HomeMy WebLinkAboutContract 55593-A1 CSC No.55593-A1
FIRST AMENDMENT TO CITY SECRETARY CONTRACT NO. 55593
This Amendment("Amendment")is made and entered into by and between the City of Fort Worth
("City") and Girls Inc. ("Agency")by and through their duly authorized agents. City and Agency may be
referred to individually as"Party" and jointly as"Parties."
WHEREAS, the City and Agency made and entered into City Secretary Contract No. 55593
("Contract") on December 15,2020;
WHEREAS, the Contract provides funding to Agency pursuant to a grant received by City from
the United States Department of Housing and Urban Development ("HUD") through the Community
Development Block Grant(CDBG).
WHEREAS, City has received an additional allocation of CDBG grant monies under the
Coronavirus Aid,Relief,and Economic Security Act("CARES"Act)referenced by HUD as"CDBG-CV";
WHEREAS,the Agency requested an amendment to amend Exhibit A and Exhibit B.
WHEREAS, City believes that the requested amendment will help Agency meet the program's
goals and further the interests of both Agency and City;and
WHEREAS, it is the mutual desire of City and Agency to amend the Contract to complete the
Program and meet Contract objectives.
NOW,THEREFORE,City and Agency hereby agree to amend the Contract as follows:
I.
EXHIBIT"A"—PROGRAM SUMMARY attached to the Contract and EXHIBIT`B"—
BUDGET attached to the contract are hereby amended and replaced in its entirety with EXHIBIT"A"
and EXHIBIT`B"Revised 11/5/2021,attached hereto.
II.
This Amendment is effective as of the date of execution of this Amendment.
III.
All terms and conditions of the Contract not amended herein remain unaffected and in full force
and effect,are binding on the Parties and are hereby ratified by the Parties. Capitalized terms not defined
herein shall have the meanings assigned to them in the Contract.
[SIGNATURES APPEAR ON FOLLOWING PAGE]
OFFICIAL RECORD
Amendment No. 1 to CSC No. 55593 CITY SECRETARY
GIRLS INC. 51%(CDBG-CV3) FT. WORTH, TX
ACCEPTED AND AGREED:
GIRLS INC. OF TARRANT COUNTY CITY OF FORT WORTH
cz—
By: Je i Limas/Nov 12,202111:10 CST) By: Fernando Costa(Nov 15,2021 13:50 CST)
Jennifer Limas,President and CEO Fernando Costa,Assistant City Manager
4,dd44�n��
00000000
ATTEST: �tio o�?�dd APPROVE AS TO FORM AND
�00 o=o LEGALITY:
P o 0 a
�A T SOD 000
Yaa��TEXA5.oap'
000000
By: tnaa44� By:
Ronald Gonzales,Acting City Secretary Taylor Paris
M&C: G-20-0940 and 21-0016 Assistant City Attorney
1295 Certification No.2020-689823 Ordinance No. 24161-04-2020
Date: December 15,2020 and January 12, 2021
RECOMMENDED:
By:
Victor Turner,Neighborhood Services Director
CONTRACT COMPLIANCE MANAGER:
By signing, I acknowledge that I am the person responsible
for the monitoring and administration of this contract,including
ensuring all performance and reporting requirements
Barbara Asbury(Nov 15,202111:05 CST)
Barbara Asbury,Compliance and Planning Manager
OFFICIAL RECORD
CITY SECRETARY
Amendment No. 1 to CSC No. 55593 FT. WORTH, TX
GIRLS INC. 51%(CDBG-CV3)
Girls Inc. of Tarrant County EXHIBIT "A"
EMPOWERED GIRLS: ACADEMIC SUCCESS PROGRAM SUMMARY: CDBG CV3
January 1,2021—June 30,2022 $295,939.80
PERIOD AMOUNT
Capitalized terms not defined herein shall have meanings assigned them in the contract.
PROGRAM:
The Program will provide academic support services to girls ages 5-18 in Fort Worth. The goal of the program is to
mitigate academic regression due to the disruption in education during COIVD-19. The Program responds to the
COVID-19 Pandemic by providing academic support and life skill training for students in response to the
unprecedented impact that COVID-19 has had on the K-12 school system. These services will include summer
STEM/Literacy camps, academic coaching and, life skills training, and social emotional learning. Our STEM
staff will provide a monthly STEM session, Maker Mavens throughout the school year,
that provides hands-on STEM acitivties. The program works closely with our school andcommunity
partners to provide the girls with a more intensified layer of our program services. Our staff are on the school
campuses working directly with the girls to provide a comprehensive and holistic Girls Inc. experience. Our
Program Specialists will meet with girls weekly (virtually or in-person) to provide academic coaching, life
skills training and social/emotional support. Eligible clients are defined as Fort Worth residents, girls ages
5-18 primarily from low-income neighborhoods. Participants will be required to provide income & residency
certification to confirm eligibility.
CDBG-CV funds will be used to pay for the salaries for program delivery staff and one support
staff.
Agency's office and Program services will be available within the Northside Community (location
TBD), online and 1226 E Weatherford St. Fort Worth,TX 76102. A s G 1 r I s I n c. r e t u rn s t o i n -p e r s o n p
ro gram d ell ve ry, ad diti onal pro gram 1 ocat io ns wi 11 be u p date d.
Agency shall not change any locations without prior City approval. Costs incurred at any locations that have not been
approved by City shall not be reimbursed.
REGULATORY CLASSIFICATION:
IDIS Matrix Code(s)and Service Category: 05D Youth Services
National Objective Citation: LMC Low/Mod Limited Clientele 24 CFR 570.208(a)(2)
Regulatory Citation(s): 24 CFR 570.201(e)
Agency will maintain documentation which verifies that 51% of clients served by the Program are Income
Eligible Clients.
CDBG-CV3 PSA CONTRACT 2020—Exhibit"A"—PROGRAM SUMMARY
Girls Inc. of Tarrant County
PROGRAM GOALS:
Minimum Number of Fort Worth Clients to be Served:The Program will serve a minimum of 215
Unduplicated Clients from Fort Worth as shown by the monthly reports on Attachment III.
CDBG-CV3 PSA CONTRACT 2020—Exhibit"A"—PROGRAM SUMMARY
Girls Inc. of Tarrant County
EXHIBIT"B"-BUDGET
Account Grant Budget A B C D E
RAM PERSONNEL Foundation FWISD Contract Foundation Contributions
Salaries 1001 $ 234,300.96 $ 48,000.00 $ 151,826.04 $ 90,000.00 $ 9,060.00 $ 533,187.00
FICA 1002 $ 17,924.02 $ 3,873.00 $ 11,413.79 $ 6,885.00 $ 693.00 $ 40,788.81
Life/Disability hnsurance 1003 $ 75.20 $ 75.20
Health/Dental Insurance 1004 $ 18,810.00 $ 15,887.00 $ 8,053.00 $ 42,750.00
Unemployment-State 1005 $ 10,000.00 $ 8,117.60 $ 7,500.00 $ 25,617.60
Worker's Compensation 1006 $ 4,360.95 $ 4,360.95
Retirement 1007 $
Staff Training 1008 $ 2,100.00 $ 1,800.00 $ 3,900.00
SUPPLIES AND SERVICES
Office/Program Supplies 2001 $ 2,000.00 $ 4,493.00 $ 8,007.00 $ 5,000.00 $ 19,500.00
Postage 2002 $ 400.00 $ 400.00
Printing 2003 $ 1,200.00 $ 1,200.00
Adv/Media,Dues/Pub,Printing,
Bank Fees $ 972.00 $ 972.00
other 2004
MISCELLANEOUS
Contract Labor Food
Supplies/Meals(City needs copy
of contract before expenses can be
reimbursed) 3001 $ 9,785.00 $ 9,785.00
Food Supplies 3002 $ 7,000.00 $ 7,000.00
Teaching Aids 3003
Craft Supplies 3004
Field Trip Expenses 3005 $ 4,000.00 $ 4,000.00
Mileage 3006 $ 2,200.00 $ 2,200.00
FACILITY AND UTILITIES
Telephone 4001
Electric 4002
Gas 4003
Water and Wastewater 4004
Solid Waste Disposal 4005
Rent(City needs copy of lease
before expenses can be
reimbursed) 4006 $ 24,904.82 $ 7,695.18 S 32,600.00
Cleaning Supplies 4007 S -
Repairs 4008
Custodial Services 4009
Utilities,Transportation,PP&E 4010 $ 10,342.00 S 8.005.00 $ 18.347.00
LEGAL,FINANCIAL AND
INSURANCE
Fidelity Bond or Equivalent 5001
Directors and Officers 5002 $ 906.00 $ 906.00
General Commercial Liability 5003 $ 5,500.00 $ 5,500.00
Bank fees
volunteer
volunteer
Prof Fees 5004
DIRECT ASSISTANCE
Audit/IT/Legal Volunteer
Recruitment,Misc. 6001 $ 2,000.00 $ 2,000.00 $ 4,000.00
BUDGET TOTAL $ 295,939.80 $ 96,462.95 $ 198,435.63 $ 131,787.18 $ 349464.00 1 $ $ 7579089.56
FUNDING A:Morris Foundation(estimated 18 month)
FUNDING B:Fort Worth ISD Contract(estimated 18 month)
FUNDING C: Sid Richardson Foundation(estimated 18 month)
CDBG PRESUMED BENEFIT PSA CONTRACT 2018-2019-EXHIBIT"B"-BUDGET
Meals on Wheels,hie.of Tarrant County Page 1
The following tables were created for the purpose of preparing, negotiating, and determining the cost
reasonableness and cost allocation method used by the Agency for the line item budget represented on
the first page of this EXHIBIT `B"—Budget. The information reflected in the tables is to be
considered part of the terms and conditions of the Contract. Agency must have prior written approval
by the City to make changes to any line item in the Budget as outlined in Section 5.2.2 in the
Contract. The deadline to make changes to EXHIBIT `B"—Budget is .
SALARY DETAIL-PROGRAM PERSONNEL
18-month Est. Percent to Amount to
Position Title Salary Grant Grant
Program Specialist $ 63,000.00 100.0% $ 41,396.00
Program Specialist $ 63,000.00 100.0% $ 42,283.00
Administrative Support $ 46,581.00 100.0% $ 46,581.00
STEM - Sr. Prog Director $ 72,000.00 15.0% $ 10,732.87
Program Director- STEM $ 54,000.00 35.0% $ 18,900.00
Program Director $ 10,965.00 $ 10,965.00
Sr. Program Director $ 85,176.00 65.0% $ 40,599.35
Chief Program Officer $ 138,465.00 35.0% $ 22,843.74
TOTAL $ 533,187.00 $ 234,300.96
FRINGE DETAIL-PROGRAM PERSONNEL
Percent of (18 Month) Est. Percent to Amount to
Payroll Amount Grant Grant
FICA $ 40,788.81 44.0% $ 17,924.02
Life/Disability Insurance $ 75.20 0.0% $ -
Health/DentalInsurance $ 42,750.00 44.0% $ 18,810.00
Unemployment-State $ 25,617.60 0.0% $ -
Worker's Compensation $ 4,360.95 0.0% $ -
Retirement
Staff Training $ 3,900.00 0.0% $ -
TOTAL $ 117,492.56 $ 36,734.02
SUPPLIES AND SERVICES
(18 Month) Est. Percent to Amount to
Budget Grant Grant
Office/Program Supplies $ 19,500.00 0 $ -
Postage $ 400.00 0 $ -
Printing $ 1,200.00 0 $ -
Adv/Media, Dues/Pub, Printing, Bank Fees $ 972.00 0 $ -
TOTAL $ 22,072.00
CDBG CV3 CONTRACT -EXHIBIT "B" -BUDGET
Girls Inc. of Tarrant County Page 2
MISCELLANEOUS
18 Month Total Est. Percent to Amount to
Budget Grant Grant
Contract Labor $ 9,785.00 0.0% $ -
Food Supplies $ 7,000.00 0 $ -
Teaching Aids $ - 0 $ -
Craft Supplies $ - 0 $ -
Field Trip Expenses $ 4,000.00 0 $ -
Mileage $ 2,200.00 0 $ -
TOTAL 1 $ 22,985.00 0.0% $ -
FACILITY AND UTILITIES
18 Month Total Est. Percent to Amount to
Budget Grant Grant
Telephone
Electric
Gas
Water and Wastewater
Solid Waste Disposal
Rent $ 32,600.00 76% $ 24,904.82
Cleaning Supplies
Repairs
Custodial Services
Utilities, Transportation, PP & E $ 18,347.00 0.0% $ -
TOTAL $ 50,947.00 1 $ 24,904.82
LEGAL, FINANCIAL AND INSURANCE
18 Month Total Est. Percent to Amount to
Budget Grant Grant
Fidelity Bond or Equivalent
Directors and Officers $ 906.00 0 $ -
General Commercial Liability $ 5,500.00 0 $ -
Prof Fees
TOTAL $ 6,406.00
DIRECT ASSISTANCE
18 Month Total Est. Percent to Amount to
Budget Grant Grant
Audit/IT/Legal Volunteer Recruitment, Misc. $ 4,000.00, 0 $ -
TOTAL $ 4,000.00
CDBG CV3 CONTRACT -EXHIBIT "B" -BUDGET
Girls Inc. of Tarrant County Page 3