HomeMy WebLinkAboutContract 54920-A1 CSC No.54920-A1
FIRST AMENDMENT TO CITY SECRETARY CONTRACT NO. 54920
WHEREAS the City of Fort Worth ("City") and Lighthouse for the Homeless, dba True
Worth Place ("Agency") made and entered into City Secretary Contract No. 54920 ("Contract");
WHEREAS,the Contract provides funding to Agency pursuant to a grant received by City
from the United States Department of Housing and Urban Development ("HUD") through the
Emergency Solutions Grant Program ("ESG"), Program No. 5-20-MC-48-0006, Catalog of
Federal Domestic Assistance No. 14.231;
WHEREAS,the Agency requested a contract term extension to end on December 31,2021;
WHEREAS, it is the mutual desire of the City and Agency to amend the Contract, by
revising the line items for salaries, fica, and health/dental costs; and
WHEREAS, it is the mutual desire of City and Agency to amend the Contract to complete
the Program and meet Contract objectives.
NOW, THEREFORE, City and Agency hereby agree to amend the Contract as follows:
I.
Exhibit "A"—Program Summary and Exhibit "B"—Budget attached to the Contract
are hereby replaced with the attached Exhibit"A"- Program Summary Revised 9/2021 and
Exhibit"B" —Budget Revised 9/2021.
II.
Unless otherwise specified, this amendment is effective as of the Effective Date of the
Contract.
III.
All terms and conditions of the Contract not amended herein remain unaffected and in
full force and effect, are binding on the Parties and are hereby ratified by the Parties. Capitalized
terms not defined herein shall have the meanings assigned to them in the Contract.
[SIGNATURES APPEAR ON FOLLOWING PAGE]
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Amendment No.1 to CSC No.54920 Page 1
Lighthouse for the Homeless,dba True Worth Place(ESG)
[Executed effective as of the date signed by the Assistant City Manager below.] / [ACCEPTED
AND AGREED:]
City: Vendor:
Q-- Zr—
By: Fernando Costa(Oct 29,202116:40 CDT) By: Toby Owen(Oct 29,2021 10:58 CDT)
Name: Fernando Costa Name: Toby Owen
Title: Assistant City Manager Title: Chief Executive Officer
Date: Date:
CITY OF FORT WORTH INTERNAL ROUTING PROCESS:
Approval Recommended: Contract Compliance Manager:
By signing I acknowledge that I am the person
responsible for the monitoring and administration
of this contract,including ensuring all
By: performance and reporting requirements.
Name: Victor Turner
Title: Director,Neighborhood Services Dept.
By: Barbara Asbury(Oct 29,2021 :03 CDT)
Approved as to Form and Legality: Name: Barbara Asbury
Title: Compliance and Planning Manager
a fonr o as
— O1O°0000000�
o Y
By: City Secretary: p °
A- °OA
Name: Taylor Paris tag o=�
Title: Assistant City Attorney d�� o �4
° o° o
ati nEXAsgap
00000
By:
Contract Authorization: Name: Ronald P. Gonzales
M&C: 20-0497 Title: Acting City Secretary
OFFICIAL RECORD
CITY SECRETARY
Amendment No.1to CSC No.5492o FT. WORTH TX
Lighthouse for the Homeless,dba True Worth Place(ESG)
LIGHTHOUSE FOR THE HOMELESS EXHIBIT "A"
DBA TRUE WORTH PLACE
True Worth Place PROGRAM SUMMARY
PROGRAM SUMMARY
(ESG)
October 1, 2020 to December 31, 2021
(Extension) $177,000.00
PERIOD AMOUNT
Capitalized terms not defined herein shall have meanings assigned them in the Contract.
PROGRAM:
The Program provides homeless persons access to daytime emergency shelter services, including
basic personal facilities such as showers and laundry. Navigation services are also provided
including linking clients to critical services and resources such as public benefits, housing,
employment services,health and mental health care and substance abuse.
ESG Funds will be used to pay for the salaries, FICA and Health Insurance of Program
employees involved with daily operations of the facility.
Agency office and Program services will be provided at 1513 E. Presidio St, Fort Worth, TX
76102,Monday through Sunday, 7:00 a.m. to 3:00 p.m..
REGULATORY CLASSIFICATION:
Service Category (if more than one category, specify amount for each): ESG Emergency Shelter
Component
Regulatory Citation(s): 24 CFR 576.102
Agency will maintain documentation which verifies that 100% of the clients served are
homeless based on current HUD definitions.
PROGRAM GOALS:
Minimum Number of Fort Worth Clients to be Served: The Program must serve a minimum
of 5000 Unduplicated Clients from Fort Worth as shown by the monthly CAPER reports.
ESG PSA CONTRACT 2020-2021 —EXHIBIT"A"—PROGRAM SUMMARY Page 1
Lighthouse for the Homeless dba True Worth Place
EXHIBIT"B"-BUDGET
Account Grant Budget Increase Decrease
EMERGENCY SHELTER
ESSENTIAL SERVICES
Salaries 1001 $ 103,864.00 $ 6,128.00 $ 109,992.00
FICA 1002 $ 6,440.00 $ 469.00 $ 6,909.00
Life/Disability Insurance 1003 $ -
Health/Dental Insurance 1004 $ 22,205.00 $ 7,205.00 $ 15,000.00
Unemployment-State 1005 $ -
Worker's Compensation 1006 $ -
Office Supplies 1007 $ -
Food Supplies 1008 $ -
Insurance 1009 $ -
Accounting 1010 $ -
Contract Labor Security(City needs copy of
contract before expenses can be reimbursed) 1011 $ -
OtherQ 1012 $ -
SHELTER OPERATIONS
Maintenance 2001 $ -
Security 2002 $ -
Insurance 2003 $ -
Utilities 2004 $ -
Supplies 2005 $ -
Repairs 2006 $ -
Other(meals) 2007 $ -
SUBTOTAL EMERGENCY SHELTER $ 132,509.00 $ 6,597.00 $ 7,205.00 $ 131,901.00
HOUSING RELOCATION AND STABILIZATION
PREVENTION
Salaries 3001 $ 36,668.00 $ 3,059.00 $ 39,727.00
FICA 3002 $ 2,273.00 $ 224.00 $ 2,497.00
Life/Disability Insurance 3003
Health/DentalInsurance 3004 $ 5,550.00 $ 2,675.00 $ 2,875.00
Unemployment-State 3005
Worker's Compensation 3006
Othero 3007
REHOUSING
Salaries 4001
FICA 4002
Life/Disability Insurance 4003
Health/Dental Insurance 4004
Unemployment-State 4005
Worker's Compensation 4006
BRA 4007
Retirement 4008
Parking 4009
Mileage 4010
Rental Asiitance/Security Deposits
Utility Deposits/Payments
Other:(Program supplies and admin):Food;
postage;telephone/network/intemet;occupancy;
mileage;training and professional development;
HMIS/professional/contract fees;other direct
client and supportive services;equipment
rental/non-cap;indirect
Other(Fringe Benefits):Parking,employee
prescreening,BRA,worker's compensation 4011
SUBTOTAL HR&S $ 44,491.00 $ 3,283.00 $ 2,675.00 $ 45,099.00
FINANCIAL ASSISTANCE
PREVENTION
Rental Assistance 5001
Utility Payments 5002
REHOUSING
Rental Assistance 6001 $ -
Security Deposits 6002 $ -
Utility Deposits 6003 $ -
Utility Payments 6004 $ -
Moving Costs 6005 $ -
Motel/Hotel Vouchers 6006
SUBTOTAL FINANCIAL ASSISTANCE $ _ $ _ $ _
Or HOMELESS MANAGEMENT INFORMATION SYSTEM(HMIS)
HMIS Software Costs 7001
SUBTOTAL HMIS
BUDGET TOTAL 1 1$ 177,000.00 1$ 9,880.00 1$ 9,880.00 1$ 177,000.00
ESG PSA CONTRACT 2020-2021-EXHIBIT"B"-Lighthouse for the Homeless,dba True Worth Place Page 1
The following tables were created for the purpose of preparing, negotiating, and determining the cost
reasonableness and cost allocation method used by the Agency for the line item budget represented on
the first page of this EXHIBIT `B" — Budget. The information reflected in the tables is to be
considered part of the terms and conditions of the Contract. Agency must have prior written approval
by the City to make changes to any line item in the Budget as outlined in Section 5.2.2 in the
Contract. The deadline to make changes to EXHIBIT "B"—NA.
SALARY DETAIL
Est. Percent to Amount to
Position Title Annual Salary Grant Grant
Journey Home Advocate $ 31,021.00 99% $ 30,708.21
Journey Home Advocate $ 29,848.00 $ 29,547.04
Journey Home Advocate $ 20,800.00 $ 20,590.27
Journey Home Advocate $ 29,848.00 $ 29,547.04
Diversion Specialist $ 39,727.00 $ 39,326.43
TOTAL $ 151,244.00 99.0% $ 149,718.99
FRINGE DETAIL
Percent of Est. Percent to Amount to
Payroll Amount Grant Grant
FICA 7.65% $ 11,453.50 82% $ 9,406.00
Life/Disability Insurance
Health/DentalInsurance $ 65,850.00 27% $ 17,875.00
Unemployment-State $ 2,129.00
Worker's Compensation $ 6,500.00
HRA
Retirement
Parking
Mileage
Other
TOTAL $ 85,932.50 31.7% $ 27,281.00
SUPPLIES AND SERVICES
Est. Percent to Amount to
Total Budget Grant Grant
Office Supplies $ 6,000.00
Food Supplies
TOTAL
MISCELLANEOUS
Est. Percent to Amount to
Total Budget Grant Grant
Insurance #DIV/0!
Accounting
ESG PSA CONTRACT 2020-2021 -EXHIBIT "B" -BUDGET
Lighthouse for the Homeless,dba True Worth Place A-1 Page 2
Contract Labor(Security)
OtherO
TOTAL
SHELTER OPERATIONS
Est. Percent to Amount to
Total Budget Grant Grant
Maintenance #DIV/0!
Security $ 19,800.00
Insurance $ 41,000.00
Utilities $ 131,500.00 0%
Supplies $ 94,000.00 0%
Repairs $ 41,000.00
Other(Meals) #DIV/0!
TOTAL $ -
FINANCIAL ASSISTANCE
Est. Percent to Amount to
Total Budget Grant Grant
Rental Assistance $ -
Security Deposits
Utility Payments
Utility Deposits
Moving Costs $ 25,000.00
Motel/Hotel Vouchers
TOTAL $ 25,000.00
HMIS
Est. Percent to Amount to
Total Budget Grant Grant
HMIS Software Costs
TOTAL
ESG PSA CONTRACT 2020-2021 -EXHIBIT"B" -BUDGET
Lighthouse for the Homeless,dba True Worth Place Page 3