HomeMy WebLinkAbout(0048) Change Order #2_PM Signature.pdfDEVELOPER -AWARDED -PROJECT CHANGE ORDER
PROJECT NAME:
Rock Creek Ranch/Tarleton State University Brewer Boulevard
CONTRACT:
CS#50944 (Pavinci, Dina a and Street Lights)
CHANGE
ORDER No:
CFA #
2017-102 CITY PARTICIPATION: YES
CITY PROJECT #
101459
DOE #
WA
WATER PROJECT#
WA
2
SEWER PROJECT#
WA
FILE #
K-2588
INSPECTOR: Julius McLaurin Phone No: 817-392-8306
PROJECT MANAGER: Debbie Wilhelm, PE Phone No: 817-392-2481
CONTRACT UNIT: CM0944
WATER
SEWER
PAVING
DRAINAGE
STREET LIGHTS 6 SIGNS
CONTRACT
Developer
Cost
City Cost
Developer
Cost
City Cost
Developer Cost
WMSUBCTR.LP
Developer
Cost
TSU anon
City Cost
PID Cost
Developer Cost
wM SUB CTR, LP
Developer
Cost
TSU altos
City Cost
PID Cost
Developer Cost
WM SUB CTR, LP
Developer
Cost
TSU Alton
City Cost
PID Cost
DAYS
ORIGINAL CONTRACT
$0.00
$0.00
$0.00
$0.00
$288.905.02
$220,666.88
$1,725,805.60
$1,161.728.50
$93.051.66
$123,156.07
$830,344.51
$648,663.86
$34,039.35
$30.794.97
$228,658.16
$162,197.62
240
EXTRAS TO DATE
$4.249.19
$12.116.73
$72.115.40
$63,818.99
$1,449.64
$0.0o
$2,830.36
$0.00
11
CREDITS TO DATE
CONTRACT TO DATE
$0.00
$0.00
$0.00
$0.00
$293,154.21
$232,683.61
$1,797,921.00
$1,225,547.49
$93,051.66
$123,156.07
$830.344.51
$648.663.86
$35,488.99
$30,794.97
S231,488.52
$162,197.52
251
AMOUNT OF PROP. CHANGE ORDER
$0.00
$0.00
$0.00
$0.00
$0.00
$4,999.21
$26.330.90
$26,330,90
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
95
REVISED CONTRACT AMOUNT
$0.00
$0.00
$0.00
$0.00
$293,164.21
$237.682.82
$1,824.251.90
$1,251,878.39
$93.051.66
$123,156.07
$830,344.51
$648.663.86
$36,488.99
1 $30.794.97
$231,488.52
$162,197.52
346
TOTAL REVISED CONTRACT AMOUNT
PER UNIT
$0.00
$0.00
$3,606.967.32
$1,695,216.00
$459,970.00
REVISED COST SHARE
Dev. Cost:
$813,328.62
City Cost:
$2,886,084.93
PID Cost:
$2,062,739.77
TOTAL REVISED CONTRACT
$5,762,153.32
Ynn wre di-tM fn -kn the fnllnwinn rhvnnne in fhn
PAY ITEM #
CRY BID
ITEM#
QUANTITY
UNIT
PAVING ITEMS
ITEM DESCRIPTION
UNIT PRICE
TOTAL
0241.D4D2 (1)
1
199
SY
Remove B MposeEndin Asphalt Pvmt Remove Asphalt Drive
$7.00
$1393.00
3212.D302 (1)
9
465.15
SY
2AsPhaKPvmtTyPeD
$65.00
$30234.75
3212.0501 (1)
10
465.15
SY
4- Asphalt PvMt Type B
$81.00
$37677.15
3213.0102 (1)
11
105.4
BY
8' Reinf, Concrete Street Pavement
$39.65
S4,179.11
3292.02 1)
30
5278
BY
Seeds, Broadcast
$1.00
$5,278.00
9999.0001 (1)
32
3
EA
End of Road Barricade
$1,500.00
$4,500.00
9999.0DD2 (1)
33
(170)
LF
e'PVC Condurtforfftre gas$ne
$18.mSS7661.01
3305.0114 (1)
83
1
EA
Manhole Adjustment, Ma'or w/cover 69vau6
13404.9999.0003
1)
85
6
EA
Ree. Pay. Mrk T .1 or IELD
$214.TOTAL
CHANGE ORDER
Participation Percentages: Developer City PID (1) Quantity fisted Is inside PID
Inside PID 8.67% 45.665% 45.665% (2) Quantity listed is outside PID (WA to this change order)
Non-PID 33.87% 66.13% 0%
REASONS FOR CHANGE ORDER
f. This is a reconciliation change order to quantify overruns and underruns
2. Added 6'YIELD'markings
3. An additional 95 calendar days have been requested for this project
PID AND TPW DEPARTMENT PARTICIPATION FUNDS INVOLVED IN THIS CONTRACT
Developers Share increasedby: $4.999.22
City Participation increasedby: $26.330.90
PID Participation increasedby: $26.330.90
RECOMMENDED:
(Consulting Engineer
Good 'I0R rall,
ey:
Name: Matt Saacke, PE
Title: ProlectProiect Ennineer
APPROVAL RECOMMENDED:
(CFW-Sponsoring Department)
Name: William Johnson
Tide: Director. Transportation & Public Works
RECOMMENDED:
(CFW -'Contract Compliance Manager)
Name: Debbie J. Willhelm
Title: Project Manager
APPROVED:
(Developer
Welton velopme &Management CLl
By: w
Name: ffTA-fO
Title:
APPROVED:
(CFW -Assistant City Manager)
ey:
Name:
Title:
M&CNumber: 1 A
M&C Date Approved: ^ /,A
APPROVED:
(Contracto
Jackson on ction, Ltd.
By:
Name: eon
Title:
APPROVED AS TO FORM AND LEGALITY:
(CFW - Assistant City Attorney)
Name: Richard A. McCracken
Title: Sr. Assistant City Attorney
Contract Compliance Manager (Project Manager):
By signing I acknowledge that I am the person responsible
for the monitoring and administration ofthis contract, including
ensuring all performance and reporting requirements.
There are City Funds associated with this Contract