HomeMy WebLinkAboutContract 53607-CO1 Attest: p F-�0 aa�
�7a1111GttG Goocl�CG a 0�9 d
aDDettes ° "(Dec z9•z°z11°:4°CST) Ado o./d FORT WORTH, CSC No.53607-COI
Jannette Goodall dv o o=0
0 g
da o00
000000
aa>Z nEXAS ICY
City Of Fort Worth
Change Order Request
Facility and
Project Park Maintenance Facility Phase 2 City Sec No. 53607
Description:
Funding(FID)34018 0800450 5740010 101010 004480 9999 18020111 City Proj.No. 101010
No.(s)
Contractor:Muckleroy&Falls Construction Company Change Order# Date: 12I151I2020
City Project Ni Clements City Inspector: I Don Isaacs
Phone Number:(817)392-8014 Phone Number. (817)392-8078
Contract Time
(CD)
Original Contract Amount----------------------------------------------------------------------------------- $9,099,973.00 365
Extras to Date------ —— ————------------------------------------- $0.00 0
Credits to Date---—---------------------------------------------------- $0.00 0
Pending Change Orders(in M&C Process)------------------------------------------------------------ $0.00 0
Contract Cast to Date------------------------------------------------------- $9,099,973.DD 0
Amount of Proposed Change Order— --------------------------------------------------------- $55,259.00 30
Revised Contract Amount-------------------------------------------------------- $9,155,232.00 395
Original Funds Available for Change Orders--------------------------------------------------------- $0.00
Remaining Funds Available for this CO------------------------------------------------------------------------- $0.00
Additional Funding(if necessary)----------------------------- $0.00
CHANGE ORDERS to DATE(INCLUDING THIS ONE)AS%OF ORIGINAL CONTRACT 0.61
MAXALLOWABLE CONTRACT AMOUNT(ORIGINAL CONTRACTCOST+25%) $11,374,966.25
JUSTIFICATION(REASONS)FOR CHANGE ORDER
The purpose of Change Order#1 is for additional work to provide a furnish the necessary labor and materials to
install a concrete flume behind building 2A per the revised grading plan,reimbursement of electric charges from time of substantial
completion to actual transfer.and landscape revisions.Change Order No.1 increases the original contract($9,099,973.00)by$55.259.00 for
a revised contract amount of$9.155,232.00.A 0.61 percent increase to the original contract price.Additionally,there are 30 days added to
the contract for this extra work.
It is understood and agreed that the acceptance of this Change Order by the contractor consitutes an accord and satisfaction and represents
payment in full(both time and money)for all costs arising out of,or incindental to the above Change Order.
Muckleroy&Falls DustinVardeman Dec 16,2021
Contractors Company Name Contractor Name Contractor Signature Date
Dec 20,2021 1 61-11 Dec 23,2021
on lsaaa Dec20 202113:26 CST
PMD Inspector Date Architecural Services Manager Date
a�at�Z Dec 21,2021 eV9 ,179 Dec 23,2021
Steve C.k,(Dec 23,202114:49 CST)
PMD Superintendent Date Director Property Management Department Date
7y1 Dec 21,2021 Q2 5 .� Dec 29,2021
PMD Project Manager Date as Assistant City Attorney Date
aul uvnan Dec 22,2021 Dec 29,2021
acid Duman(Dec GST� ma Bur htloff e 23 CST
Project Architect Date Assistant City Manager Date
M&C Number I N/A M&C Date Approved N/A
Contract Compliance Manager: � OFFICIAL RECORD
By signing I acknowledge that I am the person responsible 'v n�IW�, t CITY SECRETARY
for the monitoring and administration of this contract,including Brian R.Glass,AIA
ensuring all performance and reporting requirements. Architectural Services Manager FT. WORTH, TX
June 2018 Rev 1
Change Order Request
Mi Detailed(with Breakdown of PCOs), Grouped by Each
MUCKLEROY & FALLS Number
CoFW Park Maintenance Facility-Phase II Project# 19636 HM&MF Ltd.,d/b/a MUCKLEROY&FALLS
5189 James Ave.Fort Worth TX,76115 Tel: Fax:
Change • • 031 Date: 12/6/2021
To: James Diestel From: Dustin Vardeman
City of Fort Worth HM&MF Ltd.,d/b/a MUCKLEROY&FALLS
401 W 13th St 3200 Rivertront Dr
Fort Worth,TX 76102 Suite 200
Fort Worth,TX 76107
Concrete Flume at Building 2A R1
Required By t Req
12/13/2021 0 37,421
Notes -
PCO No Date Reference Amt Prop Days Req Category
iiiil&
Description A 111111111111 -
PCO 31 11/12/2021 37,421 0
Concrete Flume at Building 2A This PCO is to provide a furnish the necessary labor and materials to
install a concrete flume behind building 2 A per the grading plan provided
by DeOtte Engineering.This includes costs to cut the swale from East to
West,import topsoil,hydromulch and temporarily irrigate this area.
This PCO is issued to incorporate the revisions as specifically detailed
on the attached cost summary and supporting documents.If additional
costs become apparent at a later date,or additional information
regarding this scope of work become available,we reserve the right to
price any additional cost and/or schedule impacts as they become
known.
Item No Item Description Amt Prop Reference
001 Concrete Flume at Building 2A-Earthwork-RPMX 12,074
002 Concrete Flume at Building 2A-Landscape-SW 6,690
Landscape
003 Concrete Flume at Building 2A-Concrete-Miller 12,255
Sierra
004 Concrete Flume at Building 2A-Overhead @ 10% 3,402
Prolog Converge Printed on: 12/7/2021 MuckleroyFallsProlog Page 1
Change Order Request
Detailed(with Breakdown of PCOs), Grouped by Each
MUCKLEROY & FALLS Number
005 Concrete Flume at Building 2A-General Conditions 3,000
Approved By:
Signature
Name Date
Prolog Converge Printed on: 12I7I2021 MuckleroyFallsProlog Page 2
m 9 19L Xi H12:JOM DAOJ _
a 3AV S31NV 62[9 m w
Z 3SVHd M
wZ
do w myoyy .11lMV=l 3ONVN31NIVA )4?]Vd o w V
Im
/ I
r / I
I I
I
III � I
I
1 1 wll
> � ,JF cflM\ NZti n$ o / AW
4h, oo3zx g�' m mom.
_ _qq
-- --
- k
E
Y k
l gk� •g �( �I �€a------
gin
.yfra.QFe$usE�o¢Ea$ag
- - 2&vt °k a£H 2
_�a Ek�O"rE,°._2e°,n2ba
/ �.• / / �� � � � ` ° �°n°ten g,� _kWg�s as Ea-„°�e
E�-
/
pC
� Cy
I
w �
1 I
I
i � Y 1 I
9 19L Xi H12:JOM DAOJ
�d 3AV S31NV 62[9
O Bse Z 3SVHd s A� o _ o M
d p =a .11lMV=l 3ONVN31NlVA )4?]Vd
woM lJoi jo 40 LL l o o
-
°
a o a
i
I � I
I I
\ I I
� I
of � � I
a I I
� I
I _
a
a � I
of
I
° e
/
w�
I
° I
v I
9 v 1 I I I
I
® I
° ° I
I _
a
__ / gWo ,Qo o _z2go gee
�\ sdga o
o
' � m
\ ''" , gi E fr" ago' S
a g8$p E uNo 1
afr; d `�i$ E„na
\ — auee` froE
g&° age kg HEW, H.
op§eau g;€€v-$ ae°EEas° €;o=
— ---- �.� —————
I— —_____________________ ________'
,1
ZSE-
-------------
I ivH�o.���zaziazis J
Change Order Request
RPM xConstruction, LLC
5208 Tennyson Parkway,Ste 130 Date: 9/1/21
Plano,TX 75024
Phone:214-239-4722
Owner: HM&MF dba Muckleroy&Falls Project: 3114. City of Fort Worth Park Maintenance Facility Phase 1
3200 Riverfront Drive,Suite 200 5189 James Ave
Fort Worth,TX 76107 Fort Worth,TX 76115
PCOType: PCO
Item Quantity UM Unit Price Amount
Change Order Request: # 20 - PCO 20-Grading Changes
1 Mobilization LS 2,500.00
2 Survey and Layout LS 1,000.00
3 Supervision LS 800.00
4 Skidsteer 3.000 DYS 1,100.00000 3,300.00
5 Mini Excavator 1.500 DYS 1,500.00000 2,250.00
6 Import Topsoil 78.000 CY 18.00000 1,404.00
7 Demo Curb&Gutter 41.000 LF 20.00000 820.00
Total For Change Order 12,074.00
Approved By: HIM&MF dba Muckleroy&Falls Submitted By: RPM xConstruction,LLC
Signed: Signed:
Date: Date:
4 Southwest ar COR
Landscaping No. 00006
Services DALLAS I FORT WORTH
TITLE: Additional Hydromulh Behind Building 2a-2b DATE: 11/11/2021
PROJECT: City of Fort Worth Parks and Recreation Department CLIENT : Muckleroy&Falls
TO: Dustin Vardeman CONTRACT NO: 20150014
DESCRIPTION OF ESTIMATE
Additional Hydromulh Behind Building 2a-2b this excludes bermuda conversion for spring.
BREAKDOWN OF WORK
Item Description Qty Units Unit Price Net Amount
001 Hydromulch(RYE) 1 LS $ 1,667.00 $ 1,667.00
002 Tospoil2" 1 LS $ 2,834.00 $ 2,834.00
003 Topsoil Labor 1 LS $ 1,000.00 $ 1,000.00
004 Temporary Irrigation 1 LS $ 655.00 $ 655.00
005 Temporary Irrigation Labor 1 LS $ 534.00 $ 534.00
TOTAL: $ 6,690.00
Estimated Time Extension.................... 2 Days
This estimate will remain in effect for 30 days,unless otherwise noted.After expiration a new estimate will be submitted upon request.
Notes:
❑ 1.This work will not be done until approved and a written change order is issued.
❑ 2.A signature below authorizes us to proceed with the work described above,at the stated prices
❑ 3.Extension of time necessary for this change: 0 consecutive working days.
❑ 4.This work was done in accordance with your order to proceed:please issue change order.
Prepared By: Jason Fuller Approved By:
Date: 11/11/2021 Date:
MILLER OA SIERRA Miller Sierra Contractors Inc.
1760 S. Pipeline Rd.
Euless, TX 76040
Phone: (817) 461-8802
Fax: (817) 461-8836
Request for Change Order
To: Muckleroy & Falls
5801 Edwards Ranch Rd, Ste 100
Fort Worth, TX 76109
Project: COFW Parks and Recreation
RFC No: 019
Date: 9/30/2021
Description: Added Flume and 8" Rip-Rap
Notes:
Enclosed is the cost to provide and install all labor, material, and equipment necessary for
approximately 100 SF of 6" thick concrete flume leading to approximately 25 SF of 6" concrete
bedding with 8" rip-rap and fine grading at adjacent area of work. Sheets provided for pricing
with takeoff are attached for reference.
Note:
-Sodding is excluded
Lime stabilization, moisture conditioning, soil treatment, demolition, headwalls, utility concrete,
repair to unmarked utilities, decorative concrete, irrigation, irrigation repair, landscaping,
landscaping repair, sodding, sealants, sleeves, import of fill material, haul off over 1 load, and
signage are excluded.
The above work is subject to the same conditions as specified in the original contract unless
otherwise stipulated.
Upon approval the sum of$12,254.12 and five (5) workdays will be added to the contract.
10/12/2021
Authorized Signature: Date:
Miller Sierra Contractors, Inc.
Authorized Signature: Date:
Muckleroy& Falls
MILLER OA SIERRA Miller Sierra Contractors Inc.
1760 S. Pipeline Rd.
Euless, TX 76040
Phone: (817) 461-8802
Fax: (817) 461-8836
Request for Change Order
To: Muckleroy & Falls
5801 Edwards Ranch Rd, Ste 100
Fort Worth, TX 76109
Project: COFW Parks and Recreation
Labor MQt Rate Burden Frin es Total
Labor-4 men x 40 hrs/ea 1 160 1 40.00 1 0.00 1 0.00 6,400.00
Place&Finish-2 men x 4 hrs/ea 1 8 1 50.00 1 0.00 1 0.00 400.00
168 6,800.00
Material Qty Cost Tax Total
Concrete CU.YD. 4 104.00 0.00 416.00
Rebar LB 75 0.69 0.00 51.75
Fonns/Su orts/Cure etc. SF 125 0.30 0.00 37.50
Dowels EA 17 1.50 0.00 25.50
Epoxy TUBE 3 20.00 0.00 60.00
8"Rip-Rap TON 1 40.00 0.00 40.00
0.00 630.75
ui ment Qty Rate
Concrete Conveyance CU. YD. 4 15.00 60.00
Skidsteer WEEK 1 1922.00 1,922.00
Dowel Drill DAY 1 417.00 417.00
Air Compressor DAY 1 411.00 411.00
7 2,810.00
Subcontracts Number
---
Spoils Haul Off 1 LOAD) 1 165.00
Sawcuttin Min Charge) 250.00
415.00
Description Pcnt Amount
Labor 6,800.00
Material 630.75
Equipment 2,810.00
Subcontracts 415.00
Total Cost 10,655.75
10% Overhead 10 1,065.58
5% Profit 5 532.79
Contract Amount $12,254.12
Change Order Request
Mi Detailed(with Breakdown of PCOs), Grouped by Each
MUCKLEROY & FALLS Number
CoFW Park Maintenance Facility-Phase II Project# 19636 HM&MF Ltd.,d/b/a MUCKLEROY&FALLS
5189 James Ave.Fort Worth TX,76115 Tel: Fax:
Change • • 033 Date: 12/7/2021
To: James Diestel From: Dustin Vardeman
City of Fort Worth HM&MF Ltd.,d/b/a MUCKLEROY&FALLS
401 W 13th St 3200 Riverfront Dr
Fort Worth,TX 76102 Suite 200
Fort Worth,TX 76107
Landscape Behind Curbline at Wash Station R1
Required By t Req
12/14/2021 0 12,607
Notes -
PCO No Date Reference Amt Prop Days Req Category
Description A -
PCO 33 12/7/2021 12,607 0
Landscape Behind Curbline at Wash Station R1 This PCO is to include landscape revisions for the area behind the
curbline to the fence at the wash station as identified in the attached
drawing area.This includes:
1.Removal of Dead Wax Myrtles
2.Installation of Weed Fabric
3.Installation of Mulch Atop the Weed Fabric.
4.Repair of Landscape Beds Where Concrete Flumes will be
Removed.
This PCO is issued to incorporate the revisions as specifically detailed
on the attached cost summary and supporting documents.If additional
costs become apparent at a later date,or additional information
regarding this scope of work become available,we reserve the right to
price any additional cost and/or schedule impacts as they become
known.
Item No Item Description Amt Prop Reference
001 Landscape Behind Curbline at Wash Station- 13,961
Landscaping-SW Landscape
Prolog Converge Printed on: 12/10/2021 MuckleroyFallsProlog Page 1
Change Order Request
Detailed(with Breakdown of PCOs), Grouped by Each
MUCKLEROY & FALLS Number
002 Landscape Behind Curbline at Wash Station- -2,500
Landscaping Credit from PCO#14
003 Landscape Behind Curbline at Wash Station- 1,146
Overhead @ 10
Approved By:
Signature
Name Date
Prolog Converge Printed on: 1 211 012 02 1 MuckleroyFallsProlog Page 2
Ev :moo w CD Sll9L Xl'Hi2JOMlHOzI - z
- 3AV S3WVf 6615 a Cl-�
ry 9 Z 3SbHd.111�I0H3 30NVN31NIdW Ni JVJ
v o a 5 o a a o LL o�u W>
� N O
-- U
w F a
m =
U
z
LU
Lu
70 CZ
U U „
C -
m L 0
-i W N
ICI �
o
L_ I -
- tl
4 — I
7 --
r I = _
os
t. b
sr !
b
x --�I
I
Wd Oli ZBLOZl9/B 3WI1ONtl 31tl0lOgd 6mP Ml dONI1Ntld IOZM--lMG\sal!dleayg\QQ 0�y02 HltldbNtl3NRIN 3lIH
Change Order Request
Detailed(with Breakdown of PCOs), Grouped by Each
MUCKLEROY & FALLS Number
002 Landscape Behind Curbline at Wash Station- 1,396
Overhead @ 10
Approved By:
Signature
Name Date
Prolog Converge Printed on: 12I7I2021 MuckleroyFallsProlog Page 2
41 Southwest a COR
Landscaping No. 00004.2
Services DALLAS I FORT WORTH
TITLE: Fence Line Damage Back area/Wash Bay Area DATE: 11/29/2021
PROJE(City of Fort Worth Parks and Recreation Department CLIENT : Muckleroy&Falls
TO: Dustin Vardeman CONTRACT NO: 20150014
DESCRIPTION OF ESTIMATE
Weed Barrier and Mulch for the fence line back area and Wash Bay Area
BREAKDOWN OF WORK
Item Description Qty Units Unit Price Net Amount
001 Mulch(Original Fence Line Damage) 1 LS S 2,646.00 $ 2,646.00
002 Mulch Labor(Original Fence Line Damage) 1 LS S 2,334.00 $ 2,334.00
003 Weed Barrier Cloth(Original Fence Line Damage) 1 LS S 655.00 $ 655.00
004 Weed Barrier Labor(Original Fence Line Damage) 1 LS S 150.00 $ 150.00
005 Mulch/Soil (Wash Bay Area) 1 S 2,626.00 $ 2,626.00
006 Mulch /Soil Labor(Wash Bay Area) 1 S 934.00 $ 934.00
007 Weed Barrier Material(Wash Bay Area) 1 S 736.00 $ 736.00
008 Weed Barrier Labor Wash Bay Area) 1 S 400.00 $ 400.00
009 Haul Off/Removal of Wax Myrtles 1 LS $3,210 $ 3,210.00
TOTAL: $ 13,691.00
Estimated Time Extension.................... 7 Days
This estimate will remain in effect for 30 days,unless otherwise noted.After expiration a new estimate will be submitted upon request.
Notes:
❑ 1.This work will not be done until approved and a written change order is issued.
❑ 2.A signature below authorizes us to proceed with the work described above,at the stated prices
❑ 3.Extension of time necessary for this change: Q consecutive working days.
❑ 4.This work was done in accordance with your order to proceed:please issue change order.
Prepared Jason Fuller Approved By:
Date: 11/29/2021 Date:
Change Order Request
Mi Detailed(with Breakdown of PCOs), Grouped by Each
MUCKLEROY & FALLS Number
CoFW Park Maintenance Facility-Phase II Project# 19636 HM&MF Ltd.,d/b/a MUCKLEROY&FALLS
5189 James Ave.Fort Worth TX,76115 Tel: Fax:
Change • • 034 Date: 12/7/2021
To: James Diestel From: Dustin Vardeman
City of Fort Worth HM&MF Ltd.,d/b/a MUCKLEROY&FALLS
401 W 13th St 3200 Riverfront Dr
Fort Worth,TX 76102 Suite 200
Fort Worth,TX 76107
TXU Power Reimbursement
Required By Amt Rea
12/14/2021 0 5,231
Notes -
PCO No Date Reference Amt Prop Days Req Category
iiiil& ��ill
Description A 111111111111 -
PCO 34 12/7/2021 5,231 0
TXU Power Reimbursement This PCO is for the reimbursement of costs for permanent Power from
the Substantial Completion date of 6/7/2021 to the turnover date of
9/26/2021.
This PCO is issued to incorporate the revisions as specifically detailed
on the attached cost summary and supporting documents.If additional
costs become apparent at a later date,or additional information
regarding this scope of work become available,we reserve the right to
price any additional cost and/or schedule impacts as they become
known.
Item No Item Description Amt Prop Reference
001 Temporary Power-Building 5,231
Approved By:
Signature
Name Date
Prolog Converge Printed on: 12/7/2021 MuckleroyFallsProlog Page 1
0 o
N �
r,
M
� N
c
Lf1
a
W
N
IA
N
W
rl
c-I
c-I
O
N
= a
LLJ J
Z a
0
z F-
0
F-
LU
N
J O)
d
N
0 r
U
J �
Q
H �
z
Q
H
ca
m
M
N
M
N
C
O 00
O
d
N
7
E
c-I
N
z
N
7
E
O
m
H m
H
N
0
tU
J_
F-
O
H �
W
N
a u
0 �
I U
a
a w
TXU Customer Name: MUCKLEROY FALLS Page 3 of 3
CONSTRUCTION COMPANY
energy Account Number: 100075078088
Invoice Number: 055652623813
Invoice Date: 06/30/2021
ESI ID Detail:
Service Address: 5189 JAMES AVE FORT WORTH,TX 76115-0000 ESI ID: 10443720005828905
Product: Builder Flex-Commercials"'
The average price you paid for electric service this month was 10.1 cents per kWh excluding taxes and non-recurring charges or credits.
Meter ID Days Read Previous Previous Current Current Multiplier Usage Actual Billed
Type Read Date Meter Read Read Date Meter Read (kWh) kW1kVA kW1kVA
15870804OLG 32 Actual 05/28/2021 159 06/28/2021 290 80.00 10,480 27 27
TOTAL 10,480 27 27
Electric Service Commercial Electric Service Distribution
TXU Energy Builder Flex-Commercials"' Service Period: 05/28/2021 to 06/28/2021
Base Charge $ 4.99 TDU Delivery Charges $ 286.20
Energy Charge $ 765.04
Gross Receipts Reimb $ 15.38 Grass Receipts Reimb $ 5.69
Subtotal $ 291.89
Sales Tax $ 64.80 Sales Tax $ 24.08
Commercial Charges $ 850.21 Distribution Charges $ 315.97
for Period for Period
Current Charges $ 1,243.30
a
g
n
TXU Customer Name: MUCKLEROY FALLS Page 3 of 3
CONSTRUCTION COMPANY
energy Account Number: 100075078088
Invoice Number: 055202725010
Invoice Date: 07/31/2021
ESI ID Detail:
Service Address: 5189 JAMES AVE FORT WORTH,TX 76115-0000 ESI ID: 10443720005828905
Product: Builder Flex-Commercial"I
The average price you paid for electric service this month was 10.0 cents per kWh excluding taxes and non-recurring charges or credits.
Meter ID Days Read Previous Previous Current Current Multiplier Usage Actual Billed
Type Read Date Meter Read Read Date Meter Read (kWh) kWIkVA kWIkVA
15870804OLG 31 Actual 06/29/2021 290 07/29/2021 431 80.00 11,280 28 28
TOTAL 11,280 28 28
Electric Service Commercial Electric Service Distribution
TXU Energy Builder Flex-Commercials"" Service Period: 06/29/2021 to 07/29/2021
Base Charge $ 4.99 TDU Delivery Charges $ 295,51
Energy Charge $ 823.44
Gross Receipts Reimb $ 16.54 Gross Receipts Reimb $ 5.87
Subtotal $ 301.38
Sales Tax $ 69.71
Sales Tax $ 24.86
Commercial Charges $ 914.68 Distribution Charges $ 326.24
for Period for Period
Current Charges $ 1,299.23
:
TXU Customer Name: MUCKLEROY FALLS Page 3 of 3
energy CONSTRUCTION COMPANY
Account Number: 100075078088
Invoice Number: 054802794804
Invoice Date: 09/01/2021
ESI ID Detail:
Service Address: 5189 JAMES AVE FORT WORTH,TX 76115-0000 ESI ID: 10443720005828905
Product: Builder Flex-Commercials"'
The average price you paid for electric service this month was 9.8 cents per kWh excluding taxes and non-recurring charges or credits.
Meter ID Days Read Previous Previous Current Current Multiplier Usage Actual Billed
Type Read Date Meter Read Read Date Meter Read (kWh) kWIkVA kWlkVA
15870804OLG 31 Actual 07/30/2021 431 08/29/2021 610 80.00 14,320 35 35
TOTAL 14,320 35 35
Electric Service Commercial Electric Service Distribution
TXU Energy Builder Flex-Commercials"" Service Period: 07/30/2021 to 08129/2021
Base Charge $ 4.99 TDU Delivery Charges $ 359.47
Energy Charge $ 1,045.36 Gross Receipts Reimb $ 7.14
Gross Receipts Reimb $ 20.98
Subtotal $ 366.61
Sales Tax $ 88.38 Sales Tax $ 30.25
TIP
Commercial Charges $ 1,159.71 Distribution Charges $ 396.86
for Period for Period
Current Charges $ 1,618.62
0 MIXU Customer Name: MUCKLEROY FALLS Page 3 of 3
CONSTRUCTION COMPANY
energy Account Number: 100075078088
Invoice Number: 055977547898
Invoice Date: 09/28/2021
ESI ID Detail:
Service Address: 5189 JAMES AVE FORT WORTH,TX 76 1 1 5-0000 ESI ID: 10443720005828905
Product: Builder Flex-Commercials"'
The average price you paid for electric service this month was 10.2 cents per kWh excluding taxes and non-recurring charges or credits.
Meter ID Da s Read Previous Previous Current Current Multiplier Usage Actual Billed
y Type Read Date Meter Read Read Date Meter Read (kWh) kW1kVA kWlkVA
15870804OLG 28 Actual 08/30/2021 610 09/26/2021 774 80.00 13,120 34 34
TOTAL 13,120 34 34 _
Electric Service Commercial Electric Service Distribution
TXU Energy Builder Flex-Commercials"' Service Period: 08/30/2021 to 09126/2021
Base Charge $ 4.99 TDU Delivery Charges $ 369.82
Energy Charge $ 957.76
Gross Receipts Reimb $ 7.35
Gross Receipts Reimb $ 19.23
Subtotal $ 377.17
Sales Tax $ 81.01 Sales Tax $ 31.12
Commercial Charges $ 1,062.99 Distribution Charges $ 408.29
for Period for Period
Current Charges $ 1,471.28