiscal Year 2020-2021 will be $302,458.00.
This mid-year budget adjustment will decrease the unaudited, unassigned fund balance by a total of
$49,000.00. The revised Budget and Five-Year Service Plan will take effect upon approval by City
Council. The City and Stockyards Preservation of Fort Worth, Inc. will amend the existing
management contract to reflect the mid-year adjustment (City Secretary Contract No. 54863). The
proposed changes to the Stockyards PID Budget will maintain compliance with reserve
requirements.
The Stockyards PID is located in COUNCIL DISTRICT 2.
A Form 1295 is not required because: This M&C does not request approval of a contract with a
business entity.
FISCAL INFORMATION / CERTIFICATION:
The Director of Finance certifies that upon approval of the above recommendations and adoption
of the attached appropriation ordinance, funds will be available in the current operating budget, as
appropriated, in the FWPID #11 - Stockyards Fund. Prior to any expenditure being incurred,
the Economic Development Department has the responsibility to validate the availability of funds.
Submitted for City Manager's Office b� Jay Chapa 5804
Originating Business Unit Head:
Robert Sturns 2663
Additional Information Contact: Crystal Hinojosa 7808
Expenditure adjustments: