HomeMy WebLinkAbout(0089) Cost share percentage - 02.10.21.pdfCOST SHARING CALCULATION TABLE
FLOW ALLOCATION
Average Estimated Length of GPM
Beginning Ending Wellington
Flow Gravity Sewer Line Wellington (Average) x Northstar CFW
Segment Segment (gpm) (feet) Northstar & Nance CFW Length &Nance
RAMHORN
HILL ,
AIR
Force Main
1
602
0
31.26%
0.00%
68.74%
0
0 0
0 0
C
1
2
1,446
3,384
13.02%
22.85%
64.13%
4,892,996
636,982
1,117,895
3,138,120 R
SB1
2
3
1,704
3,464
11.05%
31.39%
57.57%
5,902,869
652,040
1,852,759
3,398,070 3
(Northstar
3
4
2,136
6,062
8.81%
35.11%
56.08%
12,946,827
1,141,070
4,545,364
7,260,393 'm
Offsite)
4
5
2,196
2,520
8.57%
34.15%
57.28%
5,533,340
474,348
1,889,528
3,169,465
01,
5
6
2,478
5,312
7.60%
30.26%
62.15%
13,163,708
999,895
3,983,005
8,180,808
Existing
z
v
6 Gravity 2,478 2,802 7.60% 30.26% 62.15%
6,943,658
527,430
2,100,975
4,315,253 52
Main
3
49,383,398�1
TOTALS:
9.0%
1 31.3%
59.7%
B2
(Northstar)
AqwMEADOWS `
m w zm ti < Y Z h G `
aBURLINGTON m
MDOW z EALL
LL BLUFF `
m Y w
S-1
a o m .0 ��eA e�Jw
N ASTON K w 6 meld %�, ./m,El7e,_ y$'� c
WOOD 0 ASTON
-J, 7 Fq
X MEADOW SPRINGS v 511p5y $,50�� rP 1ve"o
` CLOVER ( o FENCE 5^ 7;8••S S 8�
ALLIANCE
N 2 z - DIAMONDBACK
�p SPRINGS ROYCE POST ro ry 7?•• 8` ➢ z
Proposed Force Main ,Zc SPRINGS N DESERT I 8„ P.
h PARKS ❑ 0 HILLS � VICTORY
C,z HIGHLAND x A - ��G K
Aq Q C �7L a SPRINGS g 8ALAMO BELL Q ti vj TRAILS BELLy.p
g9'L
5-14405 1.",,8" 5-1299BEAu 8"�NFc
KELLA BEAR SPRINGS W 3 �JAKE S-135
S-13097 8" 8,. 7311 "' � O 8."- I,
GREENWAY 6 - �o�,
CROSSING
O
m
T KELLER .a m J vP�Q '0 C
9p GREEK m �� FAIRWAY 5
,FN TEXAN r- � w n Op BEND BE D 8„ u8g,.''
02 ¢ o U { mmF �110 a w 7
x x J IF
Z �SA z to N d
0 2 �7tiCs �� O
d•, 5` y67S.
♦a 15" 15'• 15' F 15" S16136 WTREE 15" 15" �?8„ 8•, ° "..8�128�
MEREDITH CREEK $,74 'A t♦ I a °p �� �S BOAZ A
TUTTLE m Z
Nio^
A BLUFF
469 {i) ` Z� Dp,KPR
z m ❑ O �, �6 SUSAN IO C JEV W SPRINGS GO
jRUBY L w m, I �^ KAY a h 0 8" SRR< C' w m 8" i
U ROLLIE MICH L
S63
v
`D
�- yi S is v
Z! < 5-, 63198At
639288„n- i O
p chi �pfl• w 8^ SA83698
SA EF� R v
-cf
F
a }- z &ol 7m� �8+, f'Y�D 30" 30„ N<G18 30•• 30"30 3p•'30 3o NgSLET
m °m `7 r 30"30•• CTr
30'•, C
FM 718
h
<
? Iz
A o S ¢ w�, b.
a
v
N PHIA
7 SO
West of
LL
- 00
8273 w, 8
SCHR C
VISTA
PANG" y°
US28) , <
Z
,
Q
BE
s
~a PRAIRIE RID
PRAIRIE RIDGE
DP1: (Beginning of the
gravity line)
CD
WYLIE THOMPSON
w
SB4
z
7
x
w
w tt o
m
a
n
BLUE S
,
a
Y
a w
O
y _O
O SUMMER a
TINSLEY
Z O
PURPLE SAGE
S136
`2 m
W 0."THIS
Wellingto
7
`�6 �ej
ASH (p
�
I- APPLEWOOD ❑ 3
W
D2
51828? %'' " B,
z °
W ASHMORE N
pl
DP2
B
8„ �+� w N d,,$-1g189 BLUE MOUND
n
❑0 - Cn
ARBOR m N
AP
Q CROFOOT
� 7- �'
NS-18195
8 9\98 .. ro,
� LONESOME O
0
m
4
.�
O T ° ¢
r, OI'X
SB7
$-1 4� 28�
19� ��
�z
c7 ❑LONESOME
STAR
X
�P
o�<° NN�R
'CP
(Wellington
`" m� ti " DP3 N e,
° z
a m
SINGING
y
z =O
QUAIL 0
D1)
m
S'
o�
<>
RAWHIDE
io > Z?. 7SS? °O
O o LONESOME PRAIRIE
3
PEDEN
Ra
Undeveloped Area
Developed Area
Without Study Area
Q Approved Study
• Design Point
->- -> Proposed Gravity Main
N ->- - Proposed Force Main
->—> Existing Sewer Main
Flood Plain
t?ON N
CpUR PQ00 GP O<NV BAY BREEZE
AVONDALE SCHOO a
r .. 16" 12" � � $.17946 011-SW �,, 12,,
F
nC'.
\ SB10
P � MESA _ O -
W
8" ° mCREST 12.
cC
l;ks'Airfield/Willi
(Nor r
N N ¢ w S-17173
)$� z➢ $" a m 8" S-17461 $-17462
COUNTRY
C
•h/Sun Valley Estates)
S-17459 S-17460 C,
TWISTING ooS-17806 9 S-1551 8" 15" �roB'•
MEADOWS 8., 2
> n:
... Q2� rr
wtn
TWISTING STAR 8" 'di S-181018'5-156h9 8" � Eon ��co
z
RIDGE Y p O
9 °
L CP 2
SB8
10 O� 8„ 8„ 8„ 1-0 ;o - dA,.4
ao g
COUNTRY m Iy W
90 w
P
(Nance °
tq °o o�N •• 8,.
O 8„
A<K
N RAC
T9°F
y Y9 SAWTOO
Tract)
o JREN ER eRo
Y GHRtsj°PNSB11 okpRFFN
r"V°
(Van Zandt ° wd., Om
'S' ° DP5
�4
Yq< q z
Farm) "'l<
d= °� S �o
w
DP4
d.
S-1
S-1
�r2
�K
OPR ,. o? g' ?j - S,.i 5 BONDSm iD ro
12 9 T N U) HICKS W
BONDS RANCH 9 P
---
_ ----
- --- - -
- W
a• ;,, „ CARAVAN m N �ti M-740*EXT
d� �1ro oS-12979
°
8" r SANDY z 2j
SB12
�z
J NCREEK Qa� 8"� x
(Edwards -Sampson)
o N8 8•. ��7S.W EMERALDS"
SB14
y N CREEK $"
x w z�ibN�l, <N 8" FOSSIL
(Fossil
K Y g„ 2G� do 8" BRIDGE ¢
GOLDSTONEyO TUROU."413
>ddo
8" L-12848* ;o w r N AMETHYSTwA
Q 0.
E��H
Creek)
S-13006 0 8" 8" ao F_ s
12
Field)
CREEK HOLLOW
$" eALTIGa $': f 1a'�'
� DPC 05� o,
oo$ °° In
v y
�m 8„
% 17Ng3 g y, "T $.
r
�6
N
8"8'.°°18" 0o8 00w 174g4
DEWSCf ory$' m NM S 6
67 HICKS FIELD
3 8" 5-16684
P 3 7 , AS
v N 8' b
$1 N 8„ a°8W -
: -
m $�16
w
e y „ A w w
" p a0 w w ro $
I yBENT om 8" g8"6 S-1 641�N 'b SA A92 0
*8
w iv
0 ��n Snet_1) —1
f
c
81
S-15486 OAK z❑ y 11 $.186 8"� aF, ro
; 8" CRANBROOK p B„ 70 •• c
O -5��,
�` S
m H1GK .. y
ro
5 0 8 8„ �,�,w a 5 G R d,
'wo P<t 4. cocH
923 °'s
•' 18"187g.. 6
8"FOxCRAF1
z ?�•, 09 $ 8" BRAEWICK 0
P
/•►
Connect to existing gravity main
J
> 0 18" w 8" 8„ 8„ 8„ 8" S \ EP Pc `p•
�� 6-17870
P
dui _%-13019'
3 o dd i 0 8" �1t8394� S-1787, - ap B•�. �� cP .•
•Nea
SPG��
CONEFLOWER v,� 8„ M M M M S'1ea3s.. rM,ra p>
2/9/2021
COPYRIGHT CITY IOFORT WORTH Sewer Capacity Analysis of FORTWORTH /
UNAUTHORIZED REPRODUCTION IS A VIOLATION OF APPLICABLE LAWS.
THIS DATA IS TO BE USED FORA GRAPHICAL REPRESENTATION ONLY. C I P #50
THE ACCURACY IS NOT TO BE TAKEN / USED AS DATA PRODUCED FOR WATER
ENGINEERING PURPOSES OR BY REGISTERED PROFESSIONAL LAND A
SURVEYOR. THE CITY OF FORT WORTH ASSUMES NO RESPONSIBILITY (Wellington Sewer Main) o ,,,z5 zz5o a,5oo I V
FOR THE ACCURACY OF SAID DATA. Feet