HomeMy WebLinkAbout(0053) FIA Fraser Ranch - Benchmark Acquisitions, LLC.pdfOwner Initiated Annexation Request
(AX-20-005 Fraser Ranch (approx. 242.279
Acres)
Staff Report on the Fiscal Impact
Prepared for the City Council
April 20, 2021
Fiscal Impact Analysis Fraser Ranch AX-20-005
Existing Conditions
❑ Approximately 242.279 acres of land in Tarrant County, located south of McPherson, west
of Chisholm Trail Parkway, along the southeastern edge of the Fort Worth & Western
Railroad
❑ Owner -Initiated annexation request
❑ Identified in 2020 Comprehensive Plan as Single -Family Residential and Neighborhood
Commercial
❑ Currently agricultural and vacant land - proposed for single-family residential and
commercial development
❑ Concept Plan — None on file
❑ Preliminary Plat — None on file
❑ Final Plat — None on file
❑ Crowley ISD
❑ Council District 6
Possible Revenue
❑ Existing condition- agricultural, residential and vacant land
o Current Tax Roll Value is approximately $2.50 with four tax exempt properties.
o Estimated Future City Property tax amount — $2,750,000 over the next ten years
and after the proposed development is built.
❑ Transportation Impact Fees
o The site is currently adjacent to Transportation Impact Fee Service Area Y. If the
annexation is completed prior to the next transportation impact fee update study, which
will likely begin in 2021, the newly annexed area would be incorporated into Service Area
Y. Transportation impact fees may be assessed with the building permits for any new
building permit applications made after the property is incorporated into a service area.
These are one-time fees and expenditure of such revenue is governed by the Chapter 30 of
the City Code and Chapter 395 of the Texas Local Government Code.
Expenditures / Services
❑ Police
o Patrol of the area will be added to PRA D500 in Beat J18 in South Division.
o Police services will be extended utilizing existing personnel at the date of
annexation. The Police Department conducted an analysis of call demand for the
annexation area. The 2020 Comprehensive Plan identify this area as Single -Family
Residential and Neighborhood Commercial. The Police Department estimates the
2
Fiscal Impact Analysis Fraser Ranch AX-20-005
call activity upon annexation should be low. Once the property is fully developed,
call load is estimated to be between 200 and 215 calls a year. Based upon an
average cost per call of $520, the average annual cost of service is estimated to be
$104,000 to $111,800.
o The Police Department has projected demand for service based on the best
information currently available. Future workload is highly dependent on the
expected uses, density level, transportation infrastructure, and timing of
development.
❑ Fire
o Fire and EMS first responder services will be dispatched from existing Fire Station
36, located at 5045 Columbus Trl, to the proposed annexation. Current Fire
Department response time goal is to arrive on the scene of emergencies within five
minutes from the time of dispatch at 75% of the time. Based on the existing fire
stations located close to this proposed annexation area, the Fire Department will
not be able to meet this response time goal.
0 2019 produced 13 incidents for the area within one half mile of the proposed
annexation (not including the area of the proposed annexation itself). Based on a
comparison of the area of the buffer to the area of the annexation, the estimated
annual count of incidents in the annexation is 3.
o The estimated cost of an additional incident is $968. Multiplied by 3 incidents, the
total additional annual cost of responding to the annexation is estimated to be
$2,904. However, once the area becomes more fully developed or if zoning for the
area changes, this number will need to be adjusted.
o Basic Life Support (BLS) emergency medical services by existing personnel and
equipment of the Fort Worth Fire Department will be provided to the annexation
area commencing on the effective date of the annexation. The Fort Worth Fire
Department serves as the first responder on life threatening medical emergencies
as a part of the MedStar system. All Fort Worth Fire Department personnel are
certified as Emergency Medical Technician basic level or higher. All engines,
trucks, and rescue units carry Automated External Defibrillators for use with
victims who are in cardiac arrest.
o Current Estimated Response Criteria to the Proposed Annexation Area:
o These estimated response times were calculated using GIS software; traffic
congestion, road conditions, time of day, and weather conditions have not been
factored in.
ESTIMATED
RESPONSE TIME
1 st Due Company
Fire Station 36
7.6 minutes
5045 Columbus Trl
2"d Due Company
Fire Station 39
9.9 minutes
7655 Oakmont Blvd
3
Fiscal Impact Analysis Fraser Ranch AX-20-005
3rd Due Company
Fire Station 26
6124 S Hulen St
10.6 minutes
4th Due Company
Fire Station 29
13.3 minutes
6400 Westcreek Dr
1st Aerial
Fire Station 26
10.6 minutes
6124 S Hulen St
❑ EMS
o Advanced Life Support EMS response is provided by MedStar. MedStar's current
average citywide response time for high priority EMS calls is 9:02, with 78.8% of
their calls receiving a response time of under 11 minutes.
o MedStar has an ambulance staging location at Summer Creek and Sycamore School
Road approximately 3 miles from the proposed annexation property respectively.
❑ Roads and Streets
o McPherson Road (Old Granbury east/west) is a collector street adjacent to the
proposed development.
o As a condition of accepting McPherson (Old Granbury), Old Granbury and Stewart
Feltz for maintenance as a part of the annexation, surface mill and overlay with
appropriate curb and gutter is required with the development of the adjacent land
being annexed into the City of Fort Worth.
o Streets within the proposed development will be developed in accordance with the
City of Fort Worth street design standards.
❑ Code Compliance
o This 242.279 acre tract will be added to Code Compliance Field Operations — South
District Office.
o If the site is developed with the proposed development as planned, the estimated
fiscal impact would be:
TIME 5 Yr 10 Yr 15 Yr 20 Yr
Estimated Calls/Year 161 320 481 642
Property Compliance Inspections/Yr
89
177
266
355
Animal Care and Control Calls/Yr
44
87
131
175
Consumer Health Calls/Yr
28
56
84
112
Note: Calls include time spent on inspections, plan reviews, permit issuance, telephone, travel.
Estimated Department Cost/Yr
$
8,061
$
16,051
$
24,112
$
32,174
Property Compliance Division
$
3,016
$
5,998
$
9,013
$
12,029
Animal Care & Control Division
$
1,654
$
3,270
$
4,924
$
6,578
Consumer Health Division
$
3,392
$
6,783
$
10,175
$
13,567
11
Fiscal Impact Analysis Fraser Ranch AX-20-005
❑ Urban Forestry
o Existing tree canopy on site: 25% of the existing tree canopy is to be preserved on
private property. If the minimum preservation cannot be met, the applicant shall
apply for a waiver of preservation from the Urban Design Commission.
❑ Park & Recreation / Forestry
o Park & Recreation: The Park Dedication Policy will apply and a land dedication
will be required. 25% of the land dedication is to be out of the flood plain.
o Forestry: If trees are to be removed or planted in the ROW (existing or future), an
application for removal or planting is required.
❑ Library
o If this area is annexed, the nearest Fort Worth Public Library locations currently in
operation are the Wedgwood Branch Library which is within 6.6 miles and the
Southwest Regional Library which is within 8.2 miles. The Wedgwood Branch
Library is located at 3816 Kimberly Lane which is south of I-20 at the corner of
Trial Lake Drive and Kimberly Lane. The Southwest Regional Library is located
at 4001 Library Lane which is north of I-20 at the corner of Library Lane and South
Hulen.
❑ Gas Wells
o If a gas well pad site is annexed into the City, the operator of the site has 45 days
from the date of annexation to apply for a Multiple Gas Well Pad Site Permit. Per
the Texas Railroad Commission website, there are two gas wells within the
proposed annexation belonging to Devon Energy. The annexation of the gas wells
will generate a $600 per well annual fee.
❑ Solid Waste / Environmental
o Service to single-family residential units in this annexation area would be provided
through the existing City residential solid waste contract. Customers would pay
monthly charges through their water bill that cover the direct and indirect costs of
these services.
o For any commercial use, solid waste services will be provided by private solid
waste service providers and not the city. Private solid waste collection providers
must have an active Grant of Privilege issued by the City of Fort Worth to provide
service within the city limits.
❑ Stormwater Management (Drainage)
o This annexation area contains approximately 242.279 acres of land in Tarrant
County, located south of McPherson, west of Chisholm Trail Parkway, along the
southeastern edge of the Fort Worth & Western Railroad
o The existing drainage infrastructure in the area is limited. Existing flooding
conditions of prior development would remain unchanged for a foreseeable future.
The owner/developer will be responsible for meeting with Development Services
to discuss their plans, obtain floodplain development permit and mitigate the
additional stormwater runoff generated post -development.
Fiscal Impact Analysis Fraser Ranch AX-20-005
o This area will be included in the City's Stormwater Utility service area. Properties
in this area will be assessed a monthly fee based on the amount of impervious
surface. The fees will cover or offset the direct and indirect costs of stormwater
management services, including routine maintenance of public drainage facilities.
Any drainage deficiencies that are brought to the City's attention will be added to
the City's maintenance and/or capital needs list and will be prioritized and funded
according to priority as funds become available.
o All stormwater facilities in new developments will be at the developer's cost, with
size and configuration based upon the drainage study provided by the developer's
engineer. Any City participation on stormwater facilities will be in accordance with
the "Installation Policy of Community Facilities". City participation is contingent
upon resources considering citywide needs and priorities.
o The Stormwater Management Division prioritizes planning, projects, and
maintenance activities to protect people and property from harmful stormwater
runoff based on Citywide needs and considering the availability of funding. No
detailed stormwater planning has been undertaken for this specific annexation area
and no capital projects have been identified. Any flooding problems that exist are
likely to persist for the foreseeable future and if needed, maintenance and potential
flood mitigation projects will be prioritized and compete for limited funding based
on Citywide needs.
o Since the area is mostly undeveloped and proposed for residential landuse future
stormwater maintenance needs are expected to be low since the new development
would meet have to comply with the Stormwater Criteria Manual as the application
goes through stormwater development services. Since the development and
potential public infrastructure will be new, it is expected that stormwater
maintenance needs will be low in the near term.
o Flooding or stormwater maintenance concerns should be reported to Stormwater
Customer Service at 817-392-8100 so, the City can consider concerns when
identifying and prioritizing planning, capital projects, and maintenance efforts
❑ Water and Wastewater
o The annexation area is currently located within the City of Fort Worth Water CCN,
and is situation within the Southside III water pressure plane. There is an existing
12-inch Southside II water main along the Old Granbury Rd right of way at the
Eastern proposed annexation area boundary; however, this line was constructed by
St. Francis Village located west of the annexation area. There is no capacity
available for the proposed annexation area from the 12-inch SSIII water line. The
water source for the annexation area will be the 36-inch SSIII transmission main at
the Sun Country elevated storage tank located at 5820 Stewart Feltz Rd. A water
study will be required to determine the size of the future Southside III transmission
main extension to serve the proposed annexation area as well as surrounding areas.
o The annexation area naturally drains to the West. Under an established accepted
sewer study, the proposed annexation area is required to extend a sewer collector
main from the Richardson Slough Lift Station, which is located approximately 2
miles north, northeast of the subject area. The Richardson Slough lift station is
scheduled to be upsized at a future date. If it is determined that the existing lift
3
Fiscal Impact Analysis Fraser Ranch AX-20-005
station capacity will be exceeded prior to this date, this area may be subject to cost
participate with the City to increase capacity. Future sewer connections to future
sewer collection main are subject sewer impact fees.
o In the event that the annexation area is subdivided in the future, public sewer main
extensions will be required along frontage of the subdivided lots. New sewer
connections are also subject to sewer impact fees.
o Vacant properties' water and sewer extensions will be installed by the Developer
in accordance with the "Installation Policy and Design Criteria for Water,
Wastewater and Reclaimed Water". All water and wastewater facilities will be at
the developer's cost and as consistent with the Texas Local Government Code.
Water and sewer line sizes will be determined.
Summary
The owner -initiated annexation known as Fraser Ranch (AX-20-005) has no Preliminary Plat nor
Concept Plan on file. Though the site is currently agricultural and vacant land the applicant has
proposed the area for residential and commercial development. Proposed uses were considered
while assessing the financial impact to the General Fund. This site would only produce tax revenue
of approximately $2.50 annually, in its current state of use. The tax revenue generated for the city
is expected to increase by approximately $2,750,000 over the next ten years and after the proposed
development is built. Based on the operating costs projected from the Police, Code Compliance,
and Transportation and Public Works Departments, the fiscal impact shows a negative annual
effect to the General Fund. Assuming conditions remain constant, this area is eligible for
annexation and is an area experiencing urban development, under the Annexation Criteria and
Procedure section of the Annexation Policy. Therefore, this development warrants the anticipated
cost of City services, assuming current tax rates and continued urban development.
Therefore, due to the ability of the site to meet the City's criteria for full -purpose annexation staff
recommends that Fraser Ranch (AX-20-005) be considered for full -purpose annexation at this
time.
7