HomeMy WebLinkAboutContract 55590-A1 CSC No.55590-A1
FIRST AMENDMENT TO CITY SECRETARY CONTRACT NO. 55590
This Amendment("Amendment")is made and entered into by and between the City of Fort Worth
("City")and Avance-Dallas,Inc.("Agency")by and through their duly authorized agents.City and Agency
may be referred to individually as"Party" and jointly as"Parties."
WHEREAS, the City and Agency made and entered into City Secretary Contract No. 55590
("Contract") on April 19,2021;
WHEREAS, the Contract provides funding to Agency pursuant to a grant received by City from
the United States Department of Housing and Urban Development ("HUD") through the Community
Development Block Grant(CDBG).
WHEREAS, City has received an additional allocation of CDBG grant monies under the
Coronavirus Aid, Relief, and Economic Security Act ("CARES" Act) referenced by HUD as "CDBG-
CV3";
WHEREAS, Section 5.2.2.2 of the Contract permits Agency to request an amendment of the
budget, subject to written approval by the Director of the City's Neighborhood Services Department;
WHEREAS, the Agency requested a budget amendment from City in order to adjust line item
amounts,to move all funds from supplies to Salaries;
WHEREAS, City believes that the requested amendment will help Agency meet the program's
goals and further the interests of both Agency and City; and
WHEREAS, it is the mutual desire of City and Agency to amend the Contract to complete the
Program and meet Contract objectives.
NOW, THEREFORE,City and Agency hereby agree to amend the Contract as follows:
I.
EXHIBIT"A"—PROGRAM SUMMARY attached to the Contract and EXHIBIT`B"—
BUDGET attached to the Contract are hereby amended and replaced in its entirety with EXHIBIT"A"
and EXHIBIT`B"Revised 10/26/2021,attached hereto.
II.
This Amendment is effective as of September 1,2021.
OFFICIAL RECORD
CITY SECRETARY
FT.WORTH, TX
Amendment No. 1 to CSC No. 55590 AVANCE-DALLAS, Inc. 51%(CDBG-CV3) Page 1
III.
All terms and conditions of the Contract not amended herein remain unaffected and in full force
and effect,are binding on the Parties and are hereby ratified by the Parties. Capitalized terms not defined
herein shall have the meanings assigned to them in the Contract.
[SIGNATURES APPEAR ON FOLLOWING PAGE]
Amendment No. 1 to CSC No. 55590 Page 2
AVANCE-DALLAS, Inc. 51%(CDBG-CV3)
ACCEPTED AND AGREED:
AVANCE-DALLAS,INC. CITY OF FORT WORTH
9Z "7D cz-
By: vanes aldonado(Nov 1,202110:40 PDT) By: Fernando Costa(Nov 3,2021 15:53 CDT)
Vanessa Maldonado,Executive Director Fernando Costa,Assistant City Manager
ATTEST: APPROVE AS TO FORM AND
LEGALITY:
, 1�.x i � -
By: By:
Ronald Gonzales,Acting City Secretary Taylor Paris
M&C: 20-0940 and 21-0016 Assistant City Attorney
,o�4nan�
1295 Certification No.2020-688330 apF FORA�aa
Date: December 15,2020 and January 12, 2021 Oo°° °°�.
�,�°o w
�o or��
0v° °=d
RECOMMENDED: ���* °°°*�
a °°°°°°°° a
. �EaAS��p
By.
Victor Turner,Neighborhood Services Director
CONTRACT COMPLIANCE MANAGER:
By signing, I acknowledge that I am the person responsible
for the monitoring and administration of this contract,including
ensuring all performance and reporting requirements
Barbara Asbury(Nov 2,202117:18 CDT)
Barbara Asbury,Compliance and Planning Manager
OFFICIAL RECORD
CITY SECRETARY
FT.WORTH, TX
Amendment No. 1 to CSC No. 55590 Page 3
AVANCE-DALLAS, Inc. 51%(CDBG-CV3)
AVANCE-Dallas Inc. EXHIBIT "A"
Parent and Child Education Programs PROGRAM SUMMARY: CDBG CV3
January 1,2021—June 30,2022 $50,000
PERIOD AMOUNT
Capitalized terms not defined herein shall have meanings assigned them in the contract.
PROGRAM:
The Program will provide Fort Worth families with children from birth to 4-years of age with parenting
and early childhood education. The goal of the program is to increase parent's knowledge of child
development, increase parenting skills, ensure children ages 0-35 months are developing at or above
target areas, and ensure children 36-48 months are prepared for school as measured by the Children's
Learning Institute Evaluation Tool. The Program responds to the COVID-19 Pandemic by shifting all
programming to virtual platforms, i.e. Zoom, Google Does, and phone calls. These services will
include parenting education and early education classes for children, toy making sessions, guest
speakers, and literacy activities. Participants (adults and children) will be given assessments at entry
and post-program to measure impact and results.
CDBG-CV funds will be used to pay for a portion of salaries for program employees.
Agency's office is located at 2060 Singleton Blvd, Ste 103, Dallas, TX 75212 and
Program services will be available via Zoom Tuesday-Thursday from 5:00-6:45pm and Fridays from
10:00-11:45am.
Agency shall not change any locations without prior City approval. Costs incurred at any locations that
have not been approved by City shall not be reimbursed.
REGULATORY CLASSIFICATION:
IDIS Matrix Code(s)and Service Category: 05D Youth Services
National Objective Citation: LMC Low/Mod Limited Clientele 24 CFR 570.208(a)(2)
Regulatory Citation(s): 24 CFR 570.201(e)
Agency will maintain documentation which verifies that 51%of clients served by the Program are
Income Eligible Clients.
PROGRAM GOALS:
Minimum Number of Fort Worth Clients to be Served: The Program will serve a minimum
of 225 Unduplicated Clients from Fort Worth as shown by the monthly reports on
Attachment III.
Amendment No. I to CSC No. 55590 AVANCE-DALLAS,Inc. 51%(CDBG-
CV3)
EXHIBIT "B" -BUDGET
Account Grant Budget A B Total
PROGRAM PERSONNEL Increase Decrease
Salaries 1001 14,580.00 35,420.00 50,000
FICA 1002
Life/Disability Insurance 1003
Health/Dental Insurance 1004
Unemployment-State 1005
Worker's Compensation 1006
Retirement 1007
Staff Training 1008
SUPPLIES AND SERVICES
Office/Program Supplies 2001 35,420.00 35420 0
Postage 2002
Printing 2003
Adv/Media,Dues/Pub,Printing,
Bank Fees
other 2004
MISCELLANEOUS
Contract Labor 3001
Food Supplies 3002
Teaching Aids 3003
Craft Supplies 3004
Field Trip Expenses 3005
Mileage 3006
FACILITY AND UTILITIES
Telephone 4001
Electric 4002
Gas 4003
Water and Wastewater 4004
Solid Waste Disposal 4005
Utilities,Transportation,PP &E 4010
LEGAL,FINANCIAL AND
INSURANCE
Fidelity Bond or Equivalent 5001
Directors and Officers 5002
General Commercial Liability 5003
Bank fees
volunteer
volunteer
Prof Fees 5004
DIRECT ASSISTANCE
Audit/IT/Legal Volunteer
Recruitment,Misc. 6001
BUDGET TOTAL $ 50,000.00
Amendment No. 1 to CSC No. 55590 AVANCE-DALLAS,Inc. 51% (CDBG-CV3)
Page 1
The following tables were created for the purpose of preparing, negotiating, and determining the cost
reasonableness and cost allocation method used by the Agency for the line item budget represented on
the first page of this EXHIBIT `B"—Budget. The information reflected in the tables is to be
considered part of the terms and conditions of the Contract. Agency must have prior written approval
by the City to make changes to any line item in the Budget as outlined in Section 5.2.2 in the
Contract. The deadline to make changes to EXHIBIT `B"—Budget is .
SALARY DETAIL-PROGRAM PERSONNEL
Est. Percent to Amount to
Position Title Annual Salary Grant Grant
Parent Educator $ 38,127.00 21.86% $ 8,333.33
Toy Instructor/Home Visitor $ 25,126.00 33.17% $ 8,333.33
Toy Instructor/Home Visitor $ 27,726.00 30.06% $ 8,333.33
Early Childhood Teacher $ 23,504.00 35.45% $ 8,333.33
Early Childhood Teacher $ 23,504.00 35.45% $ 8,333.33
Early Childhood Teacher $ 23,504.00 35.45% $ 8,333.33
TOTAL $ 161,491.00 9.03% $ 50,000.00
FRINGE DETAIL-PROGRAM PERSONNEL
Percent of Est. Percent to Amount to
Payroll Amount Grant Grant
FICA $ 9,761.00 0% $ -
Life/Disability Insurance $ 458.00 0% $ -
Health/Dental Insurance $ 16,488.00 0% $ -
Unemployment-State $ 3,432.00 0% $ -
Worker's Compensation $ 1,351.00 0% $ -
Retirement $ 1,072.00 0% $ -
Staff Training $ - 0% $ -
TOTAL $ 32,562.00 0.0% $ -
SUPPLIES AND SERVICES
Est. Percent to Amount to
Total Budget Grant Grant
Office/Program Supplies $ 35,420.00 100% $ -
Postage $ - 0% $ -
Printing $ - 0% $ -
Adv/Media, Dues/Pub, Printing, Bank Fees 0% $ -
TOTAL $ 35,420.00 100% $ -
Amendment No. 1 to CSC No. 55590 AVANCE-DALLAS,Inc. 51% (CDBG-CV3)
Page 2
MISCELLANEOUS
Est. Percent to Amount to
Total Budget Grant Grant
Contract Labor $ - 0% $ -
Food Supplies $ - 0% $ -
Teaching Aids $ - 0% $ -
Craft Supplies $ 1,860.00 0% $ -
Field Trip Expenses $ - 0% $ -
Mileage $ - 0% $ -
TOTAL $ 1,860.00 1 0% 1 $ -
FACILITY AND UTILITIES
Est. Percent to Amount to
Total Budget Grant Grant
Telephone $ 504.00 0% $ -
Electric $ 1,428.00 0% $ -
Gas 0% $ -
Water and Wastewater 0% $ -
Solid Waste Disposal 0% $ -
Rent $ 6,132.00 0% $ -
Cleaning Supplies 0% $ -
Repairs $ 1,272.00 0% $ -
Custodial Services $ 24.00 0% $ -
Utilities, Transportation, PP & E 0% $ -
TOTAL $ 9,360.00 1 0% $ -
LEGAL, FINANCIAL AND INSURANCE
Est. Percent to Amount to
Total Budget Grant Grant
Fidelity Bond or Equivalent $ - 0% $ -
Directors and Officers $ 30,000.00 0% $ -
General Commercial Liability $ 1,848.00 0% $ -
Prof Fees $ 4,518.00 0% $ -
TOTAL $ 36,366.00 0% $ -
DIRECT ASSISTANCE
Est. Percent to Amount to
Total Budget Grant Grant
Audit/IT/Legal Volunteer Recruitment, Misc. $ - 0% $ -
TOTAL $ - 0% $ -
$ 277,059.00
Amendment No. 1 to CSC No. 55590 AVANCE-DALLAS,Inc. 51% (CDBG-CV3
Page 3